NAVIOS MARITIME CONTAINERS L.P.
CONDENSED NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Expressed in thousands of U.S. dollars except unit and per unit data)
On July 27, 2017, the Company entered into a facility agreement with ABN AMRO for an amount of up to $21,000 to finance part of the purchase price of seven containerships. The Company had drawn the entire amount under this loan, during the third quarter of 2017, net of the loan’s discount of $315. On December 1, 2017 the Company extended the facility dated July 27, 2017, for an additional amount of $50,000 to finance part of the purchase price of four containerships. The Company had drawn the entire amount under the additional loan, within the fourth quarter of 2017, net of the loan’s discount of $625. On December 6, 2018, Navios Containers refinanced the July 27, 2017 credit facility. As of March 31, 2019, there was no outstanding amount under this facility.
On December 3, 2018, the Company entered into a facility agreement with ABN AMRO for an amount of up to $50,000 divided into two tranches: (i) the first tranche is for an amount of up to $41,200 in order to refinance the outstanding debt of four containerships and to partially finance the acquisition of one containership; and (ii) the second tranche is for an amount of up to $8,800 in order to partially finance the acquisition of one containership. This loan bears interest at a rate of LIBOR plus 350 bps. As of March 31, 2019, the company has drawn $50,000 under this facility, net of the loan’s discount of $500. As of March 31, 2019, the outstanding loan amount was $46,000 and is repayable in 15 consecutive quarterly installments, the first three in the amount of $4,000, the fourth in the amount of $3,375 and the subsequent 11 installments each in the amount of $1,650 along with a final balloon payment of $12,475 payable together with the last installment due in December 2022.
BNP Paribas Facilities: On December 20, 2017, the Company entered into a facility agreement with BNP Paribas for an amount of up to $24,000 (divided into four tranches of up to $6,000 each) to finance part of the purchase price of four containerships. This loan bears interest at a rate of LIBOR plus 300 bps. As of March 31, 2019, the Company had drawn $24,000 under this facility, net of the loan’s discount of $300. As of March 31, 2019, the outstanding loan amount of the three tranches under this facility was $14,785 and is repayable in 15 equal consecutive quarterly installments, each in the amount of $642.9 along with a final balloon payment of $5,142 payable together with the last installment due in December 2022. The outstanding loan amount of the fourth tranche is $5,143 and is repayable in 16 equal consecutive quarterly installments each in the amount of $214.3 along with a final balloon payment of $1,714 payable together with the last installment due in February 2023.
In September 2018, the Company entered into a facility agreement with BNP Paribas to extend the facility dated December 20, 2017, for an additional amount of $9,000 to partially finance the purchase price of one containership. The Company drew the entire amount, net of the loan’s discount of $103.5, on September 7, 2018. As of March 31, 2019, the outstanding loan amount of the additional tranche is $8,357 and is repayable in 18 quarterly consecutive installments of $321.5 each plus a balloon payment of $2,570 payable together with the last installment. The additional tranche matures in September 2023 and bears interest at a rate of LIBOR plus 300 bps per annum. The total outstanding loan amount under the facility dated December 20, 2017, as of March 31, 2019 was $28,285.
On May 25, 2018, the Company entered into a facility agreement with BNP Paribas for an amount of up to $25,000, to finance part of the purchase price of one containership. This loan bears interest at a rate of LIBOR plus 300 bps. On May 29, 2018, the Company drew $25,000 under this facility, net of the loan’s discount of $300. On March 14, 2019 the facility was repaid in full. There was no outstanding loan amount under the facility as of March 31, 2019.
Hamburg Commercial Bank AG and Alpha Bank A.E.: On June 28, 2018, the Company entered into a facility agreement with Hamburg Commercial Bank AG and Alpha Bank A.E. for an amount of up to $36,000 to finance part of the purchase price of two containerships. This loan bears interest at a rate of LIBOR plus 325 bps. As of March 31, 2019, the Company had drawn $36,000 under this facility, net of the loan’s discount of $270. As of March 31, 2019, the outstanding loan amount under this facility was $30,800 and is repayable in 13 consecutive quarterly installments in an amount of $1,200 each together with a final balloon payment of $15,200 payable together with the last installment falling due in June 2022.
On November 9, 2018, the Company entered into a facility agreement with Hamburg Commercial Bank AG divided into four tranches of up to $31,800 each to finance part of the purchase price of up to four 10,000 TEU containerships. This loan bears interest at a rate of LIBOR plus 325 bps and commitment fee of 0.75% per annum on the undrawn loan amount. On March 12, 2019 Navios Containers cancelled one of the tranches of the facility. On March 13, 2019, the Company drew $30,150 of the second tranche, net of the loan’s discount of $166, to refinance the outstanding debt of one containership. The second tranche of the facility is repayable in 18 consecutive quarterly installments each in an amount of $702.4 together with a final balloon payment of $17,506 payable together with the last installment falling due in July 2023. No amount had been drawn under the other two tranches of the facility as of March 31, 2019 (see Notes 10 and 15). Each of the two tranches is repayable in 18 consecutive quarterly installments each in an amount of $678 together with a final balloon payment of $18,918. As of March 31, 2019, the outstanding loan amount under the facility was $30,150 and the amount remaining to be drawn was $62,244.
F-11