Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2024 | Apr. 26, 2024 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-38126 | |
Entity Tax Identification Number | 38-3980194 | |
Entity Registrant Name | Altice USA, Inc. | |
Entity Incorporation, State or Country Code | DE | |
Entity Address, Address Line One | 1 Court Square West | |
Entity Address, City or Town | Long Island City, | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 11101 | |
City Area Code | (516) | |
Local Phone Number | 803-2300 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Title of 12(b) Security | Class A Common Stock, par value $0.01 per share | |
Trading Symbol | ATUS | |
Security Exchange Name | NYSE | |
Entity Common Stock, Shares Outstanding | 459,961,698 | |
Entity Central Index Key | 0001702780 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | FY | |
Amendment Flag | false |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Current Assets: | ||
Cash and cash equivalents | $ 284,450 | $ 302,058 |
Restricted cash | 284 | 280 |
Accounts receivable, trade (less allowance for doubtful accounts of $24,430 and $21,915, respectively) | 314,691 | 357,597 |
Prepaid expenses and other current assets ($407 and $407 due from affiliates, respectively) | 258,284 | 174,859 |
Derivative contracts | 51,212 | 0 |
Total current assets | 908,921 | 834,794 |
Property, plant and equipment, net of accumulated depreciation of $8,343,299 and $8,162,442, respectively | 8,197,655 | 8,117,757 |
Right-of-use operating lease assets | 244,712 | 255,545 |
Other assets | 159,094 | 195,114 |
Amortizable intangibles, net of accumulated amortization of $5,958,636 and $5,874,612, respectively | 1,175,517 | 1,259,335 |
Indefinite-lived cable television franchises | 13,216,355 | 13,216,355 |
Goodwill | 8,044,716 | 8,044,716 |
Total assets | 31,946,970 | 31,923,616 |
Current Liabilities: | ||
Accounts payable | 963,226 | 936,950 |
Interest payable | 304,389 | 274,507 |
Accrued employee related costs | 135,478 | 182,146 |
Deferred revenue | 87,295 | 85,018 |
Debt | 344,117 | 359,407 |
Other current liabilities ($87,129 and $71,523 due to affiliates, respectively) | 408,871 | 470,096 |
Total current liabilities | 2,243,376 | 2,308,124 |
Other liabilities | 229,796 | 221,249 |
Deferred tax liability | 4,936,625 | 4,848,460 |
Right-of-use operating lease liability | 254,576 | 264,647 |
Long-term debt, net of current maturities | 24,717,702 | 24,715,554 |
Total liabilities | 32,382,075 | 32,358,034 |
Commitments and contingencies (Note 15) | ||
Stockholders' Deficiency: | ||
Preferred stock, $0.01 par value, 100,000,000 shares authorized, no shares issued and outstanding | 0 | 0 |
Paid-in capital | 195,713 | 187,186 |
Accumulated deficit | (622,268) | (601,075) |
Total stockholders' equity before accumulated other comprehensive Income and non-controlling interest | (421,946) | (409,329) |
Treasury stock, at cost ($967,629 Class A common shares at March 31, 2024) | 10 | 0 |
Accumulated other comprehensive loss | (9,208) | (12,851) |
Total Altice USA stockholders' deficiency | (431,164) | (422,180) |
Noncontrolling interests | (3,941) | (12,238) |
Total stockholders' deficiency | (435,105) | (434,418) |
Total liabilities and stockholders' deficiency | 31,946,970 | 31,923,616 |
Common Class A | ||
Stockholders' Deficiency: | ||
Common stock | 2,767 | 2,718 |
Common Class B | ||
Stockholders' Deficiency: | ||
Common stock | 1,842 | 1,842 |
Common Class C | ||
Stockholders' Deficiency: | ||
Common stock | $ 0 | $ 0 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
ASSETS | ||
Accounts receivable, trade allowance for doubtful accounts | $ 24,430 | $ 21,915 |
Prepaid Expense and Other Assets, Current | 258,284 | 174,859 |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | (8,343,299) | (8,162,442) |
Finite-Lived Intangible Assets, Accumulated Amortization | 5,958,636 | 5,874,612 |
LIABILITIES AND STOCKHOLDERS' DEFICIENCY | ||
Other current liabilities ($87,129 and $71,523 due to affiliates, respectively) | $ 408,871 | $ 470,096 |
Stockholders' Deficiency: | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, shares outstanding (in shares) | 275,737,556 | |
Treasury Stock, Shares | 967,629 | |
Related Party | ||
ASSETS | ||
Prepaid Expense and Other Assets, Current | $ 407 | $ 407 |
LIABILITIES AND STOCKHOLDERS' DEFICIENCY | ||
Other current liabilities ($87,129 and $71,523 due to affiliates, respectively) | $ 87,129 | $ 71,523 |
Common Class A | ||
Stockholders' Deficiency: | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 4,000,000,000 | 4,000,000,000 |
Common stock, shares issued (in shares) | 276,705,185 | 271,772,978 |
Common Class B | ||
Stockholders' Deficiency: | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued (in shares) | 490,086,674 | |
Common stock, shares outstanding (in shares) | 184,224,142 | 184,224,428 |
Common Class C | ||
Stockholders' Deficiency: | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 4,000,000,000 | 4,000,000,000 |
Common stock, shares issued (in shares) | 0 | 0 |
Common stock, shares outstanding (in shares) | 0 | 0 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Revenue (including revenue from affiliates of $210 and $78, respectively) (See Note 14) | $ 2,250,935 | $ 2,293,978 |
Operating expenses: | ||
Programming and other direct costs (including charges from affiliates of $3,355 and $2,642, respectively) (See Note 14) | 743,887 | 771,719 |
Other operating expenses (including charges from affiliates of $12,289 and $4,676, respectively) (See Note 14) | 674,250 | 651,245 |
Restructuring, impairments and other operating items (See Note 7) | 51,253 | 29,672 |
Depreciation and amortization (including impairments) | 388,391 | 416,212 |
Total operating expenses | 1,857,781 | 1,868,848 |
Operating income | 393,154 | 425,130 |
Other income (expense): | ||
Interest expense, net | (437,141) | (389,278) |
Gain (Loss) on Investments | 292 | 192,010 |
Loss on derivative contracts, net | 0 | (166,489) |
Gain (loss) on interest rate swap contracts, net | 42,303 | (14,429) |
Gain (loss) on extinguishment of debt and write-off of deferred financing costs | (7,035) | 4,393 |
Other income (loss), net | (1,545) | 10,205 |
Total other income (expense) | (403,126) | (363,588) |
Income (loss) before income taxes | (9,972) | 61,542 |
Income tax expense | (2,924) | (30,372) |
Net income (loss) | (12,896) | 31,170 |
Net income attributable to noncontrolling interests | (8,297) | (5,305) |
Net loss attributable to Altice USA stockholders | $ (21,193) | $ 25,865 |
Income (loss) per share: | ||
Basic income (loss) per share | $ (0.05) | $ 0.06 |
Basic weighted average common shares (in thousands) | 457,369 | 454,686 |
Diluted income (loss) per share | $ (0.05) | $ 0.06 |
Diluted weighted average common shares (in thousands) | 457,369 | 455,594 |
Cash dividends declared per common share | $ 0 | $ 0 |
CONSOLIDATED STATEMENTS OF OP_2
CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues | $ 2,250,935 | $ 2,293,978 |
Cost of Goods and Services Sold | (743,887) | (771,719) |
Other Cost and Expense, Operating | (674,250) | (651,245) |
Related Party | ||
Revenues | 210 | 78 |
Cost of Goods and Services Sold | (3,355) | (2,642) |
Other Cost and Expense, Operating | (12,289) | (4,676) |
CSC Holdings | ||
Revenues | 2,250,935 | 2,293,978 |
Cost of Goods and Services Sold | (743,887) | (771,719) |
Other Cost and Expense, Operating | $ (674,250) | $ (651,245) |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Statement of Comprehensive Income [Abstract] | ||
Net income (loss) | $ (12,896) | $ 31,170 |
Defined benefit pension plans | ||
Defined benefit pension plans | 5,825 | 1,454 |
Applicable income taxes | (1,570) | (393) |
Defined benefit pension plans, net of income taxes | 4,255 | 1,061 |
Foreign currency translation adjustment | (612) | (190) |
Other comprehensive income | 3,643 | 871 |
Comprehensive income (loss) | (9,253) | 32,041 |
Comprehensive income attributable to noncontrolling interests | (8,297) | (5,305) |
Comprehensive income (loss) attributable to Altice USA, Inc. stockholders | $ (17,550) | $ 26,736 |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Total | CSC Holdings | Parent [Member] | Parent [Member] CSC Holdings | Additional Paid-in Capital [Member] | Additional Paid-in Capital [Member] CSC Holdings | Retained Earnings [Member] | AOCI Attributable to Parent [Member] | AOCI Attributable to Parent [Member] CSC Holdings | Noncontrolling Interest [Member] | Noncontrolling Interest [Member] CSC Holdings | Treasury Stock, Common | Common Class A Common Stock | Common Class B Common Stock |
Beginning balance at Dec. 31, 2022 | $ (503,912) | $ (475,211) | $ 182,701 | $ (654,273) | $ (8,201) | $ (28,701) | $ 0 | $ 2,719 | $ 1,843 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net loss attributable to Altice USA stockholders | 25,865 | $ 25,865 | 25,865 | $ 25,865 | $ 25,865 | 25,865 | ||||||||
Net income attributable to noncontrolling interests | (5,305) | (5,305) | (5,305) | $ (5,305) | ||||||||||
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | (1,061) | (1,061) | (1,061) | (1,061) | 1,061 | $ (1,061) | ||||||||
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax | (190) | (190) | (188) | (188) | (188) | (188) | (2) | (2) | ||||||
Share-based compensation benefit (equity classified) | (8,718) | (8,718) | (8,718) | (8,718) | (8,718) | (8,718) | ||||||||
Noncontrolling Interest, Change in Redemption Value | (22,193) | (22,193) | (14,166) | (14,166) | (14,166) | (14,166) | (8,027) | (8,027) | ||||||
Other adjustment to equity (deficiency) | (82) | (82) | (82) | (82) | (67) | (82) | (15) | |||||||
Ending balance at Mar. 31, 2023 | (502,864) | (471,439) | 159,750 | (628,408) | (7,328) | (31,425) | 0 | 2,704 | 1,843 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Accumulated deficit | (601,075) | |||||||||||||
Beginning balance at Dec. 31, 2023 | (434,418) | (422,180) | 187,186 | (601,075) | (12,851) | (12,238) | 0 | 2,718 | 1,842 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net loss attributable to Altice USA stockholders | (21,193) | (21,193) | (21,193) | (21,193) | (21,193) | (21,193) | ||||||||
Net income attributable to noncontrolling interests | (8,297) | (8,297) | (8,297) | $ (8,297) | ||||||||||
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | (4,255) | (4,255) | (4,255) | (4,255) | 4,255 | (4,255) | ||||||||
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax | (612) | (612) | (612) | (612) | (612) | $ (612) | ||||||||
Share-based compensation benefit (equity classified) | 6,484 | $ 6,484 | 6,484 | $ 6,484 | 6,484 | $ 6,484 | ||||||||
Other adjustment to equity (deficiency) | 2,082 | 2,082 | 2,043 | (10) | 49 | |||||||||
Ending balance at Mar. 31, 2024 | (435,105) | $ (431,164) | $ 195,713 | $ (622,268) | $ (9,208) | $ (3,941) | $ (10) | $ 2,767 | $ 1,842 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Accumulated deficit | $ (622,268) |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities: | ||
Net income (loss) | $ (12,896) | $ 31,170 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
Depreciation and amortization (including impairments) | 388,391 | 416,212 |
Loss (gain) on investments and sale of affiliate interests, net | (292) | (192,010) |
Loss on derivative contracts, net | 0 | 166,489 |
Loss (gain) on extinguishment of debt and write-off of deferred financing costs | 7,035 | (4,393) |
Amortization of deferred financing costs and discounts (premiums) on indebtedness | 6,893 | 10,719 |
Share-based compensation | 13,757 | (2,623) |
Deferred income taxes | 86,595 | (57,248) |
Decrease in right-of-use assets | 11,488 | 11,324 |
Provision for doubtful accounts | 21,998 | 20,259 |
Other | 1,510 | 316 |
Change in operating assets and liabilities, net of effects of acquisitions and dispositions: | ||
Accounts receivable, trade | 20,908 | 26,364 |
Prepaid expenses and other assets | (85,655) | (45,931) |
Amounts due from and due to affiliates | 15,606 | 10,084 |
Accounts payable and accrued liabilities | (64,859) | (20,577) |
Deferred revenue | 3,056 | 13,833 |
Interest rate swap contracts | (13,874) | 32,858 |
Net cash provided by operating activities | 399,661 | 416,846 |
Cash flows from investing activities: | ||
Capital expenditures | (336,095) | (582,897) |
Other, net | 318 | (198) |
Net cash used in investing activities | (335,777) | (583,095) |
Cash flows from financing activities: | ||
Proceeds from long-term debt | 2,950,000 | 350,000 |
Repayment of debt | (2,967,306) | (268,936) |
Proceeds from derivative contracts in connection with the settlement of collateralized debt | 0 | 38,902 |
Principal payments on finance lease obligations | (35,396) | (37,861) |
Payment related to acquisition of a noncontrolling interest | (7,261) | 0 |
Additions to deferred financing costs | (17,138) | 0 |
Other, net | (3,775) | (700) |
Net cash provided by (used in) financing activities | (80,876) | 81,405 |
Net decrease in cash and cash equivalents | (16,992) | (84,844) |
Effect of exchange rate changes on cash and cash equivalents | (612) | (190) |
Net decrease in cash and cash equivalents | (17,604) | (85,034) |
Cash, cash equivalents and restricted cash at beginning of year | 302,338 | 305,751 |
Cash, cash equivalents and restricted cash at end of period | $ 284,734 | $ 220,717 |
CSC HOLDINGS - CONSOLIDATED BAL
CSC HOLDINGS - CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Current Assets: | ||
Cash and cash equivalents | $ 284,450 | $ 302,058 |
Restricted cash | 284 | 280 |
Accounts receivable, trade (less allowance for doubtful accounts of $24,430 and $21,915, respectively) | 314,691 | 357,597 |
Prepaid expenses and other current assets ($407 and $407 due from affiliates, respectively) | 258,284 | 174,859 |
Derivative contracts | 51,212 | 0 |
Total current assets | 908,921 | 834,794 |
Property, plant and equipment, net of accumulated depreciation of $8,343,299 and $8,162,442, respectively | 8,197,655 | 8,117,757 |
Right-of-use operating lease assets | 244,712 | 255,545 |
Other assets | 159,094 | 195,114 |
Amortizable intangibles, net of accumulated amortization of $5,958,636 and $5,874,612, respectively | 1,175,517 | 1,259,335 |
Indefinite-lived cable television franchises | 13,216,355 | 13,216,355 |
Goodwill | 8,044,716 | 8,044,716 |
Total assets | 31,946,970 | 31,923,616 |
Current Liabilities: | ||
Accounts payable | 963,226 | 936,950 |
Interest payable | 304,389 | 274,507 |
Accrued employee related costs | 135,478 | 182,146 |
Deferred revenue | 87,295 | 85,018 |
Debt | 344,117 | 359,407 |
Other current liabilities ($87,129 and $71,523 due to affiliates, respectively) | 408,871 | 470,096 |
Total current liabilities | 2,243,376 | 2,308,124 |
Other liabilities | 229,796 | 221,249 |
Deferred tax liability | 4,936,625 | 4,848,460 |
Right-of-use operating lease liability | 254,576 | 264,647 |
Long-term debt, net of current maturities | 24,717,702 | 24,715,554 |
Total liabilities | 32,382,075 | 32,358,034 |
Commitments and contingencies (Note 15) | ||
Limited Liability Company (LLC) Members' Equity [Abstract] | ||
Accumulated other comprehensive income (loss) | (9,208) | (12,851) |
Noncontrolling interests | (3,941) | (12,238) |
Total liabilities and stockholders' deficiency | 31,946,970 | 31,923,616 |
CSC Holdings | ||
Current Assets: | ||
Cash and cash equivalents | 284,444 | 302,051 |
Restricted cash | 284 | 280 |
Accounts receivable, trade (less allowance for doubtful accounts of $24,430 and $21,915, respectively) | 314,691 | 357,597 |
Prepaid expenses and other current assets ($407 and $407 due from affiliates, respectively) | 258,284 | 174,859 |
Derivative contracts | 51,212 | 0 |
Total current assets | 908,915 | 834,787 |
Property, plant and equipment, net of accumulated depreciation of $8,343,299 and $8,162,442, respectively | 8,197,655 | 8,117,757 |
Right-of-use operating lease assets | 244,712 | 255,545 |
Other assets | 159,094 | 195,114 |
Amortizable intangibles, net of accumulated amortization of $5,958,636 and $5,874,612, respectively | 1,175,517 | 1,259,335 |
Indefinite-lived cable television franchises | 13,216,355 | 13,216,355 |
Goodwill | 8,044,716 | |
Total assets | 31,946,964 | 31,923,609 |
Current Liabilities: | ||
