Loans Held for Investment | Loans Held for Investment We originate first mortgage whole loans secured by middle market and transitional CRE, which are generally to be held as long term investments. We funded our existing loan portfolio using cash on hand and advancements under our master repurchase facility with Citibank, N.A., or Citibank, or our Master Repurchase Facility, and other debt financing. See Note 5 for further information regarding our Master Repurchase Facility. The table below details overall statistics for our loan portfolio as of September 30, 2020 and December 31, 2019: Balance at September 30, 2020 Balance at December 31, 2019 Number of loans 14 12 Total loan commitments $ 293,961 $ 260,167 Unfunded loan commitments (1) $ 13,974 $ 17,268 Principal balance $ 279,987 $ 242,899 Unamortized net deferred origination and exit fees $ 232 $ (821) Carrying value $ 280,219 $ 242,078 Weighted average coupon rate 5.70 % 5.76 % Weighted average all in yield (2) 6.38 % 6.41 % Weighted average maximum maturity (years) (3) 2.9 3.6 Weighted average LTV (4) 67 % 70 % (1) Unfunded loan commitments are primarily used to finance property and building improvements and leasing capital and are generally funded over the term of the loan. (2) All in yield represents the yield on a loan, excluding any repurchase debt funding applicable to the loan and including amortization of deferred fees over the initial term of the loan. (3) Maximum maturity assumes all borrower loan extension options have been exercised, which options are subject to the borrower meeting certain conditions. (4) LTV represents the initial loan amount divided by the underwritten in-place value at closing. The table below details our loan activities during the three months ended September 30, 2020: Principal Balance Deferred Fees Carrying Value Balance at June 30, 2020 $ 278,484 $ (259) $ 278,225 Additional funding 3,592 — 3,592 Repayments (2,089) — (2,089) Net amortization of deferred fees — 491 491 Balance at September 30, 2020 $ 279,987 $ 232 $ 280,219 The table below details our loan activities during the nine months ended September 30, 2020: Principal Balance Deferred Fees Carrying Value Balance at December 31, 2019 $ 242,899 $ (821) $ 242,078 Additional funding 13,051 — 13,051 Originations 26,126 (388) 25,738 Repayments (2,089) — (2,089) Net amortization of deferred fees — 1,441 1,441 Balance at September 30, 2020 $ 279,987 $ 232 $ 280,219 In July 2020, the borrower under our loan related to a retail property located in Coppell, TX sold a parcel of land that was a part of the property securing the loan. The borrower used $2,089 of the sale proceeds to repay part of the outstanding principal balance under the loan which also reduced the committed principal by the same amount and we allowed the borrower to use the remaining $100 of sale proceeds to increase the reserve for its future debt service obligation payments owed to us under the loan. We used $1,358 of these repayment proceeds to repay a part of the outstanding balance under our Master Repurchase Facility. In October 2020, the borrower under our loan related to a retail property located in Paradise Valley, AZ exercised its right and satisfied the applicable conditions to extend the maturity date of the loan by one year to November 30, 2021 pursuant to the terms of the loan agreement. The tables below detail the property type and geographic location of the properties securing the loans in our portfolio as of September 30, 2020 and December 31, 2019: September 30, 2020 December 31, 2019 Property Type Number of Loans Carrying Value Percentage of Value Number of Loans Carrying Value Percentage of Value Office 5 $ 93,480 33 % 4 $ 71,446 30 % Multifamily 3 70,107 25 % 3 68,911 28 % Industrial 2 48,951 17 % 1 34,838 14 % Retail 3 43,802 16 % 3 43,782 18 % Hotel 1 23,879 9 % 1 23,101 10 % 14 $ 280,219 100 % 12 $ 242,078 100 % September 30, 2020 December 31, 2019 Geographic Location Number of Loans Carrying Value Percentage of Value Number of Loans Carrying Value Percentage of Value East 5 $ 105,099 37 % 4 $ 90,047 37 % South 5 103,958 37 % 5 103,295 43 % Midwest 3 60,496 22 % 2 39,722 16 % West 1 10,666 4 % 1 9,014 4 % 14 $ 280,219 100 % 12 $ 242,078 100 % Loan Risk Ratings We evaluate each of our loans for impairment at least quarterly by assessing a variety of risk factors in relation to each loan and assigning a risk rating to each loan based on those factors. The following table allocates the carrying value of our loan portfolio at September 30, 2020 and December 31, 2019 based on our internal risk rating policy: September 30, 2020 December 31, 2019 Risk Rating Number of Loans Carrying Value Number of Loans Carrying Value 1 — $ — — $ — 2 1 24,589 1 24,462 3 6 128,037 11 217,616 4 7 127,593 — — 5 — — — — 14 $ 280,219 12 $ 242,078 The weighted average risk rating of our loans by carrying value was 3.4 and 2.9 as of September 30, 2020 and December 31, 2019, respectively. The COVID-19 pandemic has negatively impacted some of our borrowers’ business operations or tenants, particularly in the cases of our retail and hospitality collateral, which are the types of properties that have been most negatively impacted by the pandemic. We expect that those negative impacts may continue and may apply to other borrowers and/or their tenants. Therefore, certain of our borrowers’ business plans will likely take longer to execute than initially expected and certain of our borrowers may be unable to pay their debt service obligations owed and due to us as currently scheduled or at all. As of September 30, 2020, we had seven loans representing 46% of the carrying value of our loan portfolio with a loan risk rating of “4” or “higher risk." Six of these loans were downgraded from a risk rating of "3" or "acceptable risk" during the three months ended March 31, 2020, and the seventh loan was downgraded from a risk rating of "3" or "acceptable risk" during the three months ended September 30, 2020. We did not have any impaired loans or nonaccrual loans as of September 30, 2020 or December 31, 2019. See Note 2 for further information regarding our loan risk ratings. |