Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended |
Jun. 30, 2020 | Jun. 30, 2019 |
Operating activities | | |
Net income | $ 69,334 | $ 73,395 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 167,657 | 164,001 |
Noncash amortization of deferred financing costs, debt discounts and cash flow hedging instrument | 3,697 | 3,712 |
Noncash share-based compensation | 3,898 | 2,221 |
Loss on early extinguishment of debt | 0 | 659 |
Equity in net losses of unconsolidated joint ventures | 1,090 | 147 |
Net gain on sale of single-family properties and other | (21,416) | (19,374) |
Loss on impairment of single-family properties and other | 5,100 | 1,433 |
Other changes in operating assets and liabilities: | | |
Rent and other receivables | (6,420) | (2,976) |
Prepaid expenses and other assets | (2,130) | (8,140) |
Deferred leasing costs | (1,902) | (2,129) |
Accounts payable and accrued expenses | 60,777 | 74,493 |
Amounts due from related parties | (481) | 50 |
Net cash provided by operating activities | 279,204 | 287,492 |
Investing activities | | |
Cash paid for single-family properties | (136,772) | (71,361) |
Change in escrow deposits for purchase of single-family properties | 3,344 | (198) |
Net proceeds received from sales of single-family properties and other | 128,883 | 87,172 |
Proceeds received from hurricane-related insurance claims | 3,705 | 0 |
Investment in unconsolidated joint ventures | (5,155) | (2,265) |
Distributions from joint ventures | 17,239 | 6,314 |
Renovations to single-family properties | (8,046) | (16,513) |
Recurring and other capital expenditures for single-family properties | (46,435) | (33,331) |
Cash paid for development activity | (271,670) | (139,722) |
Other purchases of productive assets | (7,559) | (129) |
Net cash provided by (used for) investing activities | (322,466) | (170,033) |
Financing activities | | |
Proceeds from exercise of stock options | 4,341 | 10,336 |
Payments related to tax withholding for share-based compensation | (1,626) | (2,743) |
Payments on asset-backed securitizations | (11,763) | (10,736) |
Distributions to noncontrolling interests | (7,779) | (5,489) |
Distributions to common shareholders/unitholders | (45,221) | (29,721) |
Distributions to preferred shareholders/unitholders | (27,564) | (13,782) |
Deferred financing costs paid | 0 | (3,572) |
Net cash provided by (used for) financing activities | 40,388 | (7,763) |
Net increase (decrease) in cash, cash equivalents and restricted cash | (2,874) | 109,696 |
Cash, cash equivalents and restricted cash, beginning of period (see Note 3) | 164,119 | 175,214 |
Cash, cash equivalents and restricted cash, end of period (see Note 3) | 161,245 | 284,910 |
Supplemental cash flow information | | |
Cash payments for interest, net of amounts capitalized | (55,392) | (52,980) |
Supplemental schedule of noncash investing and financing activities | | |
Accrued property renovations and development expenditures | 12,614 | 9,837 |
Transfers of completed homebuilding deliveries to properties | 156,367 | 51,946 |
Property and land contributions to unconsolidated joint ventures | (18,978) | (5,190) |
Note receivable related to a bulk sale of properties, net of discount | 0 | 29,474 |
Accrued distributions to affiliates | 0 | 4,647 |
Accrued distributions to non-affiliates | 32 | 26,780 |
American Homes 4 Rent, L.P. | | |
Operating activities | | |
Net income | 69,334 | 73,395 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 167,657 | 164,001 |
Noncash amortization of deferred financing costs, debt discounts and cash flow hedging instrument | 3,697 | 3,712 |
Noncash share-based compensation | 3,898 | 2,221 |
Loss on early extinguishment of debt | 0 | 659 |
Equity in net losses of unconsolidated joint ventures | 1,090 | 147 |
Net gain on sale of single-family properties and other | (21,416) | (19,374) |
Loss on impairment of single-family properties and other | 5,100 | 1,433 |
Other changes in operating assets and liabilities: | | |
Rent and other receivables | (6,420) | (2,976) |
Prepaid expenses and other assets | (2,130) | (8,140) |
Deferred leasing costs | (1,902) | (2,129) |
Accounts payable and accrued expenses | 60,777 | 74,493 |
Amounts due from related parties | (481) | 50 |
Net cash provided by operating activities | 279,204 | 287,492 |
Investing activities | | |
Cash paid for single-family properties | (136,772) | (71,361) |
Change in escrow deposits for purchase of single-family properties | 3,344 | (198) |
Net proceeds received from sales of single-family properties and other | 128,883 | 87,172 |
Proceeds received from hurricane-related insurance claims | 3,705 | 0 |
Investment in unconsolidated joint ventures | (5,155) | (2,265) |
Distributions from joint ventures | 17,239 | 6,314 |
Renovations to single-family properties | (8,046) | (16,513) |
Recurring and other capital expenditures for single-family properties | (46,435) | (33,331) |
Cash paid for development activity | (271,670) | (139,722) |
Other purchases of productive assets | (7,559) | (129) |
Net cash provided by (used for) investing activities | (322,466) | (170,033) |
Financing activities | | |
Proceeds from exercise of stock options | 4,341 | 10,336 |
Payments related to tax withholding for share-based compensation | (1,626) | (2,743) |
Payments on asset-backed securitizations | (11,763) | (10,736) |
Distributions to common shareholders/unitholders | (53,000) | (35,210) |
Distributions to preferred shareholders/unitholders | (27,564) | (13,782) |
Deferred financing costs paid | 0 | (3,572) |
Net cash provided by (used for) financing activities | 40,388 | (7,763) |
Net increase (decrease) in cash, cash equivalents and restricted cash | (2,874) | 109,696 |
Cash, cash equivalents and restricted cash, beginning of period (see Note 3) | 164,119 | 175,214 |
Cash, cash equivalents and restricted cash, end of period (see Note 3) | 161,245 | 284,910 |
Supplemental cash flow information | | |
Cash payments for interest, net of amounts capitalized | (55,392) | (52,980) |
Supplemental schedule of noncash investing and financing activities | | |
Accrued property renovations and development expenditures | 12,614 | 9,837 |
Transfers of completed homebuilding deliveries to properties | 156,367 | 51,946 |
Property and land contributions to unconsolidated joint ventures | (18,978) | (5,190) |
Note receivable related to a bulk sale of properties, net of discount | 0 | 29,474 |
Accrued distributions to affiliates | 0 | 4,647 |
Accrued distributions to non-affiliates | 32 | 26,780 |
Delayed Draw Term Loan Facility | | |
Financing activities | | |
Payments on revolving credit facility | 0 | (100,000) |
Delayed Draw Term Loan Facility | American Homes 4 Rent, L.P. | | |
Financing activities | | |
Payments on revolving credit facility | 0 | (100,000) |
Unsecured Senior Notes | | |
Financing activities | | |
Proceeds from unsecured senior notes, net of discount | 0 | 397,944 |
Unsecured Senior Notes | American Homes 4 Rent, L.P. | | |
Financing activities | | |
Proceeds from unsecured senior notes, net of discount | 0 | 397,944 |
Revolving Credit Facility | | |
Financing activities | | |
Proceeds from revolving credit facility | 130,000 | 0 |
Payments on revolving credit facility | 0 | (250,000) |
Revolving Credit Facility | American Homes 4 Rent, L.P. | | |
Financing activities | | |
Proceeds from revolving credit facility | 130,000 | 0 |
Payments on revolving credit facility | $ 0 | $ (250,000) |