Blackstone Floating Rate Enhanced Income Fund
Portfolio of Investments
June 30, 2023
| | Principal | | | | |
| | Amount | | | Value | |
FLOATING RATE LOAN INTERESTS(a) - 135.30% |
Aerospace & Defense - 5.50% | | | | | | | | |
Amentum Government Services Holdings LLC, First Lien Term Loan, 3M US SOFR + 4.00%, 02/15/2029(b) | | $ | 1,943,182 | | | $ | 1,904,319 | |
Atlas CC Acquisition Corp., First Lien B Term Loan, 3M US SOFR + 4.25%, 0.75% Floor, 05/25/2028 | | | 2,976,054 | | | | 2,601,026 | |
Atlas CC Acquisition Corp., First Lien C Term Loan, 3M US SOFR + 4.25%, 0.75% Floor, 05/25/2028 | | | 605,299 | | | | 529,022 | |
Avolon TLB Borrower 1 (US) TL, First Lien Term Loan, 1M US SOFR + 2.50%, 06/22/2028 | | | 1,059,759 | | | | 1,060,517 | |
LSF11 Trinity BidCo, Inc., TL, First Lien Term Loan, 1M US SOFR + 4.50%, 06/14/2030(b) | | | 1,059,327 | | | | 1,058,003 | |
Peraton Corp., First Lien B Term Loan, 1M US L + 3.75%, 0.75% Floor, 02/01/2028 | | | 3,257,244 | | | | 3,206,643 | |
TransDigm Inc., TLI, First Lien Term Loan, 3M US SOFR + 3.25%, 08/24/2028 | | | 1,810,079 | | | | 1,811,129 | |
Vertex Aerospace Corp., First Lien Term Loan, 1M US SOFR + 3.75%, 12/06/2028 | | | 1,221,794 | | | | 1,223,071 | |
| | | | | | | 13,393,730 | |
| | | | | | | | |
Air Freight & Logistics - 0.61% | | | | | | | | |
WWEX UNI TopCo Holdings LLC, First Lien Initial Term Loan, 3M US SOFR + 4.00%, 0.75% Floor, 07/26/2028 | | | 1,552,003 | | | | 1,477,965 | |
| | | | | | | | |
Automobile Components - 2.70% | | | | | | | | |
Belron Luxembourg Sarl, First Lien Term Loan, 1M US SOFR + 2.85%, 0.50% Floor, 04/18/2029 | | | 523,886 | | | | 524,871 | |
Burgess Point Purchaser Corp., First Lien Term Loan, 1M US SOFR + 5.25%, 07/25/2029 | | | 2,101,533 | | | | 1,999,651 | |
Clarios Global LP, TL, First Lien Term Loan, 3M US SOFR + 3.75%, 05/06/2030 | | | 2,009,463 | | | | 2,007,263 | |
Mavis Tire Express Services Topco Corp., First Lien Term Loan, 1M US SOFR + 4.00%, 0.75% Floor, 05/04/2028 | | | 1,114,712 | | | | 1,106,702 | |
Phinia Inc., TL, First Lien Term Loan, 6M US SOFR + 3.75%, 06/08/2028 | | | 939,167 | | | | 939,167 | |
| | | | | | | 6,577,654 | |
| | | | | | | | |
Beverages - 1.06% | | | | | | | | |
Triton Water Holdings, Inc., First Lien Initial Term Loan, 3M US SOFR + 3.50%, 0.50% Floor, 03/31/2028 | | | 2,658,848 | | | | 2,577,009 | |
| | | | | | | | |
Biotechnology - 0.94% | | | | | | | | |
Grifols Worldwide Operations, TLB, First Lien Term Loan, 3M US SOFR + 2.00%, 11/15/2027 | | | 2,322,991 | | | | 2,289,598 | |
| | | | | | | | |
Broadline Retail - 1.02% | | | | | | | | |
Pilot Travel Centers LLC, First Lien Term Loan, 1M US L + 2.00%, 08/04/2028 | | | 2,474,684 | | | | 2,474,238 | |
| | | | | | | | |
Building Products - 4.58% | | | | | | | | |
Arc Falcon I, Inc., First Lien Initial Term Loan, 1M SOFR + 3.75%, 09/30/2028 | | | 46 | | | | 43 | |
Chariot Buyer LLC, First Lien Term Loan: | | | | | | | | |
1M US SOFR + 3.25%, 0.50% Floor, 11/03/2028 | | | 1,575,931 | | | | 1,542,868 | |
3M US L + 7.51%, 0.50% Floor, 10/31/2029 | | | 1,867,942 | | | | 1,867,475 | |
Cornerstone Building Brands, Inc., First Lien Tranche B Term Loan, 1M US SOFR + 3.25%, 0.50% Floor, 04/12/2028 | | | 1,175,311 | | | | 1,129,773 | |
CP Atlas Buyer, Inc., First Lien B Term Loan, 3M US SOFR + 3.50%, 0.50% Floor, 11/23/2027 | | | 2,469,265 | | | | 2,330,986 | |
Kodiak Building Partners Inc. TLB, First Lien Term Loan, 3M US SOFR + 3.25%, 0.75% Floor, 03/12/2028 | | | 3,238,735 | | | | 3,165,864 | |
Oscar Acquisitionco LLC, First Lien Term Loan, 3M US SOFR + 4.50%, 0.50% Floor, 04/29/2029 | | | 1,132,310 | | | | 1,108,248 | |
| | | | | | | 11,145,257 | |
| | | | | | | | |
Capital Markets - 1.75% | | | | | | | | |
Apex Group Treasury, Ltd., First Lien USD Term Loan, 3M US L + 3.75%, 0.50% Floor, 07/27/2028 | | | 1,076,834 | | | | 1,064,720 | |
Focus Financial Partners LLC, First Lien Term Loan, 3M US L + 2.50%, 0.50% Floor, 06/30/2028 | | | 3,232,510 | | | | 3,199,748 | |
| | | | | | | 4,264,468 | |
| | Principal Amount | | | Value | |
Chemicals - 2.07% | | | | | | | | |
Ecovyst Catalyst Technologies LLC, First Lien Term Loan, 3M US L + 2.50%, 0.50% Floor, 06/09/2028 | | | 1,443,662 | | | | 1,439,490 | |
Geon Performance Solutions LLC, First Lien Term Loan, 3M US L + 4.50%, 0.75% Floor, 08/18/2028 | | | 557,963 | | | | 551,164 | |
Hyperion Materials & Technologies, Inc., First Lien Initial Term Loan, 1M US L + 4.25%, 0.50% Floor, 08/30/2028 | | | 1,075,306 | | | | 1,068,924 | |
Messer Industries LLC Tl, First Lien Term Loan, 3M US L + 2.50%, 03/02/2026 | | | 1,362,066 | | | | 1,362,958 | |
Nouryon Finance B.V., TLB, First Lien Term Loan, 3M US SOFR + 4.00%, 04/03/2028 | | | 609,043 | | | | 606,250 | |
| | | | | | | 5,028,786 | |
| | | | | | | | |
Commercial Services & Supplies - 4.75% | | | | | | | | |
Access CIG LLC, Second Lien Initial Term Loan, 1M US L + 7.75%, 02/27/2026 | | | 2,385,997 | | | | 2,252,787 | |
Allied Universal Holdco LLC, TLB, First Lien Term Loan, 3M US SOFR + 4.75%, 05/12/2028 | | | 2,160,000 | | | | 2,115,007 | |
Covanta 11/21 TLB, First Lien Term Loan, 3M US L + 2.50%, 11/30/2028 | | | 2,331,391 | | | | 2,314,570 | |
Covanta 11/21 TLC, First Lien Term Loan, 1M US SOFR + 2.50%, 11/30/2028 | | | 176,400 | | | | 175,127 | |
Covanta Holding Corporation, TL, First Lien Term Loan: | | | | | | | | |
1M US SOFR + 3.00%, 11/30/2028 | | | 41,788 | | | | 41,677 | |
1M US SOFR + 3.00%, 11/30/2028 | | | 557,171 | | | | 555,691 | |
DG Investment Intermediate Holdings 2, Inc., Second Lien Initial Term Loan, 1M US L + 6.75%, 0.75% Floor, 03/30/2029 | | | 860,357 | | | | 766,256 | |
Revspring, Inc., First Lien Initial Term Loan, 3M US SOFR + 4.00%, 10/11/2025 | | | 1,719,000 | | | | 1,657,408 | |
TMF Sapphire Bidco B.V., TLB, First Lien Term Loan, 1M US SOFR + 5.00%, 05/05/2028 | | | 418,182 | | | | 418,966 | |
United Site Cov-Lite, First Lien Term Loan, 3M US L + 4.25%, 12/15/2028 | | | 1,551,712 | | | | 1,278,805 | |
| | | | | | | 11,576,294 | |
| | | | | | | | |
Communications Equipment - 0.05% | | | | | | | | |
MLN US HoldCo LLC, First Lien B Term Loan, 3M US SOFR + 4.50%, 11/30/2025 | | | 517,874 | | | | 124,290 | |
| | | | | | | | |
Construction & Engineering - 1.62% | | | | | | | | |
Aegion Corp., First Lien Initial Term Loan, 1M US SOFR + 4.75%, 0.75% Floor, 05/17/2028 | | | 2,152,022 | | | | 2,092,174 | |
APi Group DE, Inc., First Lien Term Loan, 1M US SOFR + 2.75%, 01/03/2029 | | | 1,270,965 | | | | 1,274,835 | |
Tutor Perini Corp., First Lien B Term Loan, 3M US L + 4.75%, 1.00% Floor, 08/18/2027 | | | 648,490 | | | | 587,810 | |
| | | | | | | 3,954,819 | |
| | | | | | | | |
Construction Materials - 1.62% | | | | | | | | |
Quickrete Holdings, Inc., First Lien Initial Term Loan, 1M US L + 2.50%, 02/01/2027 | | | 1,989,691 | | | | 1,988,348 | |
White Cap Buyer LLC, First Lien Initial Closing Date Term Loan, 1M US SOFR + 3.75%, 0.50% Floor, 10/19/2027 | | | 1,977,275 | | | | 1,963,958 | |
| | | | | | | 3,952,306 | |
| | | | | | | | |
Containers & Packaging - 2.64% | | | | | | | | |
Berry Global, Inc., First Lien Term Loan, 1M US L + 1.75%, 07/01/2026 | | | 382,560 | | | | 382,564 | |
LABL, Inc., First Lien Term Loan, 1M US SOFR + 5.00%, 10/29/2028 | | | 809,107 | | | | 802,485 | |
Reynolds Consumer Products LLC, First Lien Initial Term Loan, 1M US SOFR + 1.75%, 02/04/2027 | | | 2,478,039 | | | | 2,478,324 | |
Tekni-Plex, Inc., First Lien Tranche B-3 Initial Term Loan, 3M US L + 4.00%, 0.50% Floor, 09/15/2028 | | | 1,298,794 | | | | 1,281,169 | |
Tricorbraun Holdings, Inc., First Lien Closing Date Initial Term Loan, 1M SOFR + 3.25%, 0.50% Floor, 03/03/2028 | | | 1,530,575 | | | | 1,493,267 | |
| | | | | | | 6,437,809 | |
| | | | | | | | |
Distributors - 0.54% | | | | | | | | |
LBM Acquisition LLC, First Lien Initial Term Loan, 3M US L + 3.75%, 0.75% Floor, 12/17/2027 | | | 1,370,834 | | | | 1,320,140 | |
| | | | | | | | |
Diversified Consumer Services - 4.17% | | | | | | | | |
Element Materials Technology Group Holdings DTL, First Lien Term Loan, 3M US SOFR + 4.25%, 06/22/2029 | | | 836,969 | | | | 822,322 | |
Element Materials Technology Group Holdings TL, First Lien Term Loan, 3M US SOFR + 4.25%, 06/22/2029 | | | 1,813,433 | | | | 1,781,698 | |
Loyalty Ventures, Inc., First Lien Term Loan, PRIME + 3.50%, 11/03/2027(c) | | | 704,892 | | | | 87,407 | |
McKissock Investment Holdings, LLC, First Lien Term Loan, 3M US SOFR + 5.00%, 03/12/2029 | | | 269,591 | | | | 261,503 | |
Prime Security Services Borrower LLC, First Lien 2021 Refinancing B-1 Term Loan, 1M US SOFR + 2.75%, 0.75% Floor, 09/23/2026 | | | 2,034,359 | | | | 2,036,322 | |
Rinchem Company, Inc., First Lien Term Loan, 3M US SOFR + 4.25%, 03/02/2029(b) | | | 732,743 | | | | 691,527 | |
TruGreen LP, First Lien Term Loan, 1M US SOFR + 4.00%, 0.75% Floor, 11/02/2027 | | | 1,935,115 | | | | 1,786,111 | |
Weld North Education LLC, First Lien Term Loan, 1M US SOFR + 3.75%, 0.50% Floor, 12/21/2027 | | | 2,727,393 | | | | 2,686,141 | |
| | | | | | | 10,153,031 | |
| | Principal Amount | | | Value | |
Diversified Telecommunication Services - 4.43% |
