EARNINGS PER SHARE | 16. EARNINGS PER SHARE Basic earnings per common share was computed using the two-class method by dividing basic net income attributable to common shareholders by the weighted-average number of common shares outstanding. Diluted earnings per common share was computed using the two-class method by dividing diluted net income attributable to common shareholders by the weighted-average number of common shares outstanding plus dilutive common equivalent shares. Dilutive common equivalent shares include all in-the-money outstanding contracts to issue common shares as if they were exercised or converted. The following tables provide a reconciliation of the data used in the calculation of basic and diluted ordinary shares outstanding for the period (in US$ thousands except shares and per share amounts). SCHEDULE OF A RECONCILIATION OF BASIC AND DILUTED COMMON SHARES OUTSTANDING Date Transaction Detail Change in Shares Quarter ended June 30, 2020 March 31, 2020 Beginning Balance 87,495,221 June 1, 2020 Shares to be issued in SAPESCO transaction (Note 5) (1) 2,237,000 737,473 June 30, 2020 Ending Balance 88,232,694 (1) Contingently issuable shares are included in basic EPS only when there is no circumstance under which those shares would not be issued, as such 2,237,000 Date Transaction Detail Change in Shares Quarter ended June 30, 2019 Weighted Average Ordinary Shares Outstanding March 31, 2019 Beginning Balance 86,896,779 June 30, 2019 Ending Balance 86,896,779 Date Transaction Detail Change in Shares Year-to-date period ended June 30, 2020 December 31, 2019 Beginning Balance 87,187,289 March 18, 2020 Restricted stock vesting 307,932 175,961 June 1, 2020 Shares to be issued in SAPESCO transaction (Note 5) (1) 2,237,000 368,736 June 30, 2020 Ending Balance 87,731,986 (1) Contingently issuable shares are included in basic EPS only when there is no circumstance under which those shares would not be issued, as such 2,237,000 Date Transaction Detail Change in Shares Year-to-date period ended June 30, 2019 Weighted Average Ordinary Shares Outstanding December 31, 2018 Beginning Balance 85,562,769 January 9, 2019 Other 33,796 32,302 February 19, 2019 NPS equity stock earn-out 1,300,214 1,300,214 June 30, 2019 Ending Balance 86,895,285 Quarter ended Year-to-date period ended Shares for Use in Allocation of Participating Earnings: June 30, 2020 June 30, 2019 June 30, 2020 June 30, 2019 Weighted average ordinary shares outstanding 88,232,694 86,896,779 87,731,986 86,895,285 Non-vested, participating restricted shares 1,163,757 1,600,200 1,163,757 1,600,200 Shares for use in allocation of participating earnings 89,396,451 88,496,979 88,895,743 88,495,485 Basic earnings per share (EPS): SCHEDULE OF BASIC AND DILUTED EARNINGS PER COMMON SHARE Quarter ended Year-to-date Period Ended June 30, 2020 June 30, 2019 June 30, 2020 June 30, 2019 Net income $ 10,536 $ 11,356 $ 21,903 $ 24,530 Less dividends to: Ordinary Shares - - - - Non-vested participating shares - - - - Total Undistributed Earnings $ 10,536 $ 11,356 $ 21,903 $ 24,530 Quarter ended Year-to-date period ended June 30, 2020 June 30, 2019 June 30, 2020 June 30, 2019 Allocation of undistributed earnings to Ordinary Shares $ 10,399 $ 11,151 $ 21,616 $ 24,086 Allocation of undistributed earnings to Non-vested Shares 137 205 287 444 Total Undistributed Earnings $ 10,536 $ 11,356 $ 21,903 $ 24,530 Quarter ended Year-to-date period ended Ordinary Shares: June 30, 2020 June 30, 2019 June 30, 2020 June 30, 2019 Distributed Earnings $ - $ - $ - $ - Undistributed Earnings 0.12 0.13 0.25 0.28 Total $ 0.12 $ 0.13 $ 0.25 $ 0.28 Diluted earnings per share (EPS): Quarter ended June 30, 2020 Quarter ended June 30, 2019 Ordinary shares Undistributed & distributed earnings to ordinary shareholders Ordinary shares EPS Undistributed & distributed earnings to ordinary shareholders Ordinary shares EPS As reported — basic $ 10,399 88,232,694 $ 0.12 $ 11,151 86,896,779 $ 0.13 Add-back: Undistributed earnings allocated to non-vested shareholders 137 - 205 - 12,618,680 5.75 (1) - - - - 22,921,700 5.75 (1) - - - - Less: Undistributed earnings reallocated to non-vested shareholders (137 ) - (205 ) - Diluted EPS — Ordinary shares $ 10,399 88,232,694 $ 0.12 $ 11,151 86,896,779 $ 0.13 Year-to-date period ended Year-to-date period ended Ordinary shares Undistributed & distributed earnings to ordinary shareholders Ordinary shares EPS Undistributed & distributed earnings to ordinary shareholders Ordinary shares EPS As reported — basic $ 21,616 87,731,986 $ 0.25 $ 24,086 86,865,285 $ 0.28 Add-back: Undistributed earnings allocated to non-vested shareholders 287 - 444 - 12,618,680 5.75 (1) - - - - 22,921,700 Public Warrants $5.75 per half share (anti-dilutive) (1) - - - - Less: Undistributed earnings reallocated to non-vested shareholders (287 ) - (444 ) - Diluted EPS — Ordinary shares $ 21,616 87,731,986 $ 0.25 $ 24,086 86,895,285 $ 0.28 (1) Non-participating warrants that could be converted into as many as 17,770,190 1,080,905 |