Accounts payable | 963,226 | 936,950 |
Interest payable | 304,389 | 274,507 |
Accrued employee related costs | 135,478 | 182,146 |
Deferred revenue | 87,295 | 85,018 |
Debt | 344,117 | 359,407 |
Other current liabilities ($87,129 and $71,523 due to affiliates, respectively) | 408,871 | 470,097 |
Total current liabilities | 2,243,376 | 2,308,125 |
Other liabilities | 221,249 | |
Deferred tax liability | 4,940,125 | 4,851,959 |
Right-of-use operating lease liability | 254,576 | 264,647 |
Long-term debt, net of current maturities | 24,717,702 | 24,715,554 |
Total liabilities | 32,385,575 | 32,361,534 |
Commitments and contingencies (Note 15) | ||
Limited Liability Company (LLC) Members' Equity [Abstract] | ||
Member's Deficiency | (425,462) | (412,836) |
Accumulated other comprehensive income (loss) | (9,208) | (12,851) |
Total member's deficiency | (434,670) | (425,687) |
Noncontrolling interests | (3,941) | (12,238) |
Limited Liability Company (LLC) Members' Equity, Including Portion Attributable to Noncontrolling Interest, Total | (438,611) | (437,925) |
Total liabilities and stockholders' deficiency | $ 31,946,964 | $ 31,923,609 |
CSC HOLDINGS - CONSOLIDATED B_2
CSC HOLDINGS - CONSOLIDATED BALANCE SHEETS (Parentheticals) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Accounts Receivable, Allowance for Credit Loss, Current | $ (24,430) | $ (21,915) |
Prepaid Expense and Other Assets, Current | 258,284 | 174,859 |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | (8,343,299) | (8,162,442) |
Amortizable intangible assets, accumulated amortization | 5,958,636 | 5,874,612 |
Related Party | ||
Prepaid Expense and Other Assets, Current | 407 | 407 |
CSC Holdings | ||
Accounts Receivable, Allowance for Credit Loss, Current | (21,915) | |
Prepaid Expense and Other Assets, Current | $ 258,284 | 174,859 |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | (8,162,442) | |
Amortizable intangible assets, accumulated amortization | $ 5,874,612 | |
Members' Equity | 100 | 100 |
Common Unit, Outstanding | 100 | 100 |
CSC Holdings | Related Party | ||
Prepaid Expense and Other Assets, Current | $ 407 |
CSC HOLDINGS - CONSOLIDATED STA
CSC HOLDINGS - CONSOLIDATED STATEMENT OF OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenue (including revenue from affiliates of $210 and $78, respectively) (See Note 14) | $ 2,250,935 | $ 2,293,978 |
Operating expenses: | ||
Programming and other direct costs (including charges from affiliates of $3,355 and $2,642, respectively) (See Note 14) | 743,887 | 771,719 |
Other operating expenses (including charges from affiliates of $12,289 and $4,676, respectively) (See Note 14) | 674,250 | 651,245 |
Restructuring, impairments and other operating items (See Note 7) | 51,253 | 29,672 |
Depreciation and amortization (including impairments) | 388,391 | 416,212 |
Total operating expenses | 1,857,781 | 1,868,848 |
Operating income | 393,154 | 425,130 |
Other income (expense): | ||
Interest expense, net | (437,141) | (389,278) |
Gain (Loss) on Investments | 292 | 192,010 |
Loss on equity derivative contracts, net | 0 | (166,489) |
Gain (loss) on interest rate swap contracts, net | 42,303 | (14,429) |
Gain (loss) on extinguishment of debt and write-off of deferred financing costs | (7,035) | 4,393 |
Other income, net | (1,545) | 10,205 |
Total other income (expense) | (403,126) | (363,588) |
Income (loss) before income taxes | (9,972) | 61,542 |
Income tax expense | (2,924) | (30,372) |
Net income (loss) | (12,896) | 31,170 |
Comprehensive income attributable to noncontrolling interests | (8,297) | (5,305) |
Net income (loss) attributable to CSC Holdings, LLC sole member | (21,193) | 25,865 |
CSC Holdings | ||
Revenue (including revenue from affiliates of $210 and $78, respectively) (See Note 14) | 2,250,935 | 2,293,978 |
Operating expenses: | ||
Programming and other direct costs (including charges from affiliates of $3,355 and $2,642, respectively) (See Note 14) | 743,887 | 771,719 |
Other operating expenses (including charges from affiliates of $12,289 and $4,676, respectively) (See Note 14) | 674,250 | 651,245 |
Restructuring, impairments and other operating items (See Note 7) | 51,253 | 29,672 |
Depreciation and amortization (including impairments) | 388,391 | 416,212 |
Total operating expenses | 1,857,781 | 1,868,848 |
Operating income | 393,154 | 425,130 |
Other income (expense): | ||
Interest expense, net | (437,141) | (389,278) |
Gain (Loss) on Investments | 292 | 192,010 |
Loss on equity derivative contracts, net | 0 | (166,489) |
Gain (loss) on interest rate swap contracts, net | 42,303 | (14,429) |
Gain (loss) on extinguishment of debt and write-off of deferred financing costs | (7,035) | 4,393 |
Other income, net | (1,545) | 10,205 |
Total other income (expense) | (403,126) | (363,588) |
Income (loss) before income taxes | (9,972) | 61,542 |
Income tax expense | (2,924) | (30,372) |
Net income (loss) | (12,896) | 31,170 |
Comprehensive income attributable to noncontrolling interests | (8,297) | (5,305) |
Net income (loss) attributable to CSC Holdings, LLC sole member | $ (21,193) | $ 25,865 |
CSC HOLDINGS - CONSOLIDATED S_2
CSC HOLDINGS - CONSOLIDATED STATEMENT OF OPERATIONS (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues | $ 2,250,935 | $ 2,293,978 |
Cost of Goods and Services Sold | (743,887) | (771,719) |
Other Cost and Expense, Operating | (674,250) | (651,245) |
Related Party | ||
Revenues | 210 | 78 |
Cost of Goods and Services Sold | (3,355) | (2,642) |
Other Cost and Expense, Operating | (12,289) | (4,676) |
CSC Holdings | ||
Revenues | 2,250,935 | 2,293,978 |
Cost of Goods and Services Sold | (743,887) | (771,719) |
Other Cost and Expense, Operating | $ (674,250) | $ (651,245) |
CSC HOLDINGS - CONDENSED CONSOL
CSC HOLDINGS - CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Net income | $ (12,896) | $ 31,170 |
Defined benefit pension and postretirement plans: | ||
Defined benefit pension plans | 5,825 | 1,454 |
Applicable income taxes | (1,570) | (393) |
Defined benefit pension plans, net of income taxes | 4,255 | 1,061 |
Foreign currency translation adjustment | (612) | (190) |
Other comprehensive income | 3,643 | 871 |
Comprehensive income (loss) | (9,253) | 32,041 |
Comprehensive income attributable to noncontrolling interests | (8,297) | (5,305) |
Comprehensive income (loss) attributable to Altice USA, Inc. stockholders | (17,550) | 26,736 |
CSC Holdings | ||
Net income | (12,896) | 31,170 |
Defined benefit pension and postretirement plans: | ||
Defined benefit pension plans | 5,825 | 1,454 |
Applicable income taxes | (1,570) | (393) |
Defined benefit pension plans, net of income taxes | 4,255 | 1,061 |
Foreign currency translation adjustment | (612) | (190) |
Other comprehensive income | 3,643 | 871 |
Comprehensive income (loss) | (9,253) | 32,041 |
Comprehensive income attributable to noncontrolling interests | (8,297) | (5,305) |
Comprehensive income (loss) attributable to Altice USA, Inc. stockholders | $ (17,550) | $ 26,736 |
CSC HOLDINGS - CONSOLIDATED S_3
CSC HOLDINGS - CONSOLIDATED STATEMENT OF MEMBER'S EQUITY - USD ($) $ in Thousands | Total | CSC Holdings | Parent [Member] | Parent [Member] CSC Holdings | Noncontrolling Interest [Member] | Noncontrolling Interest [Member] CSC Holdings | Additional Paid-in Capital [Member] | Additional Paid-in Capital [Member] CSC Holdings | Retained Earnings [Member] | AOCI Attributable to Parent [Member] | AOCI Attributable to Parent [Member] CSC Holdings |
Accumulated other comprehensive loss | $ (8,201) | ||||||||||
Membership equity before noncontrolling interest | $ (483,851) | ||||||||||
Noncontrolling interests | $ (28,701) | ||||||||||
Limited Liability Company (LLC) Members' Equity, Including Portion Attributable to Noncontrolling Interest | $ (512,552) | ||||||||||
Member's Deficiency | $ (475,650) | ||||||||||
Net income (loss) attributable to CSC Holdings, LLC sole member | $ 25,865 | 25,865 | $ 25,865 | 25,865 | 25,865 | $ 25,865 | |||||
Net income attributable to noncontrolling interests | 5,305 | 5,305 | $ 5,305 | 5,305 | |||||||
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | 1,061 | 1,061 | 1,061 | 1,061 | $ (1,061) | 1,061 | |||||
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax | (190) | (190) | (188) | (188) | (2) | (2) | (188) | (188) | |||
Share-based compensation benefit (equity classified) | (8,718) | (8,718) | (8,718) | (8,718) | $ (8,718) | (8,718) | |||||
Noncontrolling Interest, Change in Redemption Value | 22,193 | 22,193 | 14,166 | 14,166 | 8,027 | 8,027 | 14,166 | 14,166 | |||
Dividends, Cash | (83) | ||||||||||
Non-cash distributions to parent | 1 | ||||||||||
Other adjustment to equity (deficiency) | (82) | (82) | (82) | (82) | (67) | (82) | |||||
Accumulated other comprehensive loss | (7,328) | ||||||||||
Membership equity before noncontrolling interest | (480,079) | ||||||||||
Noncontrolling interests | (31,425) | ||||||||||
Limited Liability Company (LLC) Members' Equity, Including Portion Attributable to Noncontrolling Interest | (511,504) | ||||||||||
Member's Deficiency | (472,751) | ||||||||||
Accumulated other comprehensive loss | (12,851) | (12,851) | (12,851) | ||||||||
Membership equity before noncontrolling interest | (425,687) | (425,687) | |||||||||
Noncontrolling interests | (12,238) | (12,238) | (12,238) | ||||||||
Limited Liability Company (LLC) Members' Equity, Including Portion Attributable to Noncontrolling Interest | (437,925) | ||||||||||
Member's Deficiency | (412,836) | (412,836) | |||||||||
Accumulated deficit | (601,075) | ||||||||||
Net income (loss) attributable to CSC Holdings, LLC sole member | (21,193) | (21,193) | (21,193) | (21,193) | (21,193) | $ (21,193) | |||||
Net income attributable to noncontrolling interests | 8,297 | 8,297 | $ 8,297 | 8,297 | |||||||
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | 4,255 | 4,255 | 4,255 | 4,255 | (4,255) | 4,255 | |||||
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax | (612) | (612) | (612) | (612) | $ (612) | (612) | |||||
Share-based compensation benefit (equity classified) | 6,484 | 6,484 | 6,484 | 6,484 | 6,484 | 6,484 | |||||
Dividends, Cash | (3,775) | (3,775) | (3,775) | ||||||||
Non-cash distributions to parent | 5,858 | 5,858 | 5,858 | ||||||||
Other adjustment to equity (deficiency) | 2,082 | $ 2,082 | $ 2,043 | ||||||||
Accumulated other comprehensive loss | (9,208) | (9,208) | $ (9,208) | ||||||||
Membership equity before noncontrolling interest | (434,670) | $ (434,670) | |||||||||
Noncontrolling interests | (3,941) | (3,941) | $ (3,941) | ||||||||
Limited Liability Company (LLC) Members' Equity, Including Portion Attributable to Noncontrolling Interest | (438,611) | ||||||||||
Member's Deficiency | $ (425,462) | $ (425,462) | |||||||||
Accumulated deficit | $ (622,268) |
CSC HOLDINGS - CONSOLIDATED S_4
CSC HOLDINGS - CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities: | ||
Net income | $ (12,896) | $ 31,170 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
Depreciation and amortization (including impairments) | 388,391 | 416,212 |
Loss (gain) on investments and sale of affiliate interests, net | (292) | (192,010) |
Loss on derivative contracts, net | 0 | 166,489 |
Loss (gain) on extinguishment of debt and write-off of deferred financing costs | 7,035 | (4,393) |
Amortization of deferred financing costs and discounts (premiums) on indebtedness | 6,893 | 10,719 |
Share-based compensation | 13,757 | (2,623) |
Deferred income taxes | 86,595 | (57,248) |
Decrease in right-of-use assets | 11,488 | 11,324 |
Provision for doubtful accounts | 21,998 | 20,259 |
Other | 1,510 | 316 |
Change in operating assets and liabilities, net of effects of acquisitions and dispositions: | ||
Accounts receivable, trade | 20,908 | 26,364 |
Prepaid expenses and other assets | (85,655) | (45,931) |
Amounts due from and due to affiliates | 15,606 | 10,084 |
Accounts payable and accrued liabilities | (64,859) | (20,577) |
Deferred revenue | 3,056 | 13,833 |
Interest rate swap contracts | (13,874) | 32,858 |
Net cash provided by operating activities | 399,661 | 416,846 |
Cash flows from investing activities: | ||
Capital expenditures | (336,095) | (582,897) |
Other, net | 318 | (198) |
Net cash used in investing activities | (335,777) | (583,095) |
Cash flows from financing activities: | ||
Proceeds from long-term debt | 2,950,000 | 350,000 |
Repayment of debt | (2,967,306) | (268,936) |
Proceeds from derivative contracts in connection with the settlement of collateralized debt | 0 | 38,902 |
Principal payments on finance lease obligations | (35,396) | (37,861) |
Payment related to acquisition of a noncontrolling interest | (7,261) | 0 |
Other, net | (3,775) | (700) |
Net cash provided by (used in) financing activities | (80,876) | 81,405 |
Net decrease in cash and cash equivalents | (16,992) | (84,844) |
Effect of exchange rate changes on cash and cash equivalents | (612) | (190) |
Net decrease in cash and cash equivalents | (17,604) | (85,034) |
Cash, cash equivalents and restricted cash at beginning of year | 302,338 | 305,751 |
Cash, cash equivalents and restricted cash at end of period | 284,734 | 220,717 |
Additions to deferred financing costs | (17,138) | 0 |
CSC Holdings | ||
Cash flows from operating activities: | ||
Net income | (12,896) | 31,170 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
Depreciation and amortization (including impairments) | 388,391 | 416,212 |
Loss (gain) on investments and sale of affiliate interests, net | (292) | (192,010) |
Loss on derivative contracts, net | 0 | 166,489 |
Loss (gain) on extinguishment of debt and write-off of deferred financing costs | 7,035 | (4,393) |
Amortization of deferred financing costs and discounts (premiums) on indebtedness | 6,893 | 10,719 |
Share-based compensation | 13,757 | (2,623) |
Deferred income taxes | 86,595 | (57,248) |
Decrease in right-of-use assets | 11,488 | 11,324 |
Provision for doubtful accounts | 21,998 | 20,259 |
Other | 1,510 | 316 |
Change in operating assets and liabilities, net of effects of acquisitions and dispositions: | ||
Accounts receivable, trade | 20,908 | 26,364 |
Prepaid expenses and other assets | (85,655) | (45,931) |
Amounts due from and due to affiliates | 15,606 | 10,084 |
Accounts payable and accrued liabilities | (64,858) | (20,577) |
Deferred revenue | 3,056 | 13,833 |
Interest rate swap contracts | (13,874) | 32,858 |
Net cash provided by operating activities | 399,662 | 416,846 |
Cash flows from investing activities: | ||
Capital expenditures | (336,095) | (582,897) |
Other, net | 318 | (198) |
Net cash used in investing activities | (335,777) | (583,095) |
Cash flows from financing activities: | ||
Proceeds from long-term debt | 2,950,000 | 350,000 |
Repayment of debt | (2,967,306) | (268,936) |
Proceeds from derivative contracts in connection with the settlement of collateralized debt | 0 | 38,902 |
Principal payments on finance lease obligations | (35,396) | (37,861) |
Payment related to acquisition of a noncontrolling interest | (7,261) | 0 |
Other, net | (3,775) | (700) |
Net cash provided by (used in) financing activities | (80,876) | 81,405 |
Net decrease in cash and cash equivalents | (16,991) | (84,844) |
Effect of exchange rate changes on cash and cash equivalents | (612) | (190) |
Net decrease in cash and cash equivalents | (17,603) | (85,034) |
Cash, cash equivalents and restricted cash at beginning of year | 302,331 | 305,744 |
Cash, cash equivalents and restricted cash at end of period | 284,728 | 220,710 |
Additions to deferred financing costs | $ (17,138) | $ 0 |
DESCRIPTION OF BUSINESS AND REL
DESCRIPTION OF BUSINESS AND RELATED MATTERS | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
