Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 4. Loans and allowance for credit losses Major categories of loans are as follows: March 31, December 31, 2023 2022 Real estate: Commercial $ 357,768,606 $ 351,794,702 Construction and land development 24,911,711 23,978,373 Residential 113,384,265 114,683,149 Commercial 29,876,303 31,066,497 Consumer 140,150 156,422 526,081,035 521,679,143 Less: Allowance for credit losses 4,589,232 4,150,198 Deferred origination fees net of costs 596,203 608,405 $ 520,895,600 $ 516,920,540 The following tables present the amortized cost basis of loans on nonaccrual status and loans past due over 89 March 31, 2023 December 31, 2022: Nonaccrual Loans Past With No Due 90 Days Allowance or More and for Credit Loss Nonaccrual Still Accruing March 31, 2023 Real estate: Commercial $ - $ 502,961 $ - Construction and land development - - - Residential - - - Commercial - 152,449 - Consumer - - - $ - $ 655,410 $ - December 31, 2022 Real estate: Commercial $ - $ 502,961 $ - Construction and land development - - - Residential - - - Commercial - 152,449 - Consumer - - - $ - $ 655,410 $ - The Company recognized no interest income on nonaccrual loans during the three March 31, 2023 December 31. 2022. At March 31, 2023, one one three March 31, 2023 At December 31, 2022, one one 2022 An age analysis of past due loans, segregated by type of loan, is as follows: 90 Days 30 - 59 Days 60 - 89 Days or More Total Total Past Due Past Due Past Due Past Due Current Loans March 31, 2023 Real estate: Commercial $ - $ - $ 502,961 $ 502,961 $ 357,265,645 $ 357,768,606 Construction and land development - - - - 24,911,711 24,911,711 Residential 312,897 - - 312,897 113,071,368 113,384,265 Commercial - - 152,449 152,449 29,723,854 29,876,303 Consumer - - - - 140,150 140,150 Total $ 312,897 $ - $ 655,410 $ 968,307 $ 525,112,728 $ 526,081,035 December 31, 2022 Real estate: Commercial $ - $ - $ 502,961 $ 502,961 $ 351,291,741 $ 351,794,702 Construction and land development - - - - 23,978,373 23,978,373 Residential 311,409 - - 311,409 114,371,740 114,683,149 Commercial - - 152,449 152,449 30,914,048 31,066,497 Consumer - - - - 156,422 156,422 Total $ 311,409 $ - $ 655,410 $ 966,819 $ 520,712,324 $ 521,679,143 The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of March 31, 2023: Real estate: Commercial $ 502,961 Construction and land development - Residential - Commercial 152,449 Consumer - $ 655,410 Impaired loans, segregated by class of loans with average recorded investment and interest recognized for the year ended December 31, 2022, Unpaid Recorded Recorded Contractual Investment Investment Total Average Principal With No With Recorded Related Recorded Interest Balance Allowance Allowance Investment Allowance Investment Recognized December 31, 2022 Commercial real estate $ 7,019,415 $ 6,516,454 $ 502,961 $ 7,019,415 $ 129,461 $ 6,920,174 $ 223,476 Residential real estate 256,350 256,350 - 256,350 - 147,789 10,594 Commercial 152,449 - 152,449 152,449 152,449 152,449 - $ 7,428,214 $ 6,772,804 $ 655,410 $ 7,428,214 $ 281,910 $ 7,220,412 $ 234,070 These were the disclosures under the incurred method as of December 31, 2022 From time to time, loans to borrowers experiencing financial difficulty may may There were no modifications to borrowers experiencing financial distress during the three March 31, 2023. Credit Quality Indicators As part of our portfolio risk management, the Company assigns a risk grade to each loan. The factors used to determine the grade are the payment history of the loan and the borrower, the value of the collateral and net worth of the