Angel Oak Strategic Credit Fund | | | |
Schedule of Investments | | | |
October 31, 2022 (Unaudited) | | | |
| | Principal | | |
| | Amount | | Value |
Asset-Backed Securities ― 18.15% | | | |
Affirm Asset Securitization Trust, Series 2021-B, Class E, 4.610%, 8/17/2026 (a) | $650,000 | | $551,288 |
Avid Automobile Receivables Trust, Series 2021-1, Class D, 1.990%, 4/17/2028 (a) | 1,000,000 | | 894,394 |
Avis Budget Rental Car Funding LLC, Series 2020-1A, Class D, 3.340%, 8/20/2026 (a) | 500,000 | | 431,162 |
CAL Receivables LLC, Series 2022-1, Class B, 7.141% (SOFR30A + 4.350%), 10/15/2026 (a)(b) | 100,000 | | 96,013 |
Carvana Auto Receivables Trust, Series 2022-P1, Class N, 4.350%, 1/10/2029 (a) | 239,113 | | 238,333 |
Carvana Auto Receivables Trust, Series 2022-P2, Class D, 6.280%, 5/10/2029 | 923,000 | | 857,837 |
Carvana Auto Receivables Trust, Series 2022-P3, Class D, 6.490%, 9/10/2029 | 453,000 | | 423,319 |
Conn's Receivables Funding LLC, Series 2022-A, Class B, 9.520%, 12/15/2026 (a) | 500,000 | | 497,941 |
Continental Finance Credit Card ABS Master Trust, Series 2020-1A, Class C, 5.750%, 12/15/2028 (a) | 200,000 | | 183,650 |
Exeter Automobile Receivables Trust, Series 2022-4A, Class D, 5.980%, 12/15/2028 | 250,000 | | 235,812 |
Exeter Automobile Receivables Trust, Series 2022-4A, Class E, 8.230%, 3/15/2030 (a) | 500,000 | | 467,515 |
Flagship Credit Auto Trust, Series 2022-3, Class D, 6.000%, 7/17/2028 (a) | 500,000 | | 468,258 |
Foursight Capital Automobile Receivables Trust, Series 2022-2, Class D, 7.090%, 10/15/2029 (a) | 500,000 | | 485,165 |
FREED ABS Trust, Series 2022-3FP, Class D, 7.360%, 8/20/2029 (a) | 500,000 | | 476,304 |
Hertz Vehicle Financing LLC, Series 2022-4A, Class D, 6.560%, 9/25/2026 (a) | 265,000 | | 237,297 |
LendingClub Receivables Trust, Series 2019-1, Class CERT, 6.000%, 7/17/2045 (a) | 17,660 | | 94,600 |
Lendingpoint Asset Securitization Trust, Series 2022-A, Class E, 7.020%, 6/15/2029 (a) | 100,000 | | 84,406 |
Lendingpoint Asset Securitization Trust, Series 2022-B, Class C, 8.450%, 10/15/2029 (a) | 1,000,000 | | 925,350 |
Marlette Funding Trust, Series 2022-2A, Class D, 7.500%, 8/15/2032 (a) | 500,000 | | 489,015 |
Mosaic Solar Loan Trust, Series 2018-1A, Class C, 0.000%, 6/22/2043 (a)(c) | 101,048 | | 93,488 |
Mosaic Solar Loan Trust, Series 2019-1A, Class B, 0.000%, 12/21/2043 (a)(c) | 31,442 | | 28,671 |
Pagaya AI Debt Selection Trust, Series 2021-1, Class C, 4.090%, 11/15/2027 (a) | 199,918 | | 179,457 |
Pagaya AI Debt Selection Trust, Series 2021-3, Class C, 3.270%, 5/15/2029 (a) | 199,989 | | 169,792 |
Pagaya AI Debt Selection Trust, Series 2022-1, Class C, 4.888%, 10/15/2029 (a) | 99,987 | | 82,773 |