Level 3 Financing, Inc., First Lien Term Loan, 1M US SOFR + 1.75%, 03/01/2027 | | | 4,212,903 | | | | 3,935,126 | |
Lumen Technologies, Inc., First Lien Term Loan, 1M US SOFR + 2.25%, 03/15/2027 | | | 1,987,312 | | | | 1,538,924 | |
Telenet Financing USD LLC, First Lien Term Loan, 1M US L + 2.00%, 04/30/2028 | | | 2,778,642 | | | | 2,733,989 | |
Telesat Canada, First Lien B-5 Term Loan, 3M US L + 2.75%, 12/07/2026 | | | 1,293,598 | | | | 801,869 | |
Zacapa S.A.R.L., First Lien Term Loan, 3M US SOFR + 4.00%, 03/22/2029 | | | 1,831,796 | | | | 1,788,153 | |
| | | | | | | 10,798,061 | |
| | | | | | | | |
Electric Utilities - 0.50% | | | | | | | | |
Miron Technologies, Inc., First Lien Term Loan, 3M US SOFR + 2.75%, 10/20/2028 | | | 1,222,672 | | | | 1,218,343 | |
| | | | | | | | |
Electrical Equipment - 0.55% | | | | | | | | |
Madison IAQ LLC, First Lien Initial Term Loan, 3M US L + 3.25%, 0.50% Floor, 06/21/2028 | | | 1,374,016 | | | | 1,347,567 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components - 0.96% | | | | | | | | |
Ingram Micro, Inc., First Lien Initial Term Loan, 3M US L + 3.50%, 0.50% Floor, 06/30/2028 | | | 1,764,013 | | | | 1,760,714 | |
LTI Holdings, Inc., First Lien Term Loan, 3M US L + 4.75%, 07/24/2026 | | | 599,885 | | | | 585,638 | |
| | | | | | | 2,346,352 | |
| | | | | | | | |
Entertainment - 1.38% | | | | | | | | |
Amplify Finco Pty, Ltd., First Lien U.S. Dollar Term Loan, 3M US L + 4.15%, 0.75% Floor, 11/26/2026 | | | 2,435,995 | | | | 2,429,905 | |
NASCAR Holdings, Inc., TLB, First Lien Term Loan, 1M US SOFR + 2.50%, 10/19/2026 | | | 922,896 | | | | 925,277 | |
| | | | | | | 3,355,182 | |
| | | | | | | | |
Financial Services - 3.81% | | | | | | | | |
FleetCor Technologies Operating Co. LLC, First Lien Term Loan, 1M US SOFR + 1.75%, 04/28/2028 | | | 1,786,343 | | | | 1,775,401 | |
Lereta, LLC, First Lien Term Loan, 1M US L + 5.25%, 07/30/2028 | | | 696,811 | | | | 641,066 | |
Mitchell International, Inc., First Lien Term Loan, 1M US L + 3.75%, 10/15/2028 | | | 1,122,607 | | | | 1,099,807 | |
Mitchell International, Inc., Second Lien Term Loan, 1M US L + 6.50%, 10/15/2029 | | | 1,192,784 | | | | 1,058,595 | |
Polaris Newco LLC, First Lien Dollar Term Loan, 3M US L + 4.00%, 0.50% Floor, 06/02/2028 | | | 2,821,184 | | | | 2,604,884 | |
The Citco Group Limited, TLB, First Lien Term Loan, 3M US SOFR + 3.50%, 04/27/2028(b) | | | 2,100,791 | | | | 2,103,417 | |
| | | | | | | 9,283,170 | |
| | | | | | | | |
Food Products - 2.19% | | | | | | | | |
CH Guenther 11/21 TL, First Lien Term Loan, 1M US SOFR + 3.00%, 12/08/2028(b) | | | 1,840,000 | | | | 1,828,500 | |
Froneri International, Ltd., First Lien Facility B2 Term Loan, 1M US SOFR + 2.25%, 01/29/2027 | | | 1,651,512 | | | | 1,645,112 | |
Snacking Investments BidCo Pty, Ltd., First Lien Initial US Term Loan, 3M US SOFR + 4.00%, 1.00% Floor, 12/18/2026 | | | 1,869,238 | | | | 1,863,985 | |
| | | | | | | 5,337,597 | |
| | | | | | | | |
Ground Transportation - 2.46% | | | | | | | | |
Avis Budget Car Rental LLC, First Lien Term Loan, 1M US SOFR + 1.75%, 08/06/2027 | | | 1,934,961 | | | | 1,914,402 | |
Uber Technologies, Inc., TLB, First Lien Term Loan, 3M US SOFR + 2.75%, 03/03/2030 | | | 2,245,618 | | | | 2,248,291 | |
XPO, Inc., TLB, First Lien Term Loan, 1M US SOFR + 2.00%, 05/24/2028 | | | 1,825,035 | | | | 1,833,677 | |
| | | | | | | 5,996,370 | |
| | | | | | | | |
Health Care Equipment & Supplies - 4.64% | | | | | | | | |
Artivion, Inc., First Lien Initial Term Loan, 3M SOFR + 3.50%, 1.00% Floor, 06/01/2027 | | | 2,378,375 | | | | 2,256,495 | |
Auris Luxembourg III SARL, First Lien Facility B2 Term Loan, 6M US L + 3.75%, 02/27/2026 | | | 3,213,539 | | | | 3,050,452 | |
Femur Buyer, Inc., First Lien Initial Term Loan, 3M US L + 4.50%, 03/05/2026 | | | 1,848,818 | | | | 1,710,157 | |
Tecostar Holdings, Inc., First Lien 2017 Term Loan, 3M US L + 3.50%, 1.00% Floor, 05/01/2024 | | | 2,353,185 | | | | 2,329,653 | |
Viant Medical Holdings, Inc., First Lien Initial Term Loan, 1M US L + 3.75%, 07/02/2025 | | | 2,008,577 | | | | 1,952,930 | |
| | | | | | | 11,299,687 | |
| | Principal Amount | | | Value | |
Health Care Providers & Services - 11.52% |
Covenant Surgical Partners, Inc., First Lien Delayed Draw Term Loan, 6M US L + 4.00%, 07/01/2026 | | | 555,686 | | | | 434,824 | |
Covenant Surgical Partners, Inc., First Lien Initial Term Loan, 3M US L + 4.00%, 07/01/2026 | | | 2,674,928 | | | | 2,093,131 | |
DaVita, Inc., First Lien B Term Loan, 1M US L + 1.75%, 08/12/2026 | | | 1,589,662 | | | | 1,569,155 | |
Electron Bidco, Inc., First Lien Term Loan, 1M US SOFR + 3.00%, 11/01/2028 | | | 1,097,222 | | | | 1,094,134 | |
Envision Healthcare Corp., First Lien Term Loan: | | | | | | | | |
3M US SOFR + 4.25%, 03/31/2027(c) | | | 1,843,417 | | | | 416,502 | |
3M US SOFR + 7.88%, 03/31/2027(c) | | | 285,684 | | | | 314,609 | |
Global Medical Response, Inc., First Lien 2018 New Term Loan, 1M US SOFR + 4.25%, 1.00% Floor, 03/14/2025 | | | 615,977 | | | | 349,567 | |
Global Medical Response, Inc., First Lien 2020 Refinancing Term Loan, 1M US L + 4.25%, 1.00% Floor, 10/02/2025 | | | 2,275,673 | | | | 1,291,444 | |
Heartland Dental LLC, First Lien 2021 Incremental Term Loan, 3M US L + 4.00%, 04/30/2025 | | | 71,118 | | | | 70,495 | |
Heartland Dental, LLC, TL, First Lien Term Loan, 1M US SOFR + 5.00%, 04/28/2028 | | | 2,466,726 | | | | 2,385,522 | |
LifePoint Health, Inc., First Lien B Term Loan, 3M US L + 3.75%, 11/16/2025 | | | 2,017,692 | | | | 1,873,659 | |
Medical Solutions LLC, First Lien Term Loan, 3M US SOFR + 3.50%, 11/01/2028 | | | 94,587 | | | | 89,101 | |
NAPA Management Services Corp., First Lien Term Loan, 3M US SOFR + 5.25%, 0.75% Floor, 02/23/2029 | | | 1,324,090 | | | | 927,525 | |
National Mentor Holdings, Inc., TL, First Lien Term Loan, 1M US L + 3.75%, 03/02/2028 | | | 3,297,330 | | | | 2,509,070 | |
National Mentor Holdings, Inc., TLC, First Lien Term Loan, 3M US SOFR + 3.75%, 03/02/2028 | | | 93,780 | | | | 71,361 | |
Onex TSG Intermediate Corp., First Lien Initial Term Loan, 3M US SOFR + 4.75%, 0.75% Floor, 02/28/2028 | | | 1,959,912 | | | | 1,751,671 | |
Pathway Vet Alliance LLC, First Lien 2021 Replacement Term Loan, 1M US L + 3.75%, 03/31/2027 | | | 2,381,667 | | | | 2,109,764 | |
Pediatric Associates Holding Co. LLC, First Lien Term Loan: | | | | | | | | |
3M US L + 1.88%, 12/29/2028(d) | | | 217,114 | | | | 212,935 | |
3M US L + 3.25%, 0.50% Floor, 12/29/2028 | | | 1,683,429 | | | | 1,651,023 | |
PetVet Care Centers LLC, Second Lien Initial Term Loan, 1M US L + 6.25%, 02/13/2026 | | | 3,373,588 | | | | 3,099,484 | |
Phoenix Guarantor, Inc., First Lien Tranche B-3 Term Loan, 3M US L + 3.50%, 03/05/2026 | | | 1,930,060 | | | | 1,911,001 | |
Radiology Partners, Inc., First Lien Term Loan, 1M US SOFR + 4.25%, 07/09/2025 | | | 1,359,540 | | | | 1,031,130 | |
Radnet Management, Inc., First Lien Initial Term Loan, 1M US SOFR + 3.00%, 0.75% Floor, 04/23/2028 | | | 796,075 | | | | 795,514 | |
| | | | | | | 28,052,621 | |
| | | | | | | | |
Health Care Technology - 2.40% | | | | | | | | |
AthenaHealth Group, Inc. Delayed Draw, First Lien Term Loan, 3M US L + 3.50%, 02/15/2029(d) | | | 65,355 | | | | 63,068 | |
AthenaHealth Group, Inc., First Lien Term Loan, 1M US L + 5.80%, 02/15/2029 | | | 2,592,609 | | | | 2,501,867 | |
GHX Ultimate Parent Corp, TL, First Lien Term Loan, 3M US L, 06/30/2027 | | | 497,100 | | | | 498,499 | |
Project Ruby Ultimate Parent Corp., First Lien Closing Date Term Loan, 1M US L + 3.25%, 0.75% Floor, 03/10/2028 | | | 1,036,597 | | | | 1,015,030 | |
Verscend Holding Corp., First Lien B-1 Term Loan, 1M US L + 4.00%, 08/27/2025 | | | 1,754,475 | | | | 1,756,116 | |
| | | | | | | 5,834,580 | |
| | | | | | | | |
Hotels, Restaurants & Leisure - 7.02% | | | | | | | | |
1011778 B.C. Unlimited Liability Company, First Lien B-4 Term Loan, 1M US L + 1.75%, 11/19/2026 | | | 1,984,576 | | | | 1,973,819 | |
Aramark Services, Inc., First Lien Term Loan, 1M US L + 2.50%, 04/06/2028 | | | 1,746,164 | | | | 1,747,037 | |
Bally's Corp., First Lien Term Loan, 1M US L + 3.25%, 0.50% Floor, 10/02/2028 | | | 1,942,021 | | | | 1,901,637 | |
Caesars Entertainment, Inc., First Lien Term Loan, 1M US SOFR + 3.25%, 0.50% Floor, 02/06/2030 | | | 1,864,376 | | | | 1,866,809 | |
Carnival Corp., First Lien Term Loan, 1M US SOFR + 3.25%, 0.75% Floor, 10/18/2028 | | | 1,213,999 | | | | 1,205,398 | |
Flutter Financing B.V., First Lien Term Loan, 3M US SOFR + 3.25%, 0.50% Floor, 07/22/2028 | | | 1,798,966 | | | | 1,804,381 | |
IRB Holding Corp., First Lien Term Loan, 3M US SOFR + 3.00%, 0.75% Floor, 12/15/2027 | | | 1,800,000 | | | | 1,789,875 | |
Tacala Investment Corp., Second Lien Initial Term Loan, 3M US L + 7.50%, 0.75% Floor, 02/04/2028 | | | 2,000,000 | | | | 1,895,000 | |
Whatabrands LLC, First Lien Initial B Term Loan, 1M US SOFR + 3.25%, 0.50% Floor, 08/03/2028 | | | 2,930,677 | | | | 2,917,166 | |
| | | | | | | 17,101,122 | |
| | | | | | | | |
Household Durables - 0.00%(g) | | | | | | | | |
Osmosis Buyer Limited, First Lien Initial B Term Loan, 1M SOFR + 3.75%, 0.50% Floor, 07/31/2028 | | | 996 | | | | 979 | |
| | Principal Amount | | | Value | |
