Loans Held for Investment | Loans Held for Investment We originate first mortgage whole loans secured by middle market and transitional CRE, which are generally to be held as long term investments. We funded our existing loan portfolio using cash on hand and advancements under our master repurchase facility with Citibank, N.A., or Citibank, or our Master Repurchase Facility, and other debt financing. See Note 5 for further information regarding our Master Repurchase Facility. The table below details overall statistics for our loan portfolio as of March 31, 2020 and December 31, 2019: Balance at March 31, 2020 Balance at December 31, 2019 Number of loans 14 12 Total loan commitments $ 296,987 $ 260,167 Unfunded loan commitments (1) $ 24,753 $ 17,268 Principal balance $ 272,234 $ 242,899 Unamortized net deferred origination fees $ (747 ) $ (821 ) Carrying value $ 271,487 $ 242,078 Weighted average coupon rate 5.70 % 5.76 % Weighted average all in yield (2) 6.40 % 6.41 % Weighted average maximum maturity (years) (3) 3.4 3.6 Weighted average LTV 68 % 70 % (1) Unfunded commitments will primarily be funded to finance property and building improvements and leasing capital. These commitments will generally be funded over the term of each loan. (2) All in yield includes the amortization of deferred fees over the initial term of the loan. (3) Maximum maturity assumes all extension options are exercised, which options are subject to the borrower meeting certain conditions. The table below details our loan activities during the three months ended March 31, 2020: Principal Balance Deferred Fees Carrying Value Balance at December 31, 2019 $ 242,899 $ (821 ) $ 242,078 Additional funding 3,209 — 3,209 Originations 26,126 (388 ) 25,738 Net amortization of deferred fees — 462 462 Balance at March 31, 2020 $ 272,234 $ (747 ) $ 271,487 The tables below detail the property type and geographic distribution of the properties securing the loans in our portfolio as of March 31, 2020 and December 31, 2019: March 31, 2020 December 31, 2019 Property Type Number of Loans Carrying Value Percentage of Value Number of Loans Carrying Value Percentage of Value Office 5 $ 84,986 31 % 4 $ 71,446 30 % Hotel 1 23,817 9 % 1 23,101 10 % Retail 3 44,827 17 % 3 43,782 18 % Multifamily 3 69,043 25 % 3 68,911 28 % Industrial 2 48,814 18 % 1 34,838 14 % 14 $ 271,487 100 % 12 $ 242,078 100 % March 31, 2020 December 31, 2019 Geographic Location Number of Loans Carrying Value Percentage of Value Number of Loans Carrying Value Percentage of Value East 5 $ 104,123 37 % 4 $ 90,047 37 % South 5 104,598 39 % 5 103,295 43 % West 1 9,751 4 % 1 9,014 4 % Midwest 3 53,015 20 % 2 39,722 16 % 14 $ 271,487 100 % 12 $ 242,078 100 % Loan Risk Ratings As further described in Note 2, we evaluate each of our loans for impairment at least quarterly by assessing a variety of risk factors in relation to each loan and assigning a risk rating to each loan based on those factors. The following table allocates the carrying value of our loan portfolio at March 31, 2020 based on our internal risk rating policy: Risk Rating Number of Loans Carrying Value 1 — $ — 2 1 24,505 3 7 132,633 4 6 114,349 5 — — 14 $ 271,487 The weighted average risk rating of our loans by carrying value was 3.3 and 2.9 as of March 31, 2020 and December 31, 2019, respectively. The impact from the COVID-19 pandemic has negatively impacted some of our borrowers’ business operations or tenants, particularly in the cases of our retail, hospitality and office property collateral with exposure to the oil and gas industries, which are the types of properties that have been highly impacted by the pandemic. We expect that those negative impacts may continue and apply to other borrowers and their tenants. Therefore, certain of our borrowers’ business plans will likely take longer to execute than initially expected and certain of our borrowers may be unable to pay their debt service obligations owed to us as currently scheduled. As a result, we have downgraded six loans representing 42% of the carrying value of our loan portfolio to a loan risk rating of “4” or “higher risk”. We did not have any impaired loans or nonaccrual loans as of March 31, 2020 or December 31, 2019. However, subsequent to March 31, 2020, a borrower under one of our loans secured by a retail property that had been downgraded to "4" or "higher risk", as noted above, requested relief from its debt service obligation owed to us and failed to make its April 2020 debt servicing obligation, resulting in a default under the loan agreement. See Note 13 for further information regarding these requests. |