Loan Payable | Note 8 – Loan Payable During the year ended May 31, 2020, a commercial bank granted to the Company a loan (the Loan) in the amount of $12,900, which is administered under the authority and regulations of the U.S. Small Business Administration pursuant to the Paycheck Protection Program (the PPP) of the Coronavirus Aid, Relief, and Economic Security Act (the CARES Act). The Loan was evidenced by a note dated May 8, 2020, bore interest at an annual rate of 1.0% and matured on May 8, 2022. The Note may be prepaid without penalty, at the option of the Company, at any time prior to maturity. Proceeds from loans granted under the CARES Act are intended to be used for payroll, costs to continue employee group health care benefits, rent, utilities, and certain other qualified costs (collectively, qualifying expenses). The Company intends to use the loan proceeds for qualifying expenses. The Companys borrowings under the Loan may be eligible for loan forgiveness if used for qualifying expenses incurred during the covered period, as defined in the CARES Act, except that the amount of loan forgiveness is limited to the amount of qualifying expenses incurred during the 8-week period commencing on the loan effective date. In addition, the amount of any loan forgiveness may be reduced if there is a decrease in the average number of full-time equivalent employees of the Company during the covered period, compared to the comparable period in the prior calendar year. The Companys indebtedness, after any such loan forgiveness, is payable in 18 equal monthly installments commencing on November 8, 2020, with all amounts due and payable by the maturity. The Company did not pay any instalment of the loan and recorded an accrued interest of $120 on the loan during the year ended May 31, 2021. On March 19, 2021 the loan was forgiven by the US Small Business Administration and the Company recorded a gain on debt forgiveness of $13,020. During the year ended May 31, 2020, a commercial bank granted to the Company a loan (the Loan) in the amount of $150,000, which is administered under the authority and regulations of the U.S. Small Business Administration pursuant to the Economic Injury Disaster Loan Program (the EIDL) of the Coronavirus Aid, Relief, and Economic Security Act (the CARES Act). The Loan, which is evidenced by a note dated May 18, 2020, bears interest at an annual rate of 3.75% and is payable instalments of $731 per month, beginning May 18, 2021 until May 13, 2050. The Company has to maintain a hazard insurance policy including fire, lightning, and extended coverage on all items used to secure this loan to at least 80% of the insurable value. Proceeds from loans granted under the CARES Act are intended to be used for payroll, costs to continue employee group health care benefits, rent, utilities, and certain other qualified costs (collectively, qualifying expenses). The Company intends to use the loan proceeds for qualifying expenses. The Companys borrowings under the loan are eligible for up to $10,000 of loan forgiveness. The Company received the loan forgiveness for $10,000 during the six months ended November 30, 2021. During the six months ended November 30, 2021, the Company received additional $10,000 under the program. The Company recorded an accrued interest of $8,818 and $5,923, as of November 30, 2021 and May 31, 2021, respectively. The Company has not paid any instalment of the loan as of November 30, 2021 and the loan is currently in default. On February 7, 2021, a commercial bank granted to the Company a loan (the Loan) in the amount of $6,300, which is administered under the authority and regulations of the U.S. Small Business Administration pursuant to the Second Draw Paycheck Protection Program (the PPP) of the Coronavirus Aid, Relief, and Economic Security Act (the CARES Act). The Loan, which is evidenced by a note dated February 7, 2021, bears interest at an annual rate of 1.0% and matures on February 6, 2026. The Note may be prepaid without penalty, at the option of the Company, at any time prior to maturity. Proceeds from loans granted under the CARES Act are intended to be used for payroll, costs to continue employee group health care benefits, rent, utilities, and certain other qualified costs (collectively, qualifying expenses). The Company intends to use the loan proceeds for qualifying expenses. The Companys borrowings under the Loan may be eligible for loan forgiveness if used for qualifying expenses incurred during the covered period, as defined in the CARES Act. The Companys indebtedness, after any such loan forgiveness, is payable in 54 equal monthly installments commencing on September 7, 2021, with all amounts due and payable by the maturity. The Company recorded an accrued interest of $47 and $0, as of November 30, 2021 and May 31, 2021, respectively. The Company has not paid any instalment of the loan as of November 30, 2021 and the loan is currently in default. During the six-month period ended November 30, 2021, the Company received $25,000 in grant awards pursuant to the California Small Business Covid-19 Relief Grant Program. This grant was recorded as other income in the accompanying unaudited financial statements as no repayment is required to be made. Schedule of Loan Payable November 30, 2021 May 31, 2021 Second Draw Paycheck Protection Program (PPP- 2) $ 6,300 $ 6,300 Economic Injury Disaster Loan Program (EIDL) $ 150,000 $ 150,000 Total $ 156,300 $ 156,300 Less: Current portion $ (156,300 ) $ (4,261 ) Non-current portion $ — $ 152,039 The amounts of loan payments due in the upcoming years ended November 30, are as follows: Schedule of loan payments due in the next five years Total 2022 $ 6,504 2023 $ 4,585 2024 $ 4,720 2025 $ 4,861 2026 $ 3,923 Thereafter $ 131,707 Total $ 156,300 |