Independent Power and Renewable Electricity Producers - 0.41% | | | | | | | | |
Calpine Corp., First Lien Term Loan, 1M US L + 2.00%, 04/05/2026 | | | 987,094 | | | | 987,400 | |
| | | | | | | | |
Industrial Conglomerates - 4.80% | | | | | | | | |
Bettcher Industries, Inc., First Lien Term Loan, 1M US SOFR + 4.00%, 12/14/2028 | | | 1,202,416 | | | | 1,171,610 | |
Engineered Machinery Holdings, Inc., First Lien Term Loan, 3M US L + 3.50%, 0.75% Floor, 05/19/2028 | | | 2,745,921 | | | | 2,697,867 | |
Justrite Safety Group, First Lien Delayed Draw Term Loan, 1M US SOFR + 4.50%, 06/28/2026 | | | 96,467 | | | | 91,613 | |
Justrite Safety Group, First Lien Initial Term Loan, 1M US SOFR + 4.50%, 06/28/2026 | | | 1,784,416 | | | | 1,694,634 | |
Redwood Star Merger Sub, Inc., First Lien Term Loan, 1M US SOFR + 4.50%, 04/05/2029 | | | 2,195,627 | | | | 2,172,759 | |
Tailwind Smith Cooper Intermediate Corp., First Lien Initial Term Loan, 3M US SOFR + 5.00%, 05/28/2026 | | | 2,351,441 | | | | 2,292,067 | |
TK Elevator Midco GmbH, First Lien Facility B1 Term Loan, 6M US L + 3.50%, 0.50% Floor, 07/30/2027 | | | 1,583,994 | | | | 1,573,706 | |
| | | | | | | 11,694,256 | |
| | | | | | | | |
Insurance - 2.38% | | | | | | | | |
AmWINS Group, Inc., First Lien Term Loan: | | | | | | | | |
1M US L + 2.25%, 0.75% Floor, 02/19/2028 | | | 2,489,695 | | | | 2,471,034 | |
1M US SOFR + 2.75%, 0.75% Floor, 02/19/2028 | | | 323,437 | | | | 323,066 | |
Broadstreet Partners, Inc., TLB3, First Lien Term Loan, 3M US SOFR + 4.00%, 01/27/2029 | | | 761,298 | | | | 758,443 | |
HIG Finance 2, Ltd., First Lien 2021 Dollar Refinancing Term Loan, 1M US L + 3.25%, 0.75% Floor, 11/12/2027 | | | 1,312,431 | | | | 1,307,509 | |
Hyperion Refinance S.a r.l. TL, First Lien Term Loan, 3M US SOFR, 0.50% Floor, 04/18/2030 | | | 933,706 | | | | 933,123 | |
| | | | | | | 5,793,175 | |
| | | | | | | | |
Interactive Media & Services - 1.27% | | | | | | | | |
Adevinta ASA, First Lien Facility B2 Term Loan, 3M US L + 2.75%, 0.75% Floor, 06/26/2028 | | | 696,456 | | | | 698,051 | |
MH Sub I LLC, First Lien Term Loan, 1M US SOFR + 4.25%, 05/03/2028 | | | 1,610,000 | | | | 1,546,808 | |
MH Sub I LLC, Second Lien 2021 Replacement Term Loan, 1M US SOFR + 6.25%, 02/23/2029 | | | 972,997 | | | | 851,528 | |
| | | | | | | 3,096,387 | |
| | | | | | | | |
IT Services - 3.88% | | | | | | | | |
AG Group Holdings, Inc., First Lien Term Loan, 3M US SOFR + 4.00%, 12/29/2028(b) | | | 1,937,090 | | | | 1,893,505 | |
Dcert Buyer, Inc., Second Lien First Amendment Refinancing Term Loan, 6M US SOFR + 7.00%, 02/19/2029 | | | 2,302,775 | | | | 2,122,399 | |
Newfold Digital Holdings Group, Inc., First Lien Initial Term Loan, 3M US L + 3.50%, 0.75% Floor, 02/10/2028 | | | 3,519,794 | | | | 3,286,607 | |
Vaco Holdings, LLC, First Lien Term Loan, 3M US SOFR + 5.00%, 01/21/2029 | | | 1,679,404 | | | | 1,535,613 | |
World Wide Technology Holding Co., LLC, TL, First Lien Term Loan, 1M US SOFR + 3.25%, 03/01/2030 | | | 612,405 | | | | 613,554 | |
| | | | | | | 9,451,678 | |
| | | | | | | | |
Leisure Products - 0.50% | | | | | | | | |
Recess Holdings, Inc., First Lien Initial Term Loan, 3M US L + 3.75%, 1.00% Floor, 09/30/2024 | | | 1,210,932 | | | | 1,213,203 | |
| | | | | | | | |
Life Sciences Tools & Services - 2.48% | | | | | | | | |
Catalent Pharma Solutions, Inc., First Lien Term Loan, 1M US L + 2.00%, 0.50% Floor, 02/22/2028 | | | 2,040,986 | | | | 2,003,351 | |
Curia Global, Inc., First Lien 2021 Term Loan, 3M US SOFR + 3.75%, 0.75% Floor, 08/30/2026 | | | 2,885,459 | | | | 2,494,883 | |
Parexel International Corporation, First Lien Term Loan, 3M US L + 3.25%, 0.50% Floor, 11/15/2028 | | | 1,546,096 | | | | 1,536,046 | |
| | | | | | | 6,034,280 | |
| | | | | | | | |
Machinery - 0.30% | | | | | | | | |
Pro Mach Group, Inc., First Lien Closing Date Initial Term Loan, 3M US L + 4.00%, 1.00% Floor, 08/31/2028 | | | 724,906 | | | | 724,079 | |
| | | | | | | | |
Media - 7.49% | | | | | | | | |
Charter Communications Operating LLC, First Lien Term Loan, 1M US SOFR + 1.75%, 02/01/2027 | | | 2,692,010 | | | | 2,679,102 | |
Cogeco Communications USA II LP, First Lien Term Loan, 1M US L + 2.00%, 01/03/2025 | | | 2,029,882 | | | | 2,030,724 | |
iHeartCommunications, Inc., First Lien New Term Loan, 1M US SOFR + 3.00%, 05/01/2026 | | | 1,394,366 | | | | 1,211,272 | |
Radiate Holdco, LLC,, First Lien Term Loan, 1M US L + 3.25%, 09/25/2026 | | | 1,836,020 | | | | 1,536,978 | |
Univision Communications, Inc., First Lien Term Loan: | | | | | | | | |
1M US L + 3.25%, 0.75% Floor, 03/15/2026 | | | 2,337,083 | | | | 2,320,805 | |
3M US SOFR + 4.25%, 06/24/2029 | | | 309,931 | | | | 309,801 | |
UPC Financing Partnership, First Lien Facility AT Term Loan, 1M US L + 2.25%, 04/30/2028 | | | 2,432,836 | | | | 2,399,384 | |
Virgin Media Bristol LLC, First Lien Term Loan: | | | | | | | | |
1M US L + 2.50%, 01/31/2028 | | | 1,842,113 | | | | 1,829,108 | |
1M US L + 3.25%, 01/31/2029 | | | 900,000 | | | | 897,426 | |
Ziggo Financing Partnership, First Lien I Facility Term Loan, 1M US L + 2.50%, 04/30/2028 | | | 3,072,991 | | | | 3,031,291 | |
| | | | | | | 18,245,891 | |
| | | Principal Amount | | | | Value | |
Mortgage Real Estate Investment - 0.34% | | | | | | | | |
Blackstone Mortgage Trust, Inc., First Lien Term Loan: | | | | | | | | |
1M US L + 2.75%, 0.50% Floor, 04/23/2026 | | | 436,650 | | | | 412,634 | |
1M US SOFR + 2.25%, 04/23/2026 | | | 436,598 | | | | 410,620 | |
| | | | | | | 823,254 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels - 1.88% | | | | | | | | |
Buckeye Partners LP, First Lien Term Loan, 1M US L + 2.25%, 11/01/2026 | | | 1,101,527 | | | | 1,095,446 | |
Freeport LNG, First Lien Term Loan, 3M US L + 3.50%, 12/21/2028 | | | 2,953,650 | | | | 2,899,244 | |
Whitewater Whistler Holdings, LLC TLB 1L, First Lien Term Loan, 3M US SOFR + 3.25%, 02/15/2030 | | | 590,086 | | | | 590,455 | |
| | | | | | | 4,585,145 | |
| | | | | | | | |
Passenger Airlines - 2.66% | | | | | | | | |
Air Canada, First Lien B Term Loan, 3M US L + 3.50%, 0.75% Floor, 08/11/2028 | | | 1,293,484 | | | | 1,295,217 | |
American Airlines, Inc., First Lien Term Loan, 6M US SOFR + 2.75%, 02/15/2028 | | | 875,318 | | | | 860,788 | |
Apple Bidco LLC, First Lien Term Loan, 1M US SOFR + 4.00%, 0.50% Floor, 09/22/2028 | | | 933,701 | | | | 930,199 | |
Brown Group Holding LLC, First Lien Term Loan, 1M US SOFR + 2.50%, 0.50% Floor, 06/07/2028 | | | 2,082,413 | | | | 2,053,561 | |
United AirLines, Inc., First Lien Class B Term Loan, 3M US L + 3.75%, 0.75% Floor, 04/21/2028 | | | 1,338,859 | | | | 1,340,352 | |
| | | | | | | 6,480,117 | |
| | | | | | | | |
Pharmaceuticals - 1.36% | | | | | | | | |
Elanco Animal Health, Inc., First Lien B Term Loan, 1M US SOFR + 1.75%, 08/01/2027 | | | 1,889,506 | | | | 1,857,621 | |
Padagis LLC, First Lien Initial Term Loan, 3M US L + 4.75%, 0.50% Floor, 07/06/2028 | | | 1,532,013 | | | | 1,453,497 | |
| | | | | | | 3,311,118 | |
| | | | | | | | |
Professional Services - 7.42% | | | | | | | | |
AlixPartners, LLP, First Lien USD B Term Loan, 1M US SOFR + 2.50%, 0.50% Floor, 02/04/2028 | | | 1,839,458 | | | | 1,837,848 | |
AqGen Island Holdings, Inc., First Lien Term Loan, 3M US L + 6.50%, 08/02/2029 | | | 2,669,198 | | | | 2,402,278 | |
CoreLogic, Inc., First Lien Initial Term Loan, 1M US L + 3.50%, 0.50% Floor, 06/02/2028 | | | 2,622,450 | | | | 2,373,973 | |
Corporation Service Company, First Lien Term Loan, 1M US SOFR + 3.25%, 11/02/2029 | | | 830,260 | | | | 832,647 | |
Deerfield Dakota Holding LLC, Second Lien 2021 Replacement Term Loan, 3M US L + 6.75%, 0.75% Floor, 04/07/2028 | | | 440,000 | | | | 412,638 | |
Dun & Bradstreet Corp., First Lien Initial Borrowing Term Loan, 1M US SOFR + 3.25%, 02/06/2026 | | | 1,346,076 | | | | 1,348,937 | |
EP Purcasher, LLC, First Lien Term Loan, 3M US L + 3.50%, 11/06/2028 | | | 149,621 | | | | 146,816 | |
Galaxy US Opco Inc. TL, First Lien Term Loan, 1M US SOFR + 4.75%, 04/29/2029 | | | 974,090 | | | | 918,080 | |
Inmar, Inc., TL, First Lien Term Loan, 1M US SOFR + 5.25%, 05/01/2026 | | | 2,278,197 | | | | 2,218,394 | |
National Intergovernmental Purchasing Alliance Company, First Lien Initial Term Loan, 3M US L + 3.50%, 05/23/2025 | | | 1,157,982 | | | | 1,154,219 | |
Outcomes Group Holdings, Inc., Second Lien Initial Term Loan, 1M US L + 7.50%, 10/26/2026 | | | 147,929 | | | | 145,710 | |
Trans Union LLC, First Lien Term Loan, 1M US SOFR + 1.75%, 11/16/2026 | | | 2,824,949 | | | | 2,821,220 | |
TransUnion 11/21 B6 TLB, First Lien Term Loan, 1M US L + 2.25%, 12/01/2028 | | | 516,335 | | | | 515,715 | |
TRC Companies, Second Lien Term Loan, 1M US L + 6.75%, 12/07/2029 | | | 1,026,154 | | | | 946,627 | |
VT Topco, Inc., First Lien 2021 Term Loan, 1M US SOFR + 3.75%, 0.75% Floor, 08/01/2025 | | | 4,594 | | | | 4,542 | |
| | | | | | | 18,079,644 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment - 0.93% | | | | | | | | |
Coherent Corp., First Lien Term Loan, 1M US SOFR + 2.75%, 0.50% Floor, 07/02/2029 | | | 2,272,139 | | | | 2,271,435 | |
|
| | | Principal Amount | | | | Value | |
Software - 13.32% | | | | | | | | |