DESCRIPTION OF BUSINESS AND RELATED MATTERS | DESCRIPTION OF BUSINESS AND RELATED MATTERS The Company and Related Matters Altice USA, Inc. ("Altice USA") was incorporated in Delaware on September 14, 2015. Altice USA is majority-owned by Patrick Drahi through Next Alt S.à r.l. ("Next Alt"). Patrick Drahi also controls Altice Group Lux S.à r.l, ("Altice Europe") and its subsidiaries and other entities. Altice USA, through CSC Holdings, LLC (a wholly-owned subsidiary of Cablevision) and its consolidated subsidiaries ("CSC Holdings," and collectively with Altice USA, the "Company", "we", "us" and "our"), principally delivers broadband, video, and telephony services to residential and business customers, as well as proprietary content and advertising services in the United States. We market our residential services under the Optimum brand and provide enterprise services under the Lightpath and Optimum Business brands. In addition, we offer a full service mobile offering to consumers across our footprint. As these businesses are managed on a consolidated basis, we classify our operations in one segment. The accompanying consolidated financial statements ("consolidated financial statements") of Altice USA include the accounts of Altice USA and its majority-owned subsidiaries and the accompanying consolidated financial statements of CSC Holdings include the accounts of CSC Holdings and its majority-owned subsidiaries. The consolidated balance sheets and statements of operations of Altice USA are essentially identical to the consolidated balance sheets and statements of operations of CSC Holdings, with the following exceptions: Altice USA has additional cash and CSC Holdings has a higher deferred tax liability on their respective consolidated balance sheets. Additionally, CSC Holdings and its subsidiaries have certain intercompany receivables from and payables to Altice USA. The combined notes to the consolidated financial statements relate to the Company, which, except as noted, are essentially identical for Altice USA and CSC Holdings. All significant intercompany transactions and balances between Altice USA and CSC Holdings and their respective consolidated subsidiaries are eliminated in both sets of consolidated financial statements. Intercompany transactions between Altice USA and CSC Holdings are not eliminated in the CSC Holdings consolidated financial statements, but are eliminated in the Altice USA consolidated financial statements. The financial statements of CSC Holdings are included herein as supplemental information as CSC Holdings is not an SEC registrant. |
BASIS OF PRESENTATION
BASIS OF PRESENTATION | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Significant Accounting Policies [Text Block] | BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all the information and notes required for complete annual financial statements. The interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023. The financial statements presented in this report are unaudited; however, in the opinion of management, such financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the periods presented. The results of operations for the interim periods are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending December 31, 2024. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. See Note 11 for a discussion of fair value estimates. |
Revenue Recognition and Deferre
Revenue Recognition and Deferred Revenue | 3 Months Ended |
Mar. 31, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | REVENUE The following table presents the composition of revenue: Three Months Ended March 31, 2024 2023 Residential: Broadband $ 916,994 $ 957,045 Video 755,594 770,601 Telephony 70,965 77,681 Mobile (a) 24,893 15,526 Residential revenue (a) 1,768,446 1,820,853 Business services and wholesale (a) 364,861 363,641 News and advertising 105,725 98,737 Other (a) 11,903 10,747 Total revenue $ 2,250,935 $ 2,293,978 (a) Beginning in the second quarter of 2023, mobile service revenue previously included in mobile revenue is now separately reported in residential revenue and business services revenue. In addition, mobile equipment revenue previously included in mobile revenue is now included in other revenue. Prior period amounts have been revised to conform with this presentation. We are assessed non-income related taxes by governmental authorities, including franchising authorities (generally under multi-year agreements), and collect such taxes from our customers. In instances where the tax is being assessed directly on us, amounts paid to the governmental authorities are recorded as programming and other direct costs and amounts received from the customers are recorded as revenue. For the three months ended March 31, 2024 and 2023, the amount of franchise fees and certain other taxes and fees included as a component of revenue aggregated $54,694 and $56,455, respectively. Customer Contract Costs Deferred enterprise sales commission costs are included in other current and noncurrent assets in the consolidated balance sheets and totaled $18,283 and $18,109 as of March 31, 2024 and December 31, 2023, respectively. A significant portion of our revenue is derived from residential and small and medium-sized business ("SMB") customer contracts which are month-to-month. As such, the amount of revenue related to unsatisfied performance |
Concentration Risk Disclosure | Concentration of Credit Risk We did not have a single customer that represented 10% or more of our consolidated revenues for the three months ended March 31, 2024 and 2023 or 10% or more of our consolidated net trade receivables at March 31, 2024 and December 31, 2023, respectively. |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | NET INCOME (LOSS) PER SHARE Basic net income (loss) per common share attributable to Altice USA stockholders is computed by dividing net income attributable to Altice USA stockholders by the weighted average number of common shares outstanding during the period. Diluted income per common share attributable to Altice USA stockholders reflects the dilutive effects of stock options, restricted stock, restricted stock units, and deferred cash-denominated awards. For awards that are performance based, the dilutive effect is reflected upon the achievement of the performance criteria. Diluted net loss per common share attributable to Altice USA stockholders excludes the effects of common stock equivalents as they are anti-dilutive. The following table presents a reconciliation of weighted average shares used in the calculations of the basic and diluted net income per share attributable to Altice USA stockholders: Three Months Ended March 31, 2023 (in thousands) Basic weighted average shares outstanding 454,686 Effect of dilution: Restricted stock 245 Deferred cash-denominated awards (Note 13) 663 Diluted weighted average shares outstanding 455,594 Weighted average shares excluded from diluted weighted average shares outstanding: Anti-dilutive shares 50,539 Share-based compensation awards whose performance metrics have not been achieved 6,921 Net income per membership unit for CSC Holdings is not presented since CSC Holdings is a limited liability company and a wholly-owned subsidiary of Altice USA. |
SUPPLEMENTAL CASH FLOW INFORMAT
SUPPLEMENTAL CASH FLOW INFORMATION | 3 Months Ended |
Mar. 31, 2023 | |
Supplemental Cash Flow Elements [Abstract] | |
SUPPLEMENTAL CASH FLOW INFORMATION | SUPPLEMENTAL CASH FLOW INFORMATION Our non-cash investing and financing activities and other supplemental data were as follows: Three Months Ended March 31, 2024 2023 Non-Cash Investing and Financing Activities: Altice USA and CSC Holdings: Property and equipment accrued but unpaid $ 320,389 $ 407,013 Notes payable for the purchase of equipment and other assets 36,278 70,440 Right-of-use assets acquired in exchange for finance lease obligations 8,290 35,175 Other 1,798 — Supplemental Data: Altice USA and CSC Holdings: Cash interest paid, net of capitalized interest 401,987 389,162 Income taxes paid, net 11,151 12,661 |
RESTRUCTURING AND OTHER EXPENSE
RESTRUCTURING AND OTHER EXPENSE | 3 Months Ended |
Mar. 31, 2024 | |
Restructuring and Related Activities [Abstract] | |
RESTRUCTURING AND OTHER EXPENSE | RESTRUCTURING, IMPAIRMENTS AND OTHER OPERATING ITEMS Our restructuring, impairments and other operating items are comprised of the following: Three Months Ended March 31, 2024 2023 Contract termination costs (a) $ 37,136 $ — Contractual payments for terminated employees 5,993 28,019 Facility realignment costs 5,304 382 Impairment of right-of-use operating lease assets 1,027 5 Other 1,793 1,266 $ 51,253 $ 29,672 (a) Represents the cost to early terminate a contract with a vendor. |
INTANGIBLE ASSETS
INTANGIBLE ASSETS | 3 Months Ended |
Mar. 31, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
INTANGIBLE ASSETS | GOODWILL AND INTANGIBLE ASSETS Our amortizable intangible assets primarily consist of customer relationships acquired pursuant to business combinations and represent the value of the business relationship with those customers. The following table summarizes information relating to our acquired amortizable intangible assets: As of March 31, 2024 As of December 31, 2023 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Estimated Useful Lives Customer relationships $ 6,073,152 $ (4,907,471) $ 1,165,681 $ 6,073,152 $ (4,824,140) $ 1,249,012 3 to 18 years Trade names 1,010,300 (1,010,300) — 1,010,300 (1,010,300) — 4 to 7 years Other amortizable intangibles 50,701 (40,865) 9,836 50,495 (40,172) 10,323 1 to 15 years $ 7,134,153 $ (5,958,636) $ 1,175,517 $ 7,133,947 $ (5,874,612) $ 1,259,335 Amortization expense for the three months ended March 31, 2024 and 2023 aggregated $84,024 and $105,695, respectively. Goodwill and the value of indefinite-lived cable franchises acquired in business combinations are not amortized. Rather, such assets are tested for impairment annually, as of October 1, or whenever events or changes in circumstances indicate that it is more likely than not that the assets may be impaired. The carrying amount of indefinite-lived cable franchise rights was $13,216,355 and goodwill was $8,044,716 as of March 31, 2024 and December 31, 2023. |
DEBT
DEBT | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
DEBT | DEBT The following table provides details of our outstanding debt: Interest Rate at March 31, 2024 March 31, 2024 December 31, 2023 Date Issued Maturity Date Principal Amount Carrying Amount (a) Principal Amount Carrying Amount (a) CSC Holdings Senior Notes: May 23, 2014 (g) $ — $ — $ 750,000 $ 742,746 October 18, 2018 April 1, 2028 7.500 % 4,118 4,115 4,118 4,114 November 27, 2018 April 1, 2028 7.500 % 1,045,882 1,044,982 1,045,882 1,044,933 July 10 and October 7, 2019 January 15, 2030 5.750 % 2,250,000 2,274,997 2,250,000 2,275,915 June 16 and August 17, 2020 December 1, 2030 4.625 % 2,325,000 2,358,046 2,325,000 2,359,078 May 13, 2021 November 15, 2031 5.000 % 500,000 498,563 500,000 498,525 6,125,000 6,180,703 6,875,000 6,925,311 CSC Holdings Senior Guaranteed Notes: September 23, 2016 April 15, 2027 5.500 % 1,310,000 1,307,868 1,310,000 1,307,709 January 29, 2018 February 1, 2028 5.375 % 1,000,000 996,162 1,000,000 995,940 January 24, 2019 February 1, 2029 6.500 % 1,750,000 1,748,177 1,750,000 1,748,098 June 16, 2020 December 1, 2030 4.125 % 1,100,000 1,096,607 1,100,000 1,096,499 August 17, 2020 February 15, 2031 3.375 % 1,000,000 997,631 1,000,000 997,556 May 13, 2021 November 15, 2031 4.500 % 1,500,000 1,495,715 1,500,000 1,495,598 April 25, 2023 May 15, 2028 11.250 % 1,000,000 994,334 1,000,000 994,072 January 25, 2024 January 31, 2029 11.750 % 2,050,000 2,031,568 — — 10,710,000 10,668,062 8,660,000 8,635,472 CSC Holdings Restricted Group Credit Facility: Revolving Credit Facility (b) July 13, 2027 7.678 % 1,600,000 1,596,861 825,000 821,632 Term Loan B (f) — — 1,520,483 1,518,530 Incremental Term Loan B-3 (f) — — 521,744 520,988 Incremental Term Loan B-5 (c) April 15, 2027 7.940 % 2,880,000 2,869,447 2,887,500 2,876,131 Incremental Term Loan B-6 (d) January 15, 2028 9.825 % 1,981,923 1,945,521 1,986,928 1,948,503 6,461,923 6,411,829 7,741,655 7,685,784 Lightpath Senior Notes: September 29, 2020 September 15, 2028 5.625 % 415,000 409,407 415,000 409,136 Lightpath Senior Secured Notes: September 29, 2020 September 15, 2027 3.875 % 450,000 444,759 450,000 444,410 Lightpath Term Loan (e) November 30, 2027 8.690 % 580,500 571,011 582,000 571,898 Lightpath Revolving Credit Facility — — — — 1,445,500 1,425,177 1,447,000 1,425,444 Finance lease obligations 201,250 201,250 228,356 228,356 Notes payable and supply chain financing 174,798 174,798 174,594 174,594 25,118,471 25,061,819 25,126,605 25,074,961 Less: current portion of credit facility debt (56,019) (56,019) (61,177) (61,177) Less: current portion of finance lease obligations (113,300) (113,300) (123,636) (123,636) Less: current portion of notes payable and supply chain financing (174,798) (174,798) (174,594) (174,594) (344,117) (344,117) (359,407) (359,407) Long-term debt $ 24,774,354 $ 24,717,702 $ 24,767,198 $ 24,715,554 (a) The carrying amount is net of the unamortized deferred financing costs and/or discounts/premiums. (b) At March 31, 2024, $137,512 of the revolving credit facility was restricted for certain letters of credit issued on our behalf and $737,488 of the $2,475,000 facility was undrawn and available, subject to covenant limitations. The revolving credit facility bears interest at a rate of Secured Overnight Financing Rate ("SOFR") (plus a Term SOFR credit adjustment spread of 0.10%) plus 2.25% per annum. (c) Incremental Term Loan B-5 requires quarterly installments of $7,500 and bears interest at a rate equal to Synthetic USD London Interbank Offered Rate ("LIBOR") plus 2.50% per annum. (d) Incremental Term Loan B-6 requires quarterly installments of $5,005 and bears interest at a rate equal to SOFR plus 4.50% per annum. (e) Pursuant to the loan agreement, interest will be calculated for any (i) SOFR loan, at a rate per annum equal to the Term SOFR (plus spread adjustments of 0.11448%, 0.26161% and 0.42826% for interest periods of one, three and six months, respectively) or (ii) the alternate base rate loan, at the alternative base rate as applicable, plus the applicable margin in each case, where the applicable margin is 2.25% per annum with respect to any alternate base rate loan and 3.25% per annum with respect to any SOFR loan. (f) The Term Loan B and Incremental Term Loan B-3 were repaid with proceeds from the issuance of senior guaranteed notes in January 2024. See discussion below. (g) The 5.250% senior notes were redeemed in February 2024 with proceeds from drawings under the CSC Holdings Revolving Credit Facility. See discussion below. For financing purposes, we have two debt silos: CSC Holdings and Lightpath. The CSC Holdings silo is structured as a restricted group (the "CSC Holdings Restricted Group") and an unrestricted group, which includes certain designated subsidiaries and investments. The CSC Holdings Restricted Group is comprised of CSC Holdings and substantially all of its wholly-owned operating subsidiaries excluding Cablevision Lightpath which became an unrestricted subsidiary in September 2020. These CSC Holdings Restricted Group subsidiaries are subject to the covenants and restrictions of the credit facility and indentures governing the notes issued by CSC Holdings. The Lightpath silo includes all of its operating subsidiaries which are subject to the covenants and restrictions of the credit facility and indentures governing the notes issued by Lightpath. CSC Holdings Revolving Credit Facility During the three months ended March 31, 2024, CSC Holdings borrowed $900,000 under its revolving credit facility and repaid $125,000 of amounts outstanding under the revolving credit facility. CSC Holdings Senior Guaranteed Notes and Senior Notes In January 2024, CSC Holdings issued $2,050,000 in aggregate principal amount of senior guaranteed notes due 2029. These notes bear interest at a rate of 11.750% and will mature on January 31, 2029. The proceeds from the sale of these notes were used to (i) repay the outstanding principal balance of the Term Loan B, (ii) repay the outstanding principal balance of the Incremental Term Loan B-3, and (iii) pay the fees, costs and expenses associated with these transactions. In connection with these transactions, we recorded a write-off of the outstanding deferred financing costs on these loans of $2,598. In February 2024, we redeemed the CSC Holdings 5.250% Senior Notes and 5.250% Series B Senior Notes due June 2024 with proceeds under the CSC Revolving Credit Facility. In connection with these transactions, we recorded a write-off of the outstanding deferred