Indebtedness | Indebtedness Our outstanding indebtedness as of September 30, 2024 and December 31, 2023 is summarized below: Number of Properties Principal Interest Carrying Value Entity Secured By Balance Rate (1) Type Maturity of Collateral As of September 30, 2024 ILPT 104 $ 1,235,000 6.18% Floating 10/09/2024 $ 1,023,379 ILPT 186 650,000 4.31% Fixed 02/07/2029 489,875 ILPT 17 700,000 4.42% Fixed 03/09/2032 494,538 Mountain JV 82 1,400,000 5.81% Floating 03/09/2025 1,816,102 Mountain JV 4 91,000 6.25% Fixed 06/10/2030 179,605 Mountain JV 1 10,365 3.67% Fixed 05/01/2031 28,525 Mountain JV 1 11,961 4.14% Fixed 07/01/2032 42,558 Mountain JV 1 26,815 4.02% Fixed 10/01/2033 83,031 Mountain JV 1 37,531 4.13% Fixed 11/01/2033 128,407 Mountain JV 1 23,091 3.10% Fixed 06/01/2035 45,401 Mountain JV 1 37,352 2.95% Fixed 01/01/2036 97,018 Mountain JV 1 42,090 4.27% Fixed 11/01/2037 108,408 Mountain JV 1 47,216 3.25% Fixed 01/01/2038 111,129 Total / weighted average 4,312,421 5.36% $ 4,647,976 Unamortized debt issuance costs (7,553) Total indebtedness, net $ 4,304,868 As of December 31, 2023 ILPT 104 $ 1,235,000 6.18% Floating 10/09/2024 $ 1,044,028 ILPT 186 650,000 4.31% Fixed 02/07/2029 490,149 ILPT 17 700,000 4.42% Fixed 03/09/2032 505,153 Mountain JV 82 1,400,000 6.17% Floating 03/09/2024 1,857,062 Mountain JV 4 91,000 6.25% Fixed 06/10/2030 183,264 Mountain JV 1 11,380 3.67% Fixed 05/01/2031 28,932 Mountain JV 1 12,916 4.14% Fixed 07/01/2032 43,510 Mountain JV 1 28,622 4.02% Fixed 10/01/2033 84,793 Mountain JV 1 40,019 4.13% Fixed 11/01/2033 129,749 Mountain JV 1 24,433 3.10% Fixed 06/01/2035 46,394 Mountain JV 1 39,411 2.95% Fixed 01/01/2036 99,108 Mountain JV 1 43,850 4.27% Fixed 11/01/2037 110,097 Mountain JV 1 49,313 3.25% Fixed 01/01/2038 113,477 Total / weighted average 4,325,944 5.47% $ 4,735,716 Unamortized debt issuance costs (20,003) Total indebtedness, net $ 4,305,941 (1) Interest rates reflect the impact of interest rate caps, if any, and exclude the impact of the amortization of debt issuance costs, premiums and discounts. Our $1,235,000 loan, or the ILPT Floating Rate Loan, which is secured by 104 of our properties, was scheduled to mature in October 2024, subject to three, one year extension options, and required that interest be paid at an annual rate of secured overnight financing rate, or SOFR, plus a weighted average premium of 3.93%. In October 2024, we exercised the first of our three, one year extension options for the maturity date of this loan. In connection with the exercise of the extension, we purchased a one year interest rate cap for $16,975 with a SOFR strike rate equal to 2.78%, which replaced the previous interest rate cap with a SOFR strike rate equal to 2.25%. Subject to the satisfaction of certain conditions, we have the option to prepay the ILPT Floating Rate Loan in full or in part at any time at par with no premium. Our consolidated joint venture’s $1,400,000 loan, or the Mountain Floating Rate Loan, matures in March 2025, subject to two remaining one year extension options, and requires that interest be paid at an annual rate of SOFR plus a premium of 2.77%. In March 2024, in connection with the exercise of the first of its three, one year extension options for the maturity date of this loan, our consolidated joint venture purchased a one year interest rate cap for $26,175 with a SOFR strike rate equal to 3.04%, which replaced the previous interest rate cap with a SOFR strike rate equal to 3.40%. Subject to the satisfaction of certain conditions, we have the option to prepay the Mountain Floating Rate Loan in full or in part at any time at par with no premium. The weighted average interest rates under our floating rate loans for the three and nine months ended September 30, 2024 were as follows: Three Months Ended Nine Months Ended 2024 2023 2024 2023 ILPT Floating Rate Loan (1) 6.18% 6.18% 6.18% 6.18% Mountain Floating Rale Loan (2) 5.81% 6.17% 5.90% 6.17% (1) Reflects the impact of an interest rate cap with a SOFR strike rate equal to 2.25%. (2) Reflects the impact of interest rate caps with a current SOFR strike rate equal to 3.04%, which replaced the previous strike rate equal to 3.40% in March 2024. In May 2023, our consolidated joint venture obtained a $91,000 fixed rate, interest only mortgage loan secured by four properties owned by our consolidated joint venture. This mortgage loan matures in June 2030 and requires that interest be paid at an annual rate of 6.25%. A portion of the net proceeds from this mortgage loan was used to repay four then outstanding mortgage loans of our consolidated joint venture with an aggregate outstanding principal balance of $35,910 and a weighted average interest rate of 3.70%. We recognized a loss on early extinguishment of debt of $359 in conjunction with the repayment of these mortgage loans. The agreements governing certain of our indebtedness contain customary covenants and provide for acceleration of payment of all amounts due thereunder upon the occurrence and continuation of certain events of default. See Note 10 for further information regarding our interest rate caps. The required principal payments due during the next five years and thereafter under all our outstanding debt as of September 30, 2024 are as follows: Principal Payment 2024 (1) $ 1,239,591 2025 (2) 1,418,794 2026 19,495 2027 20,229 2028 20,989 Thereafter 1,593,323 $ 4,312,421 (1) In October 2024, we exercised the first of our three, one year extension options for the maturity date of the ILPT Floating Rate Loan. (2) Our consolidated joint venture has two remaining one year extension options for the maturity date of the Mountain Floating Rate Loan. |