Pagaya AI Debt Selection Trust, Series 2022-3, Class B, 8.050%, 3/15/2030 (a) | 500,000 | | 488,061 |
Pretium Mortgage Credit Partners LLC, Series 2021-RN1, Class A1, 1.992%, 2/25/2061 (a)(d) | 245,945 | | 221,359 |
Research-Driven Pagaya Motor Asset Trust, Series 2021-2A, Class A, 2.650%, 3/25/2030 (a) | 401,525 | | 351,686 |
Santander Consumer Auto Receivables Trust, Series 2021-AA, Class F, 5.790%, 8/15/2028 (a) | 250,000 | | 214,637 |
Theorem Funding Trust, Series 2022-2A, Class B, 9.270%, 12/15/2028 (a) | 1,000,000 | | 984,713 |
Tricolor Auto Securitization Trust, Series 2022-1A, Class F, 9.800%, 7/16/2029 (a) | 100,000 | | 97,703 |
United Auto Credit Securitization Trust, Series 2022-2, Class D, 6.840%, 1/10/2028 (a) | 1,000,000 | | 960,912 |
Upstart Pass-Through Trust, Series 2021-ST9, Class CERT, 4.500%, 11/20/2029 (a) | 200,000 | | 78,007 |
Upstart Pass-Through Trust, Series 2022-ST1, Class CERT, 0.000%, 3/20/2030 (a) | 100,000 | | 57,777 |
Upstart Securitization Trust, Series 2021-1, Class C, 4.060%, 3/20/2031 (a) | 500,000 | | 466,389 |
Upstart Securitization Trust, Series 2021-3, Class C, 3.280%, 7/20/2031 (a) | 500,000 | | 430,562 |
Upstart Securitization Trust, Series 2021-4, Class B, 1.840%, 9/20/2031 (a) | 460,000 | | 408,278 |
Upstart Securitization Trust, Series 2022-2, Class C, 8.430%, 5/20/2032 (a) | 500,000 | | 472,236 |
US Auto Funding Trust, Series 2022-1A, Class D, 9.140%, 7/15/2027 (a) | 450,000 | | 438,483 |
TOTAL ASSET-BACKED SECURITIES (Cost ― $15,246,535) | | | $14,362,643 |
| | | | |
Collateralized Loan Obligations ― 4.96% | | | |
Allegro CLO Ltd., Series 2018-1X, Class D, 6.929% (3 Month LIBOR USD + 2.850%), 6/13/2031 (b)(e) | 500,000 | | 428,826 |
Apidos CLO, Series 2019-32A, Class E, 10.993% (3 Month LIBOR USD + 6.750%), 1/20/2033 (a)(b) | 375,000 | | 324,017 |
CARLYLE US CLO Ltd., Series 2017-4A, Class C, 6.879% (3 Month LIBOR USD + 2.800%), 1/15/2030 (a)(b) | 500,000 | | 428,500 |
Ivy Hill Middle Market Credit Fund Ltd., Series 9A, Class DRR, 7.987% (TSFR3M + 3.950%), 4/23/2034 (a)(b) | 500,000 | | 424,226 |
LCM Ltd., Series 23A, Class CR, 7.543% (3 Month LIBOR USD + 3.300%), 10/22/2029 (a)(b) | 500,000 | | 420,672 |
MCF CLO Ltd., Series 2019-1A, Class E, 11.979% (3 Month LIBOR USD + 7.900%), 7/17/2031 (a)(b) | 500,000 | | 431,300 |
Monroe Capital MML CLO Ltd., Series 2020-1A, Class ER, 10.061% (TSFR3M + 8.750%), 5/22/2034 (a)(b) | 500,000 | | 427,670 |
Palmer Square Loan Funding Ltd., Series 2021-3A, Class D, 9.243% (3 Month LIBOR USD + 5.000%), 7/20/2029 (a)(b) | 500,000 | | 430,969 |
Saranac CLO Ltd., Series 2020-8A, Class E, 11.104% (3 Month LIBOR USD + 8.120%), 2/22/2033 (a)(b) | 250,000 | | 199,309 |
