Loans and Allowance for Loan Losses | Note 3: Loans and Allowance for Loan Losses The composition of the loan portfolio at June 30, 2019 and December 31, 2018 was as follows: June 30, December 31, 2019 2018 Residential mortgage loans $ 65,592 $ 67,169 Commercial real estate and land loans 19,140 17,587 Home equity and other consumer 11,451 13,773 Residential construction loans 12,609 11,756 Residential mortgage loans, non-owner occupied 6,811 6,464 Multi-family real estate loans 1,148 1,185 Commercial loans 5,947 6,041 122,698 123,975 Net deferred loan costs 9 14 Loans in process (8,243 ) (9,485 ) Allowance for loan losses (1,156 ) (1,187 ) Net loans $ 113,308 $ 113,317 Loans serviced for the benefit of others at June 30, 2019 and December 31, 2018 amounted to $1,724 and $1,816, respectively. Loans in process relates to primarily residential mortgage loans. Risk characteristics applicable to each segment of the loan portfolio are described as follows. Residential Mortgage Loans, including Construction Loans and Land Loans Residential Mortgage Loans, Non-Owner Occupied Commercial Real Estate and Multi-Family Real Estate Commercial Home equity and Other Consumer The following tables present the activity in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method for the three and six months ended June 30, 2019 and 2018 and year ended December 31, 2018: Six Months Ended June 30, 2019 Residential Commercial Home Residential Residential Multi- Commercial Total Allowance for loan losses: Balance, beginning of year $ 409 $ 260 $ 313 $ 128 $ 42 $ 14 $ 21 $ 1,187 Provision (credit) charged to expense (39 ) 35 (8 ) 10 3 - (1 ) - Losses charged off - - (39 ) - - - - (39 ) Recoveries 7 - - - 1 - - 8 Balance, end of period $ 377 $ 295 $ 266 $ 138 $ 46 $ 14 $ 20 $ 1,156 Ending balance: individually evaluated for impairment $ 2 $ - $ - $ - $ - $ - $ - $ 2 Ending balance: collectively evaluated for impairment $ 375 $ 295 $ 266 $ 138 $ 46 $ 14 $ 20 $ 1,154 Loans: Ending balance $ 65,592 $ 19,140 $ 11,451 $ 12,609 $ 6,811 $ 1,148 $ 5,947 $ 122,698 Ending balance: individually evaluated for impairment $ 73 $ - $ 41 $ - $ 185 $ - $ - $ 299 Ending balance: collectively evaluated for impairment $ 65,519 $ 19,140 $ 11,410 $ 12,609 $ 6,626 $ 1,148 $ 5,947 $ 122,399 Three Months Ended June 30, Residential Commercial Home Residential Residential Multi- Commercial Total Allowance for loan losses: Balance, beginning of period $ 424 $ 246 $ 295 $ 112 $ 41 $ 14 $ 20 $ 1,152 Provision (credit) charged to expense (51 ) 49 (29 ) 26 5 - - - Losses charged off - - - - - - - - Recoveries 4 - - - - - - 4 Balance, end of period $ 377 $ 295 $ 266 $ 138 $ 46 $ 14 $ 20 $ 1,156 Six Months Ended June 30, 2018 Residential Commercial Home Residential Residential Multi- Commercial Total Allowance for loan losses: Balance, beginning of year $ 283 $ 199 $ 276 $ 116 $ 122 $ 25 $ 160 $ 1,181 Provision (credit) charged to expense 154 6 28 1 (38 ) (11 ) (140 ) - Losses charged off (22 ) - - - - - - (22 ) Recoveries 7 - - - 1 - - 8 Balance, end of period $ 422 $ 205 $ 304 $ 117 $ 85 $ 14 $ 20 $ 1,167 Three Months Ended June 30, 2018 Residential Commercial Home Residential Residential Multi- Commercial Total Allowance for loan losses: Balance, beginning of period $ 288 $ 209 $ 293 $ 123 $ 87 $ 25 $ 160 $ 1,185 Provision (credit) charged to expense 152 (4 ) 11 (6 ) (2 ) (11 ) (140 ) - Losses charged off (22 ) - - - - - - (22 ) Recoveries 4 - - - - - - 4 Balance, end of period $ 422 $ 205 $ 304 $ 117 $ 85 $ 14 $ 20 $ 1,167 Year Ended December 31, 2018 Residential Commercial Home Residential Residential Multi- Commercial Total Allowance for loan losses: Balance, beginning of year $ 283 $ 199 $ 276 $ 116 $ 122 $ 25 $ 160 $ 1,181 Provision (credit) charged to expense 146 129 44 12 (82 ) (11 ) (139 ) 99 Losses charged off (35 ) (68 ) (7 ) - - - - (110 ) Recoveries 15 - - - 2 - - 17 Balance, end of year $ 409 $ 260 $ 313 $ 128 $ 42 $ 14 $ 21 $ 1,187 Ending balance: individually evaluated for impairment $ 3 $ - $ - $ - $ - $ - $ - $ 3 Ending balance: collectively evaluated for impairment $ 406 $ 260 $ 313 $ 128 $ 42 $ 14 $ 21 $ 1,184 Loans: Ending balance $ 67,169 $ 17,587 $ 13,773 $ 11,756 $ 6,464 $ 1,185 $ 6,041 $ 123,975 Ending balance: individually evaluated for impairment $ 74 $ - $ 43 $ - $ 190 $ - $ - $ 307 Ending balance: collectively evaluated for