financing costs on these notes of $4,437. Lightpath Credit Facility In February 2024, Lightpath entered into an extension amendment (the "Extension Amendment") to its amended credit agreement (the "Amended Credit Agreement") that provides for, among other things, (a) an extension of the scheduled maturity date with respect to the 2027 Revolving Credit Commitments (as defined in the Extension Amendment) under the credit agreement to the date (the "New Maturity Date") that is the later of (x) November 30, 2025 and (y) the earlier of (i) June 15, 2027 and (ii) the date that is five business days after any Extension Breach Date (as defined in the Amended Credit Agreement) and (b) incremental revolving credit commitments in an aggregate principal amount of $15,000 which shall be of the same class and type as the 2027 Revolving Credit Commitments and will, for the avoidance of doubt, mature on the New Maturity Date. After giving effect to the Extension Amendment, the aggregate principal amount of revolving loan commitments available under the Amended Credit Agreement equaled $115,000. Under the Extension Amendment, the aggregate principal amount of 2027 Revolving Credit Commitments equaled $95,000 and the aggregate principal amount of 2025 Revolving Credit Commitments (as defined in the Extension Amendment) equaled $20,000. Interest will be calculated at a rate per annum equal to the adjusted Term SOFR rate or the alternate base rate, as applicable, plus the applicable margin, where the applicable margin is (i) with respect to any alternate base rate loan, 2.25% per annum and (ii) with respect to any Term SOFR loan, 3.25% per annum. Debt Compliance As of March 31, 2024, CSC Holdings and Lightpath were in compliance with applicable financial covenants under their respective credit facilities and with applicable financial covenants under each respective indenture by which the senior guaranteed notes, senior secured notes and senior notes were issued. Supply Chain Financing Arrangement We have a supply chain financing arrangement with a financial institution with credit availability of $175,000 that is used to finance certain of our property and equipment purchases. This arrangement extends our repayment terms beyond a vendor’s original invoice due dates (for up to one year) and as such are classified as debt on our consolidated balance sheets. The following is a rollforward of the outstanding balances relating to our supply chain financing arrangement: Balance as of December 31, 2023 $ 174,454 Purchases financed 36,278 Repayments (35,934) Balance as of March 31, 2024 $ 174,798 Summary of Debt Maturities The future principal payments under our various debt obligations outstanding as of March 31, 2024, including notes payable and supply chain financing, but excluding finance lease obligations, are as follows: 2024 $ 180,535 2025 92,297 2026 56,019 2027 6,741,520 2028 (a) 5,371,850 Thereafter 12,475,000 (a) Includes $1,906,850 principal amount related to the CSC Holdings' Incremental Term Loan B-6 that is due on the earlier of (i) January 15, 2028 and (ii) April 15, 2027 if, as of such date, any Incremental Term Loan B-5 borrowings are still outstanding, unless the Incremental Term Loan B-5 maturity date has been extended to a date falling after January 15, 2028. |
DERIVATIVE CONTRACTS AND COLLAT
DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS | 3 Months Ended |
Mar. 31, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS | DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS Prepaid Forward Contracts Historically, we had entered into various transactions to limit the exposure against equity price risk on shares of Comcast Corporation ("Comcast") common stock we previously owned. We monetized all of our stock holdings in Comcast through the execution of prepaid forward contracts, collateralized by an equivalent amount of the respective underlying stock. In January 2023, we settled our outstanding collateralized indebtedness by delivering the Comcast shares we held and the related equity derivative contracts which resulted in us receiving net cash of approximately $50,500 (including dividends of $11,598) and recorded a gain on the extinguishment of debt of $4,393. As of March 31, 2024, we did not hold and have not issued equity derivative instruments for trading or speculative purposes. Interest Rate Swap Contracts To manage interest rate risk, we have from time to time entered into interest rate swap contracts to adjust the proportion of total debt that is subject to variable and fixed interest rates. Such contracts effectively fix the borrowing rates on floating rate debt to provide an economic hedge against the risk of rising rates and/or effectively convert fixed rate borrowings to variable rates to permit us to realize lower interest expense in a declining interest rate environment. We monitor the financial institutions that are counterparties to our interest rate swap contracts and we only enter into interest rate swap contracts with financial institutions that are rated investment grade. All such contracts are not designated as hedges for accounting purposes and are carried at their fair market values on our consolidated balance sheets, with changes in fair value reflected in the consolidated statements of operations. The following represents the location of the assets associated with our derivative instruments within the consolidated balance sheets: Derivatives Not Designated as Hedging Instruments Balance Sheet Location Fair Value at March 31, 2024 December 31, 2023 Asset Derivatives: Interest rate swap contracts Derivative contracts $ 51,212 $ — Interest rate swap contracts Other assets, long-term 75,576 112,914 $ 126,788 $ 112,914 The following table presents certain consolidated statement of operations data related to our derivative contracts and the underlying Comcast common stock: Three Months Ended March 31, 2024 2023 Loss on derivative contracts related to change in the value of equity derivative contracts related to Comcast common stock $ — $ (166,489) Change in the fair value of Comcast common stock included in gain (loss) on investments — 192,010 Gain (loss) on interest rate swap contracts, net 42,303 (14,429) Interest Rate Swap Contract The following is a summary of the terms of our interest rate swap contracts: Maturity Date Notional Amount Company Pays Company Receives CSC Holdings: January 2025 $500,000 Fixed rate of 1.3281% One-month SOFR January 2025 500,000 Fixed rate of 1.4223% One-month SOFR January 2025 500,000 Fixed rate of 1.2567% One-month SOFR December 2026 750,000 Fixed rate of 2.7129% One-month SOFR December 2026 750,000 Fixed rate of 2.6999% One-month SOFR Lightpath: December 2026 300,000 Fixed rate of 2.11% One-month SOFR December 2026 180,000 Fixed rate of 3.523% One-month SOFR |
FAIR VALUE MEASUREMENT
FAIR VALUE MEASUREMENT | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENT | FAIR VALUE MEASUREMENT The fair value hierarchy is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entity's pricing based upon their own market assumptions. The fair value hierarchy consists of the following three levels: • Level I - Quoted prices for identical instruments in active markets. • Level II - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable. • Level III - Instruments whose significant value drivers are unobservable. The following table presents our financial assets and financial liabilities that are measured at fair value on a recurring basis and their classification under the fair value hierarchy: Fair Value March 31, 2024 December 31, 2023 Assets: Money market funds Level I $ 39,906 $ 49,541 Interest rate swap contracts Level II 126,788 112,914 Liabilities: Contingent consideration related to acquisition Level III 2,303 2,037 Our money market funds which are classified as cash equivalents are classified within Level I of the fair value hierarchy because they are valued using quoted market prices. The interest rate swap contracts on our consolidated balance sheets are valued using market-based inputs to valuation models. These valuation models require a variety of inputs, including contractual terms, market prices, yield curves, and measures of volatility. When appropriate, valuations are adjusted for various factors such as liquidity, bid/offer spreads and credit risk considerations. Such adjustments are generally based on available market evidence. Since model inputs can generally be verified and do not involve significant management judgment, we have concluded that these instruments should be classified within Level II of the fair value hierarchy. The fair values of the contingent consideration as of March 31, 2024 and December 31, 2023 related to an acquisition in the third quarter of 2022 and were determined using a probability assessment of the contingent payment for the respective periods. Fair Value of Financial Instruments The following methods and assumptions were used to estimate fair value of each class of financial instruments for which it is practicable to estimate: Credit Facility Debt, Senior Notes, Senior Guaranteed Notes, Senior Secured Notes, Notes Payable, and Supply Chain Financing The fair values of each of our debt instruments are based on quoted market prices for the same or similar issues or on the current rates offered to us for instruments of the same remaining maturities. The fair value of notes payable is based primarily on the present value of the remaining payments discounted at the borrowing cost. The carrying value of outstanding amounts related to supply chain financing agreements approximates the fair value due to their short-term maturity (less than one year). The carrying values, estimated fair values, and classification under the fair value hierarchy of our financial instruments, excluding those that are carried at fair value in the accompanying consolidated balance sheets, are summarized below: March 31, 2024 December 31, 2023 Fair Value Carrying Estimated Carrying Estimated Credit facility debt Level II $ 6,982,840 $ 7,042,423 $ 8,257,682 $ 8,323,654 Senior guaranteed notes and senior secured notes Level II 11,112,821 9,428,313 9,079,882 7,784,288 Senior notes Level II 6,590,110 3,653,838 7,334,447 4,932,931 Notes payable and supply chain financing Level II 174,798 174,798 174,594 174,594 $ 24,860,569 $ 20,299,372 $ 24,846,605 $ 21,215,467 (a) Amounts are net of unamortized deferred financing costs and discounts/premiums. |
INCOME TAXES
INCOME TAXES | 3 Months Ended |
Mar. 31, 2024 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES We use an estimated annual effective tax rate ("AETR") to measure the income tax expense or benefit recognized on a year-to-date basis in an interim period. In addition, certain items included in income tax expense as well as the tax impact of certain items included in pretax income must be treated as discrete items. The income tax expense or benefit associated with these discrete items is fully recognized in the interim period in which the items occur. For the three months ended March 31, 2024, we recorded tax expense of $2,924 on a pre-tax loss of $9,972, resulting in an effective tax rate that was higher than the U.S. statutory tax rate. The higher tax rate was primarily due to the impact of state tax expense, certain non-deductible expenses, and tax deficiencies on share-based compensation. For the three months ended March 31, 2023, we recorded a tax expense of $30,372 on pre-tax income of $61,542, resulting in an effective tax rate that was higher than the U.S. statutory tax rate. The higher tax rate was due to the impact of certain non-deductible expenses, state tax expense, and tax deficiencies on share-based compensation. |
SHARE-BASED COMPENSATION
SHARE-BASED COMPENSATION | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
SHARE-BASED COMPENSATION | SHARE-BASED COMPENSATION The following table presents share-based compensation expense (benefit) and unrecognized compensation cost: Share-Based Compensation Unrecognized Compensation Cost as of March 31, 2024 Three Months Ended March 31, 2024 2023 Awards issued pursuant to LTIP: Stock option awards (a) $ (1,688) $ (5,585) $ 5,278 Performance stock units (a) (1,730) (7,198) 5,392 Restricted share units 9,752 3,396 80,984 Cash denominated performance awards 5,292 326 35,932 Other 2,131 6,438 4,251 $ 13,757 $ (2,623) $ 131,837 (a) The benefit for 2023 includes credits due to the modification of awards to certain former executive officers and other forfeitures. Restricted Share Units The following table summarizes activity related to restricted share units granted to our employees: Number of Units Balance at December 31, 2023 22,493,888 Granted 16,268,960 Vested (3,266,648) Forfeited (1,504,386) Balance at March 31, 2024 33,991,814 Cash Denominated Performance Awards The following table summarizes activity related to cash denominated performance award granted to our employees: Number of Units Balance at December 31, 2023 48,492,500 Forfeited (2,740,000) Balance at March 31, 2024 45,752,500 The deferred cash denominated performance awards cliff vest in three years. The payout of these awards can range from 0% to 200% of the target value based on the Company’s achievement of certain revenue and Adjusted EBITDA targets during a three year performance period. These awards will be settled in shares of the Company's Class A common stock, or cash, at the Company's option. Lightpath Plan Awards As of March 31, 2024, 494,286 Class A-1 management incentive units and 250,829 Class A-2 management incentive units ("Award Units") granted to certain employees of Lightpath were outstanding. Vested units will be redeemed upon a partial exit, a change in control or the completion of an initial public offering, as defined in the Holdings LLC agreement. The grant date fair value of the Award Units outstanding aggregated $29,438 and will be expensed in the period in which a partial exit or a liquidity event is consummated. |
AFFILIATE AND RELATED PARTY TRA
AFFILIATE AND RELATED PARTY TRANSACTIONS | 3 Months Ended |
Mar. 31, 2024 | |
Related Party Transactions [Abstract] | |
