Loans Receivable | Note D - Loans Receivable - Loans receivable at December 31 are summarized as follows: (in thousands) December 31, 2018 December 31, 2017 Real Estate: Secured by one-to four family residential properties Owner-occupied $ 52,956 $ 50,863 Non-owner-occupied 13,485 12,405 Home Equity Lines of Credit 2,973 2,487 Commercial (Nonresidential) Properties 21,868 16,364 Land 2,211 2,605 Construction 2,947 1,703 Multi-family 1,524 1,665 Commercial 1,964 1,392 Consumer Loans 354 451 Total Loans 100,282 89,935 Less: Net Deferred Loan Fees (380 ) (443 ) Loans in Process (1,601 ) (701 ) Allowance for Loan Losses (768 ) (756 ) Net Loans $ 97,533 $ 88,035 Discounts on loans purchased amounted to $251,000 and $322,000 for the years ended December 31, 2018 and 2017, respectively. At December 31, 2018, the Bank did have not any loans where formal foreclosure procedures had been initiated. Under its current lending status with the FHLB (Note J), the Bank may be required to deliver qualifying loans and securities to the FHLB in order to collateralize any outstanding and future advances. The Bank did not deliver any available for sale securities or loans to the FHLB at December 31, 2018 and 2017. Loans - Real Estate, Commercial and Consumer Commercial real estate loans are secured by the subject property and are underwritten based upon standards set forth in policies approved by the Bank's Board of Directors (Board). Such standards include, among other factors, loan to value limits, cash flow coverage, and general creditworthiness of the obligors. Residential real estate loans are underwritten in accordance with policies approved by the Board, including repayment capacity and source, value of the underlying property, credit history and stability. Construction loans to borrowers are to finance the construction of owner occupied and leased properties. These loans are categorized as construction loans during the construction period, later converting to commercial or residential real estate loans after the construction is complete and amortization of the loan begins. Construction loan funds are disbursed periodically based on the percentage of construction completed. Management carefully monitors these loans with on-site inspections. The Bank also makes loans on occasion for the purchase of land for future development for either commercial or residential use by the borrower. Consumer loans are extended for deposit account collateralized loans. The Bank also purchases commercial loans from a third party company that extends loans to healthcare providers. The tables below provide an allocation and rollforward of the allowance for loan losses by loan type as of and for the years ended December 31, 2018 and 2017. The allocation of a portion of the allowance to one category does not preclude its availability to absorb losses in other categories. Allowance for Credit Losses and Recorded Investment in Loans Receivable For the Year Ended December 31, 2018 (in thousands) Real Estate Commercial Land One-to-Four Construction Multi-Family Consumer Commercial Total Allowance for Credit Losses: Beginning Balance $ 94 $ 56 $ 545 $ 8 $ 4 $ 1 $ 48 $ 756 Charge-offs (1 ) - - - - (8 ) - (9 ) Recoveries 3 - 13 - - - - 16 Provision 17 (33 ) (39 ) 8 1 16 35 5 Ending Balance $ 113 $ 23 $ 519 $ 16 $ 5 $ 9 $ 83 $ 768 Ending Balance: Individually Evaluated for Impairment $ - $ - $ 10 $ - $ - $ - $ - $ 10 Ending Balance: Collectively Evaluated $ 113 $ 23 $ 509 $ 16 $ 5 $ 9 $ 83 $ 758 Loans Receivable: Ending Balance $ 21,868 $ 2,211 $ 69,414 $ 2,947 $ 1,524 $ 354 $ 1,964 $ 100,282 Ending Balance: Individually Evaluated $ - $ - $ 100 $ - $ - $ - $ - $ 100 Ending Balance: Collectively Evaluated $ 21,868 $ 2,211 $ 69,314 $ 2,947 $ 1,524 $ 354 $ 1,964 $ 100,182 Allowance for Credit Losses and Recorded Investment in Loans Receivable For the Year Ended December 31, 2017 (in thousands) Real Estate Commercial Land One-to-Four Construction Multi-Family Consumer Commercial Total Allowance for Credit Losses: Beginning Balance $ 43 $ 101 $ 528 $ 8 $ 3 $ - $ 9 $ 692 Charge-offs (16 ) - - - - - - (16 ) Recoveries - - - - - - - - Provision 67 (45 ) 17 - 1 1 39 80 Ending Balance $ 94 $ 56 $ 545 $ 8 $ 4 $ 1 $ 48 $ 756 Ending Balance: Individually Evaluated for Impairment $ 13 $ 2 $ 23 $ - $ - $ - $ - $ 38 Ending Balance: Collectively Evaluated $ 81 $ 54 $ 522 $ 8 $ 4 $ 1 $ 48 $ 718 Loans Receivable: Ending Balance $ 16,364 $ 2,605 $ 65,755 $ 1,703 $ 1,665 $ 451 $ 1,392 $ 89,935 Ending Balance: Individually Evaluated for Impairment $ 131 $ 16 $ 225 $ - $ - $ - $ - $ 372 Ending Balance: Collectively Evaluated $ 16,233 $ 2,589 $ 65,530 $ 1,703 $ 1,665 $ 451 $ 1,392 $ 89,563 Credit quality indicators as of December 31, 2018 and 2017 Pass Special mention Substandard Doubtful Loss The following tables represent the Bank's credit exposure by credit quality indicator as of Decem-ber 31, 2018 and 2017: Credit Risk Profile by Internally Assigned Grade (in thousands) December 31, 2018 Real Estate Commercial Land One-to-Four Construction Multi-Family Consumer Commercial Total Pass $ 21,868 $ 2,189 $ 68,774 $ 2,947 $ 1,524 $ 354 $ 1,964 $ 99,620 Special Mention - - - - - - - - Substandard - 22 640 - - - - 662 Doubtful - - - - - - - - Loss - - - - - - - - $ 21,868 $ 2,211 $ 69,414 $ 2,947 $ 1,524 $ 354 $ 1,964 $ 100,282 December 31, 2017 Real Estate Commercial Land One-to-Four Construction Multi-Family Consumer Commercial Total Pass $ 16,065 $ 2,541 $ 65,259 $ 1,703 $ 1,665 $ 451 $ 1,392 $ 89,076 Special Mention - - - - - - - - Substandard 299 64 496 - - - - 859 Doubtful - - - - - - - - Loss - - - - - - - - $ 16,364 $ 2,605 $ 65,755 $ 1,703 $ 1,665 $ 451 $ 1,392 $ 89,935 The following tables are an aging analysis of loans as of December 31, 2018 and 2017: Aged Analysis of Past Due Loans Receivable (in thousands) December 31, 2018 Accruing 30-89 90 Days Total Days and Over Total Nonaccrual Loans Past Due Past Due Past Due Current Status Receivable Real Estate: Commercial $ 222 $ - $ 222 $ 21,646 $ - $ 21,868 Land 15 - 15 2,196 - 2,211 Residential 2,116 - 2,116 67,198 100 69,414 Construction - - - 2,947 - 2,947 Multi-family - - - 1,524 - 1,524 Consumer 66 - 66 288 - 354 Commercial - - - 1,964 - 1,964 $ 2,419 $ - $ 2,419 $ 97,763 $ 100 $ 100,282 Aged Analysis of Past Due Loans Receivable (in thousands) December 31, 2017 Accruing 30-89 90 Days Total Days and Over Total Nonaccrual Loans Past Due Past Due Past Due Current Status Receivable Real Estate: Commercial $ 237 $ - $ 237 $ 15,996 $ 131 $ 16,364 Land 103 18 121 2,468 16 2,605 Residential 1,744 - 1,744 63,786 225 65,755 Construction - - - 1,703 - 1,703 Multi-family - - - 1,665 - 1,665 Consumer 20 - 20 431 - 451 Commercial - - - 1,392 - 1,392 $ 2,104 $ 18 $ 2,122 $ 87,441 $ 372 $ 89,935 The following tables below present impaired loans disaggregated by class as of and for the years ended December 31, 2018 and 2017: Impaired Loans (in thousands) As Of And For The Year Ended December 31, 2018 Unpaid Allowance Average Interest Recorded Principal Losses Recorded Income Loans with an allowance recorded: Real estate Commercial $ - $ - $ - $ - $ - Land - - - - - 1-4 family residential 100 100 10 99 - Multi-Family - - - - - Construction - - - - - Consumer and Commercial - - - - - Loans with no allowance recorded: Real estate Commercial - - - - - Land - - - - - 1-4 family residential - - - - - Multi-Family - - - - - Construction - - - - - Consumer and Commercial - - - - - Totals $ 100 $ 100 $ 10 $ 99 $ - Impaired Loans (in thousands) As Of And For The Year Ended December 31, 2017 Unpaid Allowance Average Interest Recorded Principal Losses Recorded Income Loans with an allowance recorded: Real estate Commercial $ 131 $ 147 $ 13 $ 145 $ - Land 16 21 2 14 - 1-4 family residential 225 228 23 218 - Multi-Family - - - - - Construction - - - - - Consumer and Commercial - - - - - Loans with no allowance recorded: Real estate Commercial - - - - - Land - - - - - 1-4 family residential - - - - - Multi-Family - - - - - Construction - - - - - Consumer and Commercial - - - - - Totals $ 372 $ 396 $ 38 $ 377 $ - Troubled Debt Restructuring There were no modifications made in the years ended December 31, 2018 and 2017. The Bank's troubled debt restructurings are generally due to a modification of terms allowing the customer to make interest-only payments for an amount of time, an extension of the loan term, and/or a reduction in interest rate to obtain a lower payment for the customer. The Bank is not committed to lend additional funds to debtors whose loans have been modified. |