Loan Payable | Note 8 – Loan Payable During the year ended May 31, 2020, a commercial bank granted to the Company a loan (the Loan) in the amount of $12,900, which is administered under the authority and regulations of the U.S. Small Business Administration pursuant to the Paycheck Protection Program (the PPP) of the Coronavirus Aid, Relief, and Economic Security Act (the CARES Act). The Loan was evidenced by a note dated May 8, 2020, bore interest at an annual rate of 1.0% and matured on May 8, 2022. The Note may be prepaid without penalty, at the option of the Company, at any time prior to maturity. Proceeds from loans granted under the CARES Act are intended to be used for payroll, costs to continue employee group health care benefits, rent, utilities, and certain other qualified costs (collectively, qualifying expenses). The Company intends to use the loan proceeds for qualifying expenses. The Companys borrowings under the Loan may be eligible for loan forgiveness if used for qualifying expenses incurred during the covered period, as defined in the CARES Act, except that the amount of loan forgiveness is limited to the amount of qualifying expenses incurred during the 8-week period commencing on the loan effective date. In addition, the amount of any loan forgiveness may be reduced if there is a decrease in the average number of full-time equivalent employees of the Company during the covered period, compared to the comparable period in the prior calendar year. The Companys indebtedness, after any such loan forgiveness, is payable in 18 equal monthly installments commencing on November 8, 2020, with all amounts due and payable by the maturity. The Company did not pay any installment of the loan and recorded an accrued interest of $120 on the loan during the year ended May 31, 2021. On March 19, 2021 the loan was forgiven by the US Small Business Administration and the Company recorded a gain on debt forgiveness of $13,020 in the accompanying financials for the forgiveness of principal amount of $12,900 and accrued interest of $120. During the year ended May 31, 2020, a commercial bank granted to the Company a loan (the Loan) in the amount of $150,000, which is administered under the authority and regulations of the U.S. Small Business Administration pursuant to the Economic Injury Disaster Loan Program (the EIDL) of the Coronavirus Aid, Relief, and Economic Security Act (the CARES Act). The Loan, which is evidenced by a note dated May 18, 2020, bears interest at an annual rate of 3.75% and is payable installments of $731 per month, beginning May 18, 2021 until May 13, 2050. The Company has to maintain a hazard insurance policy including fire, lightning, and extended coverage on all items used to secure this loan to at least 80% of the insurable value. Proceeds from loans granted under the CARES Act are intended to be used for payroll, costs to continue employee group health care benefits, rent, utilities, and certain other qualified costs (collectively, qualifying expenses). The Company intends to use the loan proceeds for qualifying expenses. The Companys borrowings under the loan may be eligible for up to $10,000 of loan forgiveness. During the three months ended August 31, 2021, the Company received additional $10,000 under the program. The Company recorded an accrued interest of $7,374 and $5,923, as of August 31, 2021 and May 31, 2021, respectively. The Company has not paid any installment of the loan as of August 31, 2021. On February 7, 2021, a commercial bank granted to the Company a loan (the Loan) in the amount of $6,300, which is administered under the authority and regulations of the U.S. Small Business Administration pursuant to the Second Draw Paycheck Protection Program (the PPP) of the Coronavirus Aid, Relief, and Economic Security Act (the CARES Act). The Loan, which is evidenced by a note dated February 7, 2021, bears interest at an annual rate of 1.0% and matures on February 6, 2026. The Note may be prepaid without penalty, at the option of the Company, at any time prior to maturity. Proceeds from loans granted under the CARES Act are intended to be used for payroll, costs to continue employee group health care benefits, rent, utilities, and certain other qualified costs (collectively, qualifying expenses). The Company intends to use the loan proceeds for qualifying expenses. The Companys borrowings under the Loan may be eligible for loan forgiveness if used for qualifying expenses incurred during the covered period, as defined in the CARES Act. The Companys indebtedness, after any such loan forgiveness, is payable in 54 equal monthly installments commencing on September 7, 2021, with all amounts due and payable by the maturity. Schedule of Loan Payable August 31, May 31, 2021 2021 Second Draw Paycheck Protection Program (PPP- 2) $ 6,300 $ 6,300 Economic Injury Disaster Loan Program (EIDL) $ 160,000 $ 150,000 Total $ 166,300 $ 156,300 Less: Current portion $ (15,379 ) $ (4,261 ) Non-current portion $ 150,921 $ 152,039 The amounts of loan payments due in the next five years ended August 31, are as follows: Schedule of loan payments due in the next five years Total 2022 $ 15,379 2023 $ 4,552 2024 $ 4,686 2025 $ 4,825 2026 $ 4,248 Thereafter $ 132,610 Total $ 166,300 |