Draper Oakwood Technology Acquisition (DOTAU) 8-K Other Events

Exhibit 99.1

DRAPER OAKWOOD TECHNOLOGY ACQUISITION, INC.

BALANCE SHEET

	September 19,			Pro Forma
	2017			Adjustments			As Adjusted
				(unaudited)			(unaudited)
ASSETS
Current assets
Cash	$	489,754		$	—		$	489,754
Prepaid expenses and other current assets		75,500			—			75,500
Total Current Assets		565,254			—			565,254
Cash held in Trust Account		50,000,000			7,500,000			57,500,000
Total Assets	$	50,565,254		$	7,500,000		$	276,517,505
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities – Accrued offering costs	$	16,050		$	—		$	16,050
Total Current Liabilities		16,050			—			16,050
Commitments
Common stock subject to possible redemption, 4,554,920 and 5,304,920 shares at redemption value		45,549,200			7,500,000			53,049,200
Stockholders' Equity
Preferred stock, $0.0001 par value; 1,000,000 authorized; none issued and outstanding		—			—			—
Class A Common stock, $0.0001 par value; 15,000,000 shares authorized; 795,080 and 817,580 shares issued and outstanding (excluding 4,554,920 and 5,304,920 shares subject to possible redemption)		80			2			82
Class F Common stock, $0.0001 par value; 3,000,000 shares authorized; 1,437,500 shares issued and outstanding		144						144
Additional paid-in capital		5,001,280			(2	)		5,001,278
Accumulated deficit		(1,500	)		—			(1,500	)
Total Stockholders' Equity		5,000,004			—			5,000,004
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	50,565,254		$	7,500,000		$	58,065,254