THL Credit Wind River CLO Ltd., Series 2018-1A, Class E, 9.579% (3 Month LIBOR USD + 5.500%), 7/15/2030 (a)(b) | 500,000 | | 410,753 |
TOTAL COLLATERALIZED LOAN OBLIGATIONS (Cost ― $4,226,680) | | | $3,926,242 |
| | | | |
Commercial Mortgage-Backed Securities ― 2.25% | | | |
Capital Funding Mortgage Trust, Series 2020-9, Class B, 18.028% (1 Month LIBOR USD + 14.900%), 11/28/2022 (a)(b) | 250,000 | | 246,422 |
GS Mortgage Securities Corp. Trust, Series 2018-TWR, Class G, 7.587% (1 Month LIBOR USD + 4.175%), 7/15/2031 (a)(b) | 311,000 | | 262,562 |
Med Trust, Series 2021-MDLN, Class G, 8.663% (1 Month LIBOR USD + 5.250%), 11/15/2038 (a)(b) | 1,000,000 | | 883,229 |
X-Caliber Funding LLC, 17.800%, 10/15/2024 (a)(f) | 100,000 | | 97,936 |
X-Caliber Mortgage Trust, Series 2020-1, Class B1, 10.628% (1 Month LIBOR USD + 7.500%), 2/15/2023 (a)(b) | 250,000 | | 240,474 |
X-Caliber Mortgage Trust, Series 2021-9, Class B1, 11.128% (1 Month LIBOR USD + 8.000%), 3/15/2024 (a)(b) | 50,000 | | 48,396 |
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (Cost ― $1,883,346) | | | $1,779,019 |
| | | | |
Commercial Mortgage-Backed Securities - U.S. Government Agency ― 0.15% | | | |
Federal Home Loan Mortgage Corp., Series 2017-KF41, Class B, 5.643% (1 Month LIBOR USD + 2.500%), 11/25/2024 (a)(b) | 129,217 | | 118,041 |
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES - U.S. GOVERNMENT AGENCY (Cost ― $125,083) | | | $118,041 |
| | | | |
Common Stocks ― 0.36% | Shares | | |
Financial ― 0.36% | | | |
Essent Group Ltd. | 4,400 | | 174,152 |
NMI Holdings, Inc. (g) | 5,000 | | 109,650 |
TOTAL COMMON STOCKS (Cost ― $299,270) | | | $283,802 |
| | Principal | | |
Corporate Obligations ― 4.13% | Amount | | |
Consumer, Cyclical ― 0.42% | | | |
Carnival Corp., 6.000%, 5/1/2029 (a) | $500,000 | | 332,466 |
| | | | |
Consumer, Non-cyclical ― 0.49% | | | |
Rent-A-Center, Inc. 6.375%, 2/15/2029 (a) | 500,000 | | 390,250 |
| | | | |
Financial ― 3.22% | | | |
Freedom Mortgage Corp., 6.625%, 1/15/2027 (a) | 500,000 | | 374,433 |
OneMain Finance Corp., 7.125%, 3/15/2026 | 1,000,000 | | 966,865 |
PennyMac Financial Services, Inc., 5.750%, 9/15/2031 (a) | 500,000 | | 377,098 |
United Wholesale Mortgage LLC, 5.500%, 4/15/2029 (a) | 700,000 | | 533,390 |
WT Holdings, Inc., 7.000%, 4/30/2023 (a) | 300,000 | | 293,976 |
| | | | 2,545,762 |
TOTAL CORPORATE OBLIGATIONS (Cost ― $3,445,925) | | | $3,268,478 |
| | | | |
Residential Mortgage-Backed Securities ― 51.76% | | | |
American Home Mortgage Assets Trust, Series 2006-6, Class XP, 0.032%, 12/25/2046 (f)(h) | 869,523 | | 15,876 |
American Home Mortgage Investment Trust, Series 2006-3, Class 3A2, 6.750%, 12/25/2036 (d) | 318,034 | | 128,247 |