AFFILIATE AND RELATED PARTY TRANSACTIONS | AFFILIATE AND RELATED PARTY TRANSACTIONS Affiliate and Related Party Transactions Altice USA is controlled by Patrick Drahi through Next Alt who also controls Altice Europe and other entities. As the transactions discussed below were conducted between entities under common control by Mr. Drahi, amounts charged for certain services may not have represented amounts that might have been received or incurred if the transactions were based upon arm's length negotiations. The following table summarizes the revenue and expenses related to services provided to or received from affiliates and related parties: Three Months Ended March 31, 2024 2023 Revenue $ 210 $ 78 Operating expenses: Programming and other direct costs (3,355) (2,642) Other operating expenses, net (12,289) (4,676) Operating expenses, net (15,644) (7,318) Net charges $ (15,434) $ (7,240) Capital expenditures $ 50,093 $ 28,134 Revenue We recognize revenue primarily from the sale of advertising to a subsidiary of Altice Europe. Programming and other direct costs Programming and other direct costs include costs incurred for advertising services provided by a subsidiary of Altice Europe. Other operating expenses, net Other operating expenses primarily include charges for services provided by certain subsidiaries of Altice Europe and other related parties, including costs for customer care services. Capital Expenditures Capital expenditures primarily include costs for equipment purchased and software development services provided by subsidiaries of Altice Europe. Aggregate amounts that were due from and due to affiliates and related parties are summarized below: March 31, 2024 December 31, 2023 Due from: Altice Europe $ 137 $ 137 Other affiliates and related parties 270 270 $ 407 $ 407 Due to: Altice Europe $ 87,129 $ 71,523 $ 87,129 $ 71,523 Amounts due from affiliates presented in the table above represent amounts due for services provided to the respective related party. Amounts due to affiliates presented in the table above and included in other current liabilities in the accompanying balance sheets relate to the purchase of equipment, customer care services, and advertising services, as well as reimbursement for payments made on our behalf. CSC Holdings |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Legal Matters On December 7, 2023, Warner Records Inc., Sony Music Publishing (US) LLC and a number of other purported copyright holders (collectively, the “Warner Plaintiffs”) filed a complaint in the U.S. District Court for the Eastern District of Texas (the “Warner Matter”), alleging that certain of our Internet subscribers directly infringed over 10,700 of the Warner Plaintiffs’ copyrighted works. The Warner Plaintiffs seek to hold us liable for claims of contributory infringement of copyright and vicarious copyright infringement. The Warner Plaintiffs also claim that our alleged secondary infringement was willful and seek substantial statutory damages. The Warner Matter follows a similar complaint filed in December 2022 by BMG Rights Management (US) LLC, UMG Recordings, Inc., Capitol Records, LLC, Concord Music Group, Inc., and Concord Bicycle Assets, LLC (collectively, the “BMG Plaintiffs”) in the U.S. District Court for the Eastern District of Texas (the “BMG Matter”) alleging that certain of our Internet subscribers directly infringed over 8,000 of the BMG Plaintiffs’ copyrighted works. The BMG Plaintiffs seek to hold us liable for claims of contributory infringement of copyright and vicarious copyright infringement. The BMG Plaintiffs claim that our alleged secondary infringement was willful and seek substantial statutory damages. Trial in this matter is scheduled for September 2024. We intend to and are vigorously defending against the claims in the Warner Matter and the BMG Matter. In addition to contesting the claims of liability, we have an affirmative defense under the Digital Millennium Copyright Act that, if successful, would preclude or limit monetary damages against us in connection with some or all of the Warner Plaintiffs’ and BMG Plaintiffs’ asserted claims. There can be no assurance as to the outcome of these litigations. We may incur significant costs in defending these actions, and if we need to take measures to reduce our exposure to these risks or are required to pay damages in relation to such claims or choose to settle such claims, our business, reputation, financial condition and results of operations could be materially adversely affected. We also receive notices from third parties, and in some cases we are named as a defendant in lawsuits, claiming infringement of various patents or copyrights relating to various aspects of our businesses. In certain of these cases other industry participants are also defendants, and in certain of these cases we expect that some or all potential liability would be the responsibility of our vendors pursuant to applicable contractual indemnification provisions. In the event that we are found to infringe on any patent or other intellectual property rights, we may be subject to substantial damages or an injunction that could require us or our vendors to modify certain products and services we offer to our subscribers, as well as enter into royalty or license agreements with respect to the patents at issue. We are also party to various other lawsuits, disputes and investigations arising in the ordinary course of our business, some of which may involve claims for substantial damages, fines or penalties. Although the outcome of these matters cannot be predicted and the impact of the final resolution of these matters on our results of operations in a particular subsequent reporting period is not known, management does not believe that the resolution of these matters, individually, will have a material adverse effect on our operations or financial position or our ability to meet our financial obligations as they become due, but they could be material to our consolidated results of operations or cash flows for any one period. |
Accounting Policies (Policies)
Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Recently Adopted Accounting Pronouncements and Recently Issued But Not Yet Adopted Accounting Pronouncements | ACCOUNTING STANDARDS Recently Issued But Not Yet Adopted Accounting Pronouncements ASU No. 2023-07 Segment Reporting—Improvements to Reportable Segment Disclosures In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting—Improvements to Reportable Segment Disclosures, to improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities. ASU No. 2023-07 is meant to enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, and provide new segment disclosure requirements for entities with a single reportable segment. ASU 2023-07 is effective for annual periods beginning after December 15, 2023 (year ending December 31, 2024 for the Company). Early adoption is permitted. We are currently evaluating the impact of adopting ASU 2023-07. ASU No. 2023-09 Income Taxes—Improvements to Income Tax Disclosures In December 2023, the FASB issued ASU No. 2023-09, Income Taxes—Improvements to Income Tax Disclosures , which require greater disaggregation of income tax disclosures related to the income tax rate reconciliation and income taxes paid. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 (year ending December 31, 2025 for the Company). Early adoption is permitted. We are currently evaluating the impact of adopting ASU No. 2023-09. |
Revenue Recognition and Defer_2
Revenue Recognition and Deferred Revenue (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue | The following table presents the composition of revenue: Three Months Ended March 31, 2024 2023 Residential: Broadband $ 916,994 $ 957,045 Video 755,594 770,601 Telephony 70,965 77,681 Mobile (a) 24,893 15,526 Residential revenue (a) 1,768,446 1,820,853 Business services and wholesale (a) 364,861 363,641 News and advertising 105,725 98,737 Other (a) 11,903 10,747 Total revenue $ 2,250,935 $ 2,293,978 (a) Beginning in the second quarter of 2023, mobile service revenue previously included in mobile revenue is now separately reported in residential revenue and business services revenue. In addition, mobile equipment revenue previously included in mobile revenue is now included in other revenue. Prior period amounts have been revised to conform with this presentation. |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Weighted Average Number of Shares [Table Text Block] | The following table presents a reconciliation of weighted average shares used in the calculations of the basic and diluted net income per share attributable to Altice USA stockholders: Three Months Ended March 31, 2023 (in thousands) Basic weighted average shares outstanding 454,686 Effect of dilution: Restricted stock 245 Deferred cash-denominated awards (Note 13) 663 Diluted weighted average shares outstanding 455,594 Weighted average shares excluded from diluted weighted average shares outstanding: Anti-dilutive shares 50,539 Share-based compensation awards whose performance metrics have not been achieved 6,921 |
SUPPLEMENTAL CASH FLOW INFORM_2
SUPPLEMENTAL CASH FLOW INFORMATION (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Supplemental Cash Flow Elements [Abstract] | |
Non-Cash Investing and Financing Activities and Other Supplemental Data | Our non-cash investing and financing activities and other supplemental data were as follows: Three Months Ended March 31, 2024 2023 Non-Cash Investing and Financing Activities: Altice USA and CSC Holdings: Property and equipment accrued but unpaid $ 320,389 $ 407,013 Notes payable for the purchase of equipment and other assets 36,278 70,440 Right-of-use assets acquired in exchange for finance lease obligations 8,290 35,175 Other 1,798 — Supplemental Data: Altice USA and CSC Holdings: Cash interest paid, net of capitalized interest 401,987 389,162 Income taxes paid, net 11,151 12,661 |
RESTRUCTURING AND OTHER EXPEN_2
RESTRUCTURING AND OTHER EXPENSE (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Cost Activity | Our restructuring, impairments and other operating items are comprised of the following: Three Months Ended March 31, 2024 2023 Contract termination costs (a) $ 37,136 $ — Contractual payments for terminated employees 5,993 28,019 Facility realignment costs 5,304 382 Impairment of right-of-use operating lease assets 1,027 5 Other 1,793 1,266 $ 51,253 $ 29,672 (a) Represents the cost to early terminate a contract with a vendor. |
INTANGIBLE ASSETS (Tables)
INTANGIBLE ASSETS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Acquired Finite-Lived Intangible Assets by Major Class | The following table summarizes information relating to our acquired amortizable intangible assets: As of March 31, 2024 As of December 31, 2023 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Estimated Useful Lives Customer relationships $ 6,073,152 $ (4,907,471) $ 1,165,681 $ 6,073,152 $ (4,824,140) $ 1,249,012 3 to 18 years Trade names 1,010,300 (1,010,300) — 1,010,300 (1,010,300) — 4 to 7 years Other amortizable intangibles 50,701 (40,865) 9,836 50,495 (40,172) 10,323 1 to 15 years $ 7,134,153 $ (5,958,636) $ 1,175,517 $ 7,133,947 $ (5,874,612) $ 1,259,335 Amortization expense for the three months ended March 31, 2024 and 2023 aggregated $84,024 and $105,695, respectively. |
DEBT (Tables)
DEBT (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | The following table provides details of our outstanding debt: Interest Rate at March 31, 2024 March 31, 2024 December 31, 2023 Date Issued Maturity Date Principal Amount Carrying Amount (a) Principal Amount Carrying Amount (a) CSC Holdings Senior Notes: May 23, 2014 (g) $ — $ — $ 750,000 $ 742,746 October 18, 2018 April 1, 2028 7.500 % 4,118 4,115 4,118 4,114 November 27, 2018 April 1, 2028 7.500 % 1,045,882 1,044,982 1,045,882 1,044,933 July 10 and October 7, 2019 January 15, 2030 5.750 % 2,250,000 2,274,997 2,250,000 2,275,915 June 16 and August 17, 2020 December 1, 2030 4.625 % 2,325,000 2,358,046 2,325,000 2,359,078 May 13, 2021 November 15, 2031 5.000 % 500,000 498,563 500,000 498,525 6,125,000 6,180,703 6,875,000 6,925,311 CSC Holdings Senior Guaranteed Notes: September 23, 2016 April 15, 2027 5.500 % 1,310,000 1,307,868 1,310,000 1,307,709 January 29, 2018 February 1, 2028 5.375 % 1,000,000 996,162 1,000,000 995,940 January 24, 2019 February 1, 2029 6.500 % 1,750,000 1,748,177 1,750,000 1,748,098 June 16, 2020 December 1, 2030 4.125 % 1,100,000 1,096,607 1,100,000 1,096,499 August 17, 2020 February 15, 2031 3.375 % 1,000,000 997,631 1,000,000 997,556 May 13, 2021 November 15, 2031 4.500 % 1,500,000 1,495,715 1,500,000 1,495,598 April 25, 2023 May 15, 2028 11.250 % 1,000,000 994,334 1,000,000 994,072 January 25, 2024 January 31, 2029 11.750 % 2,050,000 2,031,568 — — 10,710,000 10,668,062 8,660,000 8,635,472 CSC Holdings Restricted Group Credit Facility: Revolving Credit Facility (b) July 13, 2027 7.678 % 1,600,000 1,596,861 825,000 821,632 Term Loan B (f) — — 1,520,483 1,518,530 Incremental Term Loan B-3 (f) — — 521,744 520,988 Incremental Term Loan B-5 (c) April 15, 2027 7.940 % 2,880,000 2,869,447 2,887,500 2,876,131 Incremental Term Loan B-6 (d) January 15, 2028 9.825 % 1,981,923 1,945,521 1,986,928 1,948,503 6,461,923 6,411,829 7,741,655 7,685,784 Lightpath Senior Notes: September 29, 2020 September 15, 2028 5.625 % 415,000 409,407 415,000 409,136 Lightpath Senior Secured Notes: September 29, 2020 September 15, 2027 3.875 % 450,000 444,759 450,000 444,410 Lightpath Term Loan (e) November 30, 2027 8.690 % 580,500 571,011 582,000 571,898 Lightpath Revolving Credit Facility — — — — 1,445,500 1,425,177 1,447,000 1,425,444 Finance lease obligations 201,250 201,250 228,356 228,356 Notes payable and supply chain financing 174,798 174,798 174,594 174,594 25,118,471 25,061,819 25,126,605 25,074,961 Less: current portion of credit facility debt (56,019) (56,019) (61,177) (61,177) Less: current portion of finance lease obligations (113,300) (113,300) (123,636) (123,636) Less: current portion of notes payable and supply chain financing (174,798) (174,798) (174,594) (174,594) (344,117) (344,117) (359,407) (359,407) Long-term debt $ 24,774,354 $ 24,717,702 $ 24,767,198 $ 24,715,554 (a) The carrying amount is net of the unamortized deferred financing costs and/or discounts/premiums. (b) At March 31, 2024, $137,512 of the revolving credit facility was restricted for certain letters of credit issued on our behalf and $737,488 of the $2,475,000 facility was undrawn and available, subject to covenant limitations. The revolving credit facility bears interest at a rate of Secured Overnight Financing Rate ("SOFR") (plus a Term SOFR credit adjustment spread of 0.10%) plus 2.25% per annum. (c) Incremental Term Loan B-5 requires quarterly installments of $7,500 and bears interest at a rate equal to Synthetic USD London Interbank Offered Rate ("LIBOR") plus 2.50% per annum. (d) Incremental Term Loan B-6 requires quarterly installments of $5,005 and bears interest at a rate equal to SOFR plus 4.50% per annum. (e) Pursuant to the loan agreement, interest will be calculated for any (i) SOFR loan, at a rate per annum equal to the Term SOFR (plus spread adjustments of 0.11448%, 0.26161% and 0.42826% for interest periods of one, three and six months, respectively) or (ii) the alternate base rate loan, at the alternative base rate as applicable, plus the applicable margin in each case, where the applicable margin is 2.25% per annum with respect to any alternate base rate loan and 3.25% per annum with respect to any SOFR loan. (f) The Term Loan B and Incremental Term Loan B-3 were repaid with proceeds from the issuance of senior guaranteed notes in January 2024. See discussion below. (g) The 5.250% senior notes were redeemed in February 2024 with proceeds from drawings under the CSC Holdings Revolving Credit Facility. See discussion below. |
Schedule of Maturities of Long-term Debt | Summary of Debt Maturities The future principal payments under our various debt obligations outstanding as of March 31, 2024, including notes payable and supply chain financing, but excluding finance lease obligations, are as follows: 2024 $ 180,535 2025 92,297 2026 56,019 2027 6,741,520 2028 (a) 5,371,850 Thereafter 12,475,000 |
DERIVATIVE CONTRACTS AND COLL_2
DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Location of Assets and Liabilities Associated With Derivative Instruments Within the Condensed Consolidated Balance Sheets | The following table presents certain consolidated statement of operations data related to our derivative contracts and the underlying Comcast common stock: Three Months Ended March 31, 2024 2023 Loss on derivative contracts related to change in the value of equity derivative contracts related to Comcast common stock $ — $ (166,489) Change in the fair value of Comcast common stock included in gain (loss) on investments — 192,010 Gain (loss) on interest rate swap contracts, net 42,303 (14,429) |
Schedule of Interest Rate Derivatives | Interest Rate Swap Contract The following is a summary of the terms of our interest rate swap contracts: Maturity Date Notional Amount Company Pays Company Receives CSC Holdings: January 2025 $500,000 Fixed rate of 1.3281% One-month SOFR January 2025 500,000 Fixed rate of 1.4223% One-month SOFR January 2025 500,000 Fixed rate of 1.2567% One-month SOFR December 2026 750,000 Fixed rate of 2.7129% One-month SOFR December 2026 750,000 Fixed rate of 2.6999% One-month SOFR Lightpath: December 2026 300,000 Fixed rate of 2.11% One-month SOFR December 2026 180,000 Fixed rate of 3.523% One-month SOFR |
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location | The following represents the location of the assets associated with our derivative instruments within the consolidated balance sheets: Derivatives Not Designated as Hedging Instruments Balance Sheet Location Fair Value at March 31, 2024 December 31, 2023 Asset Derivatives: Interest rate swap contracts Derivative contracts $ 51,212 $ — Interest rate swap contracts Other assets, long-term 75,576 112,914 $ 126,788 $ 112,914 |
FAIR VALUE MEASUREMENT (Tables)
FAIR VALUE MEASUREMENT (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