Apttus Corp., First Lien Initial Term Loan, 3M US L + 4.25%, 0.75% Floor, 05/08/2028 | | | 824,941 | | | | 810,331 | |
CDK Global, Inc., First Lien Term Loan, 3M US SOFR + 4.50%, 07/06/2029 | | | 2,466,195 | | | | 2,462,175 | |
Cloudera, Inc., First Lien Term Loan, 1M US SOFR + 3.75%, 0.50% Floor, 10/08/2028 | | | 583,558 | | | | 570,976 | |
Connectwise, LLC, First Lien Term Loan, 1M US L + 3.50%, 0.50% Floor, 09/29/2028 | | | 2,303,463 | | | | 2,248,768 | |
Cornerstone OnDemand, Inc., First Lien Initial Term Loan, 3M US SOFR + 3.75%, 0.50% Floor, 10/16/2028 | | | 2,634,384 | | | | 2,461,516 | |
DTI Holdco, Inc. TL, First Lien Term Loan, 3M US SOFR + 4.75%, 04/26/2029 | | | 1,124,404 | | | | 1,049,558 | |
Fiserv Investment Solutions, Inc., First Lien Initial Term Loan, 3M US L + 4.00%, 02/18/2027 | | | 864,356 | | | | 842,747 | |
Greeneden U.S. Holdings I LLC, First Lien Initial Dollar (2020) Term Loan, 1M US SOFR + 4.00%, 0.75% Floor, 12/01/2027 | | | 1,162,407 | | | | 1,160,849 | |
Help/Systems Holdings, Inc., First Lien Seventh Amendment Refinancing Term Loan, 3M US SOFR + 4.00%, 0.75% Floor, 11/19/2026 | | | 3,226,461 | | | | 2,952,212 | |
Hyland Software, Inc., Second Lien 2021 Refinancing Term Loan, 1M US L + 6.25%, 0.75% Floor, 07/07/2025 | | | 3,005,003 | | | | 2,903,584 | |
Imperva, Inc., First Lien Term Loan, 3M US L + 4.00%, 1.00% Floor, 01/12/2026 | | | 1,687,378 | | | | 1,532,350 | |
Ivanti Software, Inc., First Lien First Amendment Term Loan, 1M US L + 4.00%, 0.75% Floor, 12/01/2027 | | | 353,982 | | | | 297,290 | |
Ivanti Software, Inc., Second Lien Term Loan, 3M US L + 7.25%, 12/01/2028 | | | 772,388 | | | | 512,677 | |
LI Group Holdings, Inc., First Lien 2021 Term Loan, 1M US L + 3.75%, 0.75% Floor, 03/11/2028 | | | 2,173,733 | | | | 2,175,091 | |
Magenta Buyer LLC, First Lien Initial Term Loan, 3M US L + 4.75%, 0.75% Floor, 07/27/2028 | | | 2,425,074 | | | | 1,833,963 | |
Mitnick Corporate Purchaser Inc., First Lien Term Loan, 3M US SOFR + 4.75%, 05/02/2029 | | | 601,219 | | | | 583,934 | |
Perforce Software, Inc., First Lien New Term Loan, 1M US L + 3.75%, 07/01/2026 | | | 422,019 | | | | 400,655 | |
Quartz Acquireco, LLC, TL, First Lien Term Loan, 1M US SOFR + 3.50%, 04/14/2030(b) | | | 619,793 | | | | 620,568 | |
Quest Borrower Ltd., First Lien Term Loan, 3M US SOFR + 4.25%, 02/01/2029 | | | 1,995,651 | | | | 1,559,103 | |
Skopima Merger Sub Inc., First Lien Initial Term Loan, 1M US L + 4.00%, 05/12/2028 | | | 1,933,630 | | | | 1,884,254 | |
SS&C Technologies, Inc., First Lien Term Loan: | | | | | | | | |
1M US L + 2.25%, 0.50% Floor, 03/22/2029 | | | 278,493 | | | | 278,029 | |
1M US L + 2.25%, 0.50% Floor, 03/22/2029 | | | 419,684 | | | | 418,985 | |
Vision Solutions, Inc., First Lien Term Loan, 3M US L + 4.00%, 0.75% Floor, 04/24/2028 | | | 3,026,942 | | | | 2,883,480 | |
| | | | | | | 32,443,095 | |
| | | | | | | | |
Specialty Retail - 1.07% | | | | | | | | |
EG America LLC, First Lien Term Loan: | | | | | | | | |
1M US SOFR + 4.00%, 02/28/2028(b) | | | 566,574 | | | | 563,032 | |
1M US SOFR + 4.00%, 0.50% Floor, 02/28/2028(b) | | | 849,860 | | | | 814,804 | |
1M US SOFR + 4.25%, 02/28/2028(b) | | | 125,501 | | | | 124,716 | |
1M US SOFR + 4.25%, 0.50% Floor, 02/28/2028(b) | | | 188,251 | | | | 180,486 | |
1M US SOFR + 5.50%, 0.50% Floor, 02/29/2028(b) | | | 957,149 | | | | 921,256 | |
| | | | | | | 2,604,294 | |
| | | | | | | | |
Technology Hardware, Storage & Peripherals - 0.76% | | | | | | | | |
Project Castle, Inc., First Lien Term Loan, 3M US SOFR + 5.50%, 06/01/2029 | | | 2,164,623 | | | | 1,839,929 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods - 0.49% | | | | | | | | |
S&S Holdings LLC, First Lien Initial Term Loan, 3M US L + 5.00%, 0.50% Floor, 03/11/2028 | | | 1,349,755 | | | | 1,184,410 | |
| | | | | | | | |
Trading Companies & Distributors - 2.97% | | | | | | | | |
Foundation Building Materials, Inc., First Lien Initial Term Loan, 3M US L + 3.25%, 0.50% Floor, 01/31/2028 | | | 2,079,783 | | | | 2,025,781 | |
Park River Holdings, Inc., First Lien Initial Term Loan, 6M US L + 3.25%, 0.75% Floor, 12/28/2027 | | | 2,501,650 | | | | 2,405,424 | |
SRS Distribution, Inc., First Lien Term Loan, 1M US SOFR + 3.50%, 06/02/2028 | | | 1,832,338 | | | | 1,792,265 | |
Windsor Holdings III, LLC, TL, First Lien Term Loan, 6M US SOFR + 4.50%, 06/21/2030 | | | 1,024,939 | | | | 1,008,156 | |
| | | | | | | 7,231,626 | |
| | | | | | | | |
Wireless Telecommunication Services - 1.11% | | | | | | | | |
CCI Buyer, Inc., First Lien Initial Term Loan, 3M US SOFR + 4.00%, 0.75% Floor, 12/17/2027 | | | 2,740,471 | | | | 2,694,225 | |
| | | | | | | | |
TOTAL FLOATING RATE LOAN INTERESTS | | | | | | | | |
(Cost $339,940,958) | | | | | | | 329,507,666 | |
|
|
| | | Principal Amount | | | | Value | |
COLLATERALIZED LOAN OBLIGATION SECURITIES(a) - 4.48% | | | | | | | | |
Financial Services - 4.48% | | | | | | | | |
Allegro CLO XII, Ltd., 3M US L + 7.10%, 01/21/2032(b)(e) | | | 1,000,000 | | | | 930,041 | |
Eaton Vance CLO 2013-1, Ltd., 3M US L + 6.80%, 01/15/2034(b)(e) | | | 250,000 | | | | 234,491 | |
HalseyPoint CLO 4, Ltd., 3M US L + 6.71%, 04/20/2034(b)(e) | | | 1,000,000 | | | | 907,029 | |
Halseypoint CLO 5, Ltd., 3M US L + 6.94%, 01/30/2035(b)(e) | | | 1,500,000 | | | | 1,375,548 | |
HPS Loan Management CLO 6-2015, Ltd., 3M US L + 5.10%, 02/05/2031(b)(e) | | | 833,000 | | | | 694,915 | |
Jamestown CLO XIV, Ltd., 3M US L + 7.20%, 10/20/2034(b)(e) | | | 1,000,000 | | | | 911,451 | |
Palmer Square CLO 2019-1, Ltd., 3M US L + 6.50%, 11/14/2034(b)(e) | | | 1,000,000 | | | | 911,949 | |
Parallel 2021-2, Ltd., 3M US L + 7.20%, 10/20/2034(b)(e) | | | 1,000,000 | | | | 893,634 | |
Parallel CLO 2019-1, Ltd., 3M US L + 6.72%, 07/20/2032(b)(e) | | | 667,000 | | | | 547,260 | |
Park Avenue Institutional Advisers CLO, Ltd. 2022-1, 3M US SOFR + 7.29%, 04/20/2035(b)(e) | | | 1,000,000 | | | | 949,074 | |
Rad CLO 5, Ltd., 3M US L + 6.70%, 07/24/2032(b)(e) | | | 500,000 | | | | 461,925 | |
Regatta CLO XV Funding, Ltd., 3M US L + 3.30%, 10/25/2031(b)(e) | | | 250,000 | | | | 240,691 | |
Romark CLO II, Ltd., 3M US L + 3.35%, 07/25/2031(b)(e) | | | 500,000 | | | | 468,815 | |
Romark CLO IV, Ltd., 3M US L + 6.95%, 07/10/2034(b)(e) | | | 1,000,000 | | | | 906,187 | |
Romark CLO, Ltd., 3M US L + 3.00%, 10/23/2030(b)(e) | | | 500,000 | | | | 471,358 | |
| | | | | | | 10,904,368 | |
| | | | | | | | |
TOTAL COLLATERALIZED LOAN OBLIGATION SECURITIES | | | | | | | | |
(Cost $11,801,983) | | | | | | | 10,904,368 | |
| | | | | | | | |
CORPORATE BONDS - 3.34% | | | | | | | | |
Aerospace & Defense - 0.19% | | | | | | | | |
Bombardier, Inc., 7.500%, 02/01/2029(e) | | | 132,000 | | | | 130,624 | |
Spirit AeroSystems, Inc., 4.600%, 06/15/2028 | | | 13,000 | | | | 10,919 | |
TransDigm, Inc.: | | | | | | | | |
4.625%, 01/15/2029 | | | 70,000 | | | | 62,351 | |
4.880%, 05/01/2029 | | | 110,000 | | | | 98,391 | |
Triumph Group, Inc., 7.750%, 08/15/2025 | | | 164,000 | | | | 159,620 | |
| | | | | | | 461,905 | |
| | | | | | | | |
Air Freight & Logistics - 0.02% | | | | | | | | |
Allegiant Travel Co., 7.250%, 08/15/2027(e) | | | 40,000 | | | | 39,893 | |
| | | | | | | | |
Automobile Components - 0.02% | | | | | | | | |
Patrick Industries, Inc., 4.750%, 05/01/2029(e) | | | 65,000 | | | | 55,904 | |
| | | | | | | | |
Automobiles - 0.07% | | | | | | | | |
Ford Motor Credit Co. LLC, 6.800%, 05/12/2028 | | | 161,000 | | | | 161,322 | |
| | | | | | | | |
Banks - 0.03% | | | | | | | | |
Intesa Sanpaolo SpA, 5.710%, 01/15/2026(e) | | | 90,000 | | | | 85,739 | |
| | | | | | | | |
Broadline Retail - 0.05% | | | | | | | | |
Nordstrom, Inc., 5.000%, 01/15/2044 | | | 14,000 | | | | 9,744 | |
Rakuten Group, Inc., 10.250%, 11/30/2024(e) | | | 105,000 | | | | 104,211 | |
| | | | | | | 113,955 | |
| | | | | | | | |
Building Products - 0.06% | | | | | | | | |
Griffon Corp., 5.750%, 03/01/2028 | | | 60,000 | | | | 56,179 | |
JELD-WEN, Inc., 4.880%, 12/15/2027(e) | | | 105,000 | | | | 93,126 | |
| | | | | | | 149,305 | |
| | | | | | | | |
Chemicals - 0.05% | | | | | | | | |
Chemours Co., 4.630%, 11/15/2029(e) | | | 25,000 | | | | 21,151 | |
FMG Resources August 2006 Pty, Ltd., 6.125%, 04/15/2032(e) | | | 78,000 | | | | 74,447 | |
Valvoline, Inc., 3.630%, 06/15/2031(e) | | | 20,000 | | | | 16,278 | |
| | | | | | | 111,876 | |
| | | | | | | | |
Commercial Services & Supplies - 0.01% | | | | | | | | |
Deluxe Corp., 8.000%, 06/01/2029(e) | | | 13,000 | | | | 10,192 | |
GFL Environmental, Inc., 4.000%, 08/01/2028(e) | | | 15,000 | | | | 13,430 | |
| | | | | | | 23,622 | |
| | | Principal Amount | | | | Value | |
Communications Equipment - 0.04% | | | | | | | | |
CommScope, Inc., 8.250%, 03/01/2027(e) | | | 30,000 | | | | 24,042 | |
Viasat, Inc., 6.500%, 07/15/2028(e) | | | 88,000 | | | | 74,659 | |
| | | | | | | 98,701 | |
| | | | | | | | |
Construction & Engineering - 0.03% | | | | | | | | |
Brundage-Bone Concrete Pumping Holdings, Inc., 6.000%, 02/01/2026(e) | | | 25,000 | | | | 23,698 | |
Great Lakes Dredge & Dock Corp., 5.250%, 06/01/2029(e) | | | 21,000 | | | | 17,559 | |
Tutor Perini Corp., 6.875%, 05/01/2025(e) | | | 45,000 | | | | 37,377 | |
| | | | | | | 78,634 | |
| | | | | | | | |