Bellemeade Re Ltd., Series 2019-2A, Class M2, 6.686% (1 Month LIBOR USD + 3.100%), 4/25/2029 (a)(b) | 748,000 | | 723,023 |
Bellemeade Re Ltd., Series 2020-4A, Class B1, 8.586% (1 Month LIBOR USD + 5.000%), 6/25/2030 (a)(b) | 250,000 | | 239,640 |
Bellemeade Re Ltd., Series 2021-3A, Class M2, 6.147% (SOFR30A + 3.150%), 9/25/2031 (a)(b) | 500,000 | | 436,020 |
COLT Mortgage Loan Trust, Series 2021-1, Class M1, 2.287%, 6/25/2066 (a)(f) | 1,500,000 | | 1,104,564 |
CountryWide Alternative Loan Trust, Series 2007-20, Class A1, 4.086% (1 Month LIBOR USD + 0.500%), 8/25/2047 (b) | 216,609 | | 89,845 |
CountryWide Home Loan Mortgage Pass-Through Trust, Series 2004-29, Class 1X, 0.134%, 2/25/2035 (f)(h) | 2,044,280 | | 26,136 |
Credit Suisse Mortgage Trust, Series 2021-NQM2, Class M1, 2.282%, 2/25/2066 (a)(f) | 1,215,000 | | 903,530 |
Credit Suisse Mortgage Trust, Series 2022-NQM4, Class A3, 4.819%, 6/25/2067 (a)(d) | 985,905 | | 900,197 |
Credit Suisse Mortgage Trust, Series 2022-NQM5, Class M1, 5.169%, 6/25/2067 (a)(f) | 1,000,000 | | 829,849 |
CSMC Trust, Series 2017-RPL1, Class B4, 2.955%, 7/25/2057 (a)(f) | 1,490,347 | | 287,017 |
CSMC Trust, Series 2022-ATH1, Class B1, 4.686%, 1/25/2067 (a)(f) | 2,000,000 | | 1,661,138 |
CSMC Trust, Series 2022-ATH1, Class B2, 4.686%, 1/25/2067 (a)(f) | 2,000,000 | | 1,600,688 |
DSLA Mortgage Loan Trust, Series 2004-AR2, Class X2, 0.006%, 11/19/2044 (f)(h) | 376,516 | | 3,821 |
Eagle RE Ltd., Series 2020-1, Class B1, 6.436% (1 Month LIBOR USD + 2.850%), 1/25/2030 (a)(b) | 1,000,000 | | 918,183 |
Eagle RE Ltd., Series 2021-1, Class M2, 7.447% (SOFR30A + 4.450%), 10/25/2033 (a)(b) | 500,000 | | 483,627 |
Eagle RE Ltd., Series 2021-2, Class M2, 7.247% (SOFR30A + 4.250%), 4/25/2034 (a)(b) | 2,250,000 | | 2,062,755 |
Ellington Financial Mortgage Trust, Series 2021-2, Class M1, 2.296%, 6/25/2066 (a)(f) | 1,655,000 | | 1,082,168 |
GCAT Trust, Series 2020-NQM2, Class M1, 3.589%, 4/25/2065 (a)(f) | 1,500,000 | | 1,285,206 |
GS Mortgage Securities Corp. Trust, Series 2020-PJ3, Class B6, 3.424%, 10/25/2050 (a)(f) | 1,662,904 | | 755,053 |
GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ6, Class B6, 2.777%, 5/25/2051 (a)(f) | 995,828 | | 394,474 |
GS Mortgage-Backed Securities Trust, Series 2020-NQM1, Class B1, 5.143%, 9/25/2060 (a)(f) | 2,408,000 | | 2,038,146 |
GS Mortgage-Backed Securities Trust, Series 2020-NQM1, Class B2, 5.897%, 9/25/2060 (a)(f) | 2,000,000 | | 1,695,066 |
GSAA Home Equity Trust, Series 2006-15, Class AF6, 6.376%, 9/25/2036 (d) | 41,724 | | 17,880 |
GSAA Home Equity Trust, Series 2006-18, Class AF3A, 5.772%, 11/25/2036 (f) | 127,296 | | 43,141 |
