DEBT | DEBT The following details the Company's outstanding debt: Interest Rate March 31, 2020 December 31, 2019 Date Issued Maturity Date Principal Amount Carrying Amount (a) Principal Amount Carrying Amount (a) Senior Notes: November 15, 2011 November 15, 2021 6.750 % $ 1,000,000 $ 981,769 $ 1,000,000 $ 979,178 September 27, 2012 September 15, 2022 5.875 % 649,024 604,810 649,024 600,849 May 23, 2014 June 1, 2024 5.250 % 750,000 687,105 750,000 683,940 October 18, 2018 July 15, 2025 7.750 % 1,740 1,698 1,740 1,695 October 9, 2015 October 15, 2025 10.875 % 1,684,221 1,665,828 1,684,221 1,665,237 October 18, 2018 April 1, 2028 7.500 % 4,118 4,112 4,118 4,112 November 27, 2018 July 15, 2025 7.750 % 617,881 606,026 617,881 605,583 November 27, 2018 April 1, 2028 7.500 % 1,045,882 1,044,313 1,045,882 1,044,278 July 10 and October 7, 2019 January 15, 2030 5.750 % 2,250,000 2,288,419 2,250,000 2,289,168 Senior Guaranteed Notes: October 9, 2015 October 15, 2025 6.625 % 1,000,000 989,855 1,000,000 989,483 September 23, 2016 April 15, 2027 5.500 % 1,310,000 1,305,558 1,310,000 1,305,430 January 29, 2018 February 1, 2028 5.375 % 1,000,000 992,935 1,000,000 992,757 November 27, 2018 July 15, 2023 5.375 % 1,095,825 1,082,771 1,095,825 1,081,879 November 27, 2018 May 15, 2026 5.500 % 1,498,806 1,486,333 1,498,806 1,485,911 January 24, 2019 February 1, 2029 6.500 % 1,750,000 1,747,057 1,750,000 1,746,996 15,657,497 15,488,589 15,657,497 15,476,496 CSC Holdings Restricted Group: Revolving Credit Facility (c) (c) (b) — — — — Term Loan B July 17, 2025 2.86% 2,917,500 2,904,808 2,925,000 2,911,729 Incremental Term Loan B-3 January 15, 2026 2.86% 1,262,250 1,257,221 1,265,438 1,260,200 Incremental Term Loan B-5 April 15, 2027 3.11% 3,000,000 2,977,104 3,000,000 2,976,358 7,179,750 7,139,133 7,190,438 7,148,287 Collateralized indebtedness (see Note 12) 1,759,017 1,593,073 1,759,017 1,585,088 Finance lease obligations (see Note 9) 91,394 91,394 69,420 69,420 Notes payable and supply chain financing (d) 135,146 135,146 140,994 140,994 24,822,804 24,447,335 24,817,366 24,420,285 Less: current portion of credit facility debt (72,750) (72,750) (65,250) (65,250) Less: current portion of finance lease obligations (30,845) (30,845) (22,017) (22,017) Less: current portion of notes payable and supply chain financing (75,920) (75,920) (83,415) (83,415) (179,515) (179,515) (170,682) (170,682) Long-term debt $ 24,643,289 $ 24,267,820 $ 24,646,684 $ 24,249,603 (a) The carrying amount is net of the unamortized deferred financing costs and/or discounts/premiums and with respect to certain notes, a fair value adjustment resulting from the Cequel and Cablevision acquisitions. (b) At March 31, 2020, $178,014 of the revolving credit facility was restricted for certain letters of credit issued on behalf of the Company and $2,296,986 of the facility was undrawn and available, subject to covenant limitations. (c) The revolving credit facility of an aggregate principal amount of $2,275,000 matures in January 2024 and priced at LIBOR plus 2.25%. The remaining revolving credit facility of an aggregate principal amount of $200,000 matures in November 2021 and priced at LIBOR plus 3.25%. (d) Includes $65,854 related to supply chain financing agreements entered into in the second quarter of 2019 that is required to be repaid within one year from the date of the respective agreement. For financing purposes, the Company is structured as a restricted group (the "Restricted Group") and an unrestricted group, which includes certain designated subsidiaries and investments (the "Unrestricted Group"). The Restricted Group is comprised of CSC Holdings and substantially all of its wholly-owned operating subsidiaries. These subsidiaries are subject to the covenants and restrictions of the credit facility and indentures governing the notes issued by CSC Holdings. CSC Holdings' credit facilities agreement contains certain customary representations and warranties, affirmative covenants and events of default (including, among others, an event of default upon a change of control). If an event of default occurs, the lenders under the credit facilities will be entitled to take various actions, including the acceleration of amounts due under the credit facilities and all actions permitted to be taken by a secured creditor. As of March 31, 2020, CSC Holdings was in compliance with all of its financial covenants under its credit facilities and with all of its financial covenants under the indentures under which the senior and senior guaranteed notes were issued. The following table provides a summary of the loss (gain) on extinguishment of debt and the write-off of deferred financing costs recorded by the Company upon the redemption of senior notes and the refinancing of credit facilities: For the Three Months Ended March 31, 2019: CSC Holdings 10.125% Senior Notes due 2023 $ 154,666 Refinancing and subsequent amendment to CSC Holdings credit facility 3,236 $ 157,902 Summary of Debt Maturities The future maturities of debt payable by the Company under its various debt obligations outstanding as of March 31, 2020, including notes payable and collateralized indebtedness (see Note 11), but excluding finance lease obligations (see Note 8), are as follows: 2020 $ 128,964 2021 1,080,017 2022 728,785 2023 2,928,347 2024 822,888 Thereafter 18,996,836 |