guarantor, and cash flow projections of the borrower. Excellent, Above Average, Average, Acceptable, and Pass/Watch grades are assigned to loans with limited or no A description of the general characteristics of loans characterized as watch list or classified is as follows: Special Mention A special mention loan is a loan that management believes has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may not not Borrowers may may may Substandard A substandard loan is a loan that management believes is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Such loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not Borrowers may Doubtful A doubtful loan is a loan that management believes has all of the weaknesses inherent in a substandard loan with the added characteristic that the weaknesses, based on currently existing facts, conditions, and values, make collection or liquidation in full highly questionable and improbable. Loans by credit grade, segregated by loan type, and year originated are as follows: Term Loans Amortized Cost Basis by Origination March 31, 2023 Revolving 2023 2022 2021 2020 2019 Prior Loans Total Commercial Real Estate Pass $ 8,969,175 $ 74,007,568 $ 56,544,303 $ 20,357,085 $ 28,243,488 $ 153,922,978 $ 2,627,248 $ 344,671,845 Special Mention - - - - - 3,512,960 - 3,512,960 Substandard - - - - - 9,583,801 - 9,583,801 Doubtful - - - - - - - - Total $ 8,969,175 $ 74,007,568 $ 56,544,303 $ 20,357,085 $ 28,243,488 $ 167,019,739 $ 2,627,248 $ 357,768,606 Construction and Land Development Pass $ 328,076 $ 6,138,120 $ 4,518,090 $ 4,641,615 $ 428,050 $ 8,368,598 $ 489,162 $ 24,911,711 Special Mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 328,076 $ 6,138,120 $ 4,518,090 $ 4,641,615 $ 428,050 $ 8,368,598 $ 489,162 $ 24,911,711 Residential Real Estate Pass $ 2,892,774 $ 20,094,724 $ 10,204,311 $ 8,805,836 $ 15,721,924 $ 45,455,511 $ 7,161,690 $ 110,336,770 Special Mention - - - - 1,385,519 - - 1,385,519 Substandard - - - - - 1,661,976 - 1,661,976 Doubtful - - - - - - - - Total $ 2,892,774 $ 20,094,724 $ 10,204,311 $ 8,805,836 $ 17,107,443 $ 47,117,487 $ 7,161,690 $ 113,384,265 Commercial Pass $ 862,177 $ 9,218,002 $ 4,751,596 $ 3,358,986 $ 1,465,317 $ 1,293,980 $ 8,199,107 $ 29,149,165 Special Mention - - 574,689 - - - - 574,689 Substandard - - - - 152,449 - - 152,449 Doubtful - - - - - - - - Total $ 862,177 $ 9,218,002 $ 5,326,285 $ 3,358,986 $ 1,617,766 $ 1,293,980 $ 8,199,107 $ 29,876,303 Consumer Pass $ 15,000 $ 50,701 $ 10,659 $ 16,506 $ 18,164 $ 2 $ - $ 111,032 Special Mention - - - - - - - - Substandard - - - - - - - - Doubtful - - 2,119 - - - 26,999 29,118 Total $ 15,000 $ 50,701 $ 12,778 $ 16,506 $ 18,164 $ 2 $ 26,999 $ 140,150 Aggregate total Pass $ 13,067,202 $ 109,509,115 $ 76,028,959 $ 37,180,028 $ 45,876,943 $ 209,041,069 $ 18,477,207 $ 509,180,523 Special Mention - - 574,689 - 1,385,519 3,512,960 - 5,473,168 Substandard - - - - 152,449 11,245,777 - 11,398,226 Doubtful - - 2,119 - - - 26,999 29,118 Total $ 13,067,202 $ 109,509,115 $ 76,605,767 $ 37,180,028 $ 47,414,911 $ 223,799,806 $ 18,504,206 $ 526,081,035 Above Pass Special December 31, 2022 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ - $ 65,908,980 $ 201,854,424 $ 70,826,837 $ 3,558,954 $ 9,645,507 $ - $ 351,794,702 Construction and land development - - 3,845,351 12,087,402 8,045,620 - - - 23,978,373 Residential 15,613 573,108 35,774,807 63,833,864 10,815,681 1,397,282 2,272,794 - 114,683,149 Commercial 178,916 - 4,347,337 16,039,145 9,773,961 574,689 152,449 - 31,066,497 Consumer 722 15,715 93,684 4,439 6,481 - - 35,381 156,422 $ 195,251 $ 588,823 $ 109,970,159 $ 