Reportable Operating Segments - Summary Of Operating Segments (Details) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 |
Revenues: | | | |
Revenues | $ 212,967,000 | $ 2,920,000 | |
Operating Costs and Expenses: | | | |
Depreciation and amortization expenses | 633,000 | 476,000 | |
Franchise advertising fund expenses | 16,000 | 18,000 | |
Pre-opening expenses | 36,000 | 0 | |
Post-closing expenses | 94,000 | 0 | |
Stock-based consulting expenses | 3,359,000 | 0 | $ 3,600,000 |
Sales, general and administrative expenses | 2,142,000 | 1,324,000 | |
Total costs and expenses | 214,574,000 | 4,907,000 | |
Loss from operations | (1,607,000) | (1,987,000) | |
Other Income: | | | |
Other income / (expense) | 0 | (19,000) | |
Interest income / (expense), net | 3,000 | (18,000) | |
Change in fair value of accrued compensation | 541,000 | 0 | |
Gain on debt extinguishment | 0 | 140,000 | |
Total other income, net | 544,000 | 103,000 | |
Loss Before Income Tax | (1,063,000) | (1,884,000) | |
Income tax | 3,000 | 2,000 | $ 25,000 |
Net loss | (1,066,000) | (1,886,000) | |
Commodity sales | | | |
Revenues: | | | |
Revenues | 210,366,000 | 0 | |
Company restaurant sales, net of discounts | | | |
Revenues: | | | |
Revenues | 2,301,000 | 2,694,000 | |
Franchise royalties and fees | | | |
Revenues: | | | |
Revenues | 284,000 | 208,000 | |
Franchise advertising fund contributions | | | |
Revenues: | | | |
Revenues | 16,000 | 18,000 | |
Total commodity operating expenses | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 205,829,000 | 0 | |
Commodity cost | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 205,055,000 | 0 | |
Labor | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 620,000 | 0 | |
Other commodity operating expenses | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 154,000 | 0 | |
Total restaurant operating expenses | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 2,465,000 | 3,089,000 | |
Food and beverage costs | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 839,000 | 1,026,000 | |
Labor | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 880,000 | 1,073,000 | |
Rent | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 274,000 | 340,000 | |
Other restaurant operating expenses | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 472,000 | 650,000 | |
Operating Segments | Restaurant division | | | |
Revenues: | | | |
Revenues | 2,601,000 | 2,920,000 | |
Operating Costs and Expenses: | | | |
Depreciation and amortization expenses | 316,000 | 119,000 | |
Franchise advertising fund expenses | 16,000 | 18,000 | |
Pre-opening expenses | 36,000 | | |
Post-closing expenses | 93,000 | | |
Stock-based consulting expenses | 0 | | |
Sales, general and administrative expenses | 82,000 | 257,000 | |
Total costs and expenses | 3,008,000 | 3,483,000 | |
Loss from operations | (407,000) | (563,000) | |
Other Income: | | | |
Other income / (expense) | | 2,000 | |
Interest income / (expense), net | 2,000 | 3,000 | |
Change in fair value of accrued compensation | 0 | | |
Gain on debt extinguishment | | 140,000 | |
Total other income, net | 2,000 | 145,000 | |
Loss Before Income Tax | (405,000) | (418,000) | |
Income tax | 0 | 0 | |
Net loss | (405,000) | (418,000) | |
Operating Segments | Sadot division | | | |
Revenues: | | | |
Revenues | 210,366,000 | 0 | |
Operating Costs and Expenses: | | | |
Depreciation and amortization expenses | 0 | 0 | |
Franchise advertising fund expenses | 0 | 0 | |
Pre-opening expenses | 0 | | |
Post-closing expenses | 0 | | |
Stock-based consulting expenses | 0 | | |
Sales, general and administrative expenses | 286,000 | 0 | |
Total costs and expenses | 206,115,000 | 0 | |
Loss from operations | 4,251,000 | 0 | |
Other Income: | | | |
Other income / (expense) | | 0 | |
Interest income / (expense), net | 0 | 0 | |
Change in fair value of accrued compensation | 0 | | |
Gain on debt extinguishment | | 0 | |
Total other income, net | 0 | 0 | |
Loss Before Income Tax | 4,251,000 | 0 | |
Income tax | 0 | 0 | |
Net loss | 4,251,000 | 0 | |
Operating Segments | Commodity sales | Restaurant division | | | |
Revenues: | | | |
Revenues | 0 | | |
Operating Segments | Commodity sales | Sadot division | | | |
Revenues: | | | |
Revenues | 210,366,000 | | |
Operating Segments | Company restaurant sales, net of discounts | Restaurant division | | | |
Revenues: | | | |
Revenues | 2,301,000 | 2,694,000 | |
Operating Segments | Company restaurant sales, net of discounts | Sadot division | | | |
Revenues: | | | |
Revenues | 0 | 0 | |
Operating Segments | Franchise royalties and fees | Restaurant division | | | |
Revenues: | | | |
Revenues | 284,000 | 208,000 | |
Operating Segments | Franchise royalties and fees | Sadot division | | | |
Revenues: | | | |
Revenues | 0 | 0 | |
Operating Segments | Franchise advertising fund contributions | Restaurant division | | | |
