Set forth below are the weighted averages of the key assumptions in the discounted cash flow methodology used in the June 30, 2023 valuations, based on property types.
| | | | | | | | |
Property Type | | Discount Rate | | | Exit Capitalization Rate | |
Industrial | | | 6.64 | % | | | 5.56 | % |
Multifamily | | | 6.39 | | | | 5.11 | |
Office | | | 7.36 | | | | 6.67 | |
Healthcare | | | 7.06 | | | | 6.10 | |
Retail | | | 6.39 | | | | 5.64 | |
Self-Storage | | | 7.22 | | | | 5.52 | |
Single-Family Housing | | | 7.00 | | | | 5.36 | |
These assumptions are determined by our independent valuation advisor. A change in these assumptions would impact the calculation of the value of our property investments. For example, assuming all other factors remain unchanged, the changes listed below would result in the following effects on our investment values:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Input | | Hypothetical Change | | Industrial Investment Values | | | Multifamily Investment Values | | | Office Investment Values | | | Healthcare Investment Values | | | Retail Investment Values | | | Self- Storage Investment Values | | | Single- Family Housing Investment Values | |
Discount Rate | | 0.25%
decrease | | | 2.00 | % | | | 1.93 | % | | | 1.91 | % | | | 1.98 | % | | | 1.95 | % | | | 1.87 | % | | | 2.07 | % |
(weighted average) | | 0.25%
increase | | | (1.97 | )% | | | (1.91 | )% | | | (1.82 | )% | | | (1.92 | )% | | | (1.86 | )% | | | (1.87 | )% | | | (2.07 | )% |
Exit Capitalization Rate | | 0.25%
decrease | | | 3.16 | % | | | 3.29 | % | | | 2.52 | % | | | 2.91 | % | | | 2.88 | % | | | 2.95 | % | | | 2.76 | % |
(weighted average) | | 0.25%
increase | | | (3.00 | )% | | | (3.03 | )% | | | (2.26 | )% | | | (2.69 | )% | | | (2.63 | )% | | | (2.64 | )% | | | (2.76 | )% |
Status of our Current Public Offering
In our initial public offering, which terminated on July 2, 2021, we sold 36,357,402 shares of our common stock resulting in gross offering proceeds of $394,406,639. Our follow-on offering was declared effective by the SEC and commenced on July 2, 2021. In our follow-on offering, we are currently offering on a continuous basis up to $5.0 billion in shares of common stock, consisting of up to $4.0 billion in shares in our primary offering and up to $1.0 billion in shares pursuant to our distribution reinvestment plan. As of the date hereof, we have issued and sold 140,223,659 shares of our common stock (consisting of 13,707,362 Class T shares, 41,931,909 Class S shares, 6,547,238 Class D shares, and 78,037,150 Class I shares) in this offering, resulting in gross offering proceeds of approximately $1,755,663,097. We intend to continue selling shares in this offering on a monthly basis.
Experts
The following disclosure is added to the “Experts” section of the Prospectus.
The amounts of the estimated market values of our investments in real property and investments in commercial mortgage loans as of June 30, 2023 presented on page 2 of this Supplement under the section “June 30, 2023 NAV Per Share” have been prepared by SitusAMC Real Estate Valuation Services, LLC, an independent valuation firm, and are included in this Supplement given the authority of such firm as experts in property valuations and appraisals. SitusAMC Real Estate Valuation Services, LLC will not calculate or be responsible for our NAV per share for any class of our shares.
3