Condensed Consolidated Statements of Cash Flows (L.P.) - USD ($) $ in Thousands | 6 Months Ended |
Jun. 30, 2022 | Jun. 30, 2021 |
Operating activities | | |
Net income | $ 144,569 | $ 100,735 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 204,369 | 181,188 |
Noncash amortization of deferred financing costs, debt discounts and cash flow hedging instruments | 5,502 | 3,828 |
Noncash share-based compensation | 18,048 | 11,261 |
Equity in net income of unconsolidated joint ventures | (2,457) | (660) |
Return on investment from unconsolidated joint ventures | 3,986 | 0 |
Gain on sale and impairment of single-family properties and other, net | (54,855) | (26,829) |
Other changes in operating assets and liabilities: | | |
Rent and other receivables | 1,605 | (9,372) |
Prepaid expenses and other assets | (3,924) | 6,870 |
Deferred leasing costs | (1,179) | (1,880) |
Accounts payable and accrued expenses | 73,887 | 66,339 |
Amounts due from related parties | (10,555) | 307 |
Net cash provided by operating activities | 378,996 | 331,787 |
Investing activities | | |
Cash paid for single-family properties | (531,249) | (279,016) |
Change in escrow deposits for purchase of single-family properties | 6,225 | (9,159) |
Net proceeds received from sales of single-family properties and other | 113,002 | 74,451 |
Proceeds received from storm-related insurance claims | 1,981 | 0 |
Proceeds from notes receivable related to the sale of properties | 33,186 | 0 |
Investment in unconsolidated joint ventures | (12,759) | (14,596) |
Distributions from joint ventures | 38,347 | 34,372 |
Renovations to single-family properties | (54,961) | (13,310) |
Recurring and other capital expenditures for single-family properties | (53,770) | (56,579) |
Cash paid for development activity | (473,637) | (309,706) |
Other purchases of productive assets | (19,876) | (11,615) |
Net cash used for investing activities | (953,511) | (585,158) |
Financing activities | | |
Redemption of perpetual preferred units | (155,000) | (498,750) |
Proceeds from issuances under share-based compensation plans | 1,516 | 2,030 |
Payments related to tax withholding for share-based compensation | (4,080) | (2,656) |
Payments on asset-backed securitizations | (11,277) | (12,278) |
Proceeds from unsecured senior notes, net of discount | 876,813 | 0 |
Proceeds from liabilities related to consolidated land not owned | 33,821 | 0 |
Distributions to common unitholders | (125,781) | (79,881) |
Distributions to preferred unitholders | (10,109) | (26,397) |
Deferred financing costs paid | (8,236) | (11,182) |
Net cash provided by financing activities | 604,913 | 171,830 |
Net increase (decrease) in cash, cash equivalents and restricted cash | 30,398 | (81,541) |
Cash, cash equivalents and restricted cash, beginning of period (see Note 3) | 191,767 | 265,077 |
Cash, cash equivalents and restricted cash, end of period (see Note 3) | 222,165 | 183,536 |
Supplemental cash flow information | | |
Cash payments for interest, net of amounts capitalized | (49,323) | (51,449) |
Supplemental schedule of noncash investing and financing activities | | |
Accrued property renovations and development expenditures | 79,596 | 42,795 |
Transfers of completed homebuilding deliveries to properties | 226,993 | 142,211 |
Property and land contributions to unconsolidated joint ventures | (25,053) | (30,014) |
Property and land distributions from unconsolidated joint ventures | 8,397 | 0 |
Accrued loss on settlement of cash flow hedging instrument | 0 | (3,999) |
Noncash right-of-use assets obtained in exchange for operating lease liabilities | 3,679 | 537 |
Accrued distributions to affiliates | 241 | 0 |
Accrued distributions to non-affiliates | 112 | 158 |
Revolving Credit Facility | | |
Financing activities | | |
Proceeds from revolving credit facility | 420,000 | 790,000 |
Payments on revolving credit facility | (770,000) | (170,000) |
American Homes 4 Rent, L.P. | | |
Operating activities | | |