Assets and Liabilities Measured at Fair Value on a Recurring Basis | The following table presents our financial assets and financial liabilities that are measured at fair value on a recurring basis and their classification under the fair value hierarchy: Fair Value March 31, 2024 December 31, 2023 Assets: Money market funds Level I $ 39,906 $ 49,541 Interest rate swap contracts Level II 126,788 112,914 Liabilities: Contingent consideration related to acquisition Level III 2,303 2,037 |
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments | March 31, 2024 December 31, 2023 Fair Value Carrying Estimated Carrying Estimated Credit facility debt Level II $ 6,982,840 $ 7,042,423 $ 8,257,682 $ 8,323,654 Senior guaranteed notes and senior secured notes Level II 11,112,821 9,428,313 9,079,882 7,784,288 Senior notes Level II 6,590,110 3,653,838 7,334,447 4,932,931 Notes payable and supply chain financing Level II 174,798 174,798 174,594 174,594 $ 24,860,569 $ 20,299,372 $ 24,846,605 $ 21,215,467 (a) Amounts are net of unamortized deferred financing costs and discounts/premiums. |
SHARE-BASED COMPENSATION (Table
SHARE-BASED COMPENSATION (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award | The following table presents share-based compensation expense (benefit) and unrecognized compensation cost: Share-Based Compensation Unrecognized Compensation Cost as of March 31, 2024 Three Months Ended March 31, 2024 2023 Awards issued pursuant to LTIP: Stock option awards (a) $ (1,688) $ (5,585) $ 5,278 Performance stock units (a) (1,730) (7,198) 5,392 Restricted share units 9,752 3,396 80,984 Cash denominated performance awards 5,292 326 35,932 Other 2,131 6,438 4,251 $ 13,757 $ (2,623) $ 131,837 (a) The benefit for 2023 includes credits due to the modification of awards to certain former executive officers and other forfeitures. |
Nonvested Restricted Stock Shares Activity | The following table summarizes activity related to restricted share units granted to our employees: Number of Units Balance at December 31, 2023 22,493,888 Granted 16,268,960 Vested (3,266,648) Forfeited (1,504,386) Balance at March 31, 2024 33,991,814 |
Share-Based Payment Arrangement, Performance Shares, Activity | The following table summarizes activity related to cash denominated performance award granted to our employees: Number of Units Balance at December 31, 2023 48,492,500 Forfeited (2,740,000) Balance at March 31, 2024 45,752,500 |
AFFILIATE AND RELATED PARTY T_2
AFFILIATE AND RELATED PARTY TRANSACTIONS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Related Party Transactions [Abstract] | |
Summary of related party transactions | The following table summarizes the revenue and expenses related to services provided to or received from affiliates and related parties: Three Months Ended March 31, 2024 2023 Revenue $ 210 $ 78 Operating expenses: Programming and other direct costs (3,355) (2,642) Other operating expenses, net (12,289) (4,676) Operating expenses, net (15,644) (7,318) Net charges $ (15,434) $ (7,240) Capital expenditures $ 50,093 $ 28,134 Aggregate amounts that were due from and due to affiliates and related parties are summarized below: March 31, 2024 December 31, 2023 Due from: Altice Europe $ 137 $ 137 Other affiliates and related parties 270 270 $ 407 $ 407 Due to: Altice Europe $ 87,129 $ 71,523 $ 87,129 $ 71,523 |
DESCRIPTION OF BUSINESS AND R_2
DESCRIPTION OF BUSINESS AND RELATED MATTERS (Details) | 3 Months Ended |
Mar. 31, 2024 segment | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of segments | 1 |
Revenue Recognition and Defer_3
Revenue Recognition and Deferred Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Contract Assets and Liabilities [Line Items] | |||
Revenues | $ 2,250,935 | $ 2,293,978 | |
Contract assets | $ 18,283 | $ 18,109 | |
Concentration Risk, Customer | 10 | 10 | |
concentration of customer to trade receivables | 10% | 10% | |
Customer Contracts | Minimum | |||
Contract Assets and Liabilities [Line Items] | |||
Finite-lived intangible asset, useful life | 3 years | ||
Customer Contracts | Maximum | |||
Contract Assets and Liabilities [Line Items] | |||
Finite-lived intangible asset, useful life | 5 years | ||
Broadband | |||
Contract Assets and Liabilities [Line Items] | |||
Revenues | $ 916,994 | $ 957,045 | |
Video | |||
Contract Assets and Liabilities [Line Items] | |||
Revenues | 755,594 | 770,601 | |
Telephony | |||
Contract Assets and Liabilities [Line Items] | |||
Revenues | 70,965 | 77,681 | |
Mobile Services [Member] | |||
Contract Assets and Liabilities [Line Items] | |||
Revenues | 24,893 | 15,526 | |
Total Residential Revenue [Member] | |||
Contract Assets and Liabilities [Line Items] | |||
Revenues | 1,768,446 | 1,820,853 | |
Business Services and Wholesale [Member] | |||
Contract Assets and Liabilities [Line Items] | |||
Revenues | 364,861 | 363,641 | |
News and advertising | |||
Contract Assets and Liabilities [Line Items] | |||
Revenues | 105,725 | 98,737 | |
Other (a) | |||
Contract Assets and Liabilities [Line Items] | |||
Revenues | 11,903 | 10,747 | |
Franchise [Member] | |||
Contract Assets and Liabilities [Line Items] | |||
Franchise fees and other taxes and fees | $ 54,694 | $ 56,455 |
Earnings Per Share (Details)
Earnings Per Share (Details) - shares shares in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Basic weighted average common shares (in thousands) | 457,369 | 454,686 |
Diluted weighted average common shares (in thousands) | 457,369 | 455,594 |
Anti-dilutive shares | 50,539 | |
Share-based compensation awards whose performance metrics have not been achieved | 6,921 | |
Deferred cash-denominated award | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 663 | |
Restricted Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 245 |
SUPPLEMENTAL CASH FLOW INFORM_3
SUPPLEMENTAL CASH FLOW INFORMATION (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Non-Cash Investing and Financing Activities: | ||
Property and equipment accrued but unpaid | $ 320,389 | $ 407,013 |
Notes payable for the purchase of equipment and other assets | 36,278 | 70,440 |
Right-of-use assets acquired in exchange for finance lease obligations | 8,290 | 35,175 |
Costs related to financing transactions accrued but unpaid | 1,798 | |
Supplemental Data: | ||
Cash interest paid, net of capitalized interest | 401,987 | 389,162 |
Income taxes paid, net | $ 11,151 | $ 12,661 |
RESTRUCTURING AND OTHER EXPEN_3
RESTRUCTURING AND OTHER EXPENSE (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Restructuring Cost and Reserve [Line Items] | ||
Loss on Contract Termination | $ 37,136 | $ 0 |
Restructuring Reserve [Roll Forward] | ||
Restructuring Charges | 51,253 | 29,672 |
Restructuring expense relating to right of use operating leases | 1,027 | 5 |
Transaction costs related to certain transactions not related to our operations | 1,793 | 1,266 |
Employee Severance [Member] | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring Charges | 5,993 | 28,019 |
Facility Realignment and Other Costs [Member] | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring Charges | $ 5,304 | $ 382 |
INTANGIBLE ASSETS - Summary of
INTANGIBLE ASSETS - Summary of Acquired Intangible Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 7,134,153 | $ 7,133,947 | |
Accumulated Amortization | (5,958,636) | (5,874,612) | |
Net Carrying Amount | 1,175,517 | 1,259,335 | |
Amortization of intangible assets | 84,024 | $ 105,695 | |
Customer Relationships [Member] | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 6,073,152 | 6,073,152 | |
Accumulated Amortization | (4,907,471) | (4,824,140) | |
Net Carrying Amount | 1,165,681 | 1,249,012 | |
Trade names | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 1,010,300 | 1,010,300 | |
Accumulated Amortization | (1,010,300) | (1,010,300) | |
Net Carrying Amount | 0 | 0 | |
Other amortizable intangibles | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 50,701 | 50,495 | |
Accumulated Amortization | (40,865) | (40,172) | |
Net Carrying Amount | $ 9,836 | $ 10,323 | |
Minimum | Customer Relationships [Member] | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 3 years | ||
Minimum | Trade names | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 4 years | ||
Minimum | Other amortizable intangibles | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 1 year | ||
Maximum | Customer Relationships [Member] | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 18 years | ||
Maximum | Trade names | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 7 years | ||
Maximum | Other amortizable intangibles | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 15 years |
INTANGIBLE ASSETS - Narrative (
INTANGIBLE ASSETS - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Amortization of intangible assets | $ 84,024 | $ 105,695 |
INTANGIBLE ASSETS - Indefinite-
INTANGIBLE ASSETS - Indefinite-lived assets (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Cable television franchises | $ 13,216,355 | $ 13,216,355 |
Goodwill | $ 8,044,716 | $ 8,044,716 |
DEBT - Credit Silo Combination
DEBT - Credit Silo Combination (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Principal amount | $ 25,118,471,000 | $ 25,126,605,000 |
Face Amount of Senior Notes | 6,125,000,000 | 6,875,000,000 |
Carrying amount of Senior Notes | 6,180,703,000 | 6,925,311,000 |
Face Amount of Senior Guaranteed Notes | 10,710,000,000 | 8,660,000,000 |
Carrying amount of Senior Guaranteed Notes | 10,668,062,000 | 8,635,472,000 |
Face amount of Credit Facility Debt | 6,461,923,000 | 7,741,655,000 |
Carrying value of Credit Facility Debt | 6,411,829,000 | 7,685,784,000 |
Long-term debt | 25,061,819,000 | 25,074,961,000 |
Finance Lease, Liability | 201,250,000 | 228,356,000 |
Debt | 344,117,000 | 359,407,000 |
Finance Lease, Liability, Current | 113,300,000 | 123,636,000 |
Long-term debt, net of current maturities | 24,717,702,000 | 24,715,554,000 |
Cablevision Lightpath | ||
Debt Instrument [Line Items] | ||
Carrying amount of Senior Notes and Senior Secured Notes | 1,425,177,000 | 1,425,444,000 |
Face Amount of Senior Notes and Senior Secured Notes | 1,445,500,000 | 1,447,000,000 |
Loans Payable | ||
Debt Instrument [Line Items] | ||
Long-term debt | 174,798,000 | 174,594,000 |
Short-term Debt | ||
Debt Instrument [Line Items] | ||
Principal amount | 344,117,000 | 359,407,000 |
Debt | 344,117,000 | 359,407,000 |
Credit facility | ||
Debt Instrument [Line Items] | ||
Principal amount | 56,019,000 | 61,177,000 |
Debt | 61,177,000 | |
Incremental Term Loan B-3 | Secured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Principal amount | 0 | 521,744,000 |
Credit facility | $ 0 | 520,988,000 |
5.25% Notes due June 1, 2024 | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 5.25% | |
CSC Holdings Revolving Credit Facility | Revolving Credit Facility | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 1,600,000,000 | 825,000,000 |
Stated interest rate | 7.678% | |
Credit facility | $ 1,596,861,000 | 821,632,000 |
CSC Holdings Term Loan B | Secured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Principal amount | 0 | 1,520,483,000 |
Credit facility | 0 | 1,518,530,000 |
Incremental Term Loan B-5 | Secured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 2,880,000,000 | 2,887,500,000 |
Stated interest rate | 7.94% | |
Credit facility | $ 2,869,447,000 | 2,876,131,000 |
Loans Payable | ||
Debt Instrument [Line Items] | ||
Principal amount | 174,798,000 | 174,594,000 |
Long-term debt | 174,594,000 | |
Cablevision Lightpath Term B Loan | Secured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 580,500,000 | 582,000,000 |
Stated interest rate | 8.69% | |
Credit facility | $ 571,011,000 | 571,898,000 |
Cablevision Lightpath Revolving Credit Facility | Revolving Credit Facility | ||
Debt Instrument [Line Items] | ||
Principal amount | 0 | 0 |
Credit facility | 0 | 0 |
Incremental Term Loan B-6 | Secured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 1,981,923,000 | 1,986,928,000 |
Stated interest rate | 9.825% | |
Credit facility | $ 1,945,521,000 | 1,948,503,000 |
Senior Notes | 5.25% Notes due June 1, 2024 | ||
Debt Instrument [Line Items] | ||
Principal amount | 750,000,000 | |
Outstanding debt | 0 | 742,746,000 |
Senior Notes | Cablevision 7.500% Notes due April 1, 2028 | ||
Debt Instrument [Line Items] | ||
Principal amount | 4,118,000 | 4,118,000 |
Outstanding debt | $ 4,115,000 | 4,114,000 |
Stated interest rate | 7.50% | |
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 1,045,882,000 | 1,045,882,000 |
Outstanding debt | $ 1,044,982,000 | 1,044,933,000 |
Stated interest rate | 7.50% | |
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 2,250,000,000 | 2,250,000,000 |
Outstanding debt | $ 2,274,997,000 | 2,275,915,000 |
Stated interest rate | 5.75% | |
Senior Notes | CSC Holdings 4.625% Notes due December 1, 2030 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 2,325,000,000 | 2,325,000,000 |
Outstanding debt | $ 2,358,046,000 | 2,359,078,000 |
Stated interest rate | 4.625% | |
Senior Notes | Cablevision Lightpath LLC 5.625% Notes due September 15, 2028 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 415,000,000 | 415,000,000 |
Outstanding debt | $ 409,407,000 | 409,136,000 |
Stated interest rate | 5.625% | |
Senior Notes | CSC Holdings 5.000% Notes due November 15, 2031 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 500,000,000 | 500,000,000 |
Outstanding debt | $ 498,563,000 | 498,525,000 |
Stated interest rate | 5% | |
Secured Debt [Member] | 8.0% Notes due April 15, 2020 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 1,000,000,000 | 1,000,000,000 |
Stated interest rate | 3.375% | |
Secured Debt [Member] | 5.5% Notes due April 15, 2027 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 1,310,000,000 | 1,310,000,000 |
Stated interest rate | 5.50% | |
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 1,000,000,000 | 1,000,000,000 |
Stated interest rate | 5.375% | |
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 1,750,000,000 | 1,750,000,000 |
Stated interest rate | 6.50% | |
Secured Debt [Member] | CSC Holdings 4.125% Notes due December 1, 2030 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 1,100,000,000 | 1,100,000,000 |
Stated interest rate | 4.125% | |
Secured Debt [Member] | Cablevision Lightpath LLC 3.875% Notes due September 15, 2027 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 450,000,000 | 450,000,000 |
Outstanding debt | $ 444,759,000 | 444,410,000 |
Stated interest rate | 3.875% | |
Secured Debt [Member] | CSC Holdings 4.500% Senior Guaranteed Notes due November 15, 2021 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 1,500,000,000 | 1,500,000,000 |
Stated interest rate | 4.50% | |
Secured Debt [Member] | CSC Holdings 11.2500% Senior Guaranteed Notes due May 15, 2028 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 1,000,000,000 | 1,000,000,000 |
Stated interest rate | 11.25% | |
Secured Debt [Member] | CSC Holdings 11.7400% Senior Guaranteed Notes due Jan 31, 2029 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 2,050,000,000 | |
Stated interest rate | 11.75% | |
Long-term Debt | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 24,774,354,000 | 24,767,198,000 |
Long-term debt, net of current maturities | 24,717,702,000 | 24,715,554,000 |
Senior Subordinated Notes | 8.0% Notes due April 15, 2020 | ||
Debt Instrument [Line Items] | ||
Outstanding debt | 997,631,000 | 997,556,000 |
Senior Subordinated Notes | 5.5% Notes due April 15, 2027 | ||
Debt Instrument [Line Items] | ||
Outstanding debt | 1,307,868,000 | 1,307,709,000 |
Senior Subordinated Notes | 5.375% Senior Guaranteed Notes Due February 1, 2028 | ||
Debt Instrument [Line Items] | ||
Outstanding debt | 996,162,000 | 995,940,000 |
Senior Subordinated Notes | CSC Holdings 6.500% Notes due February 1, 2029 | ||
Debt Instrument [Line Items] | ||
Outstanding debt | 1,748,177,000 | 1,748,098,000 |
Senior Subordinated Notes | CSC Holdings 4.125% Notes due December 1, 2030 | ||
Debt Instrument [Line Items] | ||
Outstanding debt | 1,096,607,000 | 1,096,499,000 |
Senior Subordinated Notes | CSC Holdings 4.500% Senior Guaranteed Notes due November 15, 2021 | ||
Debt Instrument [Line Items] | ||
Outstanding debt | 1,495,715,000 | 1,495,598,000 |
Senior Subordinated Notes | CSC Holdings 11.2500% Senior Guaranteed Notes due May 15, 2028 | ||
