Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.4 EX-3.4
- 3.5 EX-3.5
- 3.6 EX-3.6
- 3.7 EX-3.7
- 3.8 EX-3.8
- 3.9 EX-3.9
- 3.10 EX-3.10
- 3.11 EX-3.11
- 3.12 EX-3.12
- 3.13 EX-3.13
- 3.14 EX-3.14
- 3.15 EX-3.15
- 3.16 EX-3.16
- 3.17 EX-3.17
- 3.18 EX-3.18
- 3.19 EX-3.19
- 3.20 EX-3.20
- 3.21 EX-3.21
- 3.22 EX-3.22
- 3.23 EX-3.23
- 3.24 EX-3.24
- 3.25 EX-3.25
- 3.26 EX-3.26
- 3.27 EX-3.27
- 3.28 EX-3.28
- 3.29 EX-3.29
- 3.30 EX-3.30
- 3.31 EX-3.31
- 3.32 EX-3.32
- 3.33 EX-3.33
- 3.34 EX-3.34
- 3.35 EX-3.35
- 3.36 EX-3.36
- 3.37 EX-3.37
- 3.38 EX-3.38
- 3.39 EX-3.39
- 3.40 EX-3.40
- 3.41 EX-3.41
- 3.42 EX-3.42
- 3.43 EX-3.43
- 3.44 EX-3.44
- 3.45 EX-3.45
- 3.46 EX-3.46
- 3.47 EX-3.47
- 3.48 EX-3.48
- 3.49 EX-3.49
- 4.10 EX-4.10
- 5.1 EX-5.1
- 5.2 EX-5.2
- 12.1 EX-12.1
- 23.1 EX-23.1
- 23.2 EX-23.2
- 25.1 EX-25.1
- 99.1 EX-99.1
- 99.2 EX-99.2
- 99.3 EX-99.3
- 99.4 EX-99.4
- 99.5 EX-99.5
Filing view
External links
Exhibit 12.1
Ratio of Earnings to Fixed Charges
Year Ended December 31, | Three Months Ended March 31, | |||||||||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | ||||||||||||||||||||||
Fixed Charges: | ||||||||||||||||||||||||||||
Interest expense | $ | 14,251 | $ | 15,341 | $ | 17,574 | $ | 16,888 | $ | 42,561 | $ | 4,870 | $ | 17,712 | ||||||||||||||
Plus: estimated interest component of rent expense | 3,785 | 5,372 | 5,891 | 5,921 | 8,272 | 2,068 | 2,792 | |||||||||||||||||||||
Capitalized interest | 2,285 | 4,950 | 4,234 | 3,441 | 8,067 | 3,296 | 7,611 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total Fixed Charges: | $ | 20,321 | $ | 25,664 | $ | 27,699 | $ | 26,250 | $ | 58,900 | $ | 10,235 | $ | 28,114 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Earnings: | ||||||||||||||||||||||||||||
Income from continuing operations before income taxes | $ | 377,358 | $ | 421,087 | $ | 507,855 | $ | 585,368 | $ | 412,837 | $ | 137,465 | $ | 99,465 | ||||||||||||||
Plus: Fixed charges | 20,321 | 25,664 | 27,699 | 26,250 | 58,900 | 10,235 | 28,114 | |||||||||||||||||||||
Less: capitalized interest | 2,285 | 4,950 | 4,234 | 3,441 | 8,067 | 3,296 | 7,611 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total Earnings: | $ | 395,394 | $ | 441,800 | $ | 531,320 | $ | 608,176 | $ | 463,670 | $ | 144,403 | $ | 119,968 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ratio of earnings to fixed charges | 19.46 | 17.22 | 19.18 | 23.17 | 7.87 | 14.11 | 4.27 |