Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 4. Loans and allowance for credit losses Major categories of loans are as follows: June 30, December 31, 2023 2022 Real estate: Commercial $ 367,211,191 $ 351,794,702 Construction and land development 24,940,684 23,978,373 Residential 112,054,777 114,683,149 Commercial 31,873,881 31,066,497 Consumer 182,095 156,422 536,262,628 521,679,143 Less: Allowance for credit losses 4,646,836 4,150,198 Deferred origination fees net of costs 616,700 608,405 $ 530,999,092 $ 516,920,540 The following tables present the amortized cost basis of loans on nonaccrual status and loans past 90 June 30, 2023 December 31, 2022: Nonaccrual Loans Past With No Due 90 Days Allowance or More and for Credit Loss Nonaccrual Still Accruing June 30, 2023 Real estate: Commercial $ - $ 502,961 $ - Construction and land development - - - Residential - - - Commercial - 152,449 - Consumer - - - $ - $ 655,410 $ - December 31, 2022 Real estate: Commercial $ - $ 502,961 $ - Construction and land development - - - Residential - - - Commercial - 152,449 - Consumer - - - $ - $ 655,410 $ - The Company did not six June 30, 2023 December 31. 2022. At June 30, 2023, one one six June 30, 2023 At December 31, 2022, one one 2022 An age analysis of past due loans, segregated by type of loan, is as follows: 90 Days 30 - 59 Days 60 - 89 Days or More Total Total Past Due Past Due Past Due Past Due Current Loans June 30, 2023 Real estate: Commercial $ - $ - $ 502,961 $ 502,961 $ 366,708,230 $ 367,211,191 Construction and land development - - - - 24,940,684 24,940,684 Residential - - - - 112,054,777 112,054,777 Commercial - - 152,449 152,449 31,721,432 31,873,881 Consumer - - - - 182,095 182,095 Total $ - $ - $ 655,410 $ 655,410 $ 535,607,218 $ 536,262,628 December 31, 2022 Real estate: Commercial $ - $ - $ 502,961 $ 502,961 $ 351,291,741 $ 351,794,702 Construction and land development - - - - 23,978,373 23,978,373 Residential 311,409 - - 311,409 114,371,740 114,683,149 Commercial - - 152,449 152,449 30,914,048 31,066,497 Consumer - - - - 156,422 156,422 Total $ 311,409 $ - $ 655,410 $ 966,819 $ 520,712,324 $ 521,679,143 The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of June 30, 2023: Real estate: Commercial $ 502,961 Construction and land development - Residential 278,101 Commercial 152,449 Consumer - $ 933,511 Impaired loans, segregated by class of loans with average recorded investment and interest recognized for the year ended December 31, 2022, Unpaid Recorded Recorded Contractual Investment Investment Total Average Principal With No With Recorded Related Recorded Interest Balance Allowance Allowance Investment Allowance Investment Recognized December 31, 2022 Commercial real estate $ 7,019,415 $ 6,516,454 $ 502,961 $ 7,019,415 $ 129,461 $ 6,920,174 $ 223,476 Residential real estate 256,350 256,350 - 256,350 - 147,789 10,594 Commercial 152,449 - 152,449 152,449 152,449 152,449 - $ 7,428,214 $ 6,772,804 $ 655,410 $ 7,428,214 $ 281,910 $ 7,220,412 $ 234,070 These were the disclosures under the incurred method as of December 31, 2022 From time to time, loans to borrowers experiencing financial difficulty may may There were no modifications to borrowers experiencing financial distress during the six June 30, 2023. Credit Quality Indicators As part of our portfolio risk management, the Company assigns a risk grade to each loan. The factors used to determine the grade are the payment history of the loan and the borrower, the value of the collateral and net worth of the guarantor, and cash flow projections of the borrower. Excellent, Above Average, Average, Acceptable, and Pass/Watch grades are assigned to loans with limited or no A description of the general characteristics of loans characterized as watch list or