Home RE Ltd., Series 2021-1, Class B1, 7.236% (1 Month LIBOR USD + 3.650%), 7/25/2033 (a)(b) | 2,300,000 | | 2,007,997 |
Home RE Ltd., Series 2022-1, Class M1C, 8.497% (SOFR30A + 5.500%), 10/25/2034 (a)(b) | 2,000,000 | | 1,936,858 |
Home RE Ltd., Series 2022-1, Class M2, 9.747% (SOFR30A + 6.750%), 10/25/2034 (a)(b) | 1,500,000 | | 1,459,027 |
Home RE Ltd., Series 2022-1, Class B1, 11.997% (SOFR30A + 9.000%), 10/25/2034 (a)(b) | 1,500,000 | | 1,459,586 |
JP Morgan Chase Bank, Series 2021-CL1, Class M5, 6.647% (SOFR30A + 3.650%), 3/27/2051 (a)(b) | 50,387 | | 44,290 |
JP Morgan Chase Bank, Series 2021-CL1, Class B, 9.897% (SOFR30A + 6.900%), 3/27/2051 (a)(b) | 75,000 | | 63,642 |
JP Morgan Chase Bank, Series 2020-CL1, Class M5, 9.186% (1 Month LIBOR USD + 5.600%), 10/25/2057 (a)(b) | 165,489 | | 166,658 |
JP Morgan Mortgage Trust, Series 2019-1, Class B6, 3.526%, 5/25/2049 (a)(f) | 205,389 | | 159,621 |
JP Morgan Mortgage Trust, Series 2019-8, Class B6, 3.630%, 3/25/2050 (a)(f) | 255,511 | | 163,411 |
JP Morgan Mortgage Trust, Series 2022-6, Class B4, 3.309%, 5/25/2052 (a)(f) | 3,030,175 | | 1,207,167 |
JP Morgan Mortgage Trust, Series 2022-6, Class B6, 3.309%, 5/25/2052 (a)(f) | 1,265,736 | | 300,491 |
JP Morgan Mortgage Trust, Series 2022-6, Class B5, 3.309%, 5/25/2052 (a)(f) | 1,265,000 | | 436,162 |
New Residential Mortgage Loan Trust, Series 2019-6A, Class B6, 4.459%, 9/25/2059 (a)(f) | 167,250 | | 95,517 |
Oaktown Re Ltd., Series 2021-2, Class M2, 6.697% (SOFR30A + 3.700%), 4/25/2034 (a)(b) | 1,500,000 | | 1,325,357 |
PRET LLC, Series 2022-NPL3, Class A2, 7.870%, 6/25/2052 (a)(d) | 2,000,000 | | 1,947,950 |
Radnor RE Ltd., Series 2021-2, Class M2, 7.997% (SOFR30A + 5.000%), 11/25/2031 (a)(b) | 2,000,000 | | 1,866,678 |
Radnor RE Ltd., Series 2022-1, Class M2, 10.683% (SOFR30A + 8.500%), 9/27/2032 (a)(b) | 1,000,000 | | 988,059 |
Radnor RE Ltd., Series 2021-1, Class M1C, 5.697% (SOFR30A + 2.700%), 12/27/2033 (a)(b) | 2,000,000 | | 1,852,146 |
Residential Mortgage Loan Trust, Series 2020-1, Class B2, 4.665%, 1/25/2060 (a)(f) | 400,000 | | 330,790 |
Traingle Re Ltd., Series 2021-3, Class M2, 6.747% (SOFR30A + 3.750%), 2/25/2034 (a)(b) | 1,600,000 | | 1,415,150 |
Unison Trust, Series 2021-1, Class A, 4.500%, 4/25/2050 (a)(f) | 230,987 | | 211,189 |
Verus Securitization Trust, Series 2021-5, Class M1, 2.331%, 9/25/2066 (a)(f) | 450,000 | | 325,629 |
Verus Securitization Trust, Series 2022-7, Class M1, 5.417%, 7/25/2067 (a)(f) | 750,000 | | 654,728 |
Wells Fargo Credit Risk Transfer Securities Trust, Series 2015-WF1, Class 1M2, 8.836% (1 Month LIBOR USD + 5.250%), 11/25/2025 (a)(b) | 11,988 | | 9,008 |
Western Mortgage Reference Notes, Series 2021-CL2, Class M5, 9.497% (SOFR30A + 6.500%), 7/25/2059 (a)(b) | 453,745 | | 426,673 |