Consumer Finance - 0.26% | | | | | | | | |
Enova International, Inc., 8.500%, 09/15/2025(e) | | | 25,000 | | | | 24,373 | |
FirstCash, Inc., 5.625%, 01/01/2030(e) | | | 90,000 | | | | 81,425 | |
goeasy, Ltd., 4.375%, 05/01/2026(e) | | | 90,000 | | | | 82,183 | |
Navient Corp.: | | | | | | | | |
5.000%, 03/15/2027 | | | 112,000 | | | | 100,299 | |
9.375%, 07/25/2030 | | | 75,000 | | | | 74,666 | |
5.625%, 08/01/2033 | | | 5,000 | | | | 3,765 | |
OneMain Finance Corp.: | | | | | | | | |
3.500%, 01/15/2027 | | | 68,000 | | | | 58,410 | |
6.625%, 01/15/2028 | | | 15,000 | | | | 14,164 | |
3.880%, 09/15/2028 | | | 75,000 | | | | 61,380 | |
5.375%, 11/15/2029 | | | 20,000 | | | | 17,022 | |
SLM Corp.: | | | | | | | | |
4.200%, 10/29/2025 | | | 85,000 | | | | 79,058 | |
3.125%, 11/02/2026 | | | 10,000 | | | | 8,660 | |
Synchrony Financial, 7.250%, 02/02/2033 | | | 16,000 | | | | 14,424 | |
World Acceptance Corp., 7.000%, 11/01/2026(e) | | | 20,000 | | | | 17,519 | |
| | | | | | | 637,348 | |
| | | | | | | | |
Consumer Staples Distribution & Retail - 0.02% | | | | | | | | |
Albertsons Cos. Inc / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 6.500%, 02/15/2028(e) | | | 40,000 | | | | 40,112 | |
| | | | | | | | |
Containers & Packaging - 0.01% | | | | | | | | |
Cascades, Inc./Cascades USA, Inc., 5.380%, 01/15/2028(e) | | | 15,000 | | | | 14,036 | |
| | | | | | | | |
Diversified Consumer Services - 0.02% | | | | | | | | |
Adtalem Global Education, Inc., 5.500%, 03/01/2028(e) | | | 35,000 | | | | 31,803 | |
WW International, Inc., 4.500%, 04/15/2029(e) | | | 30,000 | | | | 17,761 | |
| | | | | | | 49,564 | |
| | | | | | | | |
Diversified REITs - 0.07% | | | | | | | | |
Service Properties Trust: | | | | | | | | |
4.750%, 10/01/2026 | | | 103,000 | | | | 89,539 | |
4.950%, 02/15/2027 | | | 85,000 | | | | 72,781 | |
| | | | | | | 162,320 | |
| | | | | | | | |
Diversified Telecommunication Services - 0.08% | | | | | | | | |
Cogent Communications Group, Inc., 7.000%, 06/15/2027(e) | | | 85,000 | | | | 82,314 | |
Hughes Satellite Systems Corp., 6.625%, 08/01/2026 | | | 115,000 | | | | 107,629 | |
| | | | | | | 189,943 | |
| | | | | | | | |
Electric Utilities - 0.01% | | | | | | | | |
PG&E Corp., 5.000%, 07/01/2028 | | | 35,000 | | | | 32,148 | |
| | | | | | | | |
Energy Equipment & Services - 0.14% | | | | | | | | |
Archrock Lp/fin Aplp 6 7/8 04/01/27, 6.875%, 04/01/2027(e) | | | 2,000 | | | | 1,922 | |
Archrock Partners LP / Archrock Partners Finance Corp., 6.250%, 04/01/2028(e) | | | 110,000 | | | | 103,433 | |
Enerflex, Ltd., 9.000%, 10/15/2027(e) | | | 59,000 | | | | 57,462 | |
Oceaneering International, Inc., 6.000%, 02/01/2028 | | | 60,000 | | | | 56,907 | |
Transocean, Inc.: | | | | | | | | |
8.000%, 02/01/2027(e) | | | 130,000 | | | | 117,993 | |
7.500%, 04/15/2031 | | | 15,000 | | | | 11,839 | |
| | | | | | | 349,556 | |
|
| | | Principal Amount | | | | Value | |
Entertainment - 0.01% | | | | | | | | |
Lions Gate Capital Holdings LLC, 5.500%, 04/15/2029(e) | | | 29,000 | | | | 21,035 | |
| | | | | | | | |
Financial Services - 0.15% | | | | | | | | |
Burford Capital Global Finance LLC, 6.875%, 04/15/2030(e) | | | 27,000 | | | | 24,639 | |
MGIC Investment Corp., 5.250%, 08/15/2028 | | | 60,000 | | | | 56,650 | |
Nationstar Mortgage Holdings, Inc.: | | | | | | | | |
6.000%, 01/15/2027(e) | | | 144,000 | | | | 134,133 | |
5.500%, 08/15/2028(e) | | | 5,000 | | | | 4,386 | |
5.750%, 11/15/2031(e) | | | 29,000 | | | | 23,853 | |
PennyMac Financial Services, Inc.: | | | | | | | | |
4.250%, 02/15/2029(e) | | | 20,000 | | | | 16,083 | |
5.750%, 09/15/2031(e) | | | 95,000 | | | | 77,575 | |
PHH Mortgage Corp., 7.875%, 03/15/2026(e) | | | 36,000 | | | | 32,188 | |
| | | | | | | 369,507 | |
| | | | | | | | |
Food Products - 0.03% | | | | | | | | |
Post Holdings, Inc., 5.500%, 12/15/2029(e) | | | 70,000 | | | | 64,682 | |
| | | | | | | | |
Gas Utilities - 0.01% | | | | | | | | |
Suburban Propane Partners LP/Suburban Energy Finance Corp., 5.000%, 06/01/2031(e) | | | 35,000 | | | | 29,353 | |
| | | | | | | | |
Ground Transportation - 0.01% | | | | | | | | |
XPO, Inc., 7.125%, 06/01/2031(e) | | | 30,000 | | | | 30,265 | |
| | | | | | | | |
Health Care Providers & Services - 0.12% | | | | | | | | |
CHS/Community Health Systems, Inc.: | | | | | | | | |
6.875%, 04/15/2029(e) | | | 12,000 | | | | 7,507 | |
6.125%, 04/01/2030(e) | | | 52,000 | | | | 31,037 | |
DaVita, Inc.: | | | | | | | | |
4.625%, 06/01/2030(e) | | | 95,000 | | | | 81,661 | |
3.750%, 02/15/2031(e) | | | 25,000 | | | | 20,020 | |
Encompass Health Corp., 4.625%, 04/01/2031 | | | 140,000 | | | | 124,287 | |
Tenet Healthcare Corp., 6.875%, 11/15/2031 | | | 22,000 | | | | 21,976 | |
| | | | | | | 286,488 | |
| | | | | | | | |
Health Care REITs - 0.01% | | | | | | | | |
MPT Operating Partnership LP / MPT Finance Corp., 4.625%, 08/01/2029 | | | 22,000 | | | | 16,652 | |
| | | | | | | | |
Health Care Technology - 0.05% | | | | | | | | |
MPH Acquisition Holdings LLC, 5.750%, 11/01/2028(e) | | | 163,000 | | | | 122,882 | |
| | | | | | | | |
Hotels, Restaurants & Leisure - 0.30% | | | | | | | | |
1011778 BC ULC / New Red Finance, Inc., 4.380%, 01/15/2028(e) | | | 100,000 | | | | 92,454 | |
Bloomin' Brands, Inc. / OSI Restaurant Partners LLC, 5.125%, 04/15/2029(e) | | | 10,000 | | | | 8,947 | |
Carnival Corp.: | | | | | | | | |
7.625%, 03/01/2026(e) | | | 164,000 | | | | 160,773 | |
5.750%, 03/01/2027(e) | | | 3,000 | | | | 2,765 | |
Carrols Restaurant Group, Inc., 5.875%, 07/01/2029(e) | | | 28,000 | | | | 23,075 | |
Churchill Downs, Inc., 4.750%, 01/15/2028(e) | | | 20,000 | | | | 18,572 | |
NCL Corp., Ltd.: | | | | | | | | |
5.875%, 03/15/2026(e) | | | 135,000 | | | | 126,423 | |
7.750%, 02/15/2029(e) | | | 34,000 | | | | 32,324 | |
Royal Caribbean Cruises, Ltd.: | | | | | | | | |
4.250%, 07/01/2026(e) | | | 60,000 | | | | 55,131 | |
7.500%, 10/15/2027 | | | 105,000 | | | | 105,580 | |
Station Casinos LLC, 4.500%, 02/15/2028(e) | | | 30,000 | | | | 26,964 | |
Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp., 5.250%, 05/15/2027(e) | | | 80,000 | | | | 75,875 | |
Wynn Resorts Finance LLC / Wynn Resorts Capital Corp., 5.130%, 10/01/2029(e) | | | 10,000 | | | | 8,973 | |
| | | | | | | 737,856 | |
|
| | | Principal Amount | | | | Value | |
Household Durables - 0.15% | | | | | | | | |
Beazer Homes USA, Inc., 7.250%, 10/15/2029 | | | 65,000 | | | | 63,269 | |
Century Communities, Inc., 3.880%, 08/15/2029(e) | | | 45,000 | | | | 39,050 | |
M/I Homes, Inc.: | | | | | | | | |
4.950%, 02/01/2028 | | | 50,000 | | | | 46,659 | |
3.950%, 02/15/2030 | | | 10,000 | | | | 8,539 | |
Taylor Morrison Communities, Inc.: | | | | | | | | |
5.750%, 01/15/2028(e) | | | 20,000 | | | | 19,357 | |
5.130%, 08/01/2030(e) | | | 50,000 | | | | 46,210 | |
Tempur Sealy International, Inc., 4.000%, 04/15/2029(e) | | | 140,000 | | | | 121,354 | |
TopBuild Corp., 4.125%, 02/15/2032(e) | | | 40,000 | | | | 34,121 | |
| | | | | | | 378,559 | |
| | | | | | | | |
Household Products - 0.05% | | | | | | | | |
Energizer Holdings, Inc.: | | | | | | | | |
6.500%, 12/31/2027(e) | | | 115,000 | | | | 110,705 | |
4.750%, 06/15/2028(e) | | | 5,000 | | | | 4,465 | |
| | | | | | | 115,170 | |
| | | | | | | | |
Interactive Media & Services - 0.07% | | | | | | | | |
ANGI Group LLC, 3.875%, 08/15/2028(e) | | | 47,000 | | | | 38,432 | |
Cinemark USA, Inc., 5.250%, 07/15/2028(e) | | | 102,000 | | | | 89,828 | |
ZipRecruiter, Inc., 5.000%, 01/15/2030(e) | | | 45,000 | | | | 38,362 | |
| | | | | | | 166,622 | |
| | | | | | | | |
IT Services - 0.01% | | | | | | | | |
Unisys Corp., 6.875%, 11/01/2027(e) | | | 35,000 | | | | 25,247 | |
| | | | | | | | |
Leisure Products - 0.01% | | | | | | | | |
Vista Outdoor, Inc., 4.500%, 03/15/2029(e) | | | 38,000 | | | | 30,819 | |
| | | | | | | | |
Machinery - 0.02% | | | | | | | | |
Allison Transmission, Inc., 3.750%, 01/30/2031(e) | | | 53,000 | | | | 44,821 | |
| | | | | | | | |
Marine Transportation - 0.01% | | | | | | | | |
Danaos Corp., 8.500%, 03/01/2028(e) | | | 25,000 | | | | 25,102 | |
| | | | | | | | |
Media - 0.16% | | | | | | | | |
CCO Holdings LLC / CCO Holdings Capital Corp.: | | | | | | | | |
5.125%, 05/01/2027(e) | | | 40,000 | | | | 37,291 | |
5.000%, 02/01/2028(e) | | | 40,000 | | | | 36,485 | |
5.375%, 06/01/2029(e) | | | 22,000 | | | | 19,910 | |
4.750%, 03/01/2030(e) | | | 5,000 | | | | 4,280 | |
7.380%, 03/01/2031(e) | | | 30,000 | | | | 29,252 | |
4.500%, 05/01/2032 | | | 18,000 | | | | 14,390 | |
Clear Channel Outdoor Holdings, Inc.: | | | | | | | | |
7.750%, 04/15/2028(e) | | | 43,000 | | | | 33,808 | |
7.500%, 06/01/2029(e) | | | 17,000 | | | | 12,599 | |
DISH DBS Corp.: | | | | | | | | |
5.875%, 11/15/2024 | | | 55,000 | | | | 48,174 | |
7.750%, 07/01/2026 | | | 14,000 | | | | 8,601 | |
Gray Television, Inc., 7.000%, 05/15/2027(e) | | | 10,000 | | | | 8,542 | |
News Corp., 3.875%, 05/15/2029(e) | | | 10,000 | | | | 8,788 | |
Nexstar Media, Inc.: | | | | | | | | |
5.625%, 07/15/2027(e) | | | 20,000 | | | | 18,662 | |
4.750%, 11/01/2028(e) | | | 40,000 | | | | 34,745 | |
Scripps Escrow, Inc., 5.875%, 07/15/2027(e) | | | 15,000 | | | | 12,162 | |
