RESTATEMENT OF PREVIOUSLY FILED FINANCIAL STATEMENTS | RESTATEMENT OF PREVIOUSLY FILED FINANCIAL STATEMENTS Restatement of Previously Filed Financial Statements In connection with the re-audit of the financial statements for the year ended December 31, 2023, the Company identified certain adjustments to its deferred tax liabilities related to certain acquisitions. See the Explanatory Note in this Amendment No. 1 for further discussion. The following tables show the unaudited quarterly condensed consolidated financial information for the three months ended March 31, 2024. The accompanying applicable notes have been updated to reflect the effects of the restatement. The amounts in the "As Reported" columns are amounts derived from the Company's previously filed financial statements in its Quarterly Report on Form 10-Q for the three month period ended March 31, 2024, originally filed with the Securities and Exchange Commission on April 30, 2024 (the “Original Form 10-Q”). The amounts in the "Restatement Adjustments" columns present the impact of the adjustments arising from the re-audit of the Company’s 2023 financial statements and re-review of the Company’s unaudited quarterly condensed consolidated financial information for the three months ended March 31, 2024. The amounts in the "As Restated" columns are the updated amounts including the impact from the Restatement Adjustments. As of March 31, 2024 As Restatement As ASSETS Reported Adjustments Restated Current assets: Cash $ 692,680 $ (44,083) $ 648,597 Accounts receivable, net 18,754,870 (429,692) 18,325,178 Contract receivables 10,174,845 (2,094,696) 8,080,149 Prepaid expenses and other current assets 3,606,595 (1,051,536) 2,555,059 Total current assets 33,228,990 (3,620,007) 29,608,983 Non-current assets: Property and equipment, net 1,255,557 — 1,255,557 Operating lease right of use assets, net 1,918,532 — 1,918,532 Goodwill 15,572,050 (5,883,075) 9,688,975 Intangible assets, net 4,155,175 (898,554) 3,256,621 Total non-current assets 22,901,314 (6,781,629) 16,119,685 Total assets $ 56,130,304 $ (10,401,636) $ 45,728,668 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable 24,987,061 (1,144,267) 23,842,794 Contract liabilities 3,093,242 482,287 3,575,529 Accrued expenses 3,632,874 1,437,761 5,070,635 Customer deposits 555,676 — 555,676 Contingent consideration 49,830 — 49,830 Notes payable 2,490,486 — 2,490,486 Operating lease liabilities 673,920 — 673,920 Total current liabilities 35,483,089 775,781 36,258,870 Non-current liabilities: Operating lease liabilities, net of current portion 1,292,500 — 1,292,500 Deferred tax liability 769,036 (773,106) (4,070) Total non-current liabilities 2,061,536 (773,106) 1,288,430 Total liabilities $ 37,544,625 $ 2,675 $ 37,547,300 Commitments and contingencies (note 11) Shareholders’ equity: Preferred stock, $0.10 par value; 3,000,000 shares authorized; 0 and 0 shares issued and outstanding — — — Common stock, $0.001 par value; 30,000,000 shares authorized; 13,768,594 issued and 12,318,761 outstanding as of March 31, 2024, and 13,522,669 issued and 12,072,836 outstanding as of December 31, 2023 13,769 — 13,769 Additional paid-in capital 89,557,913 (511,827) 89,046,086 Treasury shares, cost basis: 1,449,833 shares as of March 31, 2024 and as of December 31, 2023 (12,045,542) — (12,045,542) Accumulated deficit (58,940,461) (9,892,484) (68,832,945) Total shareholders’ equity 18,585,679 (10,404,311) 8,181,368 Total liabilities and shareholders’ equity $ 56,130,304 $ (10,401,636) $ 45,728,668 Three Months Ended March 31, 2024 As Restatement As Reported Adjustments Restated Revenues: Equipment systems $ 2,508,287 $ — $ 2,508,287 Services 3,133,793 — 3,133,793 Construction design-build 9,825,457 (141,643) 9,683,814 Other 75,141 — 75,141 Total revenues and other income 15,542,678 (141,643) 15,401,035 Cost of revenues: Equipment systems 2,172,383 67 2,172,450 Services 1,508,449 — 1,508,449 Construction design-build 8,692,432 (17,152) 8,675,280 Other 53,399 — 53,399 Total cost of revenues 12,426,663 (17,085) 12,409,578 Gross profit 3,116,015 (124,558) 2,991,457 20 % 88 % 108 % Operating expenses: General and administrative 4,745,192 332,672 5,077,864 Depreciation and Amortization 434,595 (44,345) 390,250 Total operating expenses 5,179,787 288,327 5,468,114 Loss from operations (2,063,772) (412,885) (2,476,657) Non-operating income (expenses): Interest expense (99,306) — (99,306) Interest income 81 — 81 Contingent consideration — — — Write-down of investment — — — Loss on settlement — — — Other income (expense) (26,889) (6,175) (33,064) Total non-operating income (expenses) (126,114) (6,175) (132,289) Loss before income taxes (2,189,886) (419,060) (2,608,946) Income tax benefit 48,383 — 48,383 Net loss $ (2,141,503) $ (419,060) $ (2,560,563) Comprehensive loss $ (2,141,503) $ (419,060) $ (2,560,563) Loss per share – basic and diluted $ (0.18) $ (0.03) $ (0.21) Weighted average shares – basic and diluted 12,075,619 12,075,619 12,075,619 For the Three Months Ended March 31, 2024 As Restatement As Reported Adjustments Restated Cash flows from operating activities: Net loss $ (2,141,503) $ (419,060) $ (2,560,563) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 434,595 (44,345) 390,250 Amortization of right-of-use assets — 134,054 134,054 Stock-based compensation expense 656,576 — 656,576 Impairment of investment — — — Change in fair value of contingent consideration — — — PPP loan forgiveness — — — Interest income on investments 137,973 (137,973) — Changes in operating assets and liabilities (net of acquired amounts): Accounts receivable and contract receivables 8,083,975 (4,403,834) 3,680,141 Prepaid expenses and other assets and property and equipment (746,995) 249,246 (497,749) Accounts payable, contract liabilities, customer deposits, and accrued expenses (5,888,371) 4,891,775 (996,596) Change in contingent consideration from indemnification — — — Operating lease liability (158,644) 29,463 (129,181) Deferred tax liability (48,383) — (48,383) Customer deposits — — — Net cash used in operating activities 329,223 299,326 628,549 Cash flows from investing activities: Sale of investment — — — Refunds/(Purchases) of property and equipment 8,487 (1) 8,486 Business combinations, net of cash acquired — — — Net cash provided by (used in) investing activities 8,487 (1) 8,486 Cash flows from financing activities: Proceeds from issuance of common stock — — — Repurchase of common stock — — — Additions to notes payable 3,024,223 (1,024,223) 2,000,000 Repayment of notes payable (3,738,577) 718,477 (3,020,100) Repayment of finance lease liability (43,180) — (43,180) Payments to settle contingent consideration — — — Net cash used in financing activities (757,534) (305,746) (1,063,280) Net change in cash (419,824) (6,421) (426,245) Cash at beginning of period 1,112,504 (37,662) 1,074,842 Cash at end of period $ 692,680 $ (44,083) $ 648,597 |