Western Mortgage Reference Notes, Series 2021-CL2, Class B, 11.497% (SOFR30A + 8.500%), 7/25/2059 (a)(b) | 400,000 | | 374,909 |
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES (Cost ― $44,266,126) | | | $40,953,983 |
| | | | |
Residential Mortgage-Backed Securities - U.S. Government Agency Credit Risk Transfer ― 8.20% | | | |
Connecticut Avenue Securities Trust, Series 2019-HRP1, Class B1, 12.836% (1 Month LIBOR USD + 9.250%), 11/25/2039 (a)(b) | 300,000 | | 304,355 |
Connecticut Avenue Securities Trust, Series 2020-R02, Class 2B1, 6.586% (1 Month LIBOR USD + 3.000%), 1/25/2040 (a)(b) | 250,000 | | 211,875 |
Connecticut Avenue Securities Trust, Series 2022-R08, Class 1M1, 5.547% (SOFR30A + 2.550%), 7/25/2042 (a)(b) | 1,096,277 | | 1,082,878 |
Federal Home Loan Mortgage Corp., Series 2021-DNA5, Class B1, 6.047% (SOFR30A + 3.050%), 1/25/2034 (a)(b) | 1,000,000 | | 893,868 |
Federal Home Loan Mortgage Corp., Series 2022-DNA1, Class M1A, 3.997% (SOFR30A + 1.000%), 1/27/2042 (a)(b) | 1,555,828 | | 1,501,304 |
Federal Home Loan Mortgage Corp., Series 2022-HQA1, Class B2, 13.997% (SOFR30A + 11.000%), 3/25/2042 (a)(b) | 1,000,000 | | 933,838 |
Federal Home Loan Mortgage Corp., Series 2022-HQA3, Class M2, 8.347% (SOFR30A + 5.350%), 8/25/2042 (a)(b) | 500,000 | | 465,289 |
Federal Home Loan Mortgage Corp., Series 2018-HRP1, Class B2, 15.336% (1 Month LIBOR USD + 11.750%), 4/25/2043 (a)(b) | 95,659 | | 99,878 |
Federal Home Loan Mortgage Corp., Series 2017-SPI1, Class B, 4.125%, 9/25/2047 (a)(f) | 273,443 | | 251,977 |
Federal Home Loan Mortgage Corp., Series 2018-SPI3, Class B, 4.161%, 8/25/2048 (a)(f) | 31,030 | | 28,343 |
Federal Home Loan Mortgage Corp., Series 2018-SPI4, Class B, 4.514%, 11/25/2048 (a)(f) | 303,974 | | 288,624 |
Federal Home Loan Mortgage Corp., Series 2020-DNA1, Class B2, 8.836% (1 Month LIBOR USD + 5.250%), 1/25/2050 (a)(b) | 500,000 | | 423,125 |
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES - U.S. GOVERNMENT AGENCY CREDIT RISK TRANSFER (Cost ― $6,740,098) | | | $6,485,354 |
| | | | |
Short-Term Investments ― 10.34% | Shares | | |
Money Market Funds ― 10.34% | | | |
First American Government Obligations Fund, Class U, 2.941% (i) | 8,181,212 | | 8,181,212 |
TOTAL SHORT-TERM INVESTMENTS (Cost ― $8,181,212) | | | $8,181,212 |
TOTAL INVESTMENTS ― 100.30% (Cost ― $84,414,275) | | | $79,358,774 |
Liabilities in Excess of Other Assets ― (0.30%) | | | (238,662) |
NET ASSETS ― 100.00% | | | $79,120,112 |
| | | | |
LIBOR: | London Inter-Bank Offered Rate | | | |
TSFR3M: | 3 Month Term Secured Overnight Financing Rate | | | |
SOFR30A: | Secured Overnight Financing Rate 30 Day Average | | | |