Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 4.5 EX-4.5
- 4.6 EX-4.6
- 4.7 EX-4.7
- 4.8 EX-4.8
- 4.9 EX-4.9
- 4.11 EX-4.11
- 4.12 EX-4.12
- 4.13 EX-4.13
- 5.1 EX-5.1
- 5.2 EX-5.2
- 5.3 EX-5.3
- 5.4 EX-5.4
- 5.5 EX-5.5
- 12.1 EX-12.1
- 21.1 EX-21.1
- 23.1 EX-23.1
- 23.2 EX-23.2
- 23.3 EX-23.3
- 23.4 EX-23.4
- 24.1 EX-24.1
- 24.2 EX-24.2
- 25.1 EX-25.1
- 99.1 EX-99.1
- 99.2 EX-99.2
- 99.3 EX-99.3
- 99.4 EX-99.4
- CORRESP Corresp
Garrison Litigation Management similar filings
Filing view
External links
Exhibit 12.1
Computation of Ratio of Earnings to Fixed Charges
Six Months Ended June 30, | Fiscal Year Ended December 31, | |||||||||||||||||||||||||||
2016 | 2017 | 2012 | 2013 | 2014 | 2015 | 2016 | ||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||
Earnings: | ||||||||||||||||||||||||||||
Income (loss) before income taxes | $ | (74.4 | ) | $ | 20.6 | $ | 63.5 | $ | 35.8 | $ | 32.6 | $ | (18.6 | ) | $ | (68.7 | ) | |||||||||||
Interest expense | 27.4 | 31.0 | 43.2 | 45.1 | 45.1 | 52.8 | 55.9 | |||||||||||||||||||||
Portion of rents representative of interest factor | 2.1 | 1.9 | 5.0 | 5.0 | 4.4 | 4.8 | 4.2 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Adjusted income before income taxes | $ | (44.9 | ) | $ | 53.5 | $ | 111.7 | $ | 85.9 | $ | 82.1 | $ | 39.0 | $ | (8.6 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Fixed Charges: | ||||||||||||||||||||||||||||
Interest | $ | 27.4 | $ | 31.0 | $ | 43.2 | $ | 45.1 | $ | 45.1 | $ | 52.8 | $ | 55.9 | ||||||||||||||
Portion of rents representative of interest factor | 2.1 | 1.9 | 5.0 | 5.0 | 4.4 | 4.8 | 4.2 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total fixed charges | $ | 29.5 | $ | 32.9 | $ | 48.2 | $ | 50.1 | $ | 49.5 | $ | 57.6 | $ | 60.1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ratio of earnings to fixed charges | * | 1.6x | 2.3x | 1.7x | 1.7x | * | * | |||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||
Deficiency | $ | 74.4 | N/A | N/A | N/A | N/A | $ | 18.6 | $ | 68.7 | ||||||||||||||||||
|
|
|
|
|
|
* | Earnings for the period were inadequate to cover fixed charges. |