Debt Instrument [Line Items] | ||
Outstanding debt | 994,334,000 | $ 994,072,000 |
Senior Subordinated Notes | CSC Holdings 11.7400% Senior Guaranteed Notes due Jan 31, 2029 | ||
Debt Instrument [Line Items] | ||
Outstanding debt | $ 2,031,568,000 |
DEBT - Credit Facilities Outsta
DEBT - Credit Facilities Outstanding (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | ||
Principal Amount | $ 25,118,471 | $ 25,126,605 |
Debt Disclosure [Text Block] | DEBT The following table provides details of our outstanding debt: Interest Rate at March 31, 2024 March 31, 2024 December 31, 2023 Date Issued Maturity Date Principal Amount Carrying Amount (a) Principal Amount Carrying Amount (a) CSC Holdings Senior Notes: May 23, 2014 (g) $ — $ — $ 750,000 $ 742,746 October 18, 2018 April 1, 2028 7.500 % 4,118 4,115 4,118 4,114 November 27, 2018 April 1, 2028 7.500 % 1,045,882 1,044,982 1,045,882 1,044,933 July 10 and October 7, 2019 January 15, 2030 5.750 % 2,250,000 2,274,997 2,250,000 2,275,915 June 16 and August 17, 2020 December 1, 2030 4.625 % 2,325,000 2,358,046 2,325,000 2,359,078 May 13, 2021 November 15, 2031 5.000 % 500,000 498,563 500,000 498,525 6,125,000 6,180,703 6,875,000 6,925,311 CSC Holdings Senior Guaranteed Notes: September 23, 2016 April 15, 2027 5.500 % 1,310,000 1,307,868 1,310,000 1,307,709 January 29, 2018 February 1, 2028 5.375 % 1,000,000 996,162 1,000,000 995,940 January 24, 2019 February 1, 2029 6.500 % 1,750,000 1,748,177 1,750,000 1,748,098 June 16, 2020 December 1, 2030 4.125 % 1,100,000 1,096,607 1,100,000 1,096,499 August 17, 2020 February 15, 2031 3.375 % 1,000,000 997,631 1,000,000 997,556 May 13, 2021 November 15, 2031 4.500 % 1,500,000 1,495,715 1,500,000 1,495,598 April 25, 2023 May 15, 2028 11.250 % 1,000,000 994,334 1,000,000 994,072 January 25, 2024 January 31, 2029 11.750 % 2,050,000 2,031,568 — — 10,710,000 10,668,062 8,660,000 8,635,472 CSC Holdings Restricted Group Credit Facility: Revolving Credit Facility (b) July 13, 2027 7.678 % 1,600,000 1,596,861 825,000 821,632 Term Loan B (f) — — 1,520,483 1,518,530 Incremental Term Loan B-3 (f) — — 521,744 520,988 Incremental Term Loan B-5 (c) April 15, 2027 7.940 % 2,880,000 2,869,447 2,887,500 2,876,131 Incremental Term Loan B-6 (d) January 15, 2028 9.825 % 1,981,923 1,945,521 1,986,928 1,948,503 6,461,923 6,411,829 7,741,655 7,685,784 Lightpath Senior Notes: September 29, 2020 September 15, 2028 5.625 % 415,000 409,407 415,000 409,136 Lightpath Senior Secured Notes: September 29, 2020 September 15, 2027 3.875 % 450,000 444,759 450,000 444,410 Lightpath Term Loan (e) November 30, 2027 8.690 % 580,500 571,011 582,000 571,898 Lightpath Revolving Credit Facility — — — — 1,445,500 1,425,177 1,447,000 1,425,444 Finance lease obligations 201,250 201,250 228,356 228,356 Notes payable and supply chain financing 174,798 174,798 174,594 174,594 25,118,471 25,061,819 25,126,605 25,074,961 Less: current portion of credit facility debt (56,019) (56,019) (61,177) (61,177) Less: current portion of finance lease obligations (113,300) (113,300) (123,636) (123,636) Less: current portion of notes payable and supply chain financing (174,798) (174,798) (174,594) (174,594) (344,117) (344,117) (359,407) (359,407) Long-term debt $ 24,774,354 $ 24,717,702 $ 24,767,198 $ 24,715,554 (a) The carrying amount is net of the unamortized deferred financing costs and/or discounts/premiums. (b) At March 31, 2024, $137,512 of the revolving credit facility was restricted for certain letters of credit issued on our behalf and $737,488 of the $2,475,000 facility was undrawn and available, subject to covenant limitations. The revolving credit facility bears interest at a rate of Secured Overnight Financing Rate ("SOFR") (plus a Term SOFR credit adjustment spread of 0.10%) plus 2.25% per annum. (c) Incremental Term Loan B-5 requires quarterly installments of $7,500 and bears interest at a rate equal to Synthetic USD London Interbank Offered Rate ("LIBOR") plus 2.50% per annum. (d) Incremental Term Loan B-6 requires quarterly installments of $5,005 and bears interest at a rate equal to SOFR plus 4.50% per annum. (e) Pursuant to the loan agreement, interest will be calculated for any (i) SOFR loan, at a rate per annum equal to the Term SOFR (plus spread adjustments of 0.11448%, 0.26161% and 0.42826% for interest periods of one, three and six months, respectively) or (ii) the alternate base rate loan, at the alternative base rate as applicable, plus the applicable margin in each case, where the applicable margin is 2.25% per annum with respect to any alternate base rate loan and 3.25% per annum with respect to any SOFR loan. (f) The Term Loan B and Incremental Term Loan B-3 were repaid with proceeds from the issuance of senior guaranteed notes in January 2024. See discussion below. (g) The 5.250% senior notes were redeemed in February 2024 with proceeds from drawings under the CSC Holdings Revolving Credit Facility. See discussion below. For financing purposes, we have two debt silos: CSC Holdings and Lightpath. The CSC Holdings silo is structured as a restricted group (the "CSC Holdings Restricted Group") and an unrestricted group, which includes certain designated subsidiaries and investments. The CSC Holdings Restricted Group is comprised of CSC Holdings and substantially all of its wholly-owned operating subsidiaries excluding Cablevision Lightpath which became an unrestricted subsidiary in September 2020. These CSC Holdings Restricted Group subsidiaries are subject to the covenants and restrictions of the credit facility and indentures governing the notes issued by CSC Holdings. The Lightpath silo includes all of its operating subsidiaries which are subject to the covenants and restrictions of the credit facility and indentures governing the notes issued by Lightpath. CSC Holdings Revolving Credit Facility During the three months ended March 31, 2024, CSC Holdings borrowed $900,000 under its revolving credit facility and repaid $125,000 of amounts outstanding under the revolving credit facility. CSC Holdings Senior Guaranteed Notes and Senior Notes In January 2024, CSC Holdings issued $2,050,000 in aggregate principal amount of senior guaranteed notes due 2029. These notes bear interest at a rate of 11.750% and will mature on January 31, 2029. The proceeds from the sale of these notes were used to (i) repay the outstanding principal balance of the Term Loan B, (ii) repay the outstanding principal balance of the Incremental Term Loan B-3, and (iii) pay the fees, costs and expenses associated with these transactions. In connection with these transactions, we recorded a write-off of the outstanding deferred financing costs on these loans of $2,598. In February 2024, we redeemed the CSC Holdings 5.250% Senior Notes and 5.250% Series B Senior Notes due June 2024 with proceeds under the CSC Revolving Credit Facility. In connection with these transactions, we recorded a write-off of the outstanding deferred financing costs on these notes of $4,437. Lightpath Credit Facility In February 2024, Lightpath entered into an extension amendment (the "Extension Amendment") to its amended credit agreement (the "Amended Credit Agreement") that provides for, among other things, (a) an extension of the scheduled maturity date with respect to the 2027 Revolving Credit Commitments (as defined in the Extension Amendment) under the credit agreement to the date (the "New Maturity Date") that is the later of (x) November 30, 2025 and (y) the earlier of (i) June 15, 2027 and (ii) the date that is five business days after any Extension Breach Date (as defined in the Amended Credit Agreement) and (b) incremental revolving credit commitments in an aggregate principal amount of $15,000 which shall be of the same class and type as the 2027 Revolving Credit Commitments and will, for the avoidance of doubt, mature on the New Maturity Date. After giving effect to the Extension Amendment, the aggregate principal amount of revolving loan commitments available under the Amended Credit Agreement equaled $115,000. Under the Extension Amendment, the aggregate principal amount of 2027 Revolving Credit Commitments equaled $95,000 and the aggregate principal amount of 2025 Revolving Credit Commitments (as defined in the Extension Amendment) equaled $20,000. Interest will be calculated at a rate per annum equal to the adjusted Term SOFR rate or the alternate base rate, as applicable, plus the applicable margin, where the applicable margin is (i) with respect to any alternate base rate loan, 2.25% per annum and (ii) with respect to any Term SOFR loan, 3.25% per annum. Debt Compliance As of March 31, 2024, CSC Holdings and Lightpath were in compliance with applicable financial covenants under their respective credit facilities and with applicable financial covenants under each respective indenture by which the senior guaranteed notes, senior secured notes and senior notes were issued. Supply Chain Financing Arrangement We have a supply chain financing arrangement with a financial institution with credit availability of $175,000 that is used to finance certain of our property and equipment purchases. This arrangement extends our repayment terms beyond a vendor’s original invoice due dates (for up to one year) and as such are classified as debt on our consolidated balance sheets. The following is a rollforward of the outstanding balances relating to our supply chain financing arrangement: Balance as of December 31, 2023 $ 174,454 Purchases financed 36,278 Repayments (35,934) Balance as of March 31, 2024 $ 174,798 Summary of Debt Maturities The future principal payments under our various debt obligations outstanding as of March 31, 2024, including notes payable and supply chain financing, but excluding finance lease obligations, are as follows: 2024 $ 180,535 2025 92,297 2026 56,019 2027 6,741,520 2028 (a) 5,371,850 Thereafter 12,475,000 (a) Includes $1,906,850 principal amount related to the CSC Holdings' Incremental Term Loan B-6 that is due on the earlier of (i) January 15, 2028 and (ii) April 15, 2027 if, as of such date, any Incremental Term Loan B-5 borrowings are still outstanding, unless the Incremental Term Loan B-5 maturity date has been extended to a date falling after January 15, 2028. | |
2027 Revolving Credit Commitments | ||
Debt Instrument [Line Items] | ||
Line of credit facility, periodic payment amount | $ 95 | |
2025 Revolving Credit Commitments | ||
Debt Instrument [Line Items] | ||
Line of credit facility, periodic payment amount | 20 | |
CSC Holdings Revolving Credit Facility | Revolving Credit Facility | ||
Debt Instrument [Line Items] | ||
Letters of credit outstanding | 137,512 | |
Line of credit facility, remaining borrowing capacity | 737,488 | |
Line of Credit Facility, Maximum Borrowing Capacity | 2,475 | |
Principal Amount | 1,600,000 | 825,000 |
Cablevision Lightpath Term B Loan | Secured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Principal Amount | $ 580,500 | 582,000 |
Cablevision Lightpath Term B Loan | Secured Debt [Member] | Alternate base Rate | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 2.25% | |
Cablevision Lightpath Term B Loan | Secured Debt [Member] | Secured Overnight Financing Rate (SOFR) | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 3.25% | |
5.25% Notes due June 1, 2024 | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 5.25% | |
Cablevision Lightpath Revolving Credit Facility | Revolving Credit Facility | ||
Debt Instrument [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | $ 115 | |
Line of Credit Facility, Increase (Decrease), Net | 15 | |
Principal Amount | 0 | 0 |
Supply chain financing | ||
Debt Instrument [Line Items] | ||
Principal Amount | 174,798 | $ 174,454 |
Proceeds from Loans | 36,278 | |
Repayments of Debt | $ (35,934) |
DEBT - Senior Guaranteed Notes,
DEBT - Senior Guaranteed Notes, Senior Secured Notes, and Senior Notes and Debentures (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | ||
Principal amount | $ 25,118,471 | $ 25,126,605 |
Supply chain financing arrangement credit limit | $ 175,000 | |
Secured Debt [Member] | Synthetic LIBOR Rate (one month) | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 0.11448% | |
Secured Debt [Member] | Synthetic LIBOR Rate (three months) | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 0.26161% | |
Secured Debt [Member] | Synthetic LIBOR Rate (six months) | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 0.42826% | |
Cablevision Lightpath Term B Loan | Secured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 580,500 | $ 582,000 |
Cablevision Lightpath Term B Loan | Secured Debt [Member] | Alternate base Rate | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 2.25% |
DEBT - Summary of Debt Maturiti
DEBT - Summary of Debt Maturities (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | ||
2024 | $ 180,535 | |
Long-Term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Two | 92,297 | |
2026 | 56,019 | |
2027 | 6,741,520 | |
Long-Term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Five | 5,371,850 | |
Thereafter | 12,475,000 | |
Principal Amount | 25,118,471 | $ 25,126,605 |
Revolving Credit Facility | CSC Holdings Revolving Credit Facility | ||
Debt Instrument [Line Items] | ||
Principal Amount | 1,600,000 | 825,000 |
Secured Debt [Member] | Incremental Term Loan B-6 | ||
Debt Instrument [Line Items] | ||
Long-Term Debt and Capital Lease Obligations, Maturities, Repayments of Principal in Year Five | 1,906,850 | |
Principal Amount | 1,981,923 | 1,986,928 |
Line of credit facility, periodic payment amount | 5,005 | |
Secured Debt [Member] | Incremental Term Loan B-5 | ||
Debt Instrument [Line Items] | ||
Principal Amount | 2,880,000 | 2,887,500 |
Line of credit facility, periodic payment amount | 7,500 | |
Secured Debt [Member] | Incremental Term Loan B-3 | ||
Debt Instrument [Line Items] | ||
Principal Amount | $ 0 | $ 521,744 |
Secured Debt [Member] | Incremental Term Loan B-3 | Synthetic LIBOR | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 250% | |
Secured Debt [Member] | Incremental Term Loan B-3 | Secured Overnight Financing Rate (SOFR) | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 4.50% |
DEBT - CSC Holdings Credit Faci
DEBT - CSC Holdings Credit Facilities (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | |||
Principal amount | $ 25,118,471 | $ 25,126,605 | |
Loss (gain) on extinguishment of debt and write-off of deferred financing costs | 7,035 | $ (4,393) | |
Proceeds from long-term debt | 2,950,000 | 350,000 | |
Repayments of line of credit | 2,967,306 | 268,936 | |
Gain (loss) on extinguishment of debt and write-off of deferred financing costs | (7,035) | 4,393 | |
CSC Holdings | |||
Debt Instrument [Line Items] | |||
Loss (gain) on extinguishment of debt and write-off of deferred financing costs | 7,035 | (4,393) | |
Dividends, Cash | 3,775 | 83 | |
Proceeds from long-term debt | 2,950,000 | 350,000 | |
Repayments of line of credit | 2,967,306 | 268,936 | |
Gain (loss) on extinguishment of debt and write-off of deferred financing costs | (7,035) | $ 4,393 | |
CSC Holdings Term Loans B and B-3 | |||
Debt Instrument [Line Items] | |||
Write-off of deferred financings costs | $ 2,598 | ||
Secured Debt [Member] | Synthetic LIBOR Rate (one month) | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 0.11448% | ||
Secured Debt [Member] | Synthetic LIBOR Rate (three months) | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 0.26161% | ||
Secured Debt [Member] | Synthetic LIBOR Rate (six months) | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 0.42826% | ||
Secured Debt [Member] | Cablevision Lightpath Term B Loan | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 580,500 | 582,000 | |
Secured Debt [Member] | Cablevision Lightpath Term B Loan | Alternate base Rate | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 2.25% | ||
Secured Debt [Member] | Cablevision Lightpath Term B Loan | Secured Overnight Financing Rate (SOFR) | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 3.25% | ||
Revolving Credit Facility | CSC Holdings Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Line of Credit Facility, Maximum Borrowing Capacity | $ 2,475 | ||
Principal amount | 1,600,000 | $ 825,000 | |
