Equity Method Investments | Equity Method Investments We account for our ownership interests in Mars, Ursa, KM Phoenix and the Mardi Gras Joint Ventures using the equity method for financial reporting purposes. Our financial results include our proportionate share of the Mars, Ursa, KM Phoenix and the Mardi Gras Joint Ventures, which is reflected in Income from equity method investments on the condensed consolidated statements of operations. We did no t record any impairment loss on our equity method investments during the nine months ended September 30, 2019 and 2018. The table below summarizes the balances and activities related to each of our equity method investments ("EMI") that we recorded for the three and nine months ended September 30, 2019 and 2018: Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 Percentage Ownership Distributions Received Income from EMI Carrying Value Percentage Ownership Distributions Received Income from EMI Carrying Value Mars 28.5% $ (14,250 ) $ 14,104 $ 56,874 28.5% $ (13,167 ) $ 12,241 $ 57,762 Caesar (1) 56.0% (4,760 ) 3,640 118,403 56.0% (4,760 ) 4,519 120,593 Cleopatra (1) 53.0% (2,438 ) 1,703 117,566 53.0% (2,544 ) 1,306 120,309 Proteus (1) 65.0% (4,342 ) 3,153 76,535 65.0% (3,510 ) 2,135 82,606 Endymion (1) 65.0% (3,510 ) 4,759 81,996 65.0% (3,835 ) 2,380 83,569 Others (2) Various (3,162 ) 2,745 86,201 0% — — — Total Equity Investments $ (32,462 ) $ 30,104 $ 537,575 $ (27,816 ) $ 22,581 $ 464,839 Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 Percentage Ownership Distributions Received Income from EMI Carrying Value Percentage Ownership Cumulative Effect of Accounting Change (3) Distributions Received Income from EMI Carrying Value Mars 28.5% $ (40,088 ) $ 37,819 $ 56,874 28.5% $ (2,746 ) $ (36,110 ) $ 31,057 $ 57,762 Caesar (1) 56.0% (14,448 ) 13,461 118,403 56.0% — (15,357 ) 12,364 120,593 Cleopatra (1) 53.0% (9,063 ) 7,079 117,566 53.0% — (7,844 ) 4,641 120,309 Proteus (1) 65.0% (11,882 ) 7,085 76,535 65.0% — (13,585 ) 9,047 82,606 Endymion (1) 65.0% (9,945 ) 9,430 81,996 65.0% — (13,780 ) 9,153 83,569 Others (2) Various (9,350 ) 8,438 86,201 0% — — — — Total Equity Investments $ (94,776 ) $ 83,312 $ 537,575 $ (2,746 ) $ (86,676 ) $ 66,262 $ 464,839 1. These investments are held by our investment in Mardi Gras which increased to 65% from 20% on October 1, 2018. 2. Includes ownership in Ursa ( 22.7% ) and KM Phoenix ( 25% ) acquired on October 1, 2018. 3. The financial results of Mars reflected the adoption of Topic 606 on January 1, 2018 under the modified retrospective transition method through a cumulative adjustment to equity. Our cumulative effect impact from this accounting change to our Mars investment was $(2,746) , offset to equity. The Mardi Gras Joint Ventures and Ursa adopted this ASU on January 1, 2019 and there was no cumulative effect impact from the adoption. KM Phoenix adopted Topic 606 on January 1, 2018 and there was no cumulative effect impact from the adoption. The following table presents aggregated selected income statement data for our equity method investments on a 100% basis for the three and nine months ended September 30, 2019 and 2018: Three Months Ended September 30, 2019 2018 (1) Statement of operations Revenue $ 146,090 $ 124,644 Operating expenses 63,313 53,994 Net income 83,039 70,761 Nine Months Ended September 30, 2019 2018 (1) Statement of operations Revenue $ 410,232 $ 339,931 Operating expenses 180,277 147,024 Net income 231,413 193,248 1. Balances include KM Phoenix and Ursa results. |