Equity Method Investments | Equity Method Investments We account for our ownership interests in Mars, Ursa, KM Phoenix and the Mardi Gras Joint Ventures using the equity method for financial reporting purposes. Our financial results include our proportionate share of the Mars, Ursa, KM Phoenix and the Mardi Gras Joint Ventures, which is reflected in Income from equity method investments on the condensed consolidated statements of operations. We did no t record any impairment loss on our equity method investments during the six months ended June 30, 2019 and 2018. The table below summarizes the balances and activities related to each of our equity method investments ("EMI") that we recorded for the three and six months ended June 30, 2019 and 2018: Three Months Ended June 30, 2019 Three Months Ended June 30, 2018 Percentage Ownership Distributions Received Income from EMI Carrying Value Percentage Ownership Distributions Received Income from EMI Carrying Value Mars 28.5% $ (13,680 ) $ 11,891 $ 57,020 28.5% $ (10,118 ) $ 8,689 $ 58,688 Caesar (1) 56.0% (4,368 ) 4,494 119,523 56.0% (4,480 ) 3,519 120,834 Cleopatra (1) 53.0% (3,180 ) 2,556 118,301 53.0% (2,385 ) 1,486 121,547 Proteus (1) 65.0% (5,200 ) 3,310 77,724 65.0% (5,070 ) 3,498 83,981 Endymion (1) 65.0% (4,485 ) 3,537 80,747 65.0% (5,200 ) 3,650 85,024 Others (2) Various (2,927 ) 3,050 86,618 0% — — — Total Equity Investments $ (33,840 ) $ 28,838 $ 539,933 $ (27,253 ) $ 20,842 $ 470,074 Six Months Ended June 30, 2019 Six Months Ended June 30, 2018 Percentage Ownership Distributions Received Income from EMI Carrying Value Percentage Ownership Cumulative Effect of Accounting Change (3) Distributions Received Income from EMI Carrying Value Mars 28.5% $ (25,838 ) $ 23,715 $ 57,020 28.5% $ (2,746 ) $ (22,943 ) $ 18,816 $ 58,688 Caesar (1) 56.0% (9,688 ) 9,821 119,523 56.0% — (10,597 ) 7,845 120,834 Cleopatra (1) 53.0% (6,625 ) 5,376 118,301 53.0% — (5,300 ) 3,335 121,547 Proteus (1) 65.0% (7,540 ) 3,932 77,724 65.0% — (10,075 ) 6,912 83,981 Endymion (1) 65.0% (6,435 ) 4,671 80,747 65.0% — (9,945 ) 6,773 85,024 Others (2) Various (6,188 ) 5,693 86,618 0% — — — — Total Equity Investments $ (62,314 ) $ 53,208 $ 539,933 $ (2,746 ) $ (58,860 ) $ 43,681 $ 470,074 1. These investments are held by our investment in Mardi Gras which increased to 65% from 20% on October 1, 2018. 2. Includes ownership in Ursa ( 22.7% ) and KM Phoenix ( 25% ) acquired on October 1, 2018. 3. The financial results of Mars reflected the adoption of Topic 606 on January 1, 2018 under the modified retrospective transition method through a cumulative adjustment to equity. Our cumulative effect impact from this accounting change to our Mars investment was $(2,746) , offset to equity. The Mardi Gras Joint Ventures and Ursa adopted this ASU on January 1, 2019 and there was no cumulative effect impact from the adoption. KM Phoenix adopted Topic 606 on January 1, 2018 and there was no cumulative effect impact from the adoption. The following table presents aggregated selected income statement data for our equity method investments on a 100% basis for the three and six months ended June 30, 2019 and 2018: Three Months Ended June 30, 2019 2018 (1) Statement of operations Revenue $ 148,139 $ 103,211 Operating expenses 71,151 45,549 Net income 78,071 57,775 Six Months Ended June 30, 2019 2018 (1) Statement of operations Revenue $ 264,142 $ 215,287 Operating expenses 116,964 93,030 Net income 148,374 122,487 1. Balances include KM Phoenix and Ursa results. |