classified is as follows: Special Mention A special mention loan is a loan that management believes has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may not not Borrowers may may may Substandard A substandard loan is a loan that management believes is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Such loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not Borrowers may Doubtful A doubtful loan is a loan that management believes has all of the weaknesses inherent in a substandard loan with the added characteristic that the weaknesses, based on currently existing facts, conditions, and values, make collection or liquidation in full highly questionable and improbable. Loans by credit grade, segregated by loan type, and year originated are as follows: Term Loans Amortized Cost Basis by Origination June 30, 2023 Revolving 2023 2022 2021 2020 2019 Prior Loans Total Commercial Real Estate Pass $ 22,449,500 $ 73,754,940 $ 56,090,575 $ 20,186,200 $ 28,016,525 $ 154,654,808 $ 2,527,940 $ 357,680,488 Special Mention - - - - - - - - Substandard - - - - - 9,530,703 - 9,530,703 Doubtful - - - - - - - - Total $ 22,449,500 $ 73,754,940 $ 56,090,575 $ 20,186,200 $ 28,016,525 $ 164,185,511 $ 2,527,940 $ 367,211,191 Construction and Land Development Pass $ 2,779,462 $ 7,507,781 $ 4,703,112 $ 3,059,907 $ 336,724 $ 6,064,536 $ 489,162 $ 24,940,684 Special Mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 2,779,462 $ 7,507,781 $ 4,703,112 $ 3,059,907 $ 336,724 $ 6,064,536 $ 489,162 $ 24,940,684 Residential Real Estate Pass $ 5,479,027 $ 19,566,575 $ 10,055,481 $ 8,690,939 $ 16,510,252 $ 43,068,025 $ 6,966,741 $ 110,337,040 Special Mention - - - - - - - - Substandard - - - - - 1,717,737 - 1,717,737 Doubtful - - - - - - - - Total $ 5,479,027 $ 19,566,575 $ 10,055,481 $ 8,690,939 $ 16,510,252 $ 44,785,762 $ 6,966,741 $ 112,054,777 Commercial Pass $ 3,565,274 $ 8,884,102 $ 4,921,723 $ 3,059,640 $ 1,305,273 $ 1,164,054 $ 8,821,366 $ 31,721,432 Special Mention - - - - - - - - Substandard - - - - 152,449 - - 152,449 Doubtful - - - - - - - - Total $ 3,565,274 $ 8,884,102 $ 4,921,723 $ 3,059,640 $ 1,457,722 $ 1,164,054 $ 8,821,366 $ 31,873,881 Consumer Pass $ 64,715 $ 45,877 $ 7,181 $ 13,314 $ 14,345 $ 2 $ - $ 145,434 Special Mention - - - - - - - - Substandard - - - - - - - - Doubtful - - 1,921 - - - 34,740 36,661 Total $ 64,715 $ 45,877 $ 9,102 $ 13,314 $ 14,345 $ 2 $ 34,740 $ 182,095 Aggregate total Pass $ 34,337,978 $ 109,759,275 $ 75,778,072 $ 35,010,000 $ 46,183,119 $ 204,951,425 $ 18,805,209 $ 524,825,078 Special Mention - - - - - - - - Substandard - - - - 152,449 11,248,440 - 11,400,889 Doubtful - - 1,921 - - - 34,740 36,661 Total $ 34,337,978 $ 109,759,275 $ 75,779,993 $ 35,010,000 $ 46,335,568 $ 216,199,865 $ 18,839,949 $ 536,262,628 Above Pass Special December 31, 2022 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ - $ 65,908,980 $ 201,854,424 $ 70,826,837 $ 3,558,954 $ 9,645,507 $ - $ 351,794,702 Construction and land development - - 3,845,351 12,087,402 8,045,620 - - - 23,978,373 Residential 15,613 573,108 35,774,807 63,833,864 10,815,681 1,397,282 2,272,794 - 114,683,149 Commercial 178,916 - 4,347,337 16,039,145 9,773,961 574,689 152,449 - 31,066,497 Consumer 722 15,715 93,684 4,439 6,481 - - 35,381 156,422 $ 195,251 $ 588,823 $ 109,970,159 $ 293,819,274 $ 99,468,580 $ 5,530,925 $ 12,070,750 $ 35,381 $ 521,679,143 The following table details activity in the allowance for credit losses and loan balances by portfolio as of and for the six June 30, 2023 2022 December 31, 2022. one not Impact of Provision for Allowance for credit losses ending balance evaluated for impairment: Outstanding loan balances evaluated: June 30, 2023 Beginning balance ASC 326 Adoption (recovery of) credit losses Charge offs Recoveries Ending