Townsquare Media, Inc., 6.875%, 02/01/2026(e) | | | 46,000 | | | | 44,031 | |
Urban One, Inc., 7.375%, 02/01/2028(e) | | | 17,000 | | | | 14,828 | |
| | | | | | | 386,548 | |
| | Principal Amount | | | Value | |
Metals & Mining - 0.07% | | | | | | | | |
Eldorado Gold Corp., 6.250%, 09/01/2029(e) | | | 52,000 | | | | 46,637 | |
IAMGOLD Corp., 5.750%, 10/15/2028(e) | | | 40,000 | | | | 29,981 | |
Mineral Resources, Ltd., 8.000%, 11/01/2027(e) | | | 55,000 | | | | 54,980 | |
New Gold, Inc., 7.500%, 07/15/2027(e) | | | 25,000 | | | | 23,377 | |
Taseko Mines, Ltd., 7.000%, 02/15/2026(e) | | | 20,000 | | | | 18,249 | |
| | | | | | | 173,224 | |
| | | | | | | | |
Mortgage Real Estate Investment - 0.10% | | | | | | | | |
Apollo Commercial Real Estate Finance, Inc., 4.625%, 06/15/2029(e) | | | 45,000 | | | | 35,139 | |
Rithm Capital Corp., 6.250%, 10/15/2025(e) | | | 50,000 | | | | 46,934 | |
Starwood Property Trust, Inc.: | | | | | | | | |
3.630%, 07/15/2026(e) | | | 25,000 | | | | 21,545 | |
4.380%, 01/15/2027(e) | | | 160,000 | | | | 137,949 | |
| | | | | | | 241,567 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels - 0.45% | | | | | | | | |
AmeriGas Partners LP / AmeriGas Finance Corp.: | | | | | | | | |
5.875%, 08/20/2026 | | | 1,000 | | | | 942 | |
5.750%, 05/20/2027 | | | 50,000 | | | | 46,021 | |
Antero Midstream Partners LP / Antero Midstream Finance Corp., 5.750%, 03/01/2027(e) | | | 150,000 | | | | 144,801 | |
Calumet Specialty Products Partners LP / Calumet Finance Corp., 9.750%, 07/15/2028(e) | | | 16,000 | | | | 15,754 | |
CNX Resources Corp., 6.000%, 01/15/2029(e) | | | 68,000 | | | | 63,096 | |
Crestwood Midstream Partners LP / Crestwood Midstream Finance Corp.: | | | | | | | | |
5.625%, 05/01/2027(e) | | | 50,000 | | | | 47,450 | |
6.000%, 02/01/2029(e) | | | 20,000 | | | | 18,695 | |
Delek Logistics Partners LP / Delek Logistics Finance Corp., 7.125%, 06/01/2028(e) | | | 35,000 | | | | 32,462 | |
Energean PLC, 6.500%, 04/30/2027(e) | | | 15,000 | | | | 13,709 | |
EQM Midstream Partners LP, 6.500%, 07/15/2048 | | | 30,000 | | | | 27,177 | |
Hess Midstream Operations LP: | | | | | | | | |
5.130%, 06/15/2028(e) | | | 105,000 | | | | 98,368 | |
4.250%, 02/15/2030(e) | | | 25,000 | | | | 21,837 | |
5.500%, 10/15/2030(e) | | | 30,000 | | | | 27,785 | |
MEG Energy Corp., 5.875%, 02/01/2029(e) | | | 60,000 | | | | 56,485 | |
Northern Oil and Gas, Inc.: | | | | | | | | |
8.125%, 03/01/2028(e) | | | 40,000 | | | | 39,240 | |
8.750%, 06/15/2031(e) | | | 16,000 | | | | 15,740 | |
NuStar Logistics LP, 6.000%, 06/01/2026 | | | 70,000 | | | | 68,251 | |
Parkland Corp.: | | | | | | | | |
5.875%, 07/15/2027(e) | | | 60,000 | | | | 57,946 | |
4.500%, 10/01/2029(e) | | | 64,000 | | | | 55,584 | |
PBF Holding Co. LLC / PBF Finance Corp., 6.000%, 02/15/2028 | | | 35,000 | | | | 32,747 | |
Sunoco LP / Sunoco Finance Corp., 4.500%, 05/15/2029 | | | 133,000 | | | | 118,147 | |
Superior Plus LP / Superior General Partner, Inc., 4.500%, 03/15/2029(e) | | | 55,000 | | | | 48,266 | |
Vital Energy, Inc., 9.500%, 01/15/2025 | | | 40,000 | | | | 39,743 | |
| | | | | | | 1,090,246 | |
| | | | | | | | |
Paper & Forest Products - 0.01% | | | | | | | | |
Louisiana-Pacific Corp., 3.625%, 03/15/2029(e) | | | 30,000 | | | | 26,293 | |
| | | | | | | | |
Passenger Airlines - 0.01% | | | | | | | | |
American Airlines, Inc., 7.250%, 02/15/2028(e) | | | 30,000 | | | | 29,852 | |
| | | | | | | | |
Personal Care Products - 0.01% | | | | | | | | |
Edgewell Personal Care Co., 4.125%, 04/01/2029(e) | | | 25,000 | | | | 21,841 | |
| | | | | | | | |
Real Estate Management & Development - 0.10% | | | | | | | | |
Forestar Group, Inc., 3.850%, 05/15/2026(e) | | | 65,000 | | | | 59,800 | |
Howard Hughes Corp., 4.125%, 02/01/2029(e) | | | 135,000 | | | | 111,864 | |
Kennedy-Wilson, Inc.: | | | | | | | | |
4.750%, 03/01/2029 | | | 45,000 | | | | 35,623 | |
4.750%, 02/01/2030 | | | 7,000 | | | | 5,286 | |
Realogy Group LLC / Realogy Co.-Issuer Corp., 5.750%, 01/15/2029(e) | | | 56,000 | | | | 41,963 | |
| | | | | | | 254,536 | |
|
| | | Principal Amount | | | | Value | |
Software - 0.09% | | | | | | | | |
Fair Isaac Corp., 4.000%, 06/15/2028(e) | | | 70,000 | | | | 64,281 | |
MicroStrategy, Inc., 6.125%, 06/15/2028(e) | | | 45,000 | | | | 40,388 | |
Open Text Corp., 3.880%, 02/15/2028(e) | | | 50,000 | | | | 44,083 | |
Open Text Holdings, Inc., 4.125%, 12/01/2031(e) | | | 60,000 | | | | 49,269 | |
Pitney Bowes, Inc., 7.250%, 03/15/2029(e) | | | 23,000 | | | | 15,182 | |
| | | | | | | 213,203 | |
| | | | | | | | |
Specialized REITs - 0.00%(g) | | | | | | | | |
Uniti Group LP / Uniti Group Finance, Inc. / CSL Capital LLC, 6.500%, 02/15/2029(e) | | | 17,000 | | | | 12,048 | |
| | | | | | | | |
Specialty Retail - 0.11% | | | | | | | | |
Asbury Automotive Group, Inc., 5.000%, 02/15/2032(e) | | | 80,000 | | | | 69,740 | |
Bath & Body Works, Inc., 6.750%, 07/01/2036 | | | 32,000 | | | | 28,836 | |
Carvana Co., 5.500%, 04/15/2027(e) | | | 30,000 | | | | 20,109 | |
Group 1 Automotive, Inc., 4.000%, 08/15/2028(e) | | | 15,000 | | | | 13,223 | |
Iron Mountain, Inc.: | | | | | | | | |
7.000%, 02/15/2029(e) | | | 25,000 | | | | 25,069 | |
4.875%, 09/15/2029(e) | | | 50,000 | | | | 44,802 | |
5.250%, 07/15/2030(e) | | | 20,000 | | | | 18,039 | |
4.500%, 02/15/2031(e) | | | 50,000 | | | | 43,007 | |
| | | | | | | 262,825 | |
| | | | | | | | |
Technology Hardware, Storage & Peripherals - 0.04% | | | | | | | | |
Seagate HDD Cayman, 8.250%, 12/15/2029(e) | | | 40,000 | | | | 41,815 | |
Xerox Holdings Corp., 5.500%, 08/15/2028(e) | | | 79,000 | | | | 67,286 | |
| | | | | | | 109,101 | |
| | | | | | | | |
TOTAL CORPORATE BONDS | | | | | | | | |
(Cost $8,117,500) | | | | | | | 8,142,227 | |
| | | Shares | | | | Value | |
COMMON STOCK - 0.11% | | | | | | | | |
Health Care Equipment & Supplies - 0.11% | | | | | | | | |
Carestream Health Holdings Inc(b)(f) | | | 35,172 | | | | 263,790 | |
| | | | | | | | |
TOTAL COMMON STOCK | | | | | | | | |
(Cost $666,158) | | | | | | | 263,790 | |
| | | | | | | | |
EXCHANGE TRADED FUNDS - 2.33% | | | | | | | | |
Capital Markets - 2.33% | | | | | | | | |
SPDR Blackstone Senior Loan ETF | | | 135,790 | | | | 5,685,528 | |
| | | | | | | | |
TOTAL EXCHANGE TRADED FUNDS | | | | | | | | |
(Cost $5,673,306) | | | | | | | 5,685,527 | |
| | | | | | | | |
SHORT TERM INVESTMENTS - 3.82% | | | | | | | | |
Fidelity Treasury Portfolio | | | | | | | | |
(4.98% 7-Day Yield) | | | 9,280,163 | | | | 9,280,163 | |
| | | | | | | | |
TOTAL SHORT TERM INVESTMENTS | | | | | | | | |
(Cost $9,280,163) | | | | | | | 9,280,163 | |
| | | | | | | | |
Total Investments- 149.38% | | | | | | | | |
(Cost $375,480,068) | | | | | | | 363,783,741 | |
| | | | | | | | |
Liabilities in Excess of Other Assets - (49.38)% | | | | | | | (120,249,549 | ) |
| | | | | | | | |
Net Assets - 100.00% | | | | | | $ | 243,534,192 | |
Amounts above are shown as a percentage of net assets as of June 30, 2023.
Investment Abbreviations:
LIBOR - London Interbank Offered Rate
SOFR - Secured Overnight Financing Rate
Reference Rates:
1M US L - 1 Month LIBOR as of June 30, 2023 was 5.22%
3M US L - 3 Month LIBOR as of June 30, 2023 was 5.55%
6M US L - 6 Month LIBOR as of June 30, 2023 was 5.76%
1M US SOFR- 1 Month SOFR as of June 30, 2023 was 5.06%
3M US SOFR - 3 Month SOFR as of June 30, 2023 was 5.00%
6M US SOFR - 6 Month SOFR as of June 30, 2023 was 4.78%
PRIME - US Prime Rate as of June 30, 2023 was 8.25%
| (a) | Floating or variable rate security. The reference rate is described above. The rate in effect as of June 30, 2023 is based on the reference rate plus the displayed spread as of the security's last reset date. Where applicable, the reference rate is subject to a floor rate. |
| (b) | Level 3 assets valued using significant unobservable inputs as a result of unavailable quoted prices from an active market or the unavailability of other significant observable inputs. |
| (c) | Security is in default as of period end. |
| (d) | A portion of this position was not funded as of June 30, 2023. The Portfolio of Investments records only the funded portion of each position. As of June 30, 2023, the Fund has unfunded delayed draw loans in the amount of $291,925. Fair value of these unfunded delayed draws was $282,319. |
| (e) | Security exempt from registration under Rule 144A of the Securities Act of 1933. Total market value of Rule 144A securities amounts to $16,767,829, which represented approximately 6.89% of net assets as of June 30, 2023. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration. |
| (f) | Non-income producing security. |
| (g) | Amount represents less that 0.005% of net assets. |
NOTE 1. ORGANIZATION
Blackstone Floating Rate Enhanced Income Fund (the “Fund”) is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), and operates as a diversified, closed-end management investment company. The Fund engages in continuous offering of shares and operates as an interval fund that offers to make monthly repurchases of shares at net asset value (the “NAV”).
The Fund’s investment objective is to provide attractive current income with low sensitivity to rising interest rates.