impairment $ 67,095 $ 17,587 $ 13,730 $ 11,756 $ 6,274 $ 1,185 $ 6,041 $ 123,668 Internal Risk Categories Loan grades are numbered 1 through 8. Grades 5 through 8 are considered satisfactory grades. The grade of 1, or Special Mention, represents loans of lower quality and is considered criticized. The grades of 2, or Substandard, 3, or Doubtful, and 4, or Loss refer to assets that are classified. The use and application of these grades by the Bank will be uniform and shall conform to the Bank’s policy. Special Mention (grade 1) Substandard (grade 2) Doubtful (grade 3) Loss (grade 4) Satisfactory (grades 5 through 8) The following tables present the credit risk profile of the Bank’s loan portfolio based on rating category and payment activity as of June 30, 2019 and December 31, 2018: June 30, 2019 (Unaudited) Residential Commercial Home Residential Residential Multi-Family Commercial Total Rating Satisfactory (5-8) $ 65,170 $ 18,947 $ 11,324 $ 12,609 $ 6,322 $ 1,148 $ 5,786 $ 121,306 Special mention (1) - - - - - - - - Substandard (2) 422 193 127 - 489 - 161 1,392 Doubtful (3) - - - - - - - - Loss (4) - - - - - - - - Total $ 65,592 $ 19,140 $ 11,451 $ 12,609 $ 6,811 $ 1,148 $ 5,947 $ 122,698 December 31, 2018 Residential Commercial Home Residential Residential Multi-Family Commercial Total Rating Satisfactory (5-8) $ 66,074 $ 17,390 $ 13,552 $ 11,756 $ 6,442 $ 1,185 $ 5,868 $ 122,267 Special mention (1) - - - - - - - - Substandard (2) 1,095 197 221 - 22 - 173 1,708 Doubtful (3) - - - - - - - - Loss (4) - - - - - - - - Total $ 67,169 $ 17,587 $ 13,773 $ 11,756 $ 6,464 $ 1,185 $ 6,041 $ 123,975 The Company evaluates the loan risk grading system definitions and allowance for loan losses methodology on an ongoing basis. No significant changes were made to either during the three and six months ended June 30, 2019. The following tables present the Bank’s loan portfolio aging analysis of the recorded investment in loans as of June 30, 2019 and December 31, 2018: June 30, 2019 (Unaudited) 30-59 Days Past Due 60-89 Days Past Due 90 Days Past Due or More Total Past Due Current Total Loans Receivable Recorded Investment 90 Days and Accruing Residential mortgage loans $ 194 $ 56 $ 202 $ 452 $ 65,140 $ 65,592 $ - Commercial real estate and land loans - - - - 19,140 19,140 - Home equity and other consumer 11 - 70 81 11,370 11,451 - Residential construction loans - - - - 12,609 12,609 - Residential mortgage loans, non-owner occupied - 489 - 489 6,322 6,811 - Multi-family real estate loans - - - - 1,148 1,148 - Commercial loans - - - - 5,947 5,947 - Total $ 205 $ 545 $ 272 $ 1,022 $ 121,676 $ 122,698 $ - December 31, 2018 30-59 Days Past Due 60-89 Days Past Due 90 Days Past Due or More Total Past Due Current Total Loans Receivable Recorded Investment 90 Days and Accruing Residential mortgage loans $ 86 $ - $ 362 $ 448 $ 66,721 $ 67,169 $ - Commercial real estate and land loans - - - - 17,587 17,587 - Home equity and other consumer 37 18 71 126 13,647 13,773 - Residential construction loans - - - - 11,756 11,756 - Residential mortgage loans, non-owner occupied 493 - - 493 5,971 6,464 - Multi-family real estate loans - - - - 1,185 1,185 - Commercial loans 125 - - 125 5,916 6,041 - Total $ 741 $ 18 $ 433 $ 1,192 $ 122,783 $ 123,975 $ - A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. The following tables present impaired loans at June 30, 2019, June 30, 2018 and as of December 31, 2018: For the Three Months For the Six Months Ended As of June 30, 2019 June 30, 2019 June 30, 2019 Average Average Unpaid Investment Interest Investment Interest Recorded Principal Allocated in Impaired Income in Impaired Income Balance Balance Allowance Loans Recognized Loans Recognized Loans without an allocated allowance: Residential mortgage loans $ - $ - $ - $ - $ - $ - $ - Commercial real estate and land loans - - - - - - - Home equity and other consumer 41 41 - 41 - 42 1 Residential construction loans - - - - - - - Residential mortgage loans, non-owner occupied 185 185 - 186 3 187 7 Multi-family real estate loans - - - - - - - Commercial loans - - - - - - - Loans with an allocated allowance: Residential mortgage loans 73 73 2 73 1 74 2 Commercial real estate and land loans - - - - - - - Home equity and other consumer - - - - - - - Residential construction loans - - - - - - - Residential mortgage loans, non-owner occupied - - - - - - - Multi-family real estate loans - - - - - - - Commercial loans - - - - - - - Total $ 299 $ 299 $ 2 $ 300 $ 4 $ 303 $ 10 For the Three Months For the Six Months Ended As of June 30, 2018 June 30, 2018 June 30, 2018 Average Average Unpaid Investment Interest Investment Interest Recorded Principal Allocated in Impaired Income in Impaired Income Balance Balance Allowance Loans Recognized Loans Recognized Loans without an allocated allowance: Residential mortgage loans $ - $ - $ - $ - $ - $ - $ - Commercial real estate and land loans - - - - - - - Home equity and other consumer - - - - - - - Residential construction loans - - - - - - - Residential mortgage loans, non-owner occupied 193 193 - 193 3 194 6 Multi-family real estate loans - - - - - - - Commercial loans - - - - - - - Loans with an allocated allowance: Residential mortgage loans 76 76 5 119 2 130 3 Commercial real estate and land loans 163 163 13 161 - 159 - Home equity and other consumer - - - - - - - Residential construction loans - - - - - - - Residential mortgage loans, non-owner occupied - - - - - - - Multi-family real estate loans - - - - - - - Commercial loans - - - 199 5 250 9 Total $ 432 $ 432 $ 18 $ 672 $ 10 $ 733 $ 18 As of December 31, 2018 Average Unpaid Investment Interest Recorded Principal Allocated in Impaired Income Balance Balance Allowance Loans Recognized Loans without an allocated allowance: Residential mortgage loans $ - $ - $ - $ - $ - Commercial real estate and land loans - - - 108 - Home equity and other consumer 43 43 - 36 1 Residential construction loans - - - - - Residential mortgage loans, non-owner occupied 190 190 - 192 10 Multi-family real estate loans - - - - - Commercial loans - - - 125 9 Loans with an allocated allowance: Residential mortgage loans 74 74 3 103 4 Commercial real estate and land loans - - - - - Home equity and other consumer - - - - - Residential construction loans - - - - - Residential mortgage loans, non-owner occupied - - - - - Multi-family real estate loans - - - - - Commercial loans - - - - - Total $ 307 $ 307 $ 3 $ 564 $ 24 Interest income recognized is not materially different than interest income that would have been recognized on a cash basis. The following table presents the Bank’s nonaccrual loans at June 30, 2019 and December 31, 2018. This table excludes performing troubled debt restructurings. June 30, December 31, 2019 2018 Residential mortgage loans $ 202 $ 362 Commercial real estate and land loans - - Home equity and other consumer 70 71 Residential construction loans - - Residential mortgage loans, non-owner occupied - - Multi-family real estate loans - - Commercial loans - - Total $ 272 $ 433 Following is a summary of troubled debt restructurings at June 30, 2019 and December 31, 2018: As of June 30, 2019 As of December 31, 2018 Number of Contracts Recorded Investment Number of Contracts Recorded Investment Residential mortgage loans 1 $ 73 1 $ 74 Commercial real estate and land loans - - - - Home equity and other consumer 2 41 2 43 Residential construction loans - - - - Residential mortgage loans, non-owner occupied 4 185 4 190 Multi-family real estate loans - - - - Commercial loans - - - - 7 $ 299 7 $ 307 As of June 30, 2019, the Bank had total troubled debt restructurings of $299. There were five residential mortgage loans and residential non-owner occupied loans totaling $258 with the largest loan totaling $73, and two home equity loans totaling $41. As of December 31, 2018, the Bank had total troubled debt restructurings of $307. There were five residential mortgage loans and residential non-owner occupied loans totaling $264 in troubled debt restructurings with the largest totaling $74. The remaining $43 in troubled debt restructurings consisted of two home equity loans. These loans were modified due to short term concessions. Eagle Savings Bank has no commitments to lend additional funds to these debtors owing receivables whose terms have been modified in troubled debt restructurings. During the three months and six months ended June, 30, 2019 and 2018 there were no new troubled debt restructurings. There were no foreclosed real estate properties at June 30, 2019. There were two foreclosed real estate properties totaling $217 at December 31, 2018. They consisted of one commercial real estate property totaling $127 and one residential mortgage property totaling $90. |