Net income | 144,569 | 100,735 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 204,369 | 181,188 |
Noncash amortization of deferred financing costs, debt discounts and cash flow hedging instruments | 5,502 | 3,828 |
Noncash share-based compensation | 18,048 | 11,261 |
Equity in net income of unconsolidated joint ventures | (2,457) | (660) |
Return on investment from unconsolidated joint ventures | 3,986 | 0 |
Gain on sale and impairment of single-family properties and other, net | (54,855) | (26,829) |
Other changes in operating assets and liabilities: | | |
Rent and other receivables | 1,605 | (9,372) |
Prepaid expenses and other assets | (3,924) | 6,870 |
Deferred leasing costs | (1,179) | (1,880) |
Accounts payable and accrued expenses | 73,887 | 66,339 |
Amounts due from related parties | (10,555) | 307 |
Net cash provided by operating activities | 378,996 | 331,787 |
Investing activities | | |
Cash paid for single-family properties | (531,249) | (279,016) |
Change in escrow deposits for purchase of single-family properties | 6,225 | (9,159) |
Net proceeds received from sales of single-family properties and other | 113,002 | 74,451 |
Proceeds received from storm-related insurance claims | 1,981 | 0 |
Proceeds from notes receivable related to the sale of properties | 33,186 | 0 |
Investment in unconsolidated joint ventures | (12,759) | (14,596) |
Distributions from joint ventures | 38,347 | 34,372 |
Renovations to single-family properties | (54,961) | (13,310) |
Recurring and other capital expenditures for single-family properties | (53,770) | (56,579) |
Cash paid for development activity | (473,637) | (309,706) |
Other purchases of productive assets | (19,876) | (11,615) |
Net cash used for investing activities | (953,511) | (585,158) |
Financing activities | | |
Redemption of perpetual preferred units | (155,000) | (498,750) |
Proceeds from issuances under share-based compensation plans | 1,516 | 2,030 |
Payments related to tax withholding for share-based compensation | (4,080) | (2,656) |
Payments on asset-backed securitizations | (11,277) | (12,278) |
Proceeds from unsecured senior notes, net of discount | 876,813 | 0 |
Proceeds from liabilities related to consolidated land not owned | 33,821 | 0 |
Distributions to common unitholders | (144,175) | (92,777) |
Distributions to preferred unitholders | (10,109) | (26,397) |
Deferred financing costs paid | (8,236) | (11,182) |
Net cash provided by financing activities | 604,913 | 171,830 |
Net increase (decrease) in cash, cash equivalents and restricted cash | 30,398 | (81,541) |
Cash, cash equivalents and restricted cash, beginning of period (see Note 3) | 191,767 | 265,077 |
Cash, cash equivalents and restricted cash, end of period (see Note 3) | 222,165 | 183,536 |
Supplemental cash flow information | | |
Cash payments for interest, net of amounts capitalized | (49,323) | (51,449) |
Supplemental schedule of noncash investing and financing activities | | |
Accrued property renovations and development expenditures | 79,596 | 42,795 |
Transfers of completed homebuilding deliveries to properties | 226,993 | 142,211 |
Property and land contributions to unconsolidated joint ventures | (25,053) | (30,014) |
Property and land distributions from unconsolidated joint ventures | 8,397 | 0 |
Accrued loss on settlement of cash flow hedging instrument | 0 | (3,999) |
Noncash right-of-use assets obtained in exchange for operating lease liabilities | 3,679 | 537 |
Accrued distributions to affiliates | 241 | 0 |
Accrued distributions to non-affiliates | 112 | 158 |
American Homes 4 Rent, L.P. | Revolving Credit Facility | | |
Financing activities | | |
Proceeds from revolving credit facility | 420,000 | 790,000 |
Payments on revolving credit facility | (770,000) | (170,000) |
American Homes 4 Rent, L.P. | Class A common shares | | |
Financing activities | | |
Proceeds from issuance of Class A common units | 375,840 | 194,040 |
Payments of Class A common unit issuance costs | $ (200) | $ (200) |