The Fund was organized as a Delaware statutory trust on June 20, 2017 pursuant to a Declaration of Trust governed by the laws of the State of Delaware. The Fund had no operations from that date to November 10, 2017, other than those related to organizational matters and the registration of its shares under applicable securities laws. Blackstone Liquid Credit Strategies LLC (the “Adviser”) purchased 4,000 Institutional Class I Common Shares (“Class I Shares”) at a NAV of $25.00 per share on November 10, 2017. The Fund is authorized to issue an unlimited number of Class I Shares, Advisory Class D Common Shares (“Class D Shares”), Brokerage Class T Common Shares (“Class T Shares”), Brokerage Class T-I Common Shares (“Class T-I Shares”) and Brokerage Class U Common Shares (“Class U Shares”), and a maximum offering of $3,000,000,000 of common shares. Class I Shares commenced operations on January 18, 2018, Class T Shares commenced operations on May 7, 2018, Class D Shares commenced operations on October 1, 2018, Class T-I Shares commenced operations on April 22, 2019 and Class U Shares commenced operations on November 29, 2019. As of June 30, 2023, Class I Shares (BGFLX), Class T Shares (BGFTX), Class D Shares (BGFDX), Class T-I Shares (BGFPX) and Class U Shares (BGFVX) were outstanding.
The Fund was previously classified as a non-diversified management investment company for purposes of the 1940 Act. As a result of ongoing operations, the Fund is now classified as a diversified management investment company. This means that with respect to 75% of the Fund’s total assets, no more than 5% of the Fund’s total assets may be invested in any one issuer or own more than 10% of the outstanding voting securities of such issuer (except, in each case, excepting cash and cash items, U.S. government securities, and securities of other investment companies). The Fund may not resume operating in a non-diversified manner without first obtaining shareholder approval in accordance with the 1940 Act.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation: The Fund's financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and are stated in U.S. dollars. The Fund is considered an investment company under reporting requirements of U.S. GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board Accounting Standards Codification Topic 946.
The preparation of financial statements requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statement. Actual results could differ from these estimates.
Portfolio Valuation: The Fund’s NAV is determined daily on each day that the New York Stock Exchange (the “Exchange”) is open for business, as of the close of the regular trading session on the Exchange. The Fund calculates NAV per common share by subtracting liabilities (including accrued expenses or dividends) from the total assets of the Fund (the value of the securities plus cash or other assets, including interest accrued but not yet received) and dividing the result by the total number of outstanding common shares of the Fund.
Loans are primarily valued by using a composite loan price from a nationally recognized loan pricing service. The methodology used by the Fund’s nationally recognized loan pricing provider for composite loan prices is to value loans at the mean of the bid and ask prices from one or more brokers or dealers. Collateralized loan obligation securities (“CLOs”) are valued at the price provided by a nationally recognized pricing service. The prices provided by the nationally recognized pricing service are typically based on the evaluated mid-price of each of the CLOs. Non-U.S. Instruments are valued by translating available quotes into U.S. dollar equivalents, if the quotes are considered reliable, and are otherwise valued at fair value. Over-the-counter options are priced on the basis of dealer quotes. Other types of derivatives for which quotes may not be available are valued at fair value. Corporate bonds and convertible bonds, other than short-term investments, are valued at the price provided by a nationally recognized pricing service. The prices provided by the nationally recognized pricing service are typically based on the mean of bid and ask prices for each corporate bond security. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices, market transactions in comparable investments, various relationships observed in the market between investments and calculated yield measures based on valuation technology commonly employed in the market for such investments. Equity securities for which market quotations are available are generally valued at the last sale price or official closing price on the primary market or exchange on which they trade. Futures contracts, if any, are ordinarily valued at the last sales price on the securities or commodities exchange on which they are traded. Written and purchased options, if any, are ordinarily valued at the closing price on the securities or commodities exchange on which they are traded. To the extent current market quotations are not readily available, short-term debt investments, if any, having a remaining maturity of 60 days or less when purchased would be valued at cost adjusted for amortization of premiums and accretion of discounts.
On December 3, 2020, the U.S. Securities and Exchange Commission (the “SEC”) adopted a new rule under the 1940 Act regarding fair value determinations that permits a fund’s board to delegate such determinations to the fund’s adviser, subject to certain conditions (“Rule 2a-5”). Rule 2a-5 became effective as of March 8, 2021, and the mandatory compliance date was September 8, 2022. In accordance with Rule 2a-5, the Board of Trustees of the Fund (the “Board”) has designated the Adviser as the valuation designee to perform fair value determinations related to the Fund’s investments, subject to the Board’s oversight and periodic reporting requirements.
Any investments and other assets for which such current market quotations are not readily available are valued at fair value (“Fair Valued Assets”) as determined in good faith by a committee of the Adviser (the “Fair Valued Asset Committee”) under procedures established by, and under the general supervision and responsibility of, the Board. Such methods may include, but are not limited to, the use of a market comparable and/or income approach methodologies. A Fair Valued Asset Committee meeting may be called at any time by any member of the Fair Valued Asset Committee. The pricing of all Fair Valued Assets and determinations thereof shall be reported by the Adviser as the valuation designee to the Board at each regularly scheduled quarterly meeting. The Fund has procedures to identify and investigate potentially stale or missing prices for investments which are valued using a nationally recognized pricing service, exchange price or broker-dealer quotations. After performing such procedures, any prices which are deemed to be stale are reviewed by the Fair Valued Asset Committee and an alternative pricing source is determined.
Various inputs are used to determine the value of the Fund’s investments. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized in the three broad levels listed below.
| Level 1— | Unadjusted quoted prices in active markets for identical investments at the measurement date. |
| Level 2— | Significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.). |
| Level 3— | Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments). |
The categorization of a value determined for investments and other financial instruments is based on the pricing transparency of the investment and other financial instrument and does not necessarily correspond to the Fund’s perceived risk of investing in those securities. Investments measured and reported at fair value are classified and disclosed in one of the following levels within the fair value hierarchy based on the lowest level of input that is significant to the fair value measurement.
The following tables summarize valuation of the Fund’s investments under the fair value hierarchy levels as of June 30, 2023:
Blackstone Floating Rate Enhanced Income Fund | | | | | | | | | | | | |
Investments in Securities at Value* | | Level 1 - Quoted Prices | | | Level 2 - Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | | | Total | |
Floating Rate Loan Interests | | | | | | | | | | | | | | | | |
Aerospace & Defense | | $ | – | | | $ | 10,431,408 | | | $ | 2,962,322 | | | $ | 13,393,730 | |
Diversified Consumer Services | | | – | | | | 9,461,504 | | | | 691,527 | | | | 10,153,031 | |
Financial Services | | | – | | | | 7,179,753 | | | | 2,103,417 | | | | 9,283,170 | |
Food Products | | | – | | | | 3,509,097 | | | | 1,828,500 | | | | 5,337,597 | |
IT Services | | | – | | | | 7,558,173 | | | | 1,893,505 | | | | 9,451,678 | |
Software | | | – | | | | 31,822,527 | | | | 620,568 | | | | 32,443,095 | |
Specialty Retail | | | – | | | | – | | | | 2,604,294 | | | | 2,604,294 | |
Other | | | – | | | | 246,841,071 | | | | – | | | | 246,841,071 | |
Collateralized Loan Obligation Securities | | | | | | | | | | | | | | | | |
Financial Services | | | – | | | | – | | | | 10,904,368 | | | | 10,904,368 | |
Corporate Bonds | | | – | | | | 8,142,227 | | | | – | | | | 8,142,227 | |
Common Stock | | | | | | | | | | | | | | | | |
Health Care Equipment & Supplies | | | – | | | | – | | | | 263,790 | | | | 263,790 | |
Exchange Traded Funds | | | 5,685,527 | | | | – | �� | | | – | | | | 5,685,527 | |
Short Term Investments | | | 9,280,163 | | | | – | | | | – | | | | 9,280,163 | |
Total | | $ | 14,965,690 | | | $ | 324,945,760 | | | $ | 23,872,291 | | | $ | 363,783,741 | |
Other Financial Instruments | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
Net Unrealized Depreciation on Unfunded Loan Commitments | | | – | | | | (2,725 | ) | | | – | | | | (2,725 | ) |
Total | | | – | | | | (2,725 | ) | | | – | | | | (2,725 | ) |
* Refer to the Fund's Portfolio of Investments for a listing of securities by type.
The changes of the fair value of investments for which the Fund has used Level 3 inputs to determine the fair value are as follows:
Blackstone Floating Rate Enhanced Income Fund | | Floating Rate Loan Interests | | | Collateralized Loan Obligations Securities | | | Common Stock | | | Total | |
Balance as of September 30, 2022 | | $ | 13,785,207 | | | $ | 18,608,635 | | | $ | 666,158 | | | $ | 33,060,000 | |
Accrued Discount/premium | | | 42,829 | | | | 11,041 | | | | | | | | 53,870 | |
Realized Gain/(Loss) | | | 7,504 | | | | (980,477 | ) | | | | | | | (972,973 | ) |
Change in Unrealized Appreciation/(Depreciation) | | | 412,164 | | | | 1,719,925 | | | | (402,368 | ) | | | 1,729,721 | |
Purchases(1) | | | 11,350,467 | | | | - | | | | - | | | | 11,350,467 | |
Sales Proceeds(2) | | | (6,770,142 | ) | | | (8,454,756 | ) | | | - | | | | (15,224,898 | ) |
Transfer Into Level 3 | | | 1,904,319 | | | | - | | | | - | | | | 1,904,319 | |
Transfer Out of Level 3 | | | (8,028,215 | ) | | | - | | | | - | | | | (8,028,215 | ) |
Balance as of June 30, 2023 | | $ | 12,704,133 | | | $ | 10,904,368 | | | $ | 263,790 | | | $ | 23,872,291 | |
Net change in unrealized appreciation/(depreciation) attributable to Level 3 investments held at June 30, 2023 | | $ | 93,660 | | | $ | 577,284 | | | $ | (402,368 | ) | | $ | 268,576 | |
| (1) | Purchases include all purchases of securities and securities received in corporate actions. |
| (2) | Sales Proceeds include all sales of securities, maturities, paydowns and securities tendered in corporate actions. |
Securities were transferred from Level 2 to Level 3 because of a lack of observable market data due to decrease in market activity and information for these securities. Other securities were transferred from Level 3 to Level 2 as observable inputs were available for purposes of valuing those assets.
Information about Level 3 fair value measurements as of June 30, 2023:
| | Fair Value | | | Valuation Technique(s) | | Unobservable Input(s) | | Value/Range (Weighted Average) | |
Floating Rate Loan Interests | | $ | 12,704,133 | | | Third-party vendor pricing service | | Broker quotes | | | N/A | |
Collateralized Loan Obligation Securities | | | 10,904,368 | | | Third-party vendor pricing service | | Broker quotes | | | N/A | |
Common Stock | | | 263,790 | | | Third-party vendor pricing service | | Broker quotes | | | N/A | |
Securities Transactions and Investment Income: Securities transactions are recorded on trade date for financial reporting purposes and amounts payable or receivable for trades not settled at the time of period end are reflected as liabilities and assets, respectively. Interest income is recognized on an accrual basis from the date of settlement. Accretion of discount and amortization of premium, which are included in interest income, are accreted or amortized daily using the accrual basis interest method. Dividend income is recorded on the ex-dividend date. Realized gains and losses from securities transactions and foreign currency transactions, if any, are recorded on the basis of identified cost.
When the Fund sells a floating rate loan interest, it may pay an agency fee. The Fund earns facility and other fees on floating rate loan interests, and facility fees are typically amortized to income over the term of the loan. Consent and amendment fees are also recorded to income as earned.
NOTE 3. LOANS AND OTHER INVESTMENTS
Under normal market conditions, the Fund will invest at least 80% of its Managed Assets in floating rate loans, notes, or bonds. “Managed Assets” means net assets plus the amount of any borrowings, including loans from certain financial institutions and the issuance of debt securities (collectively, "Borrowings") for investment purposes. Under current market conditions, the Fund anticipates that its portfolio of floating rate instruments will primarily consist of floating rate loans (“Loans”). Loans are made to U.S. and non-U.S. corporations, partnerships and other business entities (“Borrowers”) that operate in various industries and geographical regions. At June 30, 2023, 93.06% of the Fund’s Managed Assets were held in floating rate loan interests.
The Loans that the Fund may invest in include Loans that are first lien, second lien, third lien or that are unsecured. In addition, the Loans the Fund will invest in will usually be rated below investment grade or may also be unrated. The proceeds of Loans primarily are used to refinance existing debt and for acquisitions, dividends, leveraged buyouts, and general corporate purposes.
Loans typically have rates of interest which are determined daily, monthly, quarterly or semi-annually by reference to a base lending rate, plus a premium or credit spread. As a result, as short-term interest rates increase, interest payable to the Fund from its investments in Loans should increase, and as short-term interest rates decrease, interest payable to the Fund from its investments in Loans should decrease. Longer interest rate reset periods generally increase fluctuations in the Fund’s NAV as a result of changes in market interest rates. These base lending rates are primarily the London Interbank Offered Rate (“LIBOR”) and the Secured Overnight Financing Rate (“SOFR”) (subject to the LIBOR transition to SOFR and other alternative benchmark rates) and secondarily the prime rate offered by one or more major U.S. banks and the certificate of deposit rate or other base lending rates used by commercial lenders.