Revenues: | | | |
Revenues | 16,000 | 18,000 | |
Operating Segments | Franchise advertising fund contributions | Sadot division | | | |
Revenues: | | | |
Revenues | 0 | 0 | |
Operating Segments | Total commodity operating expenses | Restaurant division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | | |
Operating Segments | Total commodity operating expenses | Sadot division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 205,829,000 | | |
Operating Segments | Commodity cost | Restaurant division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | | |
Operating Segments | Commodity cost | Sadot division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 205,055,000 | | |
Operating Segments | Labor | Restaurant division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | | |
Operating Segments | Labor | Sadot division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 620,000 | | |
Operating Segments | Other commodity operating expenses | Restaurant division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | | |
Operating Segments | Other commodity operating expenses | Sadot division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 154,000 | | |
Operating Segments | Total restaurant operating expenses | Restaurant division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 2,465,000 | 3,089,000 | |
Operating Segments | Total restaurant operating expenses | Sadot division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | 0 | |
Operating Segments | Food and beverage costs | Restaurant division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 839,000 | 1,026,000 | |
Operating Segments | Food and beverage costs | Sadot division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | 0 | |
Operating Segments | Labor | Restaurant division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 880,000 | 1,073,000 | |
Operating Segments | Labor | Sadot division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | 0 | |
Operating Segments | Rent | Restaurant division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 274,000 | 340,000 | |
Operating Segments | Rent | Sadot division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | 0 | |
Operating Segments | Other restaurant operating expenses | Restaurant division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 472,000 | 650,000 | |
Operating Segments | Other restaurant operating expenses | Sadot division | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | 0 | |
Corporate, Non-Segment | | | |
Revenues: | | | |
Revenues | 0 | 0 | |
Operating Costs and Expenses: | | | |
Depreciation and amortization expenses | 317,000 | 357,000 | |
Franchise advertising fund expenses | 0 | 0 | |
Pre-opening expenses | 0 | | |
Post-closing expenses | 1,000 | | |
Stock-based consulting expenses | 3,359,000 | | |
Sales, general and administrative expenses | 1,774,000 | 1,067,000 | |
Total costs and expenses | 5,451,000 | 1,424,000 | |
Loss from operations | (5,451,000) | (1,424,000) | |
Other Income: | | | |
Other income / (expense) | | (21,000) | |
Interest income / (expense), net | 1,000 | (21,000) | |
Change in fair value of accrued compensation | 541,000 | | |
Gain on debt extinguishment | | 0 | |
Total other income, net | 542,000 | (42,000) | |
Loss Before Income Tax | (4,909,000) | (1,466,000) | |
Income tax | 3,000 | 2,000 | |
Net loss | (4,912,000) | (1,468,000) | |
Corporate, Non-Segment | Commodity sales | | | |
Revenues: | | | |
Revenues | 0 | | |
Corporate, Non-Segment | Company restaurant sales, net of discounts | | | |
Revenues: | | | |
Revenues | 0 | 0 | |
Corporate, Non-Segment | Franchise royalties and fees | | | |
Revenues: | | | |
Revenues | 0 | 0 | |
Corporate, Non-Segment | Franchise advertising fund contributions | | | |
Revenues: | | | |
Revenues | 0 | 0 | |
Corporate, Non-Segment | Total commodity operating expenses | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | | |
Corporate, Non-Segment | Commodity cost | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | | |
Corporate, Non-Segment | Labor | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | | |
Corporate, Non-Segment | Other commodity operating expenses | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | | |
Corporate, Non-Segment | Total restaurant operating expenses | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | 0 | |
Corporate, Non-Segment | Food and beverage costs | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | 0 | |
Corporate, Non-Segment | Labor | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | 0 | |
Corporate, Non-Segment | Rent | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | 0 | 0 | |
Corporate, Non-Segment | Other restaurant operating expenses | | | |
Operating Costs and Expenses: | | | |
Operating costs and expenses | $ 0 | $ 0 | |