- FSRNQ Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
S-1 Filing
Fisker (FSRNQ) S-1IPO registration
Filed: 9 Nov 20, 5:01pm
Delaware | 001-38625 | 82-3100340 | ||
(State or Other Jurisdiction of | (Primary Standard Industrial | (I.R.S. Employer | ||
Incorporation or Organization) | Classification Code Number) | Identification Number) |
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☒ | |||
Emerging Growth Company | ☒ |
Title of Each Class of Securities to be Registered | Amount to be Registered (1) | Proposed Maximum Offering Price Per Share | Proposed Maximum Aggregate Offering Price | Amount of Registration Fee | ||||
Class A Common Stock, par value $0.00001 per share | 152,185,596 (2) | $10.64 (3) | $1,619,254,741.44 | $176,660.69 | ||||
Warrants to purchase Class A Common Stock | 9,360,000 (4) | — | — | — (5) | ||||
Total | $176,660.69 | |||||||
(1) | Pursuant to Rule 416 under the Securities Act of 1933, as amended (the “Securities Act”), the registrant is also registering an indeterminate number of additional shares of Class A Common Stock that may become issuable as a result of any stock dividend, stock split, recapitalization or other similar transaction. |
(2) | Consists of (i) 114,311,142 shares of Class A Common Stock registered for sale by the selling securityholders named in this registration statement (including the shares referred to in the following clause (ii)), (ii) 9,360,000 shares of Class A Common Stock issuable upon exercise of 9,360,000 Private Warrants (as defined below), (iii) 18,400,000 shares of Class A Common Stock issuable upon the exercise of 18,400,000 Public Warrants (as defined below) and (iv) 19,474,454 shares of Class A Common Stock issuable upon the exercise of 19,474,454 Magna Warrants (as defined below). |
(3) | Pursuant to Rule 457(c) under the Securities Act, and solely for the purpose of calculating the registration fee, the proposed maximum offering price per share is $10.64, which is the average of the high and low prices of the Class A Common Stock on November 6, 2020 on the New York Stock Exchange (“NYSE”). |
(4) | Represents the resale of 9,360,000 Private Warrants. |
(5) | In accordance with Rule 457(i), the entire registration fee for the Private Warrants is allocated to the shares of Class A Common Stock underlying the Private Warrants, and no separate fee is payable for the Private Warrants. |
ii | ||
iii | ||
v | ||
1 | ||
8 | ||
34 | ||
34 | ||
34 | ||
36 | ||
37 | ||
38 | ||
48 | ||
49 | ||
50 | ||
63 | ||
87 | ||
95 | ||
110 | ||
114 | ||
116 | ||
130 | ||
133 | ||
138 | ||
145 | ||
147 | ||
147 | ||
147 | ||
147 | ||
F-1 |
• | our ability to maintain the listing of our Class A Common Stock on the NYSE following the Business Combination; |
• | our ability to recognize the anticipated benefits of the Business Combination, which may be affected by, among other things, competition and our to grow and manage growth profitably following the Business Combination; |
• | our ability to enter into binding contracts with OEMs or tier-one suppliers in order to execute on our business plan; |
• | our ability to execute our business model, including market acceptance of our planned products and services; |
• | that we have identified a material weakness in our internal control over financial reporting which, if not corrected, could affect the reliability of our consolidated financial statements; |
• | our expansion plans and opportunities; |
• | our expectations regarding future expenditures; |
• | our ability to raise capital in the future; |
• | our ability to attract and retain qualified employees and key personnel; |
• | the possibility that we may be adversely affected by other economic, business or competitive factors; |
• | changes in applicable laws or regulations; |
• | the outcome of any known and unknown litigation and regulatory proceedings; |
• | the possibility that COVID-19 may adversely affect the results of our operations, financial position and cash flows; and |
• | other factors detailed under the section entitled “ Risk Factors |
Issuer | Fisker Inc. (f/k/a Spartan Energy Acquisition Corp.) | |
Issuance of Class A Common Stock | ||
Shares of Class A Common Stock Offered by us | 47,234,454 shares of Class A Common Stock issuable upon exercise of the Warrants, consisting of (i) 9,360,000 shares of Class A Common Stock that are issuable upon the exercise of 9,360,000 Private Warrants, (ii) 18,400,000 shares of Class A Common Stock that are issuable upon the exercise of 18,400,000 Public Warrants and (iii) 19,474,454 shares of Class A Common Stock that are issuable upon the exercise of 19,474,454 Magna Warrants | |
Shares of Common Stock Outstanding Prior to Exercise of All Warrants | 277,258,103 shares (as of October 30, 2020) | |
Shares of Common Stock Outstanding Assuming Exercise of All Warrants | 324,492,557 shares (based on the total shares outstanding as of October 30, 2020) | |
Exercise Price of Private Warrants and Public Warrants | $11.50 per share, subject to adjustments as described herein | |
Exercise Price of Magna Warrants | $0.01 per share, subject to adjustments as described herein | |
Use of proceeds | We will receive up to an aggregate of approximately $261.5 million from the exercise of the Warrants, assuming the exercise in full of all of the Warrants for cash. We expect to use the net proceeds from the exercise of the Warrants for general corporate purposes. See “ Use of Proceeds | |
Resale of Class A Common Stock and Warrants | ||
Shares of Class A Common Stock Offered by the Selling Securityholders | 133,785,596 shares of Class A Common Stock (including up to 9,360,000 shares of Class A Common Stock that may be issued upon exercise of the Private Warrants and 19,474,454 shares of Class A Common Stock that may be issued upon exercise of 19,474,454 Magna Warrants) | |
Warrants Offered by the Selling Securityholders | 9,360,000 Private Warrants | |
Redemption | The Warrants are redeemable in certain circumstances. See “ Description of Capital Stock—Warrants |
Use of Proceeds | We will not receