Bank 2017-BNK7 FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-206677-18

BANK 2017-BNK7 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-206677) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Wells Fargo Securities, LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Morgan Stanley & Co. LLC, Academy Securities, Inc., or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance
1	General Motors Building	MSMCH		767 Fifth Avenue	New York	NY	10153	Mixed Use	Office/Retail	1968	2017	1,989,983	Sq. Ft.	739	111,900,000	111,900,000	9.2%
2	222 Second Street	BANA		222 Second Street	San Francisco	CA	94105	Office	CBD	2015		452,418	Sq. Ft.	644	110,000,000	110,000,000	9.1%
3	University Center Chicago	WFB		525 South State Street	Chicago	IL	60605	Multifamily	Student Housing	2004		1,732	Beds	69,630	85,600,000	85,600,000	7.1%
4	Corporate Woods Portfolio	MSMCH		Various	Overland Park	KS	66210	Various	Various	Various		2,033,179	Sq. Ft.	109	70,625,000	70,625,000	5.8%
4.01	Corporate Woods - Building 82	MSMCH		10851 Mastin Boulevard	Overland Park	KS	66210	Office	Suburban	2001		245,413	Sq. Ft.		10,994,078	10,994,078	0.9%
4.02	Corporate Woods - Building 40	MSMCH		9401 Indian Creek Parkway	Overland Park	KS	66210	Office	Suburban	1981		300,043	Sq. Ft.		10,348,773	10,348,773	0.9%
4.03	Corporate Woods - Building 84	MSMCH		10801 Mastin Boulevard	Overland Park	KS	66210	Office	Suburban	1998		241,573	Sq. Ft.		10,085,872	10,085,872	0.8%
4.04	Corporate Woods - Building 32	MSMCH		9225 Indian Creek Parkway	Overland Park	KS	66210	Office	Suburban	1985		208,244	Sq. Ft.		7,600,254	7,600,254	0.6%
4.05	Corporate Woods - Building 34	MSMCH		10950 Grandview Drive	Overland Park	KS	66210	Office	Suburban	1978		97,023	Sq. Ft.		3,680,626	3,680,626	0.3%
4.06	Corporate Woods - Building 14	MSMCH		8717 West 110th Street	Overland Park	KS	66210	Office	Suburban	1981		120,385	Sq. Ft.		3,441,624	3,441,624	0.3%
4.07	Corporate Woods - Building 70	MSMCH		9900 West 109th Street	Overland Park	KS	66210	Office	Suburban	1987		100,809	Sq. Ft.		3,274,323	3,274,323	0.3%
4.08	Corporate Woods - Building 9	MSMCH		9200 Indian Creek	Overland Park	KS	66210	Office	Suburban	1984		99,400	Sq. Ft.		3,059,222	3,059,222	0.3%
4.09	Corporate Woods - Building 6	MSMCH		8900 Indian Creek	Overland Park	KS	66210	Office	Suburban	1979		108,395	Sq. Ft.		3,035,321	3,035,321	0.3%
4.10	Corporate Woods - Building 12	MSMCH		10975 Benson Drive	Overland Park	KS	66210	Office	Suburban	1986		98,648	Sq. Ft.		2,987,521	2,987,521	0.2%
4.11	Corporate Woods - Building 27	MSMCH		10975 Grandview Drive	Overland Park	KS	66210	Office	Suburban	1978		96,518	Sq. Ft.		2,915,821	2,915,821	0.2%
4.12	Corporate Woods - Building 51	MSMCH		9393 West 110th Street	Overland Park	KS	66210	Office	Suburban	1977		89,789	Sq. Ft.		2,509,518	2,509,518	0.2%
4.13	Corporate Woods - Building 55	MSMCH		9300 West 110th Street	Overland Park	KS	66210	Office	Suburban	1977		89,221	Sq. Ft.		2,461,718	2,461,718	0.2%
4.14	Corporate Woods - Building 65	MSMCH		9900 College Boulevard	Overland Park	KS	66210	Retail	Unanchored	1982		28,612	Sq. Ft.		1,577,411	1,577,411	0.1%
4.15	Corporate Woods - Building 3	MSMCH		8700 Indian Creek	Overland Park	KS	66210	Office	Suburban	1979		60,950	Sq. Ft.		1,577,411	1,577,411	0.1%
4.16	Corporate Woods - Building 75	MSMCH		10800 Farley Street	Overland Park	KS	66210	Office	Suburban	1980		48,156	Sq. Ft.		1,075,508	1,075,508	0.1%
5	Westin Building Exchange	WFB		2001 6th Avenue	Seattle	WA	98121	Other	Data Center	1981	2007	401,544	Sq. Ft.	336	67,500,000	67,500,000	5.6%
6	Mall of Louisiana	BANA		6401 Bluebonnet Boulevard; 9168 Mall of Louisiana Boulevard; 9330 Mall of Louisiana Boulevard	Baton Rouge	LA	70836	Retail	Super Regional Mall	1997	2008	776,789	Sq. Ft.	418	65,000,000	65,000,000	5.4%
7	Redondo Beach Hotel Portfolio	BANA		2410 & 2420 Marine Avenue	Redondo Beach	CA	90278	Hospitality	Various	2014		319	Rooms	200,627	64,000,000	64,000,000	5.3%
7.01	Hilton Garden Inn Redondo Beach	BANA		2410 Marine Avenue	Redondo Beach	CA	90278	Hospitality	Select Service	2014		147	Rooms		26,371,859	26,371,859	2.2%
7.02	Residence Inn by Marriott Redondo Beach	BANA		2420 Marine Drive	Redondo Beach	CA	90278	Hospitality	Extended Stay	2014		172	Rooms		37,628,141	37,628,141	3.1%
8	The Churchill	MSMCH		300 East 40th Street	New York	NY	10016	Multifamily	Cooperative	1967	2016	587	Units	83,475	49,000,000	49,000,000	4.0%
9	Overlook at King of Prussia	WFB		290, 300, 301, 310, 320 & 330 Goddard Boulevard	King of Prussia	PA	19406	Retail	Anchored	2000	2015	194,736	Sq. Ft.	210	40,800,000	40,800,000	3.4%
10	Raleigh Marriott City Center	WFB		500 Fayetteville Street	Raleigh	NC	27601	Hospitality	Full Service	2008	2017	400	Rooms	170,000	38,000,000	38,000,000	3.1%
11	411 East Wisconsin	MSMCH		411 East Wisconsin Avenue	Milwaukee	WI	53202	Office	CBD	1984	2016	678,839	Sq. Ft.	138	37,500,000	37,500,000	3.1%
12	Jacksonville - Doubletree	WFB		1201 Riverplace Boulevard	Jacksonville	FL	32207	Hospitality	Full Service	1967	2015	293	Rooms	120,895	35,500,000	35,422,241	2.9%
13	Moffett Place B4	WFB		1190 Bordeaux Drive	Sunnyvale	CA	94089	Office	Suburban	2017		314,352	Sq. Ft.	404	31,750,000	31,750,000	2.6%
14	Lewis Crossing	WFB		1080, 1100, 1105, 1125, 1145, 1260-1290 South Amity Road	Conway	AR	72032	Retail	Anchored	2016		220,003	Sq. Ft.	136	30,000,000	29,962,704	2.5%
15	First Stamford Place	WFB		100, 200 & 300 First Stamford Place	Stamford	CT	06902	Office	CBD	1986	2015	810,475	Sq. Ft.	202	25,000,000	25,000,000	2.1%
16	Village at San Jacinto	WFB		1171-1281 North State Street	San Jacinto	CA	92583	Retail	Anchored	2007		93,051	Sq. Ft.	234	21,750,000	21,750,000	1.8%
17	Metro Towne Center	MSMCH		2827 West Peoria Avenue	Phoenix	AZ	85029	Retail	Anchored	1982		140,644	Sq. Ft.	141	19,825,000	19,825,000	1.6%
18	Sundance West Apartments	MSMCH		3285 Clover Way; 3485 Lakeside Drive	Reno	NV	89509	Multifamily	Garden	1977	2016	348	Units	51,762	18,056,000	18,013,117	1.5%
19	Artisan Cove	BANA		901, 911, 921, 931, 961, and 971 Marina Way South	Richmond	CA	94804	Multifamily	Garden	2013		51	Units	328,431	16,750,000	16,750,000	1.4%
20	Montfort Valley	MSMCH		13660 Montfort Drive	Dallas	TX	75240	Multifamily	Garden	1977		224	Units	65,290	14,625,000	14,625,000	1.2%
21	8532 Melrose Avenue	MSMCH		8532 Melrose Avenue	West Hollywood	CA	90069	Retail	Unanchored	1938	2016	4,946	Sq. Ft.	2,881	14,250,000	14,250,000	1.2%
22	Chateau Estates	MSMCH		1810 Belt Line Road	Garland	TX	75044	Multifamily	Garden	1972	2017	184	Units	75,435	13,880,000	13,880,000	1.1%
23	HGI Memphis Wolfchase Galleria	WFB		7955 Ikea Way	Cordova	TN	38016	Hospitality	Select Service	2015		124	Rooms	110,289	13,720,000	13,675,785	1.1%
24	Kohl’s - Scottsdale	WFB		8680 East Raintree Drive	Scottsdale	AZ	85260	Retail	Single Tenant	2003		88,408	Sq. Ft.	152	13,500,000	13,433,003	1.1%
25	StorQuest - Oakland San Pablo	BANA		2227 San Pablo Avenue	Oakland	CA	94612	Self Storage	Self Storage	1917		60,871	Sq. Ft.	201	12,250,000	12,250,000	1.0%
26	French Quarter	MSMCH		20969 Ventura Boulevard	Woodland Hills	CA	91364	Mixed Use	Office/Retail	1972	2017	57,228	Sq. Ft.	210	12,000,000	12,000,000	1.0%
27	Park Lane South Owners, Inc.	NCB		118-18 Union Turnpike	Kew Gardens	NY	11415	Multifamily	Cooperative	1974	1998	207	Units	57,925	12,000,000	11,990,507	1.0%
28	Lakeside Village Shopping Center	MSMCH		9665 North Central Expressway	Dallas	TX	75231	Retail	Unanchored	1986		50,137	Sq. Ft.	213	10,700,000	10,700,000	0.9%
29	Artist Building at 300 Summer Cooperative Corporation	NCB		300 Summer Street	Boston	MA	02210	Multifamily	Cooperative	1898	2012	48	Units	198,424	9,524,360	9,524,360	0.8%
30	Gresham Plaza	MSMCH		926 Northeast Main Street	Simpsonville	SC	29681	Retail	Anchored	2007		79,124	Sq. Ft.	90	7,110,000	7,096,961	0.6%
31	Edgewater Place	MSMCH		1030 North Rogers Lane	Raleigh	NC	27610	Retail	Anchored	2003		92,103	Sq. Ft.	77	7,070,000	7,070,000	0.6%
32	US Storage Plano TX	BANA		800 Fulgham Road	Plano	TX	75093	Self Storage	Self Storage	2002	2015	90,600	Sq. Ft.	78	7,070,000	7,070,000	0.6%
33	Kohl’s Ground Lease	MSMCH		2900 Las Positas Road	Livermore	CA	94551	Retail	Anchored	2007		88,633	Sq. Ft.	79	7,000,000	7,000,000	0.6%
34	38 - 50 West 9th Street Corp.	NCB		38 West 9th Street	New York	NY	10011	Multifamily	Cooperative	1883	2007	51	Units	131,373	6,700,000	6,700,000	0.6%
35	StorQuest - Lafayette	BANA		530 Stacy Court	Lafayette	CO	80026	Self Storage	Self Storage	1993		72,320	Sq. Ft.	86	6,250,000	6,250,000	0.5%
36	Extra Space Storage - Lodi	BANA		630 South Cherokee Lane	Lodi	CA	95240	Self Storage	Self Storage	2001		83,350	Sq. Ft.	72	6,000,000	6,000,000	0.5%
37	StorQuest - Tallahassee	BANA		2401 Barcelona Lane	Tallahassee	FL	32311	Self Storage	Self Storage	2008		76,298	Sq. Ft.	79	6,000,000	6,000,000	0.5%
38	Strawbridge Green Apartments	MSMCH		4649 Strawbridge Street	Indianapolis	IN	46237	Multifamily	Garden	1973	2015	190	Units	31,539	6,000,000	5,992,458	0.5%
39	Placerville Self Storage	BANA		1066 Locust Avenue	Placerville	CA	95667	Self Storage	Self Storage	1986	2016	69,575	Sq. Ft.	85	5,900,000	5,900,000	0.5%
40	CVS Retail Plaza	WFB		5550 & 5602 North Illinois Street; 119 West 56th Street; 149 West Westfield Boulevard	Indianapolis	IN	46208	Retail	Anchored	1970	1975	28,432	Sq. Ft.	185	5,250,000	5,250,000	0.4%
41	Summit Self Storage	BANA		854 Edgefield Road	North Augusta	SC	29841	Self Storage	Self Storage	2006		94,860	Sq. Ft.	55	5,225,000	5,219,196	0.4%
42	55 Monroe Boulevard Owners Corp.	NCB		55 Monroe Boulevard	Long Beach	NY	11561	Multifamily	Cooperative	1964	1997	95	Units	54,660	5,200,000	5,192,710	0.4%
43	County Line Crossing	BANA		8810 South Emerson Avenue	Indianapolis	IN	46237	Retail	Shadow Anchored	2002		33,980	Sq. Ft.	152	5,200,000	5,175,478	0.4%
44	2199 Holland Avenue Apartment Corp. F/K/A Powers Equities, Inc.	NCB		2199 Holland Avenue	Bronx	NY	10462	Multifamily	Cooperative	1929	1997	89	Units	56,180	5,000,000	5,000,000	0.4%
45	Englewood Village	WFB		9730, 9750, 9770 Highway 69 South	Tuscaloosa	AL	35405	Retail	Anchored	2001		68,792	Sq. Ft.	73	5,000,000	5,000,000	0.4%
46	Fresenius Distribution Center SC	BANA		2865 Dave Lyle Boulevard	Rock Hill	SC	29730	Industrial	Warehouse Distribution	2009		121,500	Sq. Ft.	41	5,000,000	4,994,718	0.4%
47	Irwindale Commerce Center	BANA		15622-15714 Arrow Highway	Irwindale	CA	91706	Retail	Unanchored	2004		24,758	Sq. Ft.	202	5,000,000	4,994,637	0.4%
48	Saline Shopping Center	WFB		501 East Michigan Avenue	Saline	MI	48176	Retail	Anchored	1984	2003	83,906	Sq. Ft.	55	4,600,000	4,588,797	0.4%
49	StorQuest - Glendale AZ	BANA		9240 North 67th Avenue	Glendale	AZ	85345	Self Storage	Self Storage	1984	2014	75,100	Sq. Ft.	55	4,100,000	4,100,000	0.3%
50	West 24th Owners Corp.	NCB		425-433 West 24th Street	New York	NY	10011	Multifamily	Cooperative	1887	2010	96	Units	39,583	3,800,000	3,800,000	0.3%
51	590 East 3rd Street Owners Corp.	NCB		590 East 3rd Street	Mount Vernon	NY	10553	Multifamily	Cooperative	1928	2002	81	Units	41,667	3,375,000	3,375,000	0.3%
52	Folly Road Self Storage	BANA		1573 Folly Road	Charleston	SC	29412	Self Storage	Self Storage	1998	2004	38,150	Sq. Ft.	88	3,355,000	3,355,000	0.3%
53	71 Grace Avenue Owners Corp.	NCB		71 Grace Avenue	Great Neck	NY	11021	Multifamily	Cooperative	1956	2007	31	Units	90,199	2,800,000	2,796,156	0.2%
54	Riverbank South Owners Corp. a/k/a River Bank South Owners Corp.	NCB		377 West 11th Street	New York	NY	10014	Multifamily	Cooperative	1927	2001	28	Units	96,429	2,700,000	2,700,000	0.2%
55	Texas Retail Portfolio	WFB		Various	Various	TX	Various	Retail	Unanchored	Various		46,152	Sq. Ft.	57	2,620,000	2,620,000	0.2%
55.01	Valley Ranch	WFB		9400 North MacArthur Boulevard	Irving	TX	75063	Retail	Unanchored	1986		25,136	Sq. Ft.		1,470,000	1,470,000	0.1%
55.02	Crossroads Center	WFB		10045 North MacArthur Boulevard	Irving	TX	75063	Retail	Unanchored	1996		10,575	Sq. Ft.		700,000	700,000	0.1%
55.03	Green Oaks Center	WFB		2425 Southeast Green Oaks Boulevard	Arlington	TX	76018	Retail	Unanchored	1996		10,441	Sq. Ft.		450,000	450,000	0.0%
56	100 Randall Avenue Owners Corp.	NCB		100 Randall Avenue	Freeport	NY	11520	Multifamily	Cooperative	1961	1997	44	Units	45,455	2,000,000	2,000,000	0.2%
57	2680 Apt Inc.	NCB		2680 East 19th Street	Brooklyn	NY	11235	Multifamily	Cooperative	1958	2002	107	Units	17,743	1,900,000	1,898,468	0.2%
58	36 Pondfield Road West Owners, Inc.	NCB		36-42 Pondfield Road West	Yonkers	NY	10708	Multifamily	Cooperative	1927	2002	36	Units	51,389	1,850,000	1,850,000	0.2%
59	Seventy-Eight Tenants Corporation	NCB		78 Charles Street	New York	NY	10014	Multifamily	Cooperative	1897	2012	15	Units	120,000	1,800,000	1,800,000	0.1%
60	67-40 Yellowstone Blvd. Owners Corp.	NCB		67-40 Yellowstone Boulevard	Forest Hills	NY	11375	Multifamily	Cooperative	1951	2002	111	Units	15,315	1,700,000	1,700,000	0.1%
61	230 Central Avenue Owners Corp.	NCB		230 Central Avenue	Lawrence	NY	11559	Multifamily	Cooperative	1942	2012	30	Units	56,667	1,700,000	1,700,000	0.1%
62	Lancaster Owners, Incorporated	NCB		39-41 East 10th Street	New York	NY	10003	Multifamily	Cooperative	1895	2007	10	Units	150,000	1,500,000	1,500,000	0.1%
63	2021 84th St. Owners Corp.	NCB		2021 84th Street	Brooklyn	NY	11214	Multifamily	Cooperative	1969	2002	64	Units	21,875	1,400,000	1,400,000	0.1%
64	Shops at Carson	WFB		21720 & 21716 South Avalon Boulevard; 714 & 718 East Carson Street	Carson	CA	90745	Retail	Unanchored	2009		12,861	Sq. Ft.	93	1,200,000	1,198,630	0.1%
65	240 Prospect Pl. Apt. Corp.	NCB		232-242 Prospect Place, a/k/a 647 Vanderbilt Avenue	Brooklyn	NY	11238	Multifamily	Cooperative	1890	2005	8	Units	100,000	800,000	800,000	0.1%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Fee	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate
1	General Motors Building	MSMCH	111,900,000	N	6/7/2017	7/9/2017	6/9/2027		6/9/2027		3.43000%	0.00000%	0.00580%	0.00375%	0.00050%	0.00025%	3.41970%
2	222 Second Street	BANA	110,000,000	Y	8/30/2017	10/10/2017	9/10/2027		9/10/2027	9/10/2029	3.92600%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	3.91272%
3	University Center Chicago	WFB	85,600,000	N	7/20/2017	9/11/2017	8/11/2027		8/11/2027		3.92000%	0.00173%	0.00580%	0.01500%	0.00050%	0.00025%	3.89672%
4	Corporate Woods Portfolio	MSMCH	56,994,190	N	8/9/2017	10/6/2017		10/6/2017	9/6/2027		4.45000%	0.00000%	0.00580%	0.00500%	0.00050%	0.00025%	4.43845%
4.01	Corporate Woods - Building 82	MSMCH
4.02	Corporate Woods - Building 40	MSMCH
4.03	Corporate Woods - Building 84	MSMCH
4.04	Corporate Woods - Building 32	MSMCH
4.05	Corporate Woods - Building 34	MSMCH
4.06	Corporate Woods - Building 14	MSMCH
4.07	Corporate Woods - Building 70	MSMCH
4.08	Corporate Woods - Building 9	MSMCH
4.09	Corporate Woods - Building 6	MSMCH
4.10	Corporate Woods - Building 12	MSMCH
4.11	Corporate Woods - Building 27	MSMCH
4.12	Corporate Woods - Building 51	MSMCH
4.13	Corporate Woods - Building 55	MSMCH
4.14	Corporate Woods - Building 65	MSMCH
4.15	Corporate Woods - Building 3	MSMCH
4.16	Corporate Woods - Building 75	MSMCH
5	Westin Building Exchange	WFB	67,500,000	N	6/29/2017	8/11/2017	7/11/2027		7/11/2027		3.29000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	3.27672%
6	Mall of Louisiana	BANA	56,198,418	N	7/26/2017	9/1/2017	8/1/2020	9/1/2020	8/1/2027		3.98400%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	3.97072%
7	Redondo Beach Hotel Portfolio	BANA	52,810,383	N	8/7/2017	10/1/2017		10/1/2017	9/1/2027		5.11700%	0.00173%	0.00580%	0.03250%	0.00050%	0.00025%	5.07622%
7.01	Hilton Garden Inn Redondo Beach	BANA
7.02	Residence Inn by Marriott Redondo Beach	BANA
8	The Churchill	MSMCH	49,000,000	N	8/4/2017	10/1/2017	9/1/2027		9/1/2027		3.28800%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	3.27472%
9	Overlook at King of Prussia	WFB	40,800,000	N	8/14/2017	10/11/2017	9/11/2027		9/11/2027		3.82000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	3.80672%
10	Raleigh Marriott City Center	WFB	36,300,914	N	5/25/2017	7/1/2017	6/1/2019	7/1/2019	6/1/2022		4.94000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.92672%
11	411 East Wisconsin	MSMCH	32,546,151	N	6/29/2017	8/1/2017	7/1/2020	8/1/2020	7/1/2027		4.14000%	0.00000%	0.00580%	0.00500%	0.00050%	0.00025%	4.12845%
12	Jacksonville - Doubletree	WFB	31,345,656	N	6/29/2017	8/11/2017		8/11/2017	7/11/2024		4.88000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.86672%
13	Moffett Place B4	WFB	28,855,587	N	8/3/2017	9/6/2017	8/6/2022	9/6/2022	8/6/2027		3.63650%	0.00000%	0.00580%	0.00500%	0.00050%	0.00025%	3.62495%
14	Lewis Crossing	WFB	24,093,887	N	8/2/2017	9/11/2017		9/11/2017	8/11/2027		4.31000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.29672%
15	First Stamford Place	WFB	25,000,000	N	6/5/2017	8/1/2017	7/1/2027		7/1/2027		4.08780%	0.00000%	0.00580%	0.00500%	0.00050%	0.00025%	4.07625%
16	Village at San Jacinto	WFB	19,037,602	N	6/30/2017	8/11/2017	7/11/2020	8/11/2020	7/11/2027		4.50000%	0.00173%	0.00580%	0.03250%	0.00050%	0.00025%	4.45922%
17	Metro Towne Center	MSMCH	18,028,226	N	8/24/2017	10/1/2017	9/1/2022	10/1/2022	9/1/2027		4.12000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.10672%
18	Sundance West Apartments	MSMCH	15,432,222	N	6/16/2015	8/1/2015	7/1/2017	8/1/2017	7/1/2025		4.52500%	0.00173%	0.00580%	0.03250%	0.00050%	0.00025%	4.48422%
19	Artisan Cove	BANA	15,328,144	N	6/15/2017	8/1/2017	7/1/2022	8/1/2022	7/1/2027		4.50000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.48672%
20	Montfort Valley	MSMCH	14,625,000	N	6/30/2017	8/1/2017	7/1/2027		7/1/2027		4.16000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.14672%
21	8532 Melrose Avenue	MSMCH	14,250,000	N	7/20/2017	9/1/2017	8/1/2027		8/1/2027		4.17500%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.16172%
22	Chateau Estates	MSMCH	13,880,000	N	9/1/2017	10/1/2017	9/1/2027		9/1/2027		3.99000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	3.97672%
23	HGI Memphis Wolfchase Galleria	WFB	10,168,357	N	7/5/2017	8/11/2017		8/11/2017	7/11/2027		4.76000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.74672%
24	Kohl’s - Scottsdale	WFB	10,899,831	N	5/1/2017	6/11/2017		6/11/2017	5/11/2027		4.46000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.44672%
25	StorQuest - Oakland San Pablo	BANA	12,250,000	N	8/16/2017	10/1/2017	9/1/2027		9/1/2027		4.00100%	0.00173%	0.00580%	0.05250%	0.00050%	0.00025%	3.94022%
26	French Quarter	MSMCH	9,633,575	N	8/7/2017	10/1/2017		10/1/2017	9/1/2027		4.30000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.28672%
27	Park Lane South Owners, Inc.	NCB	10,511,242	N	8/1/2017	9/1/2017		9/1/2017	8/1/2027		3.77000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.68172%
28	Lakeside Village Shopping Center	MSMCH	9,158,509	N	8/1/2017	9/1/2017	8/1/2019	9/1/2019	8/1/2027		4.58000%	0.00173%	0.00580%	0.04250%	0.00050%	0.00025%	4.52922%
29	Artist Building at 300 Summer Cooperative Corporation	NCB	7,730,983	N	8/8/2017	10/1/2017		10/1/2017	9/1/2027		4.62000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	4.53172%
30	Gresham Plaza	MSMCH	5,118,121	N	8/1/2017	9/1/2017		9/1/2017	8/1/2027		4.00000%	0.00173%	0.00580%	0.04500%	0.00050%	0.00025%	3.94672%
31	Edgewater Place	MSMCH	6,105,869	N	8/31/2017	10/1/2017	9/1/2020	10/1/2020	9/1/2027		3.94000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	3.92672%
32	US Storage Plano TX	BANA	6,433,374	N	7/17/2017	9/1/2017	8/1/2022	9/1/2022	8/1/2027		4.15700%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.14372%
33	Kohl’s Ground Lease	MSMCH	7,000,000	N	8/8/2017	10/1/2017	9/1/2027		9/1/2027		4.24500%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.23172%
34	38 - 50 West 9th Street Corp.	NCB	6,700,000	N	8/29/2017	10/1/2017	9/1/2027		9/1/2027		3.78000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.69172%
35	StorQuest - Lafayette	BANA	6,250,000	N	7/27/2017	9/1/2017	8/1/2027		8/1/2027		3.96400%	0.00173%	0.00580%	0.05250%	0.00050%	0.00025%	3.90322%
36	Extra Space Storage - Lodi	BANA	6,000,000	N	8/1/2017	9/1/2017	8/1/2027		8/1/2027		4.36200%	0.00173%	0.00580%	0.07250%	0.00050%	0.00025%	4.28122%
37	StorQuest - Tallahassee	BANA	6,000,000	N	8/1/2017	9/1/2017	8/1/2027		8/1/2027		4.09600%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.08272%
38	Strawbridge Green Apartments	MSMCH	4,810,322	N	7/31/2017	9/1/2017		9/1/2017	8/1/2027		4.26000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.24672%
39	Placerville Self Storage	BANA	5,900,000	N	8/2/2017	10/1/2017	9/1/2027		9/1/2027		4.51000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.49672%
40	CVS Retail Plaza	WFB	5,250,000	N	8/1/2017	9/11/2017	8/11/2027		8/11/2027		4.36000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.34672%
41	Summit Self Storage	BANA	4,268,649	N	7/24/2017	9/1/2017		9/1/2017	8/1/2027		4.81000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.79672%
42	55 Monroe Boulevard Owners Corp.	NCB	4,092,848	N	7/27/2017	9/1/2017		9/1/2017	8/1/2027		3.75000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.66172%
43	County Line Crossing	BANA	4,232,977	N	4/28/2017	6/1/2017		6/1/2017	5/1/2027		4.70000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.68672%
44	2199 Holland Avenue Apartment Corp. F/K/A Powers Equities, Inc.	NCB	3,941,053	N	8/24/2017	10/1/2017		10/1/2017	9/1/2027		3.79000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.70172%
45	Englewood Village	WFB	4,254,537	N	4/5/2017	5/11/2017	4/11/2019	5/11/2019	4/11/2027		4.36000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.34672%
46	Fresenius Distribution Center SC	BANA	4,113,864	N	8/1/2017	9/1/2017		9/1/2017	8/1/2027		5.02500%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	5.01172%
47	Irwindale Commerce Center	BANA	4,105,134	N	8/1/2017	9/1/2017		9/1/2017	8/1/2027		4.96000%	0.00173%	0.00580%	0.05500%	0.00050%	0.00025%	4.89672%
48	Saline Shopping Center	WFB	2,845,648	N	8/11/2017	9/11/2017		9/11/2017	8/11/2027		4.55000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.53672%
49	StorQuest - Glendale AZ	BANA	4,100,000	N	7/12/2017	9/1/2017	8/1/2027		8/1/2027		4.19500%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.18172%
50	West 24th Owners Corp.	NCB	2,986,342	N	8/16/2017	10/1/2017		10/1/2017	9/1/2027		3.71000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.62172%
51	590 East 3rd Street Owners Corp.	NCB	2,968,112	N	8/23/2017	10/1/2017		10/1/2017	9/1/2027		3.90000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.81172%
52	Folly Road Self Storage	BANA	2,919,311	N	8/24/2017	10/1/2017	9/1/2020	10/1/2020	9/1/2027		4.25100%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.23772%
53	71 Grace Avenue Owners Corp.	NCB	2,211,980	N	8/1/2017	9/1/2017		9/1/2017	8/1/2027		3.85000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.76172%
54	Riverbank South Owners Corp. a/k/a River Bank South Owners Corp.	NCB	2,700,000	N	8/30/2017	10/1/2017	9/1/2027		9/1/2027		3.61000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.52172%
55	Texas Retail Portfolio	WFB	2,132,427	N	8/14/2017	10/11/2017		10/11/2017	9/11/2027		4.70000%	0.00173%	0.00580%	0.08250%	0.00050%	0.00025%	4.60922%
55.01	Valley Ranch	WFB
55.02	Crossroads Center	WFB
55.03	Green Oaks Center	WFB
56	100 Randall Avenue Owners Corp.	NCB	1,571,175	N	8/30/2017	10/1/2017		10/1/2017	9/1/2027		3.70000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.61172%
57	2680 Apt Inc.	NCB	1,661,139	N	7/31/2017	9/1/2017		9/1/2017	8/1/2027		3.71000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.62172%
58	36 Pondfield Road West Owners, Inc.	NCB	1,619,402	N	8/23/2017	10/1/2017		10/1/2017	9/1/2027		3.75000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.66172%
59	Seventy-Eight Tenants Corporation	NCB	1,800,000	N	8/29/2017	10/1/2017	9/1/2027		9/1/2027		3.75000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.66172%
60	67-40 Yellowstone Blvd. Owners Corp.	NCB	1,489,033	N	8/30/2017	10/1/2017		10/1/2017	9/1/2027		3.77000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.68172%
61	230 Central Avenue Owners Corp.	NCB	1,700,000	N	8/1/2017	9/1/2017	8/1/2027		8/1/2027		3.91000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.82172%
62	Lancaster Owners, Incorporated	NCB	1,178,382	N	8/28/2017	10/1/2017		10/1/2017	9/1/2027		3.70000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.61172%
63	2021 84th St. Owners Corp.	NCB	1,097,363	N	8/30/2017	10/1/2017		10/1/2017	9/1/2027		3.64000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.55172%
64	Shops at Carson	WFB	976,426	N	7/27/2017	9/11/2017		9/11/2017	8/11/2027		4.69000%	0.00173%	0.00580%	0.00500%	0.00050%	0.00025%	4.67672%
65	240 Prospect Pl. Apt. Corp.	NCB	631,729	N	8/29/2017	10/1/2017		10/1/2017	9/1/2027		3.84000%	0.00173%	0.00580%	0.08000%	0.00050%	0.00025%	3.75172%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)
1	General Motors Building	MSMCH	Actual/360	324,289.83	Interest-only, Balloon	Actual/360	120	117	120	117	0	0	3	L(27),D(86),O(7)	0, but once-every 12-month period, Borrower receives a two Business Day grace period	0	4,800,000,000
2	222 Second Street	BANA	Actual/360	364,881.71	Interest-only, ARD	Actual/360	120	120	120	120	0	0	0	L(24),D(89),O(7)	0	0	516,000,000
3	University Center Chicago	WFB	Actual/360	283,510.37	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(88),O(7)	0	0	203,400,000
4	Corporate Woods Portfolio	MSMCH	Actual/360	355,751.38	Amortizing Balloon		120	120	0	0	360	360	0	L(24),D(90),O(6)	0	0	299,100,000
4.01	Corporate Woods - Building 82	MSMCH															46,000,000
4.02	Corporate Woods - Building 40	MSMCH															43,300,000
4.03	Corporate Woods - Building 84	MSMCH															42,200,000
4.04	Corporate Woods - Building 32	MSMCH															31,800,000
4.05	Corporate Woods - Building 34	MSMCH															15,400,000
4.06	Corporate Woods - Building 14	MSMCH															14,400,000
4.07	Corporate Woods - Building 70	MSMCH															13,700,000
4.08	Corporate Woods - Building 9	MSMCH															12,800,000
4.09	Corporate Woods - Building 6	MSMCH															12,700,000
4.10	Corporate Woods - Building 12	MSMCH															12,500,000
4.11	Corporate Woods - Building 27	MSMCH															12,200,000
4.12	Corporate Woods - Building 51	MSMCH															10,500,000
4.13	Corporate Woods - Building 55	MSMCH															10,300,000
4.14	Corporate Woods - Building 65	MSMCH															6,600,000
4.15	Corporate Woods - Building 3	MSMCH															6,600,000
4.16	Corporate Woods - Building 75	MSMCH															4,500,000
5	Westin Building Exchange	WFB	Actual/360	187,632.82	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(87),O(7)	0	0	507,000,000
6	Mall of Louisiana	BANA	Actual/360	309,720.67	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(91),O(4)	0	0	570,000,000
7	Redondo Beach Hotel Portfolio	BANA	Actual/360	348,156.70	Amortizing Balloon		120	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	99,500,000
7.01	Hilton Garden Inn Redondo Beach	BANA															$41,000,000
7.02	Residence Inn by Marriott Redondo Beach	BANA															$58,500,000
8	The Churchill	MSMCH	Actual/360	136,124.72	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(23),GRTR 1% or YM(93),O(4)	5	0	516,000,000
9	Overlook at King of Prussia	WFB	Actual/360	131,683.89	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(36),GRTR 1% or YM(77),O(7)	0	0	77,300,000
10	Raleigh Marriott City Center	WFB	Actual/360	202,601.06	Interest-only, Amortizing Balloon	Actual/360	60	57	24	21	360	360	3	L(27),D(29),O(4)	5	5	108,000,000
11	411 East Wisconsin	MSMCH	Actual/360	182,070.61	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)	5	0	133,200,000
12	Jacksonville - Doubletree	WFB	Actual/360	187,976.67	Amortizing Balloon		84	82	0	0	360	358	2	L(24),GRTR 1% or YM(55),O(5)	0	0	54,600,000
13	Moffett Place B4	WFB	Actual/360	141,208.33	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	Payment Schedule	Payment Schedule	1	L(25),D(88),O(7)	0	0	309,500,000
14	Lewis Crossing	WFB	Actual/360	148,637.64	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	5	44,900,000
15	First Stamford Place	WFB	Actual/360	86,345.31	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	0	0	285,000,000
16	Village at San Jacinto	WFB	Actual/360	110,204.05	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)	0	0	29,800,000
17	Metro Towne Center	MSMCH	Actual/360	96,024.23	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0	L(23),GRTR 1% or YM(92),O(5)	5	5	32,900,000
18	Sundance West Apartments	MSMCH	Actual/360	91,755.51	Interest-only, Amortizing Balloon	Actual/360	120	94	24	0	360	358	26	L(50),D(63),O(7)	5	5	37,500,000
19	Artisan Cove	BANA	Actual/360	84,869.79	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(26),D(90),O(4)	4	5	23,500,000
20	Montfort Valley	MSMCH	Actual/360	51,404.17	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(23),GRTR 1% or YM(90),O(7)	5	5	22,500,000
21	8532 Melrose Avenue	MSMCH	Actual/360	50,266.71	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	5	5	25,000,000
22	Chateau Estates	MSMCH	Actual/360	46,791.99	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),GRTR 1% or YM(89),O(7)	5	5	22,090,000
23	HGI Memphis Wolfchase Galleria	WFB	Actual/360	78,299.04	Amortizing Balloon		120	118	0	0	300	298	2	L(26),D(90),O(4)	0	0	19,600,000
24	Kohl’s - Scottsdale	WFB	Actual/360	68,082.04	Amortizing Balloon		120	116	0	0	360	356	4	L(28),D(88),O(4)	0	0	21,950,000
25	StorQuest - Oakland San Pablo	BANA	Actual/360	41,410.81	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(91),O(5)	4	5	20,500,000
26	French Quarter	MSMCH	Actual/360	59,384.57	Amortizing Balloon		120	120	0	0	360	360	0	L(24),D(92),O(4)	5	5	21,000,000
27	Park Lane South Owners, Inc.	NCB	Actual/360	48,449.87	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	63,500,000
28	Lakeside Village Shopping Center	MSMCH	Actual/360	54,725.13	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(25),D(91),O(4)	5	0	15,100,000
29	Artist Building at 300 Summer Cooperative Corporation	NCB	Actual/360	48,940.00	Amortizing Balloon		120	120	0	0	360	360	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	39,800,000
30	Gresham Plaza	MSMCH	Actual/360	37,529.20	Amortizing Balloon		120	119	0	0	300	299	1	L(25),D(90),O(5)	5	5	11,850,000
31	Edgewater Place	MSMCH	Actual/360	33,509.16	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0	L(24),D(92),O(4)	5	15	10,525,000
32	US Storage Plano TX	BANA	Actual/360	34,396.31	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(91),O(4)	4	5	10,500,000
33	Kohl’s Ground Lease	MSMCH	Actual/360	25,106.42	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	5	5	12,000,000
34	38 - 50 West 9th Street Corp.	NCB	Actual/360	21,398.13	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	101,400,000
35	StorQuest - Lafayette	BANA	Actual/360	20,932.58	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)	4	5	10,720,000
36	Extra Space Storage - Lodi	BANA	Actual/360	22,112.92	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	4	4	$9,950,000
37	StorQuest - Tallahassee	BANA	Actual/360	20,764.44	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	4	5	$10,100,000
38	Strawbridge Green Apartments	MSMCH	Actual/360	29,551.53	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	5	5	8,800,000
39	Placerville Self Storage	BANA	Actual/360	22,482.14	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	GRTR 1% or YM(24),GRTR 1% or YM or D(91),O(5)	4	5	$9,800,000
40	CVS Retail Plaza	WFB	Actual/360	19,339.93	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(88),O(7)	0	0	8,700,000
41	Summit Self Storage	BANA	Actual/360	27,445.36	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(116),O(4)	4	5	$7,400,000
42	55 Monroe Boulevard Owners Corp.	NCB	Actual/360	24,082.01	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	31,100,000
43	County Line Crossing	BANA	Actual/360	26,969.17	Amortizing Balloon		120	116	0	0	360	356	4	L(28),D(88),O(4)	4	5	7,600,000
44	2199 Holland Avenue Apartment Corp. F/K/A Powers Equities, Inc.	NCB	Actual/360	23,269.41	Amortizing Balloon		120	120	0	0	360	360	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	15,500,000
45	Englewood Village	WFB	Actual/360	24,920.05	Interest-only, Amortizing Balloon	Actual/360	120	115	24	19	360	360	5	L(29),D(87),O(4)	0	0	8,725,000
46	Fresenius Distribution Center SC	BANA	Actual/360	26,917.53	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	4	5	10,200,000
47	Irwindale Commerce Center	BANA	Actual/360	26,718.98	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	9,300,000
48	Saline Shopping Center	WFB	Actual/360	29,226.17	Amortizing Balloon		120	119	0	0	240	239	1	L(25),D(91),O(4)	0	0	8,250,000
49	StorQuest - Glendale AZ	BANA	Actual/360	14,531.98	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	4	5	6,960,000
50	West 24th Owners Corp.	NCB	Actual/360	17,512.25	Amortizing Balloon		120	120	0	0	360	360	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	63,100,000
51	590 East 3rd Street Owners Corp.	NCB	Actual/360	13,896.25	Amortizing Balloon		120	120	0	0	480	480	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	8,800,000
52	Folly Road Self Storage	BANA	Actual/360	16,506.55	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0	L(24),D(92),O(4)	4	5	4,700,000
53	71 Grace Avenue Owners Corp.	NCB	Actual/360	13,126.63	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	9,630,000
54	Riverbank South Owners Corp. a/k/a River Bank South Owners Corp.	NCB	Actual/360	8,235.31	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	128,600,000
55	Texas Retail Portfolio	WFB	Actual/360	13,588.31	Amortizing Balloon		120	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	10,040,000
55.01	Valley Ranch	WFB															4,720,000
55.02	Crossroads Center	WFB															2,320,000
55.03	Green Oaks Center	WFB															3,000,000
56	100 Randall Avenue Owners Corp.	NCB	Actual/360	9,205.66	Amortizing Balloon		120	120	0	0	360	360	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	6,240,000
57	2680 Apt Inc.	NCB	Actual/360	7,601.63	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	24,100,000
58	36 Pondfield Road West Owners, Inc.	NCB	Actual/360	7,446.73	Amortizing Balloon		120	120	0	0	480	480	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	9,060,000
59	Seventy-Eight Tenants Corporation	NCB	Actual/360	5,703.13	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	13,550,000
60	67-40 Yellowstone Blvd. Owners Corp.	NCB	Actual/360	6,863.73	Amortizing Balloon		120	120	0	0	480	480	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	36,100,000
61	230 Central Avenue Owners Corp.	NCB	Actual/360	5,616.10	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	6,550,000
62	Lancaster Owners, Incorporated	NCB	Actual/360	6,904.24	Amortizing Balloon		120	120	0	0	360	360	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	22,380,000
63	2021 84th St. Owners Corp.	NCB	Actual/360	6,396.54	Amortizing Balloon		120	120	0	0	360	360	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	15,700,000
64	Shops at Carson	WFB	Actual/360	6,216.44	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	4,000,000
65	240 Prospect Pl. Apt. Corp.	NCB	Actual/360	3,745.90	Amortizing Balloon		120	120	0	0	360	360	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	7,460,000

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)	U/W NCF DSCR (x)	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield
1	General Motors Building	MSMCH	5/8/2017									4.45	4.33	30.6%	30.6%	15.5%	15.1%
2	222 Second Street	BANA	7/26/2017									1.96	1.84	56.5%	56.5%	7.8%	7.3%
3	University Center Chicago	WFB	6/1/2017									2.74	2.69	59.3%	59.3%	10.9%	10.7%
4	Corporate Woods Portfolio	MSMCH	6/15/2017									1.69	1.48	74.0%	59.7%	10.2%	9.0%
4.01	Corporate Woods - Building 82	MSMCH	6/15/2017
4.02	Corporate Woods - Building 40	MSMCH	6/15/2017
4.03	Corporate Woods - Building 84	MSMCH	6/15/2017
4.04	Corporate Woods - Building 32	MSMCH	6/15/2017
4.05	Corporate Woods - Building 34	MSMCH	6/15/2017
4.06	Corporate Woods - Building 14	MSMCH	6/15/2017
4.07	Corporate Woods - Building 70	MSMCH	6/15/2017
4.08	Corporate Woods - Building 9	MSMCH	6/15/2017
4.09	Corporate Woods - Building 6	MSMCH	6/15/2017
4.10	Corporate Woods - Building 12	MSMCH	6/15/2017
4.11	Corporate Woods - Building 27	MSMCH	6/15/2017
4.12	Corporate Woods - Building 51	MSMCH	6/15/2017
4.13	Corporate Woods - Building 55	MSMCH	6/15/2017
4.14	Corporate Woods - Building 65	MSMCH	6/15/2017
4.15	Corporate Woods - Building 3	MSMCH	6/15/2017
4.16	Corporate Woods - Building 75	MSMCH	6/15/2017
5	Westin Building Exchange	WFB	5/23/2017									7.39	7.20	26.6%	26.6%	24.7%	24.0%
6	Mall of Louisiana	BANA	6/23/2017									1.94	1.85	57.0%	49.3%	11.1%	10.6%
7	Redondo Beach Hotel Portfolio	BANA	6/29/2017									1.92	1.58	64.3%	53.1%	12.5%	10.3%
7.01	Hilton Garden Inn Redondo Beach	BANA	6/29/2017
7.02	Residence Inn by Marriott Redondo Beach	BANA	6/29/2017
8	The Churchill	MSMCH	6/29/2017	275,000,000	17.8%	10.9%	64	0	0	(103,001)		6.29	6.17	9.5%	9.5%	21.0%	20.6%
9	Overlook at King of Prussia	WFB	7/12/2017									3.15	2.99	52.8%	52.8%	12.2%	11.6%
10	Raleigh Marriott City Center	WFB	3/30/2017									2.16	1.91	63.0%	60.1%	13.8%	12.2%
11	411 East Wisconsin	MSMCH	5/23/2017									1.84	1.46	70.4%	61.1%	10.7%	8.5%
12	Jacksonville - Doubletree	WFB	5/16/2017									2.16	1.82	64.9%	57.4%	13.7%	11.6%
13	Moffett Place B4	WFB	11/1/2018									2.29	2.29	41.0%	37.3%	12.2%	12.2%
14	Lewis Crossing	WFB	6/23/2017									1.47	1.39	66.7%	53.7%	8.8%	8.3%
15	First Stamford Place	WFB	5/3/2017									3.05	2.71	57.5%	57.5%	12.7%	11.2%
16	Village at San Jacinto	WFB	5/13/2017									1.43	1.35	73.0%	63.9%	8.7%	8.2%
17	Metro Towne Center	MSMCH	6/26/2017									1.80	1.67	60.3%	54.8%	10.4%	9.7%
18	Sundance West Apartments	MSMCH	7/19/2017									1.79	1.71	48.0%	41.2%	11.0%	10.5%
19	Artisan Cove	BANA	5/16/2017									1.38	1.37	71.3%	65.2%	8.4%	8.3%
20	Montfort Valley	MSMCH	6/9/2017									2.27	2.18	65.0%	65.0%	9.6%	9.2%
21	8532 Melrose Avenue	MSMCH	7/1/2017									1.85	1.80	57.0%	57.0%	7.8%	7.6%
22	Chateau Estates	MSMCH	7/12/2017									2.43	2.35	62.8%	62.8%	9.8%	9.5%
23	HGI Memphis Wolfchase Galleria	WFB	4/4/2017									2.02	1.80	69.8%	51.9%	13.9%	12.3%
24	Kohl’s - Scottsdale	WFB	3/16/2017									1.46	1.35	61.2%	49.7%	8.9%	8.2%
25	StorQuest - Oakland San Pablo	BANA	4/19/2017									2.43	2.41	59.8%	59.8%	9.8%	9.8%
26	French Quarter	MSMCH	6/20/2017									1.78	1.67	57.1%	45.9%	10.6%	9.9%
27	Park Lane South Owners, Inc.	NCB	6/30/2017	64,600,000	18.6%	1.9%	4	0	0	4,608		5.38	5.28	18.9%	16.6%	26.1%	25.6%
28	Lakeside Village Shopping Center	MSMCH	6/8/2017									1.50	1.42	70.9%	60.7%	9.2%	8.7%
29	Artist Building at 300 Summer Cooperative Corporation	NCB	7/1/2016	35,650,000	26.7%	2.1%	1	0	0	3,925		2.44	2.40	23.9%	19.4%	15.0%	14.8%
30	Gresham Plaza	MSMCH	6/2/2017									2.06	1.88	59.9%	43.2%	13.0%	11.9%
31	Edgewater Place	MSMCH	7/10/2017									2.14	1.92	67.2%	58.0%	12.1%	10.9%
32	US Storage Plano TX	BANA	6/7/2017									1.90	1.86	67.3%	61.3%	11.1%	10.9%
33	Kohl’s Ground Lease	MSMCH	5/23/2017									2.09	2.09	58.3%	58.3%	9.0%	9.0%
34	38 - 50 West 9th Street Corp.	NCB	7/26/2017	82,900,000	8.1%	0.0%	0	0	0		1,500,000	13.79	13.71	6.6%	6.6%	52.9%	52.6%
35	StorQuest - Lafayette	BANA	4/19/2017									2.46	2.42	58.3%	58.3%	9.9%	9.7%
36	Extra Space Storage - Lodi	BANA	6/9/2017									2.37	2.32	60.3%	60.3%	10.5%	10.3%
37	StorQuest - Tallahassee	BANA	6/5/2017									2.41	2.36	59.4%	59.4%	10.0%	9.8%
38	Strawbridge Green Apartments	MSMCH	6/14/2017									1.65	1.50	68.1%	54.7%	9.8%	8.9%
39	Placerville Self Storage	BANA	6/23/2017									2.35	2.31	60.2%	60.2%	10.7%	10.6%
40	CVS Retail Plaza	WFB	6/6/2017									2.68	2.57	60.3%	60.3%	11.9%	11.3%
41	Summit Self Storage	BANA	6/20/2017									1.55	1.51	70.5%	57.7%	9.8%	9.5%
42	55 Monroe Boulevard Owners Corp.	NCB	6/14/2017	22,400,000	23.2%	0.0%	0	0	0		250,000	4.15	4.08	16.7%	13.2%	23.1%	22.7%
43	County Line Crossing	BANA	4/6/2017									1.80	1.68	68.1%	55.7%	11.3%	10.5%
44	2199 Holland Avenue Apartment Corp. F/K/A Powers Equities, Inc.	NCB	8/3/2017	16,600,000	30.1%	29.2%	25	0	1	72,473		3.34	3.27	32.3%	25.4%	18.7%	18.2%
45	Englewood Village	WFB	3/31/2017									2.23	2.07	57.3%	48.8%	13.3%	12.4%
46	Fresenius Distribution Center SC	BANA	6/2/2017									2.34	2.19	49.0%	40.3%	15.1%	14.2%
47	Irwindale Commerce Center	BANA	6/5/2017									1.65	1.56	53.7%	44.1%	10.6%	10.0%
48	Saline Shopping Center	WFB	5/19/2017									1.81	1.63	55.6%	34.5%	13.8%	12.5%
49	StorQuest - Glendale AZ	BANA	5/31/2017									2.37	2.30	58.9%	58.9%	10.1%	9.8%
50	West 24th Owners Corp.	NCB	7/12/2017	47,800,000	7.9%	17.7%	17	0	0	42,794	250,000	9.74	9.67	6.0%	4.7%	53.9%	53.5%
51	590 East 3rd Street Owners Corp.	NCB	6/28/2017	9,700,000	34.8%	51.9%	40	0	2	115,007		3.95	3.81	38.4%	33.7%	19.5%	18.8%
52	Folly Road Self Storage	BANA	7/7/2017									1.72	1.68	71.4%	62.1%	10.1%	9.9%
53	71 Grace Avenue Owners Corp.	NCB	6/20/2017	9,700,000	28.8%	0.0%	0	0	0		200,000	3.27	3.22	29.0%	23.0%	18.4%	18.2%
54	Riverbank South Owners Corp. a/k/a River Bank South Owners Corp.	NCB	6/14/2017	68,900,000	3.9%	0.0%	0	0	0		500,000	38.82	38.34	2.1%	2.1%	142.1%	140.3%
55	Texas Retail Portfolio	WFB	Various									3.46	3.11	26.1%	21.2%	21.6%	19.4%
55.01	Valley Ranch	WFB	5/19/2017
55.02	Crossroads Center	WFB	4/7/2017
55.03	Green Oaks Center	WFB	4/7/2017
56	100 Randall Avenue Owners Corp.	NCB	7/20/2017	8,700,000	23.0%	6.8%	2	0	1	4,308	250,000	4.22	4.13	32.1%	25.2%	23.3%	22.8%
57	2680 Apt Inc.	NCB	6/22/2017	26,000,000	7.3%	12.1%	13	0	0	78,939	200,000	13.89	13.53	7.9%	6.9%	66.7%	65.0%
58	36 Pondfield Road West Owners, Inc.	NCB	6/30/2017	9,350,000	19.8%	11.1%	4	0	0	20,494	750,000	6.93	6.80	20.4%	17.9%	33.5%	32.9%
59	Seventy-Eight Tenants Corporation	NCB	7/28/2017	8,540,000	21.1%	0.0%	0	0	0		250,000	6.66	6.55	13.3%	13.3%	25.3%	24.9%
60	67-40 Yellowstone Blvd. Owners Corp.	NCB	7/11/2017	32,400,000	5.2%	16.2%	18	0	0	41,357	500,000	19.02	18.71	4.7%	4.1%	92.2%	90.6%
61	230 Central Avenue Owners Corp.	NCB	5/11/2017	7,100,000	23.9%	0.0%	0	0	0		200,000	6.02	5.83	26.0%	26.0%	23.8%	23.1%
62	Lancaster Owners, Incorporated	NCB	7/14/2017	15,650,000	9.6%	0.0%	0	0	0		200,000	9.98	9.92	6.7%	5.3%	55.1%	54.8%
63	2021 84th St. Owners Corp.	NCB	7/19/2017	13,500,000	10.4%	12.5%	8	0	0	10,576	250,000	8.60	8.34	8.9%	7.0%	47.1%	45.7%
64	Shops at Carson	WFB	3/18/2017									2.76	2.54	30.0%	24.4%	17.2%	15.8%
65	240 Prospect Pl. Apt. Corp.	NCB	7/10/2017	4,100,000	19.5%	0.0%	0	0	0		200,000	4.64	4.57	10.7%	8.5%	26.1%	25.7%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures
1	General Motors Building	MSMCH	334,764,418	107,458,009	227,306,409	397,997	5,363,618	221,544,794	95.0%	6/1/2017			Actual 2016	256,349,455	104,924,109	151,425,346	0
2	222 Second Street	BANA	35,316,832	12,580,939	22,735,893	67,863	1,357,254	21,310,776	100.0%	9/1/2017			NAV	NAV	NAV	NAV	NAV
3	University Center Chicago	WFB	23,284,431	10,155,231	13,129,200	182,017	57,149	12,890,034	89.8%	7/17/2017			TTM 3/31/2017	22,817,750	8,553,765	14,263,985	0
4	Corporate Woods Portfolio	MSMCH	45,713,777	23,101,714	22,612,063	459,093	2,299,878	19,853,093	92.7%	7/1/2017			Various	43,239,702	22,546,739	20,692,963	0
4.01	Corporate Woods - Building 82	MSMCH	6,975,625	2,997,433	3,978,192	29,738	330,427	3,618,028	98.2%	7/1/2017			TTM 6/30/2017	6,608,256	2,946,906	3,661,350	0
4.02	Corporate Woods - Building 40	MSMCH	6,835,137	3,404,190	3,430,947	58,236	357,266	3,015,444	96.8%	7/1/2017			TTM 6/30/2017	6,642,113	3,356,437	3,285,675	0
4.03	Corporate Woods - Building 84	MSMCH	5,506,435	2,906,986	2,599,449	42,636	224,155	2,332,658	83.1%	7/1/2017			TTM 6/30/2017	5,648,598	2,819,749	2,828,849	0
4.04	Corporate Woods - Building 32	MSMCH	4,531,938	2,248,626	2,283,312	49,348	241,530	1,992,435	98.5%	7/1/2017			TTM 6/30/2017	4,675,720	2,214,321	2,461,399	0
4.05	Corporate Woods - Building 34	MSMCH	2,127,099	1,016,012	1,111,087	25,623	111,922	973,541	100.0%	7/1/2017			TTM 6/30/2017	513,694	951,433	-437,739	0
4.06	Corporate Woods - Building 14	MSMCH	2,377,504	1,232,511	1,144,993	23,982	133,542	987,468	96.7%	7/1/2017			TTM 6/30/2017	2,339,051	1,203,846	1,135,205	0
4.07	Corporate Woods - Building 70	MSMCH	2,540,704	1,229,428	1,311,276	20,060	127,501	1,163,715	94.6%	7/1/2017			TTM 6/30/2017	2,217,780	1,207,828	1,009,952	0
4.08	Corporate Woods - Building 9	MSMCH	2,159,278	1,053,869	1,105,409	26,825	115,548	963,037	92.7%	7/1/2017			TTM 6/30/2017	1,943,043	1,020,673	922,370	0
4.09	Corporate Woods - Building 6	MSMCH	2,024,970	1,131,503	893,468	33,750	107,561	752,156	83.8%	7/1/2017			TTM 6/30/2017	2,195,990	1,106,033	1,089,957	0
4.10	Corporate Woods - Building 12	MSMCH	1,970,953	1,200,101	770,852	29,995	98,060	642,797	80.6%	7/1/2017			TTM 6/30/2017	1,737,391	1,163,284	574,107	0
4.11	Corporate Woods - Building 27	MSMCH	2,090,779	1,079,651	1,011,128	16,244	112,071	882,814	95.2%	7/1/2017			TTM 6/30/2017	2,126,116	1,050,454	1,075,662	0
4.12	Corporate Woods - Building 51	MSMCH	1,928,861	1,027,327	901,535	26,973	105,409	769,152	94.2%	7/1/2017			TTM 6/30/2017	1,797,706	995,038	802,668	0
4.13	Corporate Woods - Building 55	MSMCH	1,824,128	1,021,945	802,182	30,316	96,895	674,971	88.4%	7/1/2017			TTM 6/30/2017	1,786,197	993,424	792,773	0
4.14	Corporate Woods - Building 65	MSMCH	835,285	359,426	475,859	9,308	30,293	436,257	100.0%	7/1/2017			TTM 6/30/2017	881,924	356,484	525,440	0
4.15	Corporate Woods - Building 3	MSMCH	1,089,487	673,237	416,250	24,642	57,533	334,075	81.2%	7/1/2017			TTM 6/30/2017	1,234,823	663,788	571,035	0
4.16	Corporate Woods - Building 75	MSMCH	895,595	519,470	376,125	11,417	50,163	314,544	88.9%	7/1/2017			TTM 6/30/2017	891,299	497,041	394,258	0
5	Westin Building Exchange	WFB	49,623,834	16,327,188	33,296,646	80,309	803,088	32,413,249	93.5%	6/26/2017			TTM 4/30/2017	46,755,471	15,924,978	30,830,493	0
6	Mall of Louisiana	BANA	43,215,234	7,152,311	36,062,923	155,358	1,473,928	34,433,637	91.8%	6/30/2017			TTM 4/30/2017	42,205,123	7,209,498	34,995,624	0
7	Redondo Beach Hotel Portfolio	BANA	19,280,938	11,259,706	8,021,232	771,238	0	6,620,265	91.2%	6/30/2017	166	151	TTM 6/30/2017	19,280,938	10,909,580	8,371,358	506,946
7.01	Hilton Garden Inn Redondo Beach	BANA	8,848,366	5,632,580	3,215,786	353,935	0	2,579,181	92.0%	6/30/2017	156	144	TTM 6/30/2017	8,848,366	5,434,332	3,414,034	205,352
7.02	Residence Inn by Marriott Redondo Beach	BANA	10,432,572	5,627,126	4,805,446	417,303	0	4,041,084	90.5%	6/30/2017	174	157	TTM 6/30/2017	10,432,572	5,475,248	4,957,324	301,594
8	The Churchill	MSMCH	22,400,194	12,120,905	10,279,289	205,450	0	10,073,839	95.0%	6/29/2017			NAV	NAV	NAV	NAV	NAV
9	Overlook at King of Prussia	WFB	6,700,754	1,715,868	4,984,886	29,210	223,926	4,731,750	100.0%	7/6/2017			TTM 6/30/2017	6,625,096	1,713,259	4,911,836	0
10	Raleigh Marriott City Center	WFB	26,805,604	17,409,526	9,396,078	1,072,224	0	8,323,854	76.4%	7/31/2017	161	123	TTM 7/31/2017	26,805,604	17,393,937	9,411,667	0
11	411 East Wisconsin	MSMCH	17,818,325	7,761,032	10,057,294	138,625	1,926,890	7,991,778	87.6%	6/6/2017			TTM 4/30/2017	17,823,123	7,646,861	10,176,262	0
12	Jacksonville - Doubletree	WFB	15,074,011	10,206,539	4,867,472	753,701	0	4,113,772	77.9%	7/31/2017	132	103	TTM 7/31/2017	15,074,011	10,176,757	4,897,254	0
13	Moffett Place B4	WFB	17,794,328	2,240,410	15,553,919	62,870	0	15,491,048	100.0%	9/1/2017			NAV	NAV	NAV	NAV	NAV
14	Lewis Crossing	WFB	3,279,757	651,084	2,628,672	33,000	108,824	2,486,848	89.8%	8/3/2017			NAV	NAV	NAV	NAV	NAV
15	First Stamford Place	WFB	34,742,601	13,991,349	20,751,252	186,409	2,118,282	18,446,560	91.0%	4/1/2017			TTM 3/31/2017	34,538,986	14,107,046	20,431,940	0
16	Village at San Jacinto	WFB	2,587,463	700,768	1,886,696	18,610	82,265	1,785,820	94.6%	6/21/2017			TTM 4/30/2017	2,520,659	647,824	1,872,835	0
17	Metro Towne Center	MSMCH	2,869,891	799,292	2,070,599	28,129	120,954	1,921,516	91.6%	6/1/2017			TTM 5/31/2017	2,805,961	816,780	1,989,181	0
18	Sundance West Apartments	MSMCH	3,640,184	1,667,037	1,973,147	87,000	0	1,886,147	95.4%	6/8/2017			TTM 7/31/2017	3,525,376	1,702,203	1,823,173	0
19	Artisan Cove	BANA	1,796,047	385,890	1,410,157	12,750	0	1,397,407	100.0%	9/1/2017			TTM 5/31/2017	1,212,430	271,607	940,823	0
20	Montfort Valley	MSMCH	2,342,371	940,852	1,401,519	56,000	0	1,345,519	96.9%	6/1/2017			TTM 5/31/2017	2,204,882	795,042	1,409,840	0
21	8532 Melrose Avenue	MSMCH	1,431,267	312,648	1,118,619	989	32,940	1,084,689	100.0%	5/31/2017			NAV	NAV	NAV	NAV	NAV
22	Chateau Estates	MSMCH	2,203,421	837,381	1,366,040	46,000	0	1,320,040	97.3%	7/31/2017			TTM 7/31/2017	2,136,064	797,016	1,339,048	0
23	HGI Memphis Wolfchase Galleria	WFB	5,349,662	3,447,516	1,902,146	213,986	0	1,688,160	82.4%	6/30/2017	126	104	TTM 6/30/2017	5,349,662	3,327,291	2,022,371	0
24	Kohl’s - Scottsdale	WFB	1,422,932	226,827	1,196,105	29,175	67,173	1,099,758	100.0%	8/1/2017			Actual 2016	1,269,616	41,042	1,228,574	0
25	StorQuest - Oakland San Pablo	BANA	1,774,642	568,104	1,206,538	9,131	0	1,197,407	86.3%	8/1/2017			TTM 6/30/2017	1,774,643	582,387	1,192,256	0
26	French Quarter	MSMCH	1,728,914	459,768	1,269,146	11,446	67,831	1,189,869	92.2%	7/15/2017			TTM 5/31/2017	1,582,021	402,113	1,179,908	0
27	Park Lane South Owners, Inc.	NCB	5,951,153	2,821,509	3,129,644	62,400	0	3,067,244	96.2%	6/30/2017
28	Lakeside Village Shopping Center	MSMCH	1,572,903	586,130	986,773	7,521	47,170	932,082	100.0%	4/30/2017			Actual 2016	1,388,560	627,158	761,402	0
29	Artist Building at 300 Summer Cooperative Corporation	NCB	2,011,076	577,863	1,433,213	26,580	0	1,406,633	96.0%	7/1/2016
30	Gresham Plaza	MSMCH	1,288,703	362,982	925,721	15,825	62,508	847,389	100.0%	7/31/2017			Actual 2016	1,333,335	360,401	972,934	0
31	Edgewater Place	MSMCH	1,147,397	288,544	858,853	33,157	55,262	770,434	90.4%	8/7/2017			Actual 2016	1,158,085	390,519	767,566	0
32	US Storage Plano TX	BANA	1,111,542	328,413	783,129	13,590	0	769,539	98.7%	7/6/2017			TTM 4/30/2017	1,088,047	350,417	737,630	0
33	Kohl’s Ground Lease	MSMCH	632,500	4,238	628,262	0	0	628,262	100.0%	9/1/2017			Actual 2016	575,000	4,101	570,899	0
34	38 - 50 West 9th Street Corp.	NCB	4,960,896	1,419,072	3,541,824	20,400	0	3,521,424	97.0%	7/26/2017
35	StorQuest - Lafayette	BANA	961,771	342,741	619,030	10,827	0	608,203	83.8%	4/18/2017			TTM 6/30/2017	948,181	378,133	570,048	0
36	Extra Space Storage - Lodi	BANA	933,384	304,254	629,130	12,503	0	616,627	99.3%	6/30/2017			TTM 5/31/2017	862,915	263,921	598,994	0
37	StorQuest - Tallahassee	BANA	1,026,611	426,432	600,179	11,445	0	588,734	96.2%	6/30/2017			TTM 3/31/2017	1,026,611	455,123	571,488	0
38	Strawbridge Green Apartments	MSMCH	1,624,821	1,038,508	586,313	53,685	0	532,628	91.6%	6/30/2017			TTM 6/30/2017	1,519,140	1,048,719	470,422	0
39	Placerville Self Storage	BANA	871,328	237,735	633,593	10,436	0	623,157	94.3%	7/17/2017			TTM 7/31/2017	806,823	238,313	568,510	0
40	CVS Retail Plaza	WFB	728,476	106,036	622,440	5,686	21,324	595,429	100.0%	7/1/2017			TTM 5/31/2017	748,729	97,967	650,762	0
41	Summit Self Storage	BANA	772,834	262,824	510,010	12,739	0	497,271	97.3%	6/30/2017			TTM 6/30/2017	755,530	280,414	475,116	0
42	55 Monroe Boulevard Owners Corp.	NCB	2,086,352	886,490	1,199,862	22,000	0	1,177,862	98.0%	6/14/2017
43	County Line Crossing	BANA	811,843	228,485	583,358	5,097	33,956	544,305	95.3%	4/3/2017			TTM 3/31/2017	766,480	236,455	530,025	0
44	2199 Holland Avenue Apartment Corp. F/K/A Powers Equities, Inc.	NCB	1,634,462	700,577	933,885	22,100	0	911,785	97.9%	8/3/2017
45	Englewood Village	WFB	822,041	155,156	666,885	13,758	34,396	618,731	100.0%	4/3/2017			TTM 7/31/2017	830,079	187,911	642,168	0
46	Fresenius Distribution Center SC	BANA	975,903	219,973	755,930	18,225	30,596	707,109	100.0%	9/1/2017			TTM 4/30/2017	1,000,969	180,118	820,851	0
47	Irwindale Commerce Center	BANA	730,710	202,088	528,622	4,952	24,739	498,931	91.0%	7/27/2017			Actual 2016	686,324	216,371	469,953	0
48	Saline Shopping Center	WFB	1,009,636	375,639	633,998	19,298	41,953	572,746	92.5%	8/11/2017			TTM 6/30/2017	989,786	388,573	601,213	0
49	StorQuest - Glendale AZ	BANA	617,830	204,831	412,999	11,265	0	401,734	90.4%	6/30/2017			TTM 3/31/2017	610,247	222,100	388,147	300
50	West 24th Owners Corp.	NCB	2,959,763	912,174	2,047,589	15,800	0	2,031,789	98.1%	7/12/2017
51	590 East 3rd Street Owners Corp.	NCB	1,458,146	800,080	658,066	22,000	0	636,066	96.5%	6/28/2017
52	Folly Road Self Storage	BANA	514,126	174,160	339,966	6,486	0	333,480	94.6%	7/31/2017			TTM 6/30/2017	514,126	205,805	308,321	0
53	71 Grace Avenue Owners Corp.	NCB	820,800	305,032	515,768	8,000	0	507,768	98.0%	6/20/2017
54	Riverbank South Owners Corp. a/k/a River Bank South Owners Corp.	NCB	4,892,566	1,056,144	3,836,422	47,600	0	3,788,822	96.0%	6/14/2017
55	Texas Retail Portfolio	WFB	1,049,308	484,617	564,690	15,224	41,972	507,494	97.4%	Various			TTM 6/30/2017	1,036,395	441,415	594,979	0
55.01	Valley Ranch	WFB	496,885	202,600	294,285	9,049	19,875	265,361	95.2%	8/31/2017			TTM 6/30/2017	477,934	172,666	305,269	0
55.02	Crossroads Center	WFB	302,334	145,904	156,430	2,535	12,093	141,801	100.0%	7/31/2017			TTM 6/30/2017	255,983	140,469	115,514	0
55.03	Green Oaks Center	WFB	250,089	136,114	113,975	3,640	10,004	100,332	100.0%	8/31/2017			TTM 6/30/2017	302,477	128,281	174,196	0
56	100 Randall Avenue Owners Corp.	NCB	821,494	354,822	466,672	10,100	0	456,572	98.0%	7/20/2017
57	2680 Apt Inc.	NCB	1,997,322	730,630	1,266,692	32,400	0	1,234,292	95.2%	6/22/2017
58	36 Pondfield Road West Owners, Inc.	NCB	888,321	269,158	619,163	11,100	0	608,063	97.1%	6/30/2017
59	Seventy-Eight Tenants Corporation	NCB	678,300	222,495	455,805	7,500	0	448,305	96.0%	7/28/2017
60	67-40 Yellowstone Blvd. Owners Corp.	NCB	2,729,746	1,162,984	1,566,762	26,000	0	1,540,762	98.0%	7/11/2017
61	230 Central Avenue Owners Corp.	NCB	720,556	315,163	405,393	12,400	0	392,993	96.0%	5/11/2017
62	Lancaster Owners, Incorporated	NCB	1,048,363	221,845	826,518	5,000	0	821,518	95.0%	7/14/2017
63	2021 84th St. Owners Corp.	NCB	1,133,077	473,270	659,807	19,500	0	640,307	95.3%	7/19/2017
64	Shops at Carson	WFB	265,523	59,942	205,581	6,302	9,646	189,633	100.0%	5/1/2017			TTM 6/30/2017	284,451	61,003	223,448	0
65	240 Prospect Pl. Apt. Corp.	NCB	301,740	93,118	208,622	3,200	0	205,422	95.0%	7/10/2017

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)
1	General Motors Building	MSMCH	151,425,346			Actual 2015	249,768,162	99,256,499	150,511,664	0	150,511,664			Actual 2014	257,318,784	92,003,166	165,315,617
2	222 Second Street	BANA	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
3	University Center Chicago	WFB	14,263,985			Actual 2016	22,929,770	8,477,589	14,452,181	0	14,452,181			Actual 2015	23,196,781	8,434,366	14,762,415
4	Corporate Woods Portfolio	MSMCH	20,692,963			Actual 2016	41,781,575	21,902,104	19,879,471	0	19,879,471			Actual 2015	42,234,497	21,053,221	21,181,276
4.01	Corporate Woods - Building 82	MSMCH	3,661,350			Actual 2016	6,569,952	2,832,902	3,737,050	0	3,737,050			Actual 2015	6,650,870	2,670,419	3,980,451
4.02	Corporate Woods - Building 40	MSMCH	3,285,675			Actual 2016	6,415,560	3,303,831	3,111,729	0	3,111,729			Actual 2015	6,030,501	3,186,202	2,844,299
4.03	Corporate Woods - Building 84	MSMCH	2,828,849			Actual 2016	5,698,387	2,692,896	3,005,491	0	3,005,491			Actual 2015	5,624,686	2,623,122	3,001,564
4.04	Corporate Woods - Building 32	MSMCH	2,461,399			Actual 2016	4,467,274	2,205,007	2,262,268	0	2,262,268			Actual 2015	4,409,531	2,062,049	2,347,483
4.05	Corporate Woods - Building 34	MSMCH	-437,739			Actual 2016	80,505	990,960	-910,455	0	-910,455			Actual 2015	1,824,586	1,021,658	802,928
4.06	Corporate Woods - Building 14	MSMCH	1,135,205			Actual 2016	2,291,770	1,188,810	1,102,960	0	1,102,960			Actual 2015	2,029,356	1,172,013	857,343
4.07	Corporate Woods - Building 70	MSMCH	1,009,952			Actual 2016	2,128,274	1,109,268	1,019,006	0	1,019,006			Actual 2015	2,143,039	1,063,279	1,079,761
4.08	Corporate Woods - Building 9	MSMCH	922,370			Actual 2016	2,006,909	995,872	1,011,036	0	1,011,036			Actual 2015	1,997,033	943,802	1,053,231
4.09	Corporate Woods - Building 6	MSMCH	1,089,957			Actual 2016	2,150,771	1,056,501	1,094,270	0	1,094,270			Actual 2015	1,985,209	1,016,366	968,843
4.10	Corporate Woods - Building 12	MSMCH	574,107			Actual 2016	1,448,620	1,110,139	338,481	0	338,481			Actual 2015	1,606,805	1,073,771	533,034
4.11	Corporate Woods - Building 27	MSMCH	1,075,662			Actual 2016	2,101,628	1,034,353	1,067,275	0	1,067,275			Actual 2015	2,046,236	981,616	1,064,620
4.12	Corporate Woods - Building 51	MSMCH	802,668			Actual 2016	1,749,269	924,920	824,349	0	824,349			Actual 2015	1,732,862	876,987	855,875
4.13	Corporate Woods - Building 55	MSMCH	792,773			Actual 2016	1,718,413	972,092	746,321	0	746,321			Actual 2015	1,423,566	872,790	550,777
4.14	Corporate Woods - Building 65	MSMCH	525,440			Actual 2016	855,708	359,794	495,914	0	495,914			Actual 2015	867,899	388,448	479,451
4.15	Corporate Woods - Building 3	MSMCH	571,035			Actual 2016	1,195,764	641,437	554,327	0	554,327			Actual 2015	1,037,095	629,772	407,322
4.16	Corporate Woods - Building 75	MSMCH	394,258			Actual 2016	902,771	483,321	419,449	0	419,449			Actual 2015	825,223	470,929	354,294
5	Westin Building Exchange	WFB	30,830,493			Actual 2016	45,505,740	15,441,337	30,064,403	0	30,064,403			Actual 2015	43,393,664	14,627,751	28,765,913
6	Mall of Louisiana	BANA	34,995,624			Actual 2016	42,235,214	7,196,737	35,038,477	0	35,038,477			Actual 2015	41,979,974	7,399,438	34,580,536
7	Redondo Beach Hotel Portfolio	BANA	7,864,412	166	151	Actual 2016	19,018,678	10,433,186	8,585,492	584,960	8,000,532	165	149	Actual 2015	17,056,575	9,372,503	7,684,072
7.01	Hilton Garden Inn Redondo Beach	BANA	3,208,682	156	144	Actual 2016	8,756,895	5,180,065	3,576,830	233,984	3,342,846	156	142	Actual 2015	7,755,342	4,517,116	3,238,226
7.02	Residence Inn by Marriott Redondo Beach	BANA	4,655,730	174	157	Actual 2016	10,261,783	5,253,121	5,008,662	350,976	4,657,686	172	154	Actual 2015	9,301,233	4,855,387	4,445,846
8	The Churchill	MSMCH	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
9	Overlook at King of Prussia	WFB	4,911,836			Actual 2016	6,560,102	1,635,327	4,924,775	0	4,924,775			Actual 2015	6,160,085	1,452,996	4,707,089
10	Raleigh Marriott City Center	WFB	9,411,667	161	123	Actual 2016	26,773,991	17,272,586	9,501,406	0	9,501,406	160	121	Actual 2015	25,890,265	16,995,264	8,895,001
11	411 East Wisconsin	MSMCH	10,176,262			Actual 2016	17,756,205	7,689,156	10,067,049	0	10,067,049			Actual 2015	15,719,083	7,115,124	8,603,959
12	Jacksonville - Doubletree	WFB	4,897,254	132	103	Actual 2016	14,499,290	9,944,679	4,554,611	0	4,554,611	127	98	Actual 2015	10,988,486	8,505,494	2,482,992
13	Moffett Place B4	WFB	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
14	Lewis Crossing	WFB	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
15	First Stamford Place	WFB	20,431,940			Actual 2016	35,408,200	14,004,567	21,403,633	0	21,403,633			Actual 2015	33,428,618	14,178,960	19,249,658
16	Village at San Jacinto	WFB	1,872,835			Actual 2016	2,474,674	674,277	1,800,397	0	1,800,397			Actual 2015	2,453,316	604,746	1,848,570
17	Metro Towne Center	MSMCH	1,989,181			Actual 2016	2,810,957	758,792	2,052,164	0	2,052,164			Actual 2015	2,776,073	731,705	2,044,368
18	Sundance West Apartments	MSMCH	1,823,173			Actual 2016	3,192,549	1,721,091	1,471,458	0	1,471,458			Actual 2015	2,822,112	1,681,772	1,140,340
19	Artisan Cove	BANA	940,823			Actual 2016	836,585	198,333	638,252	0	638,252
20	Montfort Valley	MSMCH	1,409,840			Actual 2016	2,118,027	776,451	1,341,576	0	1,341,576			Actual 2015	1,940,291	764,261	1,176,030
21	8532 Melrose Avenue	MSMCH	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
22	Chateau Estates	MSMCH	1,339,048			Actual 2016	2,066,751	794,205	1,272,546	0	1,272,546			Actual 2015	1,907,518	892,191	1,015,327
23	HGI Memphis Wolfchase Galleria	WFB	2,022,371	126	104	Actual 2016	5,013,718	3,191,482	1,822,236	0	1,822,236	123	97	Annualized 10 12/31/2015	4,012,045	2,921,023	1,091,023
24	Kohl’s - Scottsdale	WFB	1,228,574			Actual 2015	1,276,138	40,783	1,235,355	0	1,235,355			Actual 2014	1,280,395	40,824	1,239,571
25	StorQuest - Oakland San Pablo	BANA	1,192,256			Actual 2016	1,717,592	585,869	1,131,723	0	1,131,723			Actual 2015	1,623,464	598,144	1,025,320
26	French Quarter	MSMCH	1,179,908			Actual 2016	1,463,988	338,875	1,125,113	0	1,125,113			Actual 2015	1,320,682	375,202	945,480
27	Park Lane South Owners, Inc.	NCB
28	Lakeside Village Shopping Center	MSMCH	761,402			Actual 2015	1,199,316	530,848	668,468	0	668,468			Actual 2014	948,963	393,650	555,313
29	Artist Building at 300 Summer Cooperative Corporation	NCB
30	Gresham Plaza	MSMCH	972,934			Actual 2015	1,258,165	367,512	890,653	0	890,653			Actual 2014	1,267,826	325,488	942,338
31	Edgewater Place	MSMCH	767,566			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
32	US Storage Plano TX	BANA	737,630			Actual 2016	1,033,114	329,031	704,083	0	704,083			Actual 2015	887,700	337,052	550,648
33	Kohl’s Ground Lease	MSMCH	570,899			Actual 2015	575,000	4,315	570,685	0	570,685			Actual 2014	575,000	4,298	570,702
34	38 - 50 West 9th Street Corp.	NCB
35	StorQuest - Lafayette	BANA	570,048			Actual 2016	944,322	365,023	579,299	0	579,299			Actual 2015	898,769	361,200	537,569
36	Extra Space Storage - Lodi	BANA	598,994			Actual 2016	836,163	274,230	561,933	0	561,933			Actual 2015	758,174	229,383	528,791
37	StorQuest - Tallahassee	BANA	571,488			Actual 2016	984,384	463,153	521,231	677	520,554			Actual 2015	875,417	467,977	407,440
38	Strawbridge Green Apartments	MSMCH	470,422			Actual 2016	1,498,380	1,050,986	447,395	0	447,395			Actual 2015	1,340,402	978,312	362,090
39	Placerville Self Storage	BANA	568,510			Actual 2016	597,503	182,770	414,733	0	414,733			Actual 2015	598,703	208,985	389,718
40	CVS Retail Plaza	WFB	650,762			Actual 2016	742,481	93,821	648,660	0	648,660			Actual 2015	729,650	77,053	652,597
41	Summit Self Storage	BANA	475,116			Actual 2016	741,661	290,098	451,563	0	451,563			Actual 2015	730,572	273,593	456,979
42	55 Monroe Boulevard Owners Corp.	NCB
43	County Line Crossing	BANA	530,025			Actual 2016	757,037	235,410	521,627	0	521,627			Actual 2015	732,767	219,418	513,349
44	2199 Holland Avenue Apartment Corp. F/K/A Powers Equities, Inc.	NCB
45	Englewood Village	WFB	642,168			Actual 2016	845,565	189,696	655,869	0	655,869			Actual 2015	775,511	168,337	607,174
46	Fresenius Distribution Center SC	BANA	820,851			Actual 2016	1,000,969	177,779	823,190	0	823,190			Actual 2015	1,002,044	181,858	820,186
47	Irwindale Commerce Center	BANA	469,953			Actual 2015	663,937	216,189	447,748	0	447,748			Actual 2014	591,299	216,457	374,842
48	Saline Shopping Center	WFB	601,213			Actual 2016	1,064,525	392,231	672,294	0	672,294			Actual 2015	1,060,207	395,546	664,661
49	StorQuest - Glendale AZ	BANA	387,847			Actual 2016	580,739	219,357	361,382	0	361,382			Actual 2015	538,327	223,335	314,992
50	West 24th Owners Corp.	NCB
51	590 East 3rd Street Owners Corp.	NCB
52	Folly Road Self Storage	BANA	308,321			Actual 2016	525,007	215,545	309,462	0	309,462			Actual 2015	527,523	206,814	320,709
53	71 Grace Avenue Owners Corp.	NCB
54	Riverbank South Owners Corp. a/k/a River Bank South Owners Corp.	NCB
55	Texas Retail Portfolio	WFB	594,979			Actual 2016	1,020,109	442,358	577,750	0	577,750			Actual 2015	949,633	439,452	510,180
55.01	Valley Ranch	WFB	305,269			Actual 2016	450,884	169,184	281,700	0	281,700			Actual 2015	427,817	169,423	258,394
55.02	Crossroads Center	WFB	115,514			Actual 2016	269,705	139,328	130,377	0	130,377			Actual 2015	268,702	134,059	134,643
55.03	Green Oaks Center	WFB	174,196			Actual 2016	299,519	133,846	165,673	0	165,673			Actual 2015	253,114	135,970	117,144
56	100 Randall Avenue Owners Corp.	NCB
57	2680 Apt Inc.	NCB
58	36 Pondfield Road West Owners, Inc.	NCB
59	Seventy-Eight Tenants Corporation	NCB
60	67-40 Yellowstone Blvd. Owners Corp.	NCB
61	230 Central Avenue Owners Corp.	NCB
62	Lancaster Owners, Incorporated	NCB
63	2021 84th St. Owners Corp.	NCB
64	Shops at Carson	WFB	223,448			Actual 2016	235,434	49,482	185,953	0	185,953			Actual 2015	127,159	40,266	86,893
65	240 Prospect Pl. Apt. Corp.	NCB

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	Largest Tenant% of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name	3rd Largest Tenant Sq. Ft.
1	General Motors Building	MSMCH	0	165,315,617			N	Weil, Gotshal & Manges	489,867	24.6%	8/31/2019 (100,024 Sq. Ft.);    8/31/2034 (389,843 Sq. Ft.)	Aramis	299,895	15.1%	3/31/2020	Perella Weinberg	130,155
2	222 Second Street	BANA	NAV	NAV			N	LinkedIn	452,418	100.0%	Multiple leases -- 156,659 square feet expiring 12/1/2025; 148,664 square feet expiring 12/1/2026; 76,212 square feet expiring 12/1/2027; 70,883 square feet expiring 6/1/2027
3	University Center Chicago	WFB	0	14,762,415			N
4	Corporate Woods Portfolio	MSMCH	0	21,181,276			N	PNC Bank National Association	159,270	7.8%	10/31/2019	Coventry Health Care of Kansas, Inc.	69,640	3.4%	12/31/2023	Compass Minerals International, Inc.	60,699
4.01	Corporate Woods - Building 82	MSMCH	0	3,980,451			N	PNC Bank National Association	159,270	64.9%	10/31/2019	Lathrop & Gage, LLP.	39,993	16.3%	1/31/2018 (13,497 Sq. Ft.); 1/31/2023 (26,496 Sq. Ft.)	Berkley Insurance Company	10,051
4.02	Corporate Woods - Building 40	MSMCH	0	2,844,299			N	Coventry Health Care of Kansas, Inc.	69,640	23.2%	12/31/2023	QC Holdings, Inc.	39,022	13.0%	10/31/2017	Sanders Warren & Russell LLP	19,774
4.03	Corporate Woods - Building 84	MSMCH	0	3,001,564			N	Scoular Company	37,432	15.5%	8/31/2020	Hovey Williams LLP	20,990	8.7%	11/30/2019	McDonald’s Corporation	14,561
4.04	Corporate Woods - Building 32	MSMCH	0	2,347,483			N	Amerigroup Corp. & Amerigroup Kansas, Inc.	39,056	18.8%	12/31/2020	Pharmion LLC	29,591	14.2%	1/31/2018	Time Warner Cable Midwest LLC	19,871
4.05	Corporate Woods - Building 34	MSMCH	0	802,928			N	TMFS Holdings, LLC	33,100	34.1%	3/1/2027	Vendor Credentialing Service LLC dba symplr	30,823	31.8%	8/31/2024	Ace American Insurance Company dba Chubb Ins	16,550
4.06	Corporate Woods - Building 14	MSMCH	0	857,343			N	Propharma Group, Inc.	16,218	13.5%	2/28/2021	Anesthesia Associates of KC Inc	12,564	10.4%	9/30/2018	Transport Funding, LLC	9,430
4.07	Corporate Woods - Building 70	MSMCH	0	1,079,761			N	Compass Minerals International, Inc.	60,699	60.2%	2/29/2020	Selective Site Consultants, Inc.	17,585	17.4%	2/28/2018	Unitas Global	8,665
4.08	Corporate Woods - Building 9	MSMCH	0	1,053,231			N	University of Kansas Hospital Authority	16,785	16.9%	8/31/2018	Cinema Scene Mrktg & Promo LLC	10,722	10.8%	4/30/2022	Perfect Output of Kansas City, LLC	7,614
4.09	Corporate Woods - Building 6	MSMCH	0	968,843			N	National Crop Insurance Services, Inc.	18,522	17.1%	9/30/2019	HYLA Technology Solutions, LLC fka E-Recycling, LLC	18,522	17.1%	3/31/2019	Physicians Business Network, Inc.	18,522
4.10	Corporate Woods - Building 12	MSMCH	0	533,034			N	Lansing Trade Group, LLC	44,496	45.1%	1/31/2018	Massachusetts Mutual Life Insurance Company	12,418	12.6%	11/30/2023	Go Local LLC	8,697
4.11	Corporate Woods - Building 27	MSMCH	0	1,064,620			N	CSC Covansys Corporation	16,550	17.1%	3/31/2022	Agrex Inc	16,550	17.1%	3/31/2018	Overland Solutions Inc	16,550
4.12	Corporate Woods - Building 51	MSMCH	0	855,875			N	RGN-Overland Park I, LLC	15,796	17.6%	5/31/2020	The IMA Financial Group Inc	15,783	17.6%	12/31/2022	Fisher, Patterson, Sayler & Smith, LLP	8,205
4.13	Corporate Woods - Building 55	MSMCH	0	550,777			N	Emerson Electric Co.	10,073	11.3%	3/31/2020	Mersoft Corporation	5,433	6.1%	3/31/2021	York Risk Services Holding Corp.	5,170
4.14	Corporate Woods - Building 65	MSMCH	0	479,451			N	Garozzo’s III, Inc.	5,575	19.5%	9/30/2021	First Watch of Kansas, Inc.	4,431	15.5%	9/30/2020	Aspen Salon & Spa	3,352
4.15	Corporate Woods - Building 3	MSMCH	0	407,322			N	DeMars Pension Consulting Services, Inc.	10,247	16.8%	9/30/2021	Liberty Mutual Insurance Company	6,275	10.3%	2/28/2022	USA Adventures of Kansas, LLC	4,969
4.16	Corporate Woods - Building 75	MSMCH	0	354,294			N	Multi Service Technology Solutions, Inc.	12,182	25.3%	11/30/2017	United Wisconsin Insurance Company	4,931	10.2%	6/30/2022	Strategic AR LLC	4,850
5	Westin Building Exchange	WFB	0	28,765,913			N	WBX	65,280	16.3%	Multiple Leases --  37,354 square feet MTM; 12,397 square feet expiring 12/1/2025; 2,430 square feet expiring 12/1/2028; 4,748 square feet expiring 10/1/2034; 5,567 square feet expiring 4/1/2040; 2,784 square feet expiring 8/1/2063	Equinix, Inc.	38,650	9.6%	Multiple Leases -- 171 square feet MTM; 34,593 square feet expiring 8/1/2019; 3,886 square feet expiring 1/1/2028	Level 3 Communication, LLC	19,718
6	Mall of Louisiana	BANA	0	34,580,536			N	AMC Theatres	74,400	9.6%	7/21/2026	Dick’s Sporting Goods	74,061	9.5%	1/31/2019	Main Event	46,900
7	Redondo Beach Hotel Portfolio	BANA	542,565	7,141,507	152	134	N
7.01	Hilton Garden Inn Redondo Beach	BANA	217,026	3,021,200	144	126	N
7.02	Residence Inn by Marriott Redondo Beach	BANA	325,539	4,120,307	159	140	N
8	The Churchill	MSMCH	NAV	NAV			N
9	Overlook at King of Prussia	WFB	0	4,707,089			N	United Artists Theatre	81,365	41.8%	12/31/2025	Best Buy	43,405	22.3%	1/31/2022	Saks Off Fifth	41,589
10	Raleigh Marriott City Center	WFB	0	8,895,001	154	115	N
11	411 East Wisconsin	MSMCH	0	8,603,959			N	Quarles & Brady LLP	186,472	27.5%	9/30/2028	Von Briesen & Roper, SC	70,759	10.4%	5/31/2023	Northwestern Mutual Life Insurance	56,320
12	Jacksonville - Doubletree	WFB	0	2,482,992	109	74	N
13	Moffett Place B4	WFB	NAV	NAV			N	Google Inc.	314,352	100.0%	11/30/2028
14	Lewis Crossing	WFB	NAV	NAV			N	Academy	62,943	28.6%	2/29/2032	Ross Dress for Less	25,000	11.4%	1/31/2027	Bed Bath & Beyond	23,400
15	First Stamford Place	WFB	0	19,249,658			N	Legg Mason & Co., LLC	137,584	17.0%	9/30/2024	Odyssey Reinsurance Company	101,619	12.5%	9/30/2022	Partner Reinsurance Company of The U.S.	56,690
16	Village at San Jacinto	WFB	0	1,848,570			N	Stater Brothers Markets	43,767	47.0%	5/31/2027	Walgreen Company	14,820	15.9%	9/30/2082	US Bank Corporate Real Estate	3,750
17	Metro Towne Center	MSMCH	0	2,044,368			N	Ross	30,187	21.5%	1/31/2020	PetsMart	22,500	16.0%	1/31/2025	DD’s Discounts	20,000
18	Sundance West Apartments	MSMCH	0	1,140,340			N
19	Artisan Cove	BANA					N
20	Montfort Valley	MSMCH	0	1,176,030			N
21	8532 Melrose Avenue	MSMCH	NAV	NAV			N	Lululemon USA Inc.	2,921	59.1%	1/31/2022	Joe & The Juice	2,025	40.9%	7/31/2027
22	Chateau Estates	MSMCH	0	1,015,327			N
23	HGI Memphis Wolfchase Galleria	WFB	0	1,091,023	104	79	N
24	Kohl’s - Scottsdale	WFB	0	1,239,571			N	Kohl’s Department Stores, Inc.	88,408	100.0%	1/31/2024
25	StorQuest - Oakland San Pablo	BANA	0	1,025,320			N
26	French Quarter	MSMCH	0	945,480			N	HQ Gastropub One, LLC	5,200	9.1%	6/30/2024	Fattail, Inc.- computer software	3,831	6.7%	5/31/2019	Nicola’s Kitchen	2,180
27	Park Lane South Owners, Inc.	NCB
28	Lakeside Village Shopping Center	MSMCH	0	555,313			N	First Citizens	8,715	17.4%	10/31/2018	Tupinamba Café	6,000	12.0%	1/31/2020	Cedra Pharmacy	5,289
29	Artist Building at 300 Summer Cooperative Corporation	NCB
30	Gresham Plaza	MSMCH	0	942,338			N	BI-LO, LLC	63,095	79.7%	6/30/2027	Palmetto Twist	2,675	3.4%	12/31/2020	Joy of Tokyo	2,400
31	Edgewater Place	MSMCH	NAV	NAV			N	Food Lion	38,273	41.6%	12/16/2023	Regency Furniture	16,593	18.0%	7/22/2022	Overtime Sports Pub	4,000
32	US Storage Plano TX	BANA	0	550,648			N
33	Kohl’s Ground Lease	MSMCH	0	570,702			N	Kohl’s	88,633	100.0%	1/31/2028
34	38 - 50 West 9th Street Corp.	NCB
35	StorQuest - Lafayette	BANA	0	537,569			N
36	Extra Space Storage - Lodi	BANA	0	528,791			N
37	StorQuest - Tallahassee	BANA	0	407,440			N
38	Strawbridge Green Apartments	MSMCH	0	362,090			N
39	Placerville Self Storage	BANA	0	389,718			N
40	CVS Retail Plaza	WFB	0	652,597			N	CVS Caremark	14,688	51.7%	8/31/2021	Safeway Foods	10,000	35.2%	8/31/2024	Illinois Street Food Emporium	3,744
41	Summit Self Storage	BANA	0	456,979			N
42	55 Monroe Boulevard Owners Corp.	NCB
43	County Line Crossing	BANA	0	513,349			N	That Place	7,600	22.4%	7/31/2025	Pet Supplies Plus	6,400	18.8%	10/31/2022	Brozinni Pizzeria	4,380
44	2199 Holland Avenue Apartment Corp. F/K/A Powers Equities, Inc.	NCB
45	Englewood Village	WFB	0	607,174			N	Winn Dixie Montgomery, Inc.	47,192	68.6%	6/20/2021	La Gran Fiesta	3,600	5.2%	8/31/2021	ABC Beverages	3,600
46	Fresenius Distribution Center SC	BANA	0	820,186			N	Fresenius USA Manufacturing, Inc.	121,500	100.0%	1/31/2024
47	Irwindale Commerce Center	BANA	0	374,842			N	Pacific Western Bank	4,560	18.4%	5/31/2019	70S Saga	1,762	7.1%	7/1/2027	Wasabi	1,762
48	Saline Shopping Center	WFB	0	664,661			N	Market Development Corporation	37,335	44.5%	11/30/2018	Busch’s Inc.	10,220	12.2%	11/30/2018	Goodwill Industries	6,000
49	StorQuest - Glendale AZ	BANA	0	314,992			N
50	West 24th Owners Corp.	NCB
51	590 East 3rd Street Owners Corp.	NCB
52	Folly Road Self Storage	BANA	0	320,709			N
53	71 Grace Avenue Owners Corp.	NCB
54	Riverbank South Owners Corp. a/k/a River Bank South Owners Corp.	NCB
55	Texas Retail Portfolio	WFB	0	510,180			N	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
55.01	Valley Ranch	WFB	0	258,394			N	Indian Super Market	4,773	19.0%	2/28/2018	Kickin Back, Inc.	4,344	17.3%	5/31/2019	Yolo Klub, LLC	2,585
55.02	Crossroads Center	WFB	0	134,643			N	Fan Ya, Inc.	2,500	23.6%	11/30/2021	Baker’s Donuts	1,500	14.2%	3/31/2020	J Staff Corp.	1,500
55.03	Green Oaks Center	WFB	0	117,144			N	Billy Hasani, Brooklyn’s B	1,750	16.8%	3/31/2018	Comet Cleaners/Ball Holdi	1,750	16.8%	3/31/2018	Vapors Smokes & Novelties	1,645
56	100 Randall Avenue Owners Corp.	NCB
57	2680 Apt Inc.	NCB
58	36 Pondfield Road West Owners, Inc.	NCB
59	Seventy-Eight Tenants Corporation	NCB
60	67-40 Yellowstone Blvd. Owners Corp.	NCB
61	230 Central Avenue Owners Corp.	NCB
62	Lancaster Owners, Incorporated	NCB
63	2021 84th St. Owners Corp.	NCB
64	Shops at Carson	WFB	0	86,893			N	IHOP	5,310	41.3%	1/14/2025	Intelligentsia Coffee	2,400	18.7%	3/8/2026	Dog Haus	2,200
65	240 Prospect Pl. Apt. Corp.	NCB

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller(1)

3rd Largest Tenant % of NRA

3rd Largest Tenant Exp. Date

4th Largest Tenant Name

4th Largest Tenant Sq. Ft.

4th Largest Tenant % of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

1

General Motors Building

MSMCH

6.5%

1/31/2022

Apple

105,748

5.3%

12/31/2018 (2,754 Sq. Ft.); 1/31/2034 (102,994 Sq. Ft.)

BAMCO

105,579

5.3%

5/31/2035

5/9/2017

5/9/2017

2

222 Second Street

BANA

8/1/2017

7/31/2017

7/31/2017

13.0%

3

University Center Chicago

WFB

6/7/2017

5/2/2017

4

Corporate Woods Portfolio

MSMCH

3.0%

2/29/2020

Lansing Trade Group, LLC

44,496

2.2%

1/31/2018

Lathrop & Gage, LLP.

39,993

2.0%

1/31/2018 (13,497 Sq. Ft.); 1/31/2023 (26,496 Sq. Ft.)

Various

8/9/2017

4.01

Corporate Woods - Building 82

MSMCH

4.1%

5/31/2020 (1,552 Sq. Ft.); 9/30/2022 (8,499 Sq. Ft.)

Lincoln National Life Insurance Company

8,127

3.3%

8/31/2021

Toyota Motor Credit Corporation

8,102

3.3%

3/31/2018

6/23/2017

8/9/2017

4.02

Corporate Woods - Building 40

MSMCH

6.6%

1/31/2021

Spencer Fane LLP

16,157

5.4%

11/30/2019

Searles Valley Minerals Operations, Inc.

14,872

5.0%

2/29/2020

6/27/2017

8/9/2017

4.03

Corporate Woods - Building 84

MSMCH

6.0%

7/31/2020

Sirius Computer Solutions, Inc

13,338

5.5%

7/31/2021

Met Life Agricultural Inv.

12,997

5.4%

5/31/2019

6/23/2017

8/9/2017

4.04

Corporate Woods - Building 32

MSMCH

9.5%

12/31/2020

Foulston Siefkin LLP

19,871

9.5%

4/30/2022

Ascension Insurance, Inc.

13,671

6.6%

5/31/2019

6/27/2017

8/9/2017

4.05

Corporate Woods - Building 34

MSMCH

17.1%

12/31/2021

KBP Investments Inc.

16,550

17.1%

6/30/2023

6/27/2017

8/9/2017

4.06

Corporate Woods - Building 14

MSMCH

7.8%

6/30/2022

Zoom Video Communications, Inc.

9,176

7.6%

10/31/2019

Performance Technologies Inc

7,886

6.6%

6/30/2018

6/23/2017

8/9/2017

4.07

Corporate Woods - Building 70

MSMCH

8.6%

1/31/2025

Pershing Yoakley & Associates, P.C.

3,595

3.6%

2/28/2018

Synergy Search Group, LLC

2,386

2.4%

9/30/2022

6/23/2017

8/9/2017

4.08

Corporate Woods - Building 9

MSMCH

7.7%

9/30/2018

Oracle America, Inc.

6,179

6.2%

3/31/2022

Paragaon Capital Management

6,023

6.1%

3/31/2027

6/27/2017

8/9/2017

4.09

Corporate Woods - Building 6

MSMCH

17.1%

8/31/2020

Affinis Corp

9,614

8.9%

2/28/2023

The Nolan Company

6,827

6.3%

2/28/2022

6/23/2017

8/9/2017

4.10

Corporate Woods - Building 12

MSMCH

8.8%

12/31/2019

AECOM

5,445

5.5%

11/30/2018

Couch Pierce King & Wharton Chartered

2,630

2.7%

7/31/2020

6/27/2017

8/9/2017

4.11

Corporate Woods - Building 27

MSMCH

17.1%

4/30/2020

RubinBrown LLP

13,261

13.7%

1/31/2019

Apex Systems, Inc.

6,204

6.4%

9/30/2022

6/27/2017

8/9/2017

4.12

Corporate Woods - Building 51

MSMCH

9.1%

6/30/2022

Ferree, Bunn, Rundberg & Ridgway, Chtd.

7,048

7.8%

1/31/2019

Platinum Realty, LLC

6,327

7.0%

10/31/2020

6/23/2017

8/9/2017

4.13

Corporate Woods - Building 55

MSMCH

5.8%

1/31/2021

Adam & McDonald PA

4,964

5.6%

5/31/2020

Commodity Specialists Company

4,286

4.8%

10/31/2019

6/23/2017

8/9/2017

4.14

Corporate Woods - Building 65

MSMCH

11.7%

2/29/2024

Kulture Kurry LLC

3,013

10.5%

12/31/2019

Chipotle Mexican Grill of Kansas, L.L.C.

2,827

9.9%

2/28/2018

6/23/2017

8/9/2017

4.15

Corporate Woods - Building 3

MSMCH

8.2%

3/31/2019

OMNI Employment Management Services, LLC

4,580

7.5%

5/31/2020

Dissinger Reed, LLC

4,402

7.2%

11/30/2019

6/23/2017

8/9/2017

4.16

Corporate Woods - Building 75

MSMCH

10.1%

10/1/2022

Diebold, Incorporated

4,350

9.0%

9/30/2018

United Fidelity Funding Corp.

3,866

8.0%

12/31/2017

6/23/2017

8/9/2017

5

Westin Building Exchange

WFB

4.9%

8/1/2020

Sprint Communications Co., L P

17,031

4.2%

4/1/2025

Green House Data, Inc.

13,359

3.3%

Multiple Leases -- 8,548 square feet expiring 4/1/2023; 4,811 square feet expiring 6/1/2020

5/31/2017

5/31/2017

5/31/2017

Building 1: 13%; Building 2: 19%

6

Mall of Louisiana

BANA

6.0%

6/30/2028

Nordstrom Rack

30,002

3.9%

9/30/2025

Forever 21

26,885

3.5%

1/31/2019

7/24/2017

7/24/2017

7

Redondo Beach Hotel Portfolio

BANA

7/5/2017

7/5/2017

7/5/2017

Various

7.01

Hilton Garden Inn Redondo Beach

BANA

7/5/2017

7/5/2017

7/5/2017

6.0%

7.02

Residence Inn by Marriott Redondo Beach

BANA

7/5/2017

7/5/2017

7/5/2017

<5%

8

The Churchill

MSMCH

7/7/2017

7/6/2017

9

Overlook at King of Prussia

WFB

21.4%

4/30/2027

Bahama Breeze

11,409

5.9%

6/30/2022

Champps Restaurant

10,538

5.4%

2/28/2027

11/8/2016

11/8/2016

10

Raleigh Marriott City Center

WFB

4/6/2017

3/23/2017

11

411 East Wisconsin

MSMCH

8.3%

3/31/2019

Wisconsin Athletic Club

30,985

4.6%

8/31/2025

Mercer (US) Inc.

27,563

4.1%

11/30/2023

5/3/2017

5/3/2017

12

Jacksonville - Doubletree

WFB

5/17/2017

5/17/2017

13

Moffett Place B4

WFB

6/23/2017

6/23/2017

6/23/2017

10.0%

14

Lewis Crossing

WFB

10.6%

1/31/2027

Michaels Store

17,060

7.8%

9/30/2026

Petco

12,500

5.7%

1/31/2027

6/27/2017

6/27/2017

15

First Stamford Place

WFB

7.0%

1/31/2029

Elizabeth Arden, Inc.

39,775

4.9%

10/31/2021

Ernst & Young U.S. LLP

35,661

4.4%

5/31/2020

5/19/2017

5/19/2017

16

Village at San Jacinto

WFB

4.0%

8/31/2022

Pasty’s Country Kitchen

3,000

3.2%

10/18/2020

Carl Karcher Enterprises, Inc

2,676

2.9%

6/30/2027

5/23/2017

5/23/2017

5/22/2017

14.0%

17

Metro Towne Center

MSMCH

14.2%

1/31/2026

Big 5 Sporting Goods

10,000

7.1%

1/31/2019

Famous Footwear

8,002

5.7%

5/31/2026

7/20/2017

7/5/2017

18

Sundance West Apartments

MSMCH

6/30/2017

7/11/2017

7/5/2017

18.0%

19

Artisan Cove

BANA

5/23/2017

5/24/2017

5/23/2017

17%

20

Montfort Valley

MSMCH

6/14/2017

6/15/2017

21

8532 Melrose Avenue

MSMCH

5/10/2017

5/10/2017

5/10/2017

17.0%

22

Chateau Estates

MSMCH

7/17/2017

7/17/2017

23

HGI Memphis Wolfchase Galleria

WFB

5/31/2017

6/1/2017

24

Kohl’s - Scottsdale

WFB

3/22/2017

3/22/2017

25

StorQuest - Oakland San Pablo

BANA

4/28/2017

5/1/2017

7/18/2017

29.0%

26

French Quarter

MSMCH

3.8%

2/28/2025

Fountain On Peachtree, Inc.

2,145

3.7%

3/31/2020

Dominic Penn

2,132

3.7%

3/31/2020

6/27/2017

6/27/2017

6/27/2017

14.0%

27

Park Lane South Owners, Inc.

NCB

7/14/2017

7/13/2017

28

Lakeside Village Shopping Center

MSMCH

10.5%

6/30/2025

The Copper Lamp

4,107

8.2%

12/31/2021

Eliza Hair Studio

3,785

7.5%

11/30/2019

6/7/2017

6/9/2017

7/28/2017

29

Artist Building at 300 Summer Cooperative Corporation

NCB

7/7/2017

7/7/2017

30

Gresham Plaza

MSMCH

3.0%

10/31/2027

Bertolo’s Pizza

2,289

2.9%

5/31/2019

AJ’s Liquor’s

2,102

2.7%

11/30/2020

6/19/2017

6/19/2017

31

Edgewater Place

MSMCH

4.3%

6/30/2020

Learning World Childcare

3,200

3.5%

5/31/2026

Discount City

3,200

3.5%

6/14/2024

7/10/2017

7/12/2017

32

US Storage Plano TX

BANA

6/26/2017

6/26/2017

33

Kohl’s Ground Lease

MSMCH

7/6/2017

7/6/2017

7/6/2017

17.0%

34

38 - 50 West 9th Street Corp.

NCB

8/7/2017

8/7/2017

35

StorQuest - Lafayette

BANA

4/28/2017

5/1/2017

36

Extra Space Storage - Lodi

BANA

6/15/2017

6/15/2017

6/15/2017

Storage Buildings: 14.0%; Leasing Office: 3.0%

37

StorQuest - Tallahassee

BANA

6/13/2017

6/12/2017

38

Strawbridge Green Apartments

MSMCH

6/26/2017

6/26/2017

39

Placerville Self Storage

BANA

6/28/2017

6/28/2017

6/28/2017

6.0%

40

CVS Retail Plaza

WFB

13.2%

2/28/2022

6/9/2017

6/9/2017

41

Summit Self Storage

BANA

6/21/2017

6/21/2017

42

55 Monroe Boulevard Owners Corp.

NCB

6/28/2017

6/27/2017

43

County Line Crossing

BANA

12.9%

8/1/2020

Gold Coffee Pancake House (Breakfast Cafe)

4,000

11.8%

1/31/2022

El Meson

3,600

10.6%

8/31/2022

4/24/2017

4/13/2017

44

2199 Holland Avenue Apartment Corp. F/K/A Powers Equities, Inc.

NCB

8/4/2017

8/2/2017

45

Englewood Village

WFB

5.2%

2/28/2032

Dickey’s BBQ

2,400

3.5%

2/28/2023

Freeman Chiropractic

1,500

2.2%

11/30/2018

3/20/2017

3/20/2017

46

Fresenius Distribution Center SC

BANA

6/5/2017

6/7/2017

47

Irwindale Commerce Center

BANA

7.1%

2/28/2020

Thai Restaurant

1,687

6.8%

6/30/2021

Priority Business Services, Inc

1,570

6.3%

3/31/2020

6/16/2017

6/16/2017

6/15/2017

10.0%

48

Saline Shopping Center

WFB

7.2%

6/30/2018

Little Green Apple’s Hallmark

4,200

5.0%

5/31/2021

Capitol Cleaners of Saline

3,200

3.8%

8/31/2018

6/2/2017

6/2/2017

7/26/2017

49

StorQuest - Glendale AZ

BANA

6/13/2017

6/12/2017

50

West 24th Owners Corp.

NCB

7/24/2017

7/19/2017

51

590 East 3rd Street Owners Corp.

NCB

7/12/2017

7/10/2017

52

Folly Road Self Storage

BANA

7/19/2017

7/19/2017

53

71 Grace Avenue Owners Corp.

NCB

7/5/2017

7/3/2017

54

Riverbank South Owners Corp. a/k/a River Bank South Owners Corp.

NCB

6/27/2017

6/27/2017

55

Texas Retail Portfolio

WFB

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

55.01

Valley Ranch

WFB

10.3%

1/31/2021

One Hour MAC Cleaners

2,145

8.5%

4/30/2020

Bruno’s Italian Ristorant

2,023

8.0%

4/30/2020

6/6/2017

6/6/2017

55.02

Crossroads Center

WFB

14.2%

5/31/2021

Domino’s Pizza

1,500

14.2%

7/31/2021

Core Activated Rehab, LLC

1,265

12.0%

5/31/2019

4/13/2017

4/13/2017

55.03

Green Oaks Center

WFB

15.8%

12/31/2019

N & T Pro-Cuts

1,250

12.0%

2/28/2018

Ebaad Enterprises

1,225

11.7%

3/31/2021

4/13/2017

4/14/2017

56

100 Randall Avenue Owners Corp.

NCB

7/27/2017

7/28/2017

57

2680 Apt Inc.

NCB

6/30/2017

6/28/2017

58

36 Pondfield Road West Owners, Inc.

NCB

7/11/2017

7/11/2017

59

Seventy-Eight Tenants Corporation

NCB

8/15/2017

8/14/2017

60

67-40 Yellowstone Blvd. Owners Corp.

NCB

8/1/2017

7/28/2017

61

230 Central Avenue Owners Corp.

NCB

��

5/19/2017

5/17/2017

62

Lancaster Owners, Incorporated

NCB

8/3/2017

8/2/2017

63

2021 84th St. Owners Corp.

NCB

8/4/2017

8/4/2017

64

Shops at Carson

WFB

17.1%

10/31/2026

Uncle Darrow’s

2,101

16.3%

8/16/2020

Miracle Ear

850

6.6%

9/27/2018

4/21/2017

4/21/2017

4/21/2017

10.0%

65

240 Prospect Pl. Apt. Corp.

NCB

7/20/2017

7/19/2017

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Seismic Insurance Required  (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)
1	General Motors Building	MSMCH	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
2	222 Second Street	BANA	N	Y	Refinance	0	0	Springing			0	Springing			0	Springing	0
3	University Center Chicago	WFB	N	Y	Acquisition	0	0	118,585	Cash		96,969	16,162	Cash		1,385,081	14,700	0
4	Corporate Woods Portfolio	MSMCH	N	Y	Acquisition	620,488	6,258,114	625,811	Cash		0	Springing			0	38,258	0
4.01	Corporate Woods - Building 82	MSMCH	N	Y
4.02	Corporate Woods - Building 40	MSMCH	N	Y
4.03	Corporate Woods - Building 84	MSMCH	N	Y
4.04	Corporate Woods - Building 32	MSMCH	N	Y
4.05	Corporate Woods - Building 34	MSMCH	N	Y
4.06	Corporate Woods - Building 14	MSMCH	N	Y
4.07	Corporate Woods - Building 70	MSMCH	N	Y
4.08	Corporate Woods - Building 9	MSMCH	N	Y
4.09	Corporate Woods - Building 6	MSMCH	N	Y
4.10	Corporate Woods - Building 12	MSMCH	N	Y
4.11	Corporate Woods - Building 27	MSMCH	N	Y
4.12	Corporate Woods - Building 51	MSMCH	N	Y
4.13	Corporate Woods - Building 55	MSMCH	N	Y
4.14	Corporate Woods - Building 65	MSMCH	N	Y
4.15	Corporate Woods - Building 3	MSMCH	N	Y
4.16	Corporate Woods - Building 75	MSMCH	N	Y
5	Westin Building Exchange	WFB	N	Y	Refinance	0	0	Springing			0	Springing			0	Springing	0
6	Mall of Louisiana	BANA	N	Y	Recapitalization	0	0	Springing			0	Springing			0	Springing	0
7	Redondo Beach Hotel Portfolio	BANA	N	Y	Refinance	0	368,514	92,129	Cash		0	Springing			0	63,456	0
7.01	Hilton Garden Inn Redondo Beach	BANA	N	Y
7.02	Residence Inn by Marriott Redondo Beach	BANA	N	Y
8	The Churchill	MSMCH	N	Y	Refinance	0	1,567,769	522,590	Cash		0	Springing			0	0	0
9	Overlook at King of Prussia	WFB	N	Y	Refinance	0	0	Springing			0	Springing			0	Springing	0
10	Raleigh Marriott City Center	WFB	N	Y	Refinance	0	372,351	62,059	Cash		0	Springing			0	89,235	0
11	411 East Wisconsin	MSMCH	N	Y	Acquisition	175,000	467,778	233,889	Cash		0	Springing			0	11,135	0
12	Jacksonville - Doubletree	WFB	N	Y	Refinance	0	220,165	27,521	Cash		0	Springing			0	49,142	0
13	Moffett Place B4	WFB	N	Y	Refinance	0	499,913	71,416	Cash		0	Springing			0	0	0
14	Lewis Crossing	WFB	N	Y	Refinance	0	21,250	22,430; Springing	Cash		50,160	4,390; Springing	Cash		0	2,750; Springing	200000
15	First Stamford Place	WFB	N	Y	Refinance	0	2,486,098	0	Cash		0	Springing			0	15,458	556493
16	Village at San Jacinto	WFB	N	Y	Refinance	0	59,128	14,782; Springing	Cash		0	Springing			0	1,550; Springing	45000
17	Metro Towne Center	MSMCH	N	Y	Refinance	164,352	26,635	26,635	Cash		0	Springing			0	2,344	0
18	Sundance West Apartments	MSMCH	N	Y	Acquisition	41,156	77,017	12,836	Cash		0	Springing			0	8,721	0
19	Artisan Cove	BANA	N	Y	Refinance	0	83,606	13,934	Cash		4,581	1,145	Cash		0	1,063	0
20	Montfort Valley	MSMCH	N	Y	Refinance	0	12,837	12,837	Cash		0	Springing			0	4,667	0
21	8532 Melrose Avenue	MSMCH	N	Y	Refinance	0	75,903	10,843	Cash		2,291	2,291	Cash		0	0	0
22	Chateau Estates	MSMCH	N	Y	Refinance	0	24,904	12,452	Cash		0	Springing	Cash		0	3,833	0
23	HGI Memphis Wolfchase Galleria	WFB	N	Y	Refinance	0	103,310	39,767	Cash		20,932	4,187	Cash		0	17,587	0
24	Kohl’s - Scottsdale	WFB	N	Y	Refinance	0	0	Springing			0	Springing			0	4,214	0
25	StorQuest - Oakland San Pablo	BANA	Y	Y	Refinance	0	117,369	13,041	Cash		5,882	2,941	Cash		40000	761	80000
26	French Quarter	MSMCH	N	Y	Refinance	0	57,097	8,157	Cash		0	Springing			0	954	0
27	Park Lane South Owners, Inc.	NCB	N	Y	Refinance	0	168,960	56,320	Cash		0	Springing			0	0	0
28	Lakeside Village Shopping Center	MSMCH	N	Y	Refinance	6,450	73,421	24,474	Cash		0	Springing			0	836	0
29	Artist Building at 300 Summer Cooperative Corporation	NCB	N	Y	Refinance	0	14,135	7,068	Cash		7,500	732	Cash		0	0	0
30	Gresham Plaza	MSMCH	N	Y	Refinance	0	125,635	15,704	Cash		0	Springing			0	1,319	0
31	Edgewater Place	MSMCH	N	Y	Acquisition	25,125	0	8,082	Cash		2,458	1,229	Cash		0	2,763	216055
32	US Storage Plano TX	BANA	N	Y	Acquisition	355,118	90,879	12,983	Cash		0	Springing			0	1,133	0
33	Kohl’s Ground Lease	MSMCH	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
34	38 - 50 West 9th Street Corp.	NCB	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
35	StorQuest - Lafayette	BANA	N	Y	Refinance	17,000	47,962	11,991	Cash		0	Springing			0	904	32544
36	Extra Space Storage - Lodi	BANA	N	Y	Refinance	0	18,333	3,667	Cash		0	Springing			0	1,042	37507.68
37	StorQuest - Tallahassee	BANA	N	Y	Refinance	0	132,567	13,257	Cash		0	Springing			0	954	34334.28
38	Strawbridge Green Apartments	MSMCH	N	Y	Refinance	181,875	0	11,808	Cash		0	Springing			0	4,481	0
39	Placerville Self Storage	BANA	N	Y	Refinance	0	25,150	2,794	Cash		197	98	Cash		980	0	0
40	CVS Retail Plaza	WFB	N	Y	Refinance	0	7,170	2,390; Springing	Cash		2,918	2,918	Cash		0	474	11,373
41	Summit Self Storage	BANA	N	Y	Refinance	0	39,156	4,351	Cash		4,125	1,375	Cash		0	1,060	38171.16
42	55 Monroe Boulevard Owners Corp.	NCB	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
43	County Line Crossing	BANA	N	Y	Refinance	71,170	8,431	8,431	Cash		10,185	1,273	Cash		136000	425	0
44	2199 Holland Avenue Apartment Corp. F/K/A Powers Equities, Inc.	NCB	N	Y	Refinance	0	40,846	13,615	Cash		0	Springing			0	0	0
45	Englewood Village	WFB	N	Y	Refinance	0	28,048	4,066	Cash		16,357	1,487	Cash		75,000	1,146	75,000
46	Fresenius Distribution Center SC	BANA	N	Y	Refinance	0	123,544	13,727	Cash		0	Springing			0	1,519	0
47	Irwindale Commerce Center	BANA	N	Y	Refinance	11,625	30,770	5,128	Cash		0	Springing			0	413	0
48	Saline Shopping Center	WFB	N	Y	Refinance	0	0	15,137	Cash		6,980	1,396	Cash		0	1,608	50000
49	StorQuest - Glendale AZ	BANA	N	Y	Refinance	0	16,272	2,712	Cash		0	Springing			0	939	33795
50	West 24th Owners Corp.	NCB	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
51	590 East 3rd Street Owners Corp.	NCB	N	Y	Refinance	0	77,221	17,921	Cash		0	Springing			0	0	0
52	Folly Road Self Storage	BANA	N	Y	Acquisition	1,388	36,254	3,625	Cash		0	Springing			14,000	540	0
53	71 Grace Avenue Owners Corp.	NCB	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
54	Riverbank South Owners Corp. a/k/a River Bank South Owners Corp.	NCB	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
55	Texas Retail Portfolio	WFB	N	Y	Refinance	210,000	96,120	10,680	Cash		0	Springing			0	1,268	0
55.01	Valley Ranch	WFB	N	Y
55.02	Crossroads Center	WFB	N	Y
55.03	Green Oaks Center	WFB	N	Y
56	100 Randall Avenue Owners Corp.	NCB	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
57	2680 Apt Inc.	NCB	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
58	36 Pondfield Road West Owners, Inc.	NCB	N	Y	Refinance	0	19,026	8,861	Cash		0	Springing			0	0	0
59	Seventy-Eight Tenants Corporation	NCB	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
60	67-40 Yellowstone Blvd. Owners Corp.	NCB	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
61	230 Central Avenue Owners Corp.	NCB	N	Y	Refinance	0	0	Springing			0	Springing			0	0	0
62	Lancaster Owners, Incorporated	NCB	N	Y	Refinance	0	9,000	9,000	Cash		0	Springing			0	0	0
63	2021 84th St. Owners Corp.	NCB	N	Y	Refinance	0	11,252	11,252	Cash		0	Springing			0	0	0
64	Shops at Carson	WFB	N	Y	Refinance	0	10,855	2,171	Cash		30,375	3,375	Cash		0	525	0
65	240 Prospect Pl. Apt. Corp.	NCB	N	Y	Refinance	0	2,000	2,000	Cash		0	Springing			0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)
1	General Motors Building	MSMCH			0	0	0			0	0				0	0	0
2	222 Second Street	BANA			0	Springing	0			0	0			LinkedIn Reserve ($7,709,282); Gap Rent Reserve ($1,930,704)	9,639,986	0	0
3	University Center Chicago	WFB	Cash		0	0	0			0	0			Seasonality Reserve	0	430,018	0
4	Corporate Woods Portfolio	MSMCH	Cash		7,500,000	Springing	7500000	Cash		0	0			Unfunded Tenant Obligation Reserve Funds	1,481,165	0	0
4.01	Corporate Woods - Building 82	MSMCH
4.02	Corporate Woods - Building 40	MSMCH
4.03	Corporate Woods - Building 84	MSMCH
4.04	Corporate Woods - Building 32	MSMCH
4.05	Corporate Woods - Building 34	MSMCH
4.06	Corporate Woods - Building 14	MSMCH
4.07	Corporate Woods - Building 70	MSMCH
4.08	Corporate Woods - Building 9	MSMCH
4.09	Corporate Woods - Building 6	MSMCH
4.10	Corporate Woods - Building 12	MSMCH
4.11	Corporate Woods - Building 27	MSMCH
4.12	Corporate Woods - Building 51	MSMCH
4.13	Corporate Woods - Building 55	MSMCH
4.14	Corporate Woods - Building 65	MSMCH
4.15	Corporate Woods - Building 3	MSMCH
4.16	Corporate Woods - Building 75	MSMCH
5	Westin Building Exchange	WFB			0	Springing	0			0	0				0	0	0
6	Mall of Louisiana	BANA			0	Springing	0			0	0				0	0	0
7	Redondo Beach Hotel Portfolio	BANA	Cash		0	0	0			0	0			USHA Funds	336,000	0	0
7.01	Hilton Garden Inn Redondo Beach	BANA
7.02	Residence Inn by Marriott Redondo Beach	BANA
8	The Churchill	MSMCH			0	0	0			0	0				0	0	0
9	Overlook at King of Prussia	WFB			0	0	0			0	0			Saks TILC Reserve	442,104	0	0
10	Raleigh Marriott City Center	WFB	Cash		0	0	0			0	0			PIP Reserve	12,000,000	0	0
11	411 East Wisconsin	MSMCH	Cash		0	75089	2703191.4	Cash		0	0			Outstanding TI/LC Funds	388,645	0	0
12	Jacksonville - Doubletree	WFB	Cash		0	0	0			0	0			PIP Reserve	0	Springing	0
13	Moffett Place B4	WFB			0	Springing	0			0	0			Tenant Specific TILC Reserve	13,247,677	0	0
14	Lewis Crossing	WFB	Cash		0	13,750; Springing	800000	Cash		0	0			Tenant Specific TILC / Rent Concession Reserve	Tenant Specific TILC ($148,393) / Rent Concession ($60,695) Reserve	0	0
15	First Stamford Place	WFB	Cash		0	168848	0	Cash		0	0			Rent Concession Reserve	4,138,229	0	0
16	Village at San Jacinto	WFB	Cash		0	6,250; Springing	150000	Cash		0	0				0	0	0
17	Metro Towne Center	MSMCH	Cash		28,500	10666	0	Cash		0	0				0	0	0
18	Sundance West Apartments	MSMCH	Cash		0	0	0			0	0				0	0	0
19	Artisan Cove	BANA	Cash		0	0	0			0	0				0	0	0
20	Montfort Valley	MSMCH	Cash		0	0	0			0	0				0	0	0
21	8532 Melrose Avenue	MSMCH			0	Springing	0			0	0			Unfunded TI/LC Deposit	122,275	0	0
22	Chateau Estates	MSMCH	Cash		0	0	0			0	0				0	0	0
23	HGI Memphis Wolfchase Galleria	WFB	Cash		0	0	0			0	0				0	0	0
24	Kohl’s - Scottsdale	WFB	Cash		0	0	0			0	0				0	0	0
25	StorQuest - Oakland San Pablo	BANA	Cash		0	0	0			0	0				0	0	0
26	French Quarter	MSMCH	Cash		100,000	6438	0	Cash		0	0				0	0	0
27	Park Lane South Owners, Inc.	NCB			0	0	0			0	0			Collateral Security Agreement for Capital Improvements	2500000	0	0
28	Lakeside Village Shopping Center	MSMCH	Cash		150,000	Springing	150000	Cash		0	0				0	0	0
29	Artist Building at 300 Summer Cooperative Corporation	NCB			0	0	0			0	0			Collateral Security Agreement for Capital Improvements	4,704,174	0	0
30	Gresham Plaza	MSMCH	Cash		0	3297	40000	Cash		0	0				0	0	0
31	Edgewater Place	MSMCH	Cash		0	4989	250000	Cash		0	0			Discount City rent abatement.	29,867	0	0
32	US Storage Plano TX	BANA	Cash		0	0	0			0	0				0	0	0
33	Kohl’s Ground Lease	MSMCH			0	0	0			0	0				0	0	0
34	38 - 50 West 9th Street Corp.	NCB			0	0	0			0	0				0	0	0
35	StorQuest - Lafayette	BANA	Cash		0	0	0			0	0				0	0	0
36	Extra Space Storage - Lodi	BANA	Cash		0	0	0			0	0				0	0	0
37	StorQuest - Tallahassee	BANA	Cash		0	0	0			0	0				0	0	0
38	Strawbridge Green Apartments	MSMCH	Cash		0	0	0			0	0				0	0	0
39	Placerville Self Storage	BANA			0	0	0			0	0				0	0	0
40	CVS Retail Plaza	WFB	Cash		0	Springing	0			0	0			Springing CVS Reserve	0	Springing	0
41	Summit Self Storage	BANA	Cash		0	0	0			0	0				0	0	0
42	55 Monroe Boulevard Owners Corp.	NCB			0	0	0			0	0				0	0	0
43	County Line Crossing	BANA	Cash		0	2832	170000	Cash		0	0			That Place Reserve ($150,000); Free Rent Reserve ($32,000)	182,000	0	0
44	2199 Holland Avenue Apartment Corp. F/K/A Powers Equities, Inc.	NCB			0	0	0			0	0				0	0	0
45	Englewood Village	WFB	Cash		0	0	0			0	0			Winn-Dixie Reserve	0	5,149; Springing	250,000
46	Fresenius Distribution Center SC	BANA	Cash		0	5063	364536	Cash		0	0				0	0	0
47	Irwindale Commerce Center	BANA	Cash		0	3000	150000	Cash		0	0				0	0	0
48	Saline Shopping Center	WFB	Cash		0	5575	250000	Cash		0	0				0	0	0
49	StorQuest - Glendale AZ	BANA	Cash		0	0	0			0	0				0	0	0
50	West 24th Owners Corp.	NCB			0	0	0			0	0				0	0	0
51	590 East 3rd Street Owners Corp.	NCB			0	0	0			0	0				0	0	0
52	Folly Road Self Storage	BANA	Cash		0	Springing	0			0	0				0	Springing	0
53	71 Grace Avenue Owners Corp.	NCB			0	0	0			0	0			Collateral Security Agreement for Capital Improvements	125000	0	0
54	Riverbank South Owners Corp. a/k/a River Bank South Owners Corp.	NCB			0	0	0			0	0				0	0	0
55	Texas Retail Portfolio	WFB	Cash		40,000	6080	0	Cash		0	0				0	0	0
55.01	Valley Ranch	WFB
55.02	Crossroads Center	WFB
55.03	Green Oaks Center	WFB
56	100 Randall Avenue Owners Corp.	NCB			0	0	0			0	0				0	0	0
57	2680 Apt Inc.	NCB			0	0	0			0	0				0	0	0
58	36 Pondfield Road West Owners, Inc.	NCB			0	0	0			0	0				0	0	0
59	Seventy-Eight Tenants Corporation	NCB			0	0	0			0	0				0	0	0
60	67-40 Yellowstone Blvd. Owners Corp.	NCB			0	0	0			0	0				0	0	0
61	230 Central Avenue Owners Corp.	NCB			0	0	0			0	0				0	0	0
62	Lancaster Owners, Incorporated	NCB			0	0	0			0	0				0	0	0
63	2021 84th St. Owners Corp.	NCB			0	0	0			0	0				0	0	0
64	Shops at Carson	WFB	Cash		0	1,070	50,000	Cash		0	0			Springing IHOP Reserve	0	Springing	0
65	240 Prospect Pl. Apt. Corp.	NCB			0	0	0			0	0				0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)
1	General Motors Building	MSMCH				0	0	0				Fee				Hard/Springing Cash Management	2,300,000,000	6,665,475	830,000,000
2	222 Second Street	BANA	Cash		Proposition 13 Reserve	1,518,368	0	0	Cash			Fee				Hard/Springing Cash Management
3	University Center Chicago	WFB	Cash		Tenant Specific TILC Reserve	485,951	0	0	Cash			Fee				Hard/Upfront Cash Management
4	Corporate Woods Portfolio	MSMCH	Cash		Operating Expense Funds (Springing)	0	Springing	0				Fee				Hard/Springing Cash Management
4.01	Corporate Woods - Building 82	MSMCH										Fee
4.02	Corporate Woods - Building 40	MSMCH										Fee
4.03	Corporate Woods - Building 84	MSMCH										Fee
4.04	Corporate Woods - Building 32	MSMCH										Fee
4.05	Corporate Woods - Building 34	MSMCH										Fee
4.06	Corporate Woods - Building 14	MSMCH										Fee
4.07	Corporate Woods - Building 70	MSMCH										Fee
4.08	Corporate Woods - Building 9	MSMCH										Fee
4.09	Corporate Woods - Building 6	MSMCH										Fee
4.10	Corporate Woods - Building 12	MSMCH										Fee
4.11	Corporate Woods - Building 27	MSMCH										Fee
4.12	Corporate Woods - Building 51	MSMCH										Fee
4.13	Corporate Woods - Building 55	MSMCH										Fee
4.14	Corporate Woods - Building 65	MSMCH										Fee
4.15	Corporate Woods - Building 3	MSMCH										Fee
4.16	Corporate Woods - Building 75	MSMCH										Fee
5	Westin Building Exchange	WFB				0	0	0				Fee				Soft/Springing Cash Management
6	Mall of Louisiana	BANA				0	0	0				Fee				Hard/Springing Cash Management
7	Redondo Beach Hotel Portfolio	BANA	Cash		Ground Rent Funds	0	48,750	0	Cash			Leasehold	8/31/2109	$396,000	Effective rent is as of 9/1/2015 and shall increase to 110% of the prior monthly rent every five years.  On 9/1/2045 and 9/1/2080, monthly rent shall be increased to an amount equal to 1/12th of 9% of the fair market value of the premises as of the date 12 months prior to the commencement of the preceding MRV Adjustment date.	Soft/Springing Cash Management
7.01	Hilton Garden Inn Redondo Beach	BANA										Leasehold	8/31/2109	$176,000
7.02	Residence Inn by Marriott Redondo Beach	BANA										Leasehold	8/31/2109	$220,000
8	The Churchill	MSMCH				0	0	0				Fee				None
9	Overlook at King of Prussia	WFB	Cash			0	0	0				Fee				Springing
10	Raleigh Marriott City Center	WFB	Cash			0	0	0				Fee and Leasehold	7/31/2107	$75,000		Hard/Springing Cash Management
11	411 East Wisconsin	MSMCH	Cash		Free Rent Funds	64,275	0	0	Cash			Fee				Hard/Springing Cash Management
12	Jacksonville - Doubletree	WFB				0	0	0				Fee				Springing
13	Moffett Place B4	WFB	Cash		Rent Concession Reserve	17,046,036	0	0	Cash			Fee				Hard/Upfront Cash Management
14	Lewis Crossing	WFB	Cash		Landlord Upfit / Earnout Reserve	Landlord Upfit ($502,000) / Earnout ($400,000) Reserve	0	0	Cash			Fee				Springing
15	First Stamford Place	WFB	Cash		Tenant Specific TILC Reserve	5,248,949	0	0	Cash			Fee				Hard/Springing Cash Management
16	Village at San Jacinto	WFB				0	0	0				Fee				Springing
17	Metro Towne Center	MSMCH				0	0	0				Fee				Springing
18	Sundance West Apartments	MSMCH				0	0	0				Fee				Springing
19	Artisan Cove	BANA				0	0	0				Fee				Springing
20	Montfort Valley	MSMCH				0	0	0				Fee				Springing
21	8532 Melrose Avenue	MSMCH	Cash		Abated Rent Deposit	148,959	0	0	Cash			Fee				Hard/Springing Cash Management
22	Chateau Estates	MSMCH				0	0	0				Fee				Springing
23	HGI Memphis Wolfchase Galleria	WFB				0	0	0				Fee				Springing
24	Kohl’s - Scottsdale	WFB				0	0	0				Fee				Springing
25	StorQuest - Oakland San Pablo	BANA				0	0	0				Fee				Springing
26	French Quarter	MSMCH				0	0	0				Fee				Springing
27	Park Lane South Owners, Inc.	NCB	Cash			0	0	0				Fee				None
28	Lakeside Village Shopping Center	MSMCH				0	0	0				Fee				Springing
29	Artist Building at 300 Summer Cooperative Corporation	NCB	Cash			0	0	0				Fee				None
30	Gresham Plaza	MSMCH				0	0	0				Fee				Springing
31	Edgewater Place	MSMCH				0	0	0				Fee				Springing
32	US Storage Plano TX	BANA				0	0	0				Fee				Springing
33	Kohl’s Ground Lease	MSMCH				0	0	0				Fee				Springing
34	38 - 50 West 9th Street Corp.	NCB				0	0	0				Fee				None	8,200,000	27,502	1,500,000
35	StorQuest - Lafayette	BANA				0	0	0				Fee				Springing
36	Extra Space Storage - Lodi	BANA				0	0	0				Fee				Springing
37	StorQuest - Tallahassee	BANA				0	0	0				Fee				Springing
38	Strawbridge Green Apartments	MSMCH				0	0	0				Fee				Springing
39	Placerville Self Storage	BANA				0	0	0				Fee				None
40	CVS Retail Plaza	WFB			Springing Safeway Reserve	0	Springing	0				Fee				None
41	Summit Self Storage	BANA				0	0	0				Fee				Springing
42	55 Monroe Boulevard Owners Corp.	NCB				0	0	0				Fee				None	5,442,710	25,235	250,000
43	County Line Crossing	BANA	Cash			0	0	0				Fee				Hard/Springing Cash Management
44	2199 Holland Avenue Apartment Corp. F/K/A Powers Equities, Inc.	NCB				0	0	0				Fee				None
45	Englewood Village	WFB	Cash			0	0	0				Fee and Leasehold	NAV	NAV	NAV	None
46	Fresenius Distribution Center SC	BANA				0	0	0				Fee				Hard/Springing Cash Management
47	Irwindale Commerce Center	BANA				0	0	0				Fee				Springing
48	Saline Shopping Center	WFB				0	0	0				Fee				None
49	StorQuest - Glendale AZ	BANA				0	0	0				Fee				Springing
50	West 24th Owners Corp.	NCB				0	0	0				Fee				None	4,050,000	18,666	250,000
51	590 East 3rd Street Owners Corp.	NCB				0	0	0				Fee				None
52	Folly Road Self Storage	BANA				0	Springing	0				Fee				Springing
53	71 Grace Avenue Owners Corp.	NCB	Cash			0	0	0				Fee				None	2,996,156	14,052	200,000
54	Riverbank South Owners Corp. a/k/a River Bank South Owners Corp.	NCB				0	0	0				Fee				None	3,200,000	10,442	500,000
55	Texas Retail Portfolio	WFB				0	0	0				Fee				None
55.01	Valley Ranch	WFB										Fee
55.02	Crossroads Center	WFB										Fee
55.03	Green Oaks Center	WFB										Fee
56	100 Randall Avenue Owners Corp.	NCB				0	0	0				Fee				None	2,250,000	10,359	250,000
57	2680 Apt Inc.	NCB				0	0	0				Fee				None	2,098,468	8,527	200,000
58	36 Pondfield Road West Owners, Inc.	NCB				0	0	0				Fee				None	2,600,000	10,644	750,000
59	Seventy-Eight Tenants Corporation	NCB				0	0	0				Fee				None	2,050,000	6,804	250,000
60	67-40 Yellowstone Blvd. Owners Corp.	NCB				0	0	0				Fee				None	2,200,000	9,071	500,000
61	230 Central Avenue Owners Corp.	NCB				0	0	0				Fee				None	1,900,000	6,559	200,000
62	Lancaster Owners, Incorporated	NCB				0	0	0				Fee				None	1,700,000	7,830	200,000
63	2021 84th St. Owners Corp.	NCB				0	0	0				Fee				None	1,650,000	7,550	250,000
64	Shops at Carson	WFB			Dog Haus Reserve	120,000	0	0	Cash			Fee				Springing
65	240 Prospect Pl. Apt. Corp.	NCB				0	0	0				Fee				None	1,000,000	4,689	200,000

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	General Motors Building	MSMCH	830,000,000	2.84	2.77	47.9%	9.9%	9.6%		Boston Properties Limited Partnership, 767 LLC and Sungate Fifth Avenue LLC		1
2	222 Second Street	BANA								TSCE Real Estate, L.P.		2
3	University Center Chicago	WFB								UCC Chicago Acquisition Partner LLC; Blue Vista Capital Management, LLC		3
4	Corporate Woods Portfolio	MSMCH								Raymond Massa		4
4.01	Corporate Woods - Building 82	MSMCH										4.01
4.02	Corporate Woods - Building 40	MSMCH										4.02
4.03	Corporate Woods - Building 84	MSMCH										4.03
4.04	Corporate Woods - Building 32	MSMCH										4.04
4.05	Corporate Woods - Building 34	MSMCH										4.05
4.06	Corporate Woods - Building 14	MSMCH										4.06
4.07	Corporate Woods - Building 70	MSMCH										4.07
4.08	Corporate Woods - Building 9	MSMCH										4.08
4.09	Corporate Woods - Building 6	MSMCH										4.09
4.10	Corporate Woods - Building 12	MSMCH										4.10
4.11	Corporate Woods - Building 27	MSMCH										4.11
4.12	Corporate Woods - Building 51	MSMCH										4.12
4.13	Corporate Woods - Building 55	MSMCH										4.13
4.14	Corporate Woods - Building 65	MSMCH										4.14
4.15	Corporate Woods - Building 3	MSMCH										4.15
4.16	Corporate Woods - Building 75	MSMCH										4.16
5	Westin Building Exchange	WFB								Clise Properties, Inc.; Digital Realty Trust, L.P.		5
6	Mall of Louisiana	BANA								General Growth Properties		6
7	Redondo Beach Hotel Portfolio	BANA								James Bradley Wagstaff		7
7.01	Hilton Garden Inn Redondo Beach	BANA										7.01
7.02	Residence Inn by Marriott Redondo Beach	BANA										7.02
8	The Churchill	MSMCH										8
9	Overlook at King of Prussia	WFB								DDRTC Core Retail Fund, LLC		9
10	Raleigh Marriott City Center	WFB								Carey Watermark Investors Incorporated		10
11	411 East Wisconsin	MSMCH								Middleton Partners LLC		11
12	Jacksonville - Doubletree	WFB								Sotherly Hotels LP		12
13	Moffett Place B4	WFB							98,000,000	Paul Guarantor LLC		13
14	Lewis Crossing	WFB								John Collett; Michael E. Robbe; Michael D. Smith; Tyler C. Covington		14
15	First Stamford Place	WFB							16,000,000	Empire State Realty OP, L.P.		15
16	Village at San Jacinto	WFB								Mark T. Burger; Ronald A. Recht		16
17	Metro Towne Center	MSMCH								A&C Tank Sales Company, Inc.		17
18	Sundance West Apartments	MSMCH								Haley Communities Limited Partnership Fund No. 2		18
19	Artisan Cove	BANA								David M.Spatz		19
20	Montfort Valley	MSMCH								Bernard Englard; Joseph Hoch		20
21	8532 Melrose Avenue	MSMCH								Third Point Opportunities Master Fund L.P.		21
22	Chateau Estates	MSMCH								0		22
23	HGI Memphis Wolfchase Galleria	WFB								Sangeeta Purohit; Visanji T. Gala; Jaya Gala		23
24	Kohl’s - Scottsdale	WFB								Gilbane Development Company		24
25	StorQuest - Oakland San Pablo	BANA								William W. Hobin;Clark W. Porter;Timothy B. Hobin		25
26	French Quarter	MSMCH								3D Investments		26
27	Park Lane South Owners, Inc.	NCB										27
28	Lakeside Village Shopping Center	MSMCH								Retail Plazas, Inc.		28
29	Artist Building at 300 Summer Cooperative Corporation	NCB										29
30	Gresham Plaza	MSMCH								Six Pines Realty, L.C.		30
31	Edgewater Place	MSMCH								Daniel Benzvi		31
32	US Storage Plano TX	BANA								Westport Properties, Inc		32
33	Kohl’s Ground Lease	MSMCH								David Lazares		33
34	38 - 50 West 9th Street Corp.	NCB	0	10.73	10.67	8.1%	43.2%	42.9%				34
35	StorQuest - Lafayette	BANA								William W.Hobin Clark; W.Porter and Timothy B.Hobin		35
36	Extra Space Storage - Lodi	BANA								Ken High; Thomas Pecht and Ann Maureen King		36
37	StorQuest - Tallahassee	BANA								William W.Hobin; Clark W.Porter; Timothy B.Hobin		37
38	Strawbridge Green Apartments	MSMCH								Michael Gortenburg; Scott Asner		38
39	Placerville Self Storage	BANA								Gregory J. Drennan; Kenneth M.Pratt; Timothy E. Wright		39
40	CVS Retail Plaza	WFB								Jeff Jurow		40
41	Summit Self Storage	BANA								Charles G.Caye, Jr		41
42	55 Monroe Boulevard Owners Corp.	NCB	0	3.96	3.89	17.5%	22.0%	21.6%				42
43	County Line Crossing	BANA								Schrage Development		43
44	2199 Holland Avenue Apartment Corp. F/K/A Powers Equities, Inc.	NCB										44
45	Englewood Village	WFB								Robert H. Park		45
46	Fresenius Distribution Center SC	BANA								C. Edwared Harmon		46
47	Irwindale Commerce Center	BANA								P. James Barthe; Nancy R.Barthe; Matthew I. Lamishaw; Suzan Klien Lamishaw		47
48	Saline Shopping Center	WFB								Donald J. Salkowski		48
49	StorQuest - Glendale AZ	BANA								William W. Hobin;Clark W. Porter;Timothy B. Hobin		49
50	West 24th Owners Corp.	NCB	0	9.14	9.07	6.4%	50.6%	50.2%				50
51	590 East 3rd Street Owners Corp.	NCB										51
52	Folly Road Self Storage	BANA								William Millard Choate		52
53	71 Grace Avenue Owners Corp.	NCB	0	3.06	3.01	31.1%	17.2%	16.9%				53
54	Riverbank South Owners Corp. a/k/a River Bank South Owners Corp.	NCB	150,000	30.62	30.24	2.5%	119.9%	118.4%				54
55	Texas Retail Portfolio	WFB								Berrin Tekiner; Gonja Hediye Hartmann Tekiner		55
55.01	Valley Ranch	WFB										55.01
55.02	Crossroads Center	WFB										55.02
55.03	Green Oaks Center	WFB										55.03
56	100 Randall Avenue Owners Corp.	NCB	0	3.75	3.67	36.1%	20.7%	20.3%				56
57	2680 Apt Inc.	NCB	0	12.38	12.06	8.7%	60.4%	58.8%				57
58	36 Pondfield Road West Owners, Inc.	NCB	0	4.85	4.76	28.7%	23.8%	23.4%				58
59	Seventy-Eight Tenants Corporation	NCB	0	5.58	5.49	15.1%	22.2%	21.9%				59
60	67-40 Yellowstone Blvd. Owners Corp.	NCB	0	14.39	14.16	6.1%	71.2%	70.0%				60
61	230 Central Avenue Owners Corp.	NCB	0	5.15	4.99	29.0%	21.3%	20.7%				61
62	Lancaster Owners, Incorporated	NCB	0	8.80	8.74	7.6%	48.6%	48.3%				62
63	2021 84th St. Owners Corp.	NCB	0	7.28	7.07	10.5%	40.0%	38.8%				63
64	Shops at Carson	WFB								Thomas Safran & Associates Development, Inc.		64
65	240 Prospect Pl. Apt. Corp.	NCB	0	3.71	3.65	13.4%	20.9%	20.5%				65