Proceeds from long-term debt | 900 | ||
Repayments of line of credit | $ 125 |
DEBT - Senior Guaranteed Notes
DEBT - Senior Guaranteed Notes and Senior Notes and Debentures (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | |||
Principal amount | $ 25,118,471,000 | $ 25,126,605,000 | |
Face Amount of Senior Guaranteed Notes | 10,710,000,000 | 8,660,000,000 | |
Carrying amount of Senior Guaranteed Notes | 10,668,062,000 | 8,635,472,000 | |
Face amount of Credit Facility Debt | 6,461,923,000 | 7,741,655,000 | |
Carrying value of Credit Facility Debt | 6,411,829,000 | 7,685,784,000 | |
Finance Lease, Liability | 201,250,000 | 228,356,000 | |
Long-term debt | 25,061,819,000 | 25,074,961,000 | |
Debt | 344,117,000 | 359,407,000 | |
Finance Lease, Liability, Current | 113,300,000 | 123,636,000 | |
Long-term debt, net of current maturities | 24,717,702,000 | 24,715,554,000 | |
Repayments of line of credit | 2,967,306,000 | $ 268,936,000 | |
Gain (loss) on extinguishment of debt and write-off of deferred financing costs | (7,035,000) | $ 4,393,000 | |
Loans Payable | |||
Debt Instrument [Line Items] | |||
Long-term debt | 174,798,000 | 174,594,000 | |
Short-term Debt | |||
Debt Instrument [Line Items] | |||
Principal amount | 344,117,000 | 359,407,000 | |
Debt | $ 344,117,000 | 359,407,000 | |
5.25% Notes due June 1, 2024 | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Interest Rate, Stated Percentage | 5.25% | ||
Write-off of deferred financings costs | $ 4,437,000 | ||
Incremental Term Loan B-3 | Secured Debt [Member] | |||
Debt Instrument [Line Items] | |||
Principal amount | 0 | 521,744,000 | |
Credit facility | 0 | 520,988,000 | |
Incremental Term Loan B-5 | Secured Debt [Member] | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 2,880,000,000 | 2,887,500,000 | |
Stated interest rate | 7.94% | ||
Credit facility | $ 2,869,447,000 | 2,876,131,000 | |
Loans Payable | |||
Debt Instrument [Line Items] | |||
Principal amount | 174,798,000 | 174,594,000 | |
Long-term debt | 174,594,000 | ||
CSC Holdings Revolving Credit Facility | Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 1,600,000,000 | 825,000,000 | |
Stated interest rate | 7.678% | ||
Line of Credit Facility, Maximum Borrowing Capacity | $ 2,475,000 | ||
Credit facility | 1,596,861,000 | 821,632,000 | |
Repayments of line of credit | $ 125,000 | ||
Secured Debt [Member] | 5.5% Notes due April 15, 2027 | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Interest Rate, Stated Percentage | 5.50% | ||
Principal amount | $ 1,310,000,000 | 1,310,000,000 | |
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028 | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Interest Rate, Stated Percentage | 5.375% | ||
Principal amount | $ 1,000,000,000 | 1,000,000,000 | |
Secured Debt [Member] | 8.0% Notes due April 15, 2020 | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Interest Rate, Stated Percentage | 3.375% | ||
Principal amount | $ 1,000,000,000 | 1,000,000,000 | |
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029 | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Interest Rate, Stated Percentage | 6.50% | ||
Principal amount | $ 1,750,000,000 | 1,750,000,000 | |
Secured Debt [Member] | CSC Holdings 11.7400% Senior Guaranteed Notes due Jan 31, 2029 | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Interest Rate, Stated Percentage | 11.75% | ||
Principal amount | $ 2,050,000,000 | ||
Long-term Debt | |||
Debt Instrument [Line Items] | |||
Principal amount | 24,774,354,000 | 24,767,198,000 | |
Long-term debt, net of current maturities | 24,717,702,000 | 24,715,554,000 | |
Senior Notes | 5.25% Notes due June 1, 2024 | |||
Debt Instrument [Line Items] | |||
Principal amount | 750,000,000 | ||
Outstanding debt | $ 0 | 742,746,000 | |
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028 | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Interest Rate, Stated Percentage | 7.50% | ||
Principal amount | $ 1,045,882,000 | 1,045,882,000 | |
Outstanding debt | $ 1,044,982,000 | 1,044,933,000 | |
Senior Notes | Cablevision 7.500% Notes due April 1, 2028 | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Interest Rate, Stated Percentage | 7.50% | ||
Principal amount | $ 4,118,000 | 4,118,000 | |
Outstanding debt | $ 4,115,000 | 4,114,000 | |
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030 | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Interest Rate, Stated Percentage | 5.75% | ||
Principal amount | $ 2,250,000,000 | 2,250,000,000 | |
Outstanding debt | $ 2,274,997,000 | $ 2,275,915,000 |
DERIVATIVE CONTRACTS AND COLL_3
DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS - Location of Assets and Liabilities Within the Consolidated Balance Sheets (Details) - Not Designated as Hedging Instruments - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Derivatives, Fair Value [Line Items] | ||
Derivative Asset, Fair Value, Gross Asset | $ 126,788 | $ 112,914 |
Interest Rate Swap | Current derivative contracts | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Asset, Fair Value, Gross Asset | 51,212 | 0 |
Interest Rate Swap | Long-term derivative contracts | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Asset, Fair Value, Gross Asset | $ 75,576 | $ 112,914 |
DERIVATIVE CONTRACTS AND COLL_4
DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Jan. 24, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Cash received from settlement of collateralized indebtedness | $ 50,500 | ||
Investment Income, Dividend | $ 11,598 | ||
Gain (loss) on extinguishment of debt and write-off of deferred financing costs | $ (7,035) | $ 4,393 |
DERIVATIVE CONTRACTS AND COLL_5
DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS - Gain (Loss) Within Consolidated Statements of Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Loss on derivative contracts, net | $ 0 | $ (166,489) |
Gain (Loss) on Investments | 292 | 192,010 |
Gain (loss) on interest rate swap contracts, net | 42,303 | (14,429) |
Comcast stock | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Gain (Loss) on Investments | 0 | 192,010 |
Notes related to derivative contracts | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Loss on derivative contracts, net | $ 0 | $ (166,489) |
DERIVATIVE CONTRACTS AND COLL_6
DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS - Schedule of Interest Rate Derivatives (Details) - Interest Rate Swap $ in Thousands | Mar. 31, 2024 USD ($) |
Derivative Instrument Maturity Date 2026, Fixed 2.161% | Cablevision Lightpath | |
Derivative [Line Items] | |
Derivative, Notional Amount | $ 300,000 |
Company Pays | 2.11% |
Derivative Instrument Maturity Date 2026, Fixed 3.523% | Cablevision Lightpath | |
Derivative [Line Items] | |
Derivative, Notional Amount | $ 180,000 |
Derivative Instrument Maturity Date 2026, Fixed 3.523% | Cablevision Lightpath | |
Derivative [Line Items] | |
Company Pays | 3.523% |
Derivative Instrument Maturity Date 2025, Fixed 1.3281% Amended | |
Derivative [Line Items] | |
Derivative, Notional Amount | $ 500,000 |
Company Pays | 1.3281% |
Derivative Instrument Maturity Date 2025, Fixed 1.4223% Amended | |
Derivative [Line Items] | |
Derivative, Notional Amount | $ 500,000 |
Company Pays | 1.4223% |
Derivative Instrument Maturity Date 2025, Fixed 1.2567% Amended | |
Derivative [Line Items] | |
Derivative, Notional Amount | $ 500,000 |
Company Pays | 1.2567% |
Derivative Instrument Maturity Date 2025, Fixed 2.7129% Amended | |
Derivative [Line Items] | |
Derivative, Notional Amount | $ 750,000 |
Company Pays | 2.7129% |
Derivative Instrument Maturity Date 2025, Fixed 2.6999% Amended | |
Derivative [Line Items] | |
Derivative, Notional Amount | $ 750,000 |
Company Pays | 2.6999% |
FAIR VALUE MEASUREMENT - Assets
FAIR VALUE MEASUREMENT - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Liabilities: | ||
Business Combination, Contingent Consideration, Liability | $ 2,303 | $ 2,037 |
Carrying Amount | ||
Liabilities: | ||
Debt, fair value | 24,860,569 | 24,846,605 |
Estimated Fair Value | ||
Liabilities: | ||
Debt, fair value | 20,299,372 | 21,215,467 |
Fair Value, Inputs, Level 2 [Member] | Carrying Amount | Credit facility debt | CSC Holdings | ||
Liabilities: | ||
Debt, fair value | 6,982,840 | 8,257,682 |
Fair Value, Inputs, Level 2 [Member] | Carrying Amount | Senior guaranteed notes and senior secured notes | CSC Holdings | ||
Liabilities: | ||
Debt, fair value | 11,112,821 | 9,079,882 |
Fair Value, Inputs, Level 2 [Member] | Carrying Amount | Senior notes | CSC Holdings | ||
Liabilities: | ||
Debt, fair value | 6,590,110 | 7,334,447 |
Fair Value, Inputs, Level 2 [Member] | Carrying Amount | Notes payable and supply chain financing | CSC Holdings | ||
Liabilities: | ||
Debt, fair value | 174,798 | 174,594 |
Fair Value, Inputs, Level 2 [Member] | Estimated Fair Value | Credit facility debt | CSC Holdings | ||
Liabilities: | ||
Debt, fair value | 7,042,423 | 8,323,654 |
Fair Value, Inputs, Level 2 [Member] | Estimated Fair Value | Senior guaranteed notes and senior secured notes | CSC Holdings | ||
Liabilities: | ||
Debt, fair value | 9,428,313 | 7,784,288 |
Fair Value, Inputs, Level 2 [Member] | Estimated Fair Value | Senior notes | CSC Holdings | ||
Liabilities: | ||
Debt, fair value | 3,653,838 | 4,932,931 |
Fair Value, Inputs, Level 2 [Member] | Estimated Fair Value | Notes payable and supply chain financing | CSC Holdings | ||
Liabilities: | ||
Debt, fair value | 174,798 | 174,594 |
Interest rate swap contracts | Fair Value Measured on a Recurring Basis | Fair Value, Inputs, Level 2 [Member] | ||
Assets: | ||
Derivative asset | 126,788 | 112,914 |
Money market funds | Fair Value Measured on a Recurring Basis | Fair Value, Inputs, Level 1 [Member] | ||
Assets: | ||
Money market funds | $ 39,906 | $ 49,541 |
INCOME TAXES - Income Tax Expen
INCOME TAXES - Income Tax Expense (Benefit) Continuing Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Tax Expense (Benefit) | $ 2,924 | $ 30,372 |
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | (9,972) | 61,542 |
CSC Holdings | ||
Income Tax Expense (Benefit) | 2,924 | 30,372 |
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $ (9,972) | $ 61,542 |
SHARE-BASED COMPENSATION - Sche
SHARE-BASED COMPENSATION - Schedule of Share-Based Compensation Expense (Benefit) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share based compensation expense | $ 13,757 | $ (2,623) |
Share based compensation - Unrecognized deferred compensation cost | 131,837 | |
Amount of Deferred Cash Performance Awards Outstanding | 35,932 | |
Stock options | 2017 LTIP | ||
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share based compensation expense | (1,688) | (5,585) |
Share based compensation - Unrecognized deferred compensation cost | 5,278 | |
Performance Shares | 2017 LTIP | ||
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share based compensation expense | (1,730) | (7,198) |
Share based compensation - Unrecognized deferred compensation cost | 5,392 | |
Restricted Stock Units | 2019 LTIP | ||
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share based compensation expense | 9,752 | 3,396 |
Share based compensation - Unrecognized deferred compensation cost | 80,984 | |
Deferred cash-denominated award | 2019 LTIP | ||
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share based compensation expense | 5,292 | 326 |
Other awards | 2019 LTIP | ||
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share based compensation expense | 2,131 | $ 6,438 |
Share based compensation - Unrecognized deferred compensation cost | $ 4,251 |
SHARE-BASED COMPENSATION - Perf
SHARE-BASED COMPENSATION - Performance and Restricted Unit Award (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Amount of Deferred Cash Performance Awards Outstanding | $ 35,932 | ||
Maximum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Payout amount based on meeting target values for deferred cash performance awards | 200% | ||
2017 LTIP | Restricted Stock Units | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Non-option equity instruments, outstanding (shares) | 33,991,814 | 22,493,888 | |
Vested (in shares) | (3,266,648) | ||
Forfeited (in shares) | (1,504,386) | ||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 16,268,960 | ||
2017 LTIP | Deferred cash-denominated award | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Non-option equity instruments, outstanding (shares) | 45,752,500 | 48,492,500 | |
Forfeited (in shares) | (2,740,000) |
SHARE-BASED COMPENSATION - Ligh
SHARE-BASED COMPENSATION - Lightpath Plan Activity (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2024 USD ($) shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Grant date fair value of award units | $ | $ 29,438 |
2021 Lightpath Incentive Plan | Class A-1 management incentive units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 494,286 |
2021 Lightpath Incentive Plan | Class A-2 management incentive units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 250,829 |
AFFILIATE AND RELATED PARTY T_3
AFFILIATE AND RELATED PARTY TRANSACTIONS - Revenue and Related Charges (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Operating expenses: | ||
Revenues | $ 2,250,935 | $ 2,293,978 |
Programming and other direct costs (including charges from affiliates of $3,355 and $2,642, respectively) (See Note 14) | 743,887 | 771,719 |
Other Cost and Expense, Operating | (674,250) | (651,245) |
Related Party | ||
Operating expenses: | ||
Revenues | 210 | 78 |
Programming and other direct costs (including charges from affiliates of $3,355 and $2,642, respectively) (See Note 14) | 3,355 | 2,642 |
Other Cost and Expense, Operating | (12,289) | (4,676) |
Related Party Transaction, Cost and Expenses | (15,644) | (7,318) |
Operating Costs and Expenses | (15,434) | (7,240) |
Capital Expenditures | $ 50,093 | $ 28,134 |
AFFILIATE AND RELATED PARTY T_4
AFFILIATE AND RELATED PARTY TRANSACTIONS - Amounts Due From and Due to Related Parties (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Related Party Transaction [Line Items] | |||
Prepaid Expense and Other Assets, Current | $ 258,284 | $ 174,859 | |
Other current liabilities ($87,129 and $71,523 due to affiliates, respectively) | 408,871 | 470,096 | |
CSC Holdings | |||
Related Party Transaction [Line Items] | |||
Prepaid Expense and Other Assets, Current | 258,284 | 174,859 | |
Other current liabilities ($87,129 and $71,523 due to affiliates, respectively) | 408,871 | 470,097 | |
Dividends, Cash | (3,775) | $ (83) | |
Related Party | |||
Related Party Transaction [Line Items] | |||
Prepaid Expense and Other Assets, Current | 407 | 407 | |
Other current liabilities ($87,129 and $71,523 due to affiliates, respectively) | 87,129 | 71,523 | |
Related Party | CSC Holdings | |||
Related Party Transaction [Line Items] | |||
Prepaid Expense and Other Assets, Current | 407 | ||
Other current liabilities ($87,129 and $71,523 due to affiliates, respectively) | 87,129 | 71,523 | |
Related Party | Altice Management Americas | |||
Related Party Transaction [Line Items] | |||
Prepaid Expense and Other Assets, Current | 137 | 137 | |
Related Party | Other Related Party | |||
Related Party Transaction [Line Items] | |||
Prepaid Expense and Other Assets, Current | 270 | 270 | |
Related Party | Altice Management International | |||
Related Party Transaction [Line Items] | |||
Other current liabilities ($87,129 and $71,523 due to affiliates, respectively) | $ 87,129 | $ 71,523 |
AFFILIATE AND RELATED PARTY T_5
AFFILIATE AND RELATED PARTY TRANSACTIONS - Narrative (Details) - CSC Holdings - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Related Party Transaction [Line Items] | ||
Dividends, Cash | $ 3,775 | $ 83 |
Non-cash distributions to parent | 5,858 | |
Additional Paid-in Capital [Member] | ||
Related Party Transaction [Line Items] | ||
Dividends, Cash | 3,775 | |
Non-cash distributions to parent | $ 5,858 | $ 1 |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Narrative (Details) $ in Thousands | Mar. 31, 2024 USD ($) |
Warner Matter | |
Loss Contingencies [Line Items] | |
Amount of copyrighted works infringed on | $ 10,700 |
UMG Matter | |
Loss Contingencies [Line Items] | |
Amount of copyrighted works infringed on | $ 8,000 |