293,819,274 $ 99,468,580 $ 5,530,925 $ 12,070,750 $ 35,381 $ 521,679,143 The following table details activity in the allowance for credit losses and loan balances by portfolio as of and for the three March 31, 2023 2022 December 31, 2022. one not Allowance for credit losses ending Outstanding loan balances Provision for balance evaluated for impairment: evaluated: Beginning Impact of ASC (recovery of) Charge Ending Purchase Credit Purchase Credit March 31, 2023 balance 326 Adoption credit losses offs Recoveries balance Individually Deteriorated Collectively Individually Deteriorated Collectively Real estate: Commercial $ 2,818,582 $ (350,838 ) $ 1,218 $ - $ - $ 2,468,962 $ 129,461 $ - $ 2,339,501 $ 502,961 $ - $ 357,265,645 Construction and land development 164,596 120,976 (401 ) - 4,050 289,221 - - 289,221 - 366,449 24,545,262 Residential 793,919 464,227 (369,453 ) - 371,048 1,259,741 - - 1,259,741 - 207,854 113,176,411 Commercial 337,303 135,200 (15,444 ) - - 457,059 152,449 - 304,610 152,449 - 29,723,854 Consumer 4,706 (4,537 ) 3,367 - - 3,536 - - 3,536 - - 140,150 Unallocated 31,092 (31,092 ) 110,713 - - 110,713 - - 110,713 - - - $ 4,150,198 $ 333,936 $ (270,000 ) $ - $ 375,098 $ 4,589,232 $ 281,910 $ - $ 4,307,322 $ 655,410 $ 574,303 $ 524,851,322 Allowance for loan losses ending Outstanding loan balances Provision for balance evaluated for impairment: evaluated for impairment: Beginning (recovery of) Charge Ending Purchase Credit Purchase Credit March 31, 2022 balance loan losses offs Recoveries balance Individually Impaired Collectively Individually Impaired Collectively Real estate: Commercial $ 2,482,930 $ 63,130 $ - $ - $ 2,546,060 $ 129,461 $ - $ 2,416,599 $ 6,781,030 $ 32,991 $ 322,365,691 Construction and land development 214,547 (97,873 ) - 4,050 120,724 - - 120,724 - 379,349 19,946,051 Residential 603,558 51,081 - - 654,639 - - 654,639 37,341 244,789 111,711,532 Commercial 255,413 12,276 - - 267,689 152,449 - 115,240 152,449 - 26,222,436 Consumer 4,370 (738 ) - - 3,632 - - 3,632 - - 296,151 Unallocated 89,450 (27,876 ) - - 61,574 - - 61,574 - - - $ 3,650,268 $ - $ - $ 4,050 $ 3,654,318 $ 281,910 $ - $ 3,372,408 $ 6,970,820 $ 657,129 $ 480,541,861 Allowance for loan losses ending Outstanding loan balances Provision for balance evaluated for impairment: evaluated for impairment: Beginning (recovery of) Charge Ending Purchase Credit Purchase Credit December 31, 2022 balance loan losses offs Recoveries balance Individually Impaired Collectively Individually Impaired Collectively Real estate: Commercial $ 2,482,930 $ 343,424 $ (7,772 ) $ - $ 2,818,582 $ 129,461 $ - $ 2,689,121 $ 7,019,415 $ - $ 344,775,287 Construction and land development 214,547 (66,151 ) - 16,200 164,596 - - 164,596 - 369,622 23,608,751 Residential 603,558 171,391 - 18,970 793,919 - - 793,919 256,350 209,583 114,217,216 Commercial 255,413 84,358 (2,468 ) - 337,303 152,449 - 184,854 152,449 - 30,914,048 Consumer 4,370 336 - - 4,706 - - 4,706 - - 156,422 Unallocated 89,450 (58,358 ) - - 31,092 - - 31,092 - - - $ 3,650,268 $ 475,000 $ (10,240 ) $ 35,170 $ 4,150,198 $ 281,910 $ - $ 3,868,288 $ 7,428,214 $ 579,205 $ 513,671,724 The following table provides activity for the accretable credit discount of purchased loans: 2023 Balance at December 31, 2022 $ 930,973 Accretion 112,233 Balance at March 31, 2023 $ 818,740 At March 31, 2023, March 31, 2023, March 31, 2023, The following table details activity in the allowance for credit losses on unfunded loan commitments: March 31, 2023 Beginning balance $ - Impact of adopting ASC 326 85,073 Credit loss recovery (8,602 ) Ending balance $ 76,471 |