Loans will usually require, in addition to scheduled payments of interest and principal, the prepayment of the Loan from free cash flow, as described above. The degree to which borrowers prepay Loans, whether as a contractual requirement or at their election, may be affected by general business conditions, the financial condition of the borrower and competitive conditions among loan investors, among others. As such, prepayments cannot be predicted with accuracy. Market conditions in the past, including falling default rates among others, have led to increased prepayment frequency and loan renegotiations. These renegotiations are often on terms more favorable to borrowers. Upon a prepayment, either in part or in full, the actual outstanding debt on which the Fund derives interest income will be reduced. However, the Fund may receive a prepayment penalty fee assessed against the prepaying borrower.
Loans are subject to the risk of non-payment of scheduled interest or principal. Such non-payment would result in a reduction of income to the Fund, a reduction in the value of the investment and a potential decrease in the NAV of the Fund. To the extent a Loan is secured, there can be no assurance that the liquidation of any collateral securing a Loan would satisfy the Borrower’s obligation in the event of non-payment of scheduled interest or principal payments, or that such collateral could be readily liquidated. In the event of bankruptcy or insolvency of a Borrower, the Fund could experience delays or limitations with respect to its ability to realize the benefits of the collateral of a secured Loan. The collateral of a secured Loan may lose all or substantially all of its value in the event of the bankruptcy or insolvency of a Borrower. Some Loans are subject to the risk that a court, pursuant to fraudulent conveyance or other similar laws, could subordinate such Loans to presently existing or future indebtedness of the Borrower or take other action detrimental to the holders of Loans including, in certain circumstances, invalidating such Loans or causing interest previously paid to be refunded to the Borrower. If interest were required to be refunded, it could negatively affect the Fund’s performance. At June 30, 2023, the Fund had invested $16,967,285 in second lien secured loans.
The Fund anticipates that substantially all of Fund’s assets, including its investments in Loans, may be invested in instruments rated below investment grade, such as those rated Ba1 or lower by Moody’s and BB+ or lower by S&P or Fitch or instruments comparably rated by other rating agencies, or in unrated instruments determined by the Adviser to be of comparable quality. Instruments rated Ba1 or lower by Moody’s are judged to have speculative elements, their future cannot be considered as well assured and often the protection of interest and principal payments may be very moderate. Instruments rated BB+ or lower by S&P or Fitch are regarded as having predominantly speculative characteristics and, while such obligations have less near-term vulnerability to default than other speculative grade debt, they face major ongoing uncertainties or exposure to adverse business, financial or economic conditions which could lead to inadequate capacity to meet timely interest and principal payments.
Lower grade instruments, though higher yielding, are characterized by higher risk. They may be subject to certain risks with respect to the issuing entity and to greater market fluctuations than certain lower yielding, higher rated instruments. The retail secondary market for lower grade instruments may be less liquid than that of higher rated instruments. Adverse conditions could make it difficult at times for the Fund to sell certain instruments or could result in lower prices than those used in calculating the Fund’s NAV.
The prices of credit instruments generally are inversely related to interest rate changes; however, the price volatility caused by fluctuating interest rates of instruments also is inversely related to the coupon of such instruments. Accordingly, lower grade instruments may be relatively less sensitive to interest rate changes than higher quality instruments of comparable maturity, because of their higher coupon. This higher coupon is what the investor receives in return for bearing greater credit risk. The higher credit risk associated with lower grade instruments potentially can have a greater effect on the value of such instruments than may be the case with higher quality issues of comparable maturity, and will be a substantial factor in the Fund’s relative share price volatility.
The Adviser has established a counterparty and liquidity sub-committee that regularly reviews each broker-dealer counterparty for, among other things, its quality and the quality of its execution. The established procedures and guidelines require trades to be placed for execution only with broker-dealer counterparties approved by the counterparty and liquidity sub-committee of the Adviser. The factors considered by the sub-committee when selecting and approving brokers and dealers include, but are not limited to: (i) quality, accuracy, and timeliness of execution, (ii) review of the reputation, financial strength and stability of the financial institution, (iii) willingness and ability of the counterparty to commit capital, (iv) ongoing reliability and (v) access to underwritten offerings and secondary markets.
The Fund may acquire Loans through assignments or participations. The Fund will typically acquire Loans through assignment. The purchaser of an assignment typically succeeds to all the rights and obligations of the assigning institution and becomes a lender under the credit agreement with respect to the debt obligation; however, the purchaser’s rights can be more restricted than those of the assigning institution, and the Fund may not be able to unilaterally enforce all rights and remedies under the loan and with regard to any associated collateral.
A participation typically results in a contractual relationship only with the institution selling the participation interest, not with the Borrower. Sellers of participations typically include banks, broker-dealers, other financial institutions and lending institutions. Certain participation agreements also include the option to convert the participation to a full assignment under agreed upon circumstances. The Adviser has adopted best execution procedures and guidelines to mitigate credit and counterparty risk in the atypical situation when the Fund must acquire a Loan through a participation.
The Fund invests in CLO securities. A CLO is a financing company (generally called a Special Purpose Vehicle or “SPV”), created to reapportion the risk and return characteristics of a pool of assets. While the assets underlying CLOs are typically Loans, the assets may also include (i) unsecured loans, (ii) debt securities that are rated below investment grade, (iii) debt tranches of other CLOs and (iv) equity securities incidental to investments in Loans. When investing in CLOs, the Fund will not invest in equity tranches, which are the lowest tranche. However, the Fund may invest in lower rated debt tranches of CLOs, which typically experience a lower recovery, greater risk of loss or deferral or non-payment of interest than more senior tranches of the CLO. The underlying Loans purchased by CLOs are generally performing at the time of purchase but may become non-performing, distressed or defaulted. CLOs with underlying assets of non-performing, distressed or defaulted loans are not contemplated to comprise a significant portion of the Fund’s investments in CLOs. The key feature of the CLO structure is the prioritization of the cash flows from a pool of debt securities among the several classes of the CLO. The SPV is a company founded solely for the purpose of securitizing payment claims arising out of this diversified asset pool. On this basis, marketable securities are issued by the SPV which, due to the diversification of the underlying risk, generally represent a lower level of risk than the original assets. The redemption of the securities issued by the SPV typically takes place at maturity out of the cash flow generated by the collected claims.
The Fund may invest up to 20% of its Managed Assets in securities of other open- or closed-end investment companies, including exchange-traded funds (“ETFs”), to the extent that such investments are consistent with the Fund’s investment objective, strategies and policies and permissible under the 1940 Act, including interpretations or modifications by the SEC. The Fund may invest in other investment companies to gain broad market or sector exposure, including during periods when it has large amounts of uninvested cash (such as the period shortly after the Fund receives the proceeds of the offering of its common shares) or when the Adviser believes share prices of other investment companies offer attractive values. The Fund may invest in investment companies that are advised or sub-advised by the Adviser or its affiliates to the extent permitted by applicable law and/or pursuant to exemptive relief from the SEC. As a shareholder in an investment company, the Fund will bear its ratable share of that investment company’s expenses and would remain subject to payment of the Fund’s management fees and other expenses with respect to assets so invested. Common shareholders would therefore be subject to duplicative expenses to the extent the Fund invests in other investment companies.
ETFs are pooled investment vehicles that are designed to provide investment results corresponding to an index. These indexes may be either broad-based, sector or international. ETFs usually are units of beneficial interest in an investment trust or represent undivided ownership interests in a portfolio of securities (or commodities), in each case with respect to a portfolio of all or substantially all of the component securities of, and in substantially the same weighting as, the relevant benchmark index. ETFs are designed to provide investment results that generally correspond to the price and yield performance of the component securities (or commodities) of the benchmark index. ETFs are listed on an exchange and trade in the secondary market on a per-share basis. The values of ETFs are subject to change as the values of their respective component securities (or commodities) fluctuate according to market volatility. Investments in ETFs may not exactly match the performance of a direct investment in the respective indices to which they are intended to correspond due to the temporary unavailability of certain index securities in the secondary market or other extraordinary circumstances, such as discrepancies with respect to the weighting of securities. Typically, the ETF bears its own operational expenses, which are deducted from its assets. To the extent that the Fund invests in ETFs, the Fund must bear these expenses in addition to the expenses of its own operation.
NOTE 4. GENERAL COMMITMENTS AND CONTINGENCIES
As of June 30, 2023, the Fund had unfunded loan commitments outstanding, which could be extended at the option of the borrower, as detailed below:
Borrower | | Par Value | | | Fair Value | | | Unrealized Appreciation/ (Depreciation) | |
VT Topco, Inc., First Lien Delayed Draw Term Loan | | $ | 134 | | | $ | 133 | | | $ | (2 | ) |
AthenaHealth Group, Inc. Delayed Draw, First Lien Term Loan | | | 253,140 | | | | 244,280 | | | | (2,734 | ) |
Pediatric Associates Holding Co. LLC, First Lien Term Loan | | | 38,651 | | | | 37,907 | | | | 11 | |
Total | | $ | 291,925 | | | $ | 282,319 | | | $ | (2,725 | ) |
Unfunded loan commitments are marked to market on the relevant day of the valuation in accordance with the Fund’s valuation policies. For the period ended June 30, 2023, the Fund recorded a net change in unrealized depreciation on unfunded loan commitments totaling $47,001.
NOTE 5. LEVERAGE
The Fund entered into a Credit Agreement (the "Agreement") with The Bank of Nova Scotia, as the administrative agent, and a syndicate of lenders party thereto to borrow money pursuant to a one-year revolving line of credit ("Leverage Facility") dated January 18, 2018, as amended on June 22, 2018, and as further amended on August 16, 2018, and as amended and restated on October 23, 2018, and as further amended and restated on December 28, 2018, and as amended on January 17, 2019, as further amended on June 27, 2019, as further amended on September 11, 2019, as further amended on January 16, 2020, as further amended on April 9, 2020, as further amended on January 14, 2021, as further amended on December 31, 2021, as further amended on January 27, 2022 and as further amended on December 30, 2022, to borrow up to an aggregate limit of $228,000,000 under two loan tranches, Tranche A and Tranche B. The Tranche A commitment allows for borrowings up to $200,000,000. The Tranche B commitment allows for borrowings for temporary purposes up to $28,000,000 and includes a swing line component with a commitment equal to $28,000,000. Borrowings under the Agreement are secured by the assets of the Fund. Interest is charged at a rate of 1.00% above adjusted term SOFR with respect to Tranche A loan, with adjusted term SOFR measured for the period commencing on the date of the making of such loan at adjusted term SOFR (or the last date upon which any other Tranche A loan was converted to, or continued as, such loan at adjusted term SOFR) and ending on the numerically corresponding day in the calendar month that is one (1) or three (3) months thereafter, as the Fund may elect, or such other periods as the lender may agree in its sole and absolute discretion and (b) 1.05% above adjusted term SOFR with respect to Tranche B loan and each swing line loan, with adjusted term SOFR measured for the period commencing on the date of the making of such loan at adjusted term SOFR (or the last date upon which any other loan was converted to, or continued as, such loan at adjusted term SOFR) and ending on the numerically corresponding day in the calendar month that is one month thereafter. Under the terms of the Agreement, the Fund must pay a commitment fee on any undrawn amounts. The commitment fee payable is (a) for Tranche A loans, 0.15% on the undrawn amounts when drawn amounts exceed 75% of the relevant borrowing limit and 0.25% on the undrawn amounts in all other events and (b) 0.15% for Tranche B loans. Interest and fees are generally payable quarterly. The Fund may elect to extend the Agreement for a further period with the consent of the lending bank. For the period ended June 30, 2023, the Fund had no borrowings outstanding for Tranche B. At June 30, 2023, the Fund had borrowings outstanding under its Leverage Facility of 110,550,000, at an interest rate of 6.25% for Tranche A. Due to the short term nature of the Agreement, face value approximates fair value at June 30, 2023. For the period ended June 30, 2023, the average borrowings under the Fund’s Leverage Facility and the weighted average interest rate was $114,352,930 and 5.28%, respectively for Tranche A. During the period ended June 30, 2023, the Fund incurred $195,175 for commitment fees on undrawn amounts.
Under the Agreement, the Fund has agreed to certain covenants and additional investment limitations while the leverage is outstanding. The Fund agreed to maintain asset coverage of three times over Borrowings. Compliance with the investment restrictions and calculations are performed by the Fund's custodian, The Bank of New York Mellon.
The use of Borrowings to leverage the common shares of the Fund can create risks. Changes in the value of the Fund's portfolio, including securities bought with the proceeds of leverage, are borne entirely by the holders of common shares of the Fund. All costs and expenses related to any form of leverage used by the Fund are borne entirely by common shareholders. If there is a net decrease or increase in the value of the Fund's investment portfolio, the leverage may decrease or increase, as the case may be, the NAV per common share to a greater extent than if the Fund did not utilize leverage.