balance Individually Collectively Individually Collectively Real estate: Commercial $ 2,818,582 $ (350,838 ) $ 205,358 $ - $ - $ 2,673,102 $ 250,000 $ 2,423,102 $ 502,961 $ 366,708,230 Construction and land development 164,596 280,179 (153,094 ) - 11,925 303,606 - 303,606 - 24,940,684 Residential 793,919 538,435 (609,314 ) - 375,048 1,098,088 74,208 1,023,880 278,101 111,776,676 Commercial 337,303 135,200 5,148 - - 477,651 152,449 325,202 152,449 31,721,432 Consumer 4,706 (4,537 ) 3,786 - - 3,955 - 3,955 - 182,095 Unallocated 31,092 (31,092 ) 90,434 - - 90,434 - 90,434 - - $ 4,150,198 $ 567,347 $ (457,682 ) $ - $ 386,973 $ 4,646,836 $ 476,657 $ 4,170,179 $ 933,511 $ 535,329,117 Provision for Allowance for loan losses ending balance evaluated for impairment: Outstanding loan balances evaluated for impairment: (recovery of) Charge Ending Purchase Credit Purchase Credit June 30, 2022 Beginning balance loan losses offs Recoveries balance Individually Impaired Collectively Individually Impaired Collectively Real estate: Commercial $ 2,482,930 $ 6,074 $ (7,772 ) $ - $ 2,481,232 $ 129,461 $ - $ 2,351,771 $ 6,887,147 $ 15,065 $ 325,392,412 Construction and land development 214,547 (68,084 ) - 8,100 154,563 - - 154,563 - 377,854 23,312,517 Residential 603,558 56,699 - - 660,257 - - 660,257 36,390 244,554 111,212,426 Commercial 255,413 24,760 (2,468 ) - 277,705 152,449 - 125,256 152,449 - 27,461,196 Consumer 4,370 (892 ) - - 3,478 - - 3,478 - - 197,263 Unallocated 89,450 (18,557 ) - - 70,893 - - 70,893 - - - $ 3,650,268 $ - $ (10,240 ) $ 8,100 $ 3,648,128 $ 281,910 $ - $ 3,366,218 $ 7,075,986 $ 637,473 $ 487,575,814 Allowance for loan losses ending Outstanding loan balances Provision for balance evaluated for impairment: evaluated for impairment: Beginning (recovery of) Charge Ending Purchase Credit Purchase Credit December 31, 2022 balance loan losses offs Recoveries balance Individually Impaired Collectively Individually Impaired Collectively Real estate: Commercial $ 2,482,930 $ 343,424 $ (7,772 ) $ - $ 2,818,582 $ 129,461 $ - $ 2,689,121 $ 7,019,415 $ - $ 344,775,287 Construction and land development 214,547 (66,151 ) - 16,200 164,596 - - 164,596 - 369,622 23,608,751 Residential 603,558 171,391 - 18,970 793,919 - - 793,919 256,350 209,583 114,217,216 Commercial 255,413 84,358 (2,468 ) - 337,303 152,449 - 184,854 152,449 - 30,914,048 Consumer 4,370 336 - - 4,706 - - 4,706 - - 156,422 Unallocated 89,450 (58,358 ) - - 31,092 - - 31,092 - - - $ 3,650,268 $ 475,000 $ (10,240 ) $ 35,170 $ 4,150,198 $ 281,910 $ - $ 3,868,288 $ 7,428,214 $ 579,205 $ 513,671,724 The following table provides activity for the accretable credit discount of purchased loans: 2023 Balance at December 31, 2022 $ 930,973 Accretion 214,635 Balance at June 30, 2023 $ 716,338 At June 30, 2023, June 30, 2023, The following table details activity in the allowance for credit losses on unfunded loan commitments: 2023 Balance at December 31, 2022 $ - Impact of adopting ASC 326 85,073 Credit loss recovery (35,773 ) Balance at June 30, 2023 $ 49,300 The following table provides a summary of all of the components of the allowance for credit losses: Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 Held to maturity securities Loans Unfunded loan commitments Total Held to maturity securities Loans Unfunded loan commitments Total Beginning balance $ 60,592 $ 4,822,643 $ 76,471 $ 4,959,706 $ - $ 4,150,198 $ - $ 4,150,198 Impact of adopting ASC 326 - - - - 51,990 567,347 85,073 704,410 Provision (recovery) of credit losses (10,147 ) (187,682 ) (27,171 ) (225,000 ) (1,545 ) (457,682 ) (35,773 ) (495,000 ) Charge-offs - - - - - - - - Recoveries - 11,875 - 11,875 - 386,973 - 386,973 Ending balance $ 50,445 $ 4,646,836 $ 49,300 $ 4,746,581 $ 50,445 $ 4,646,836 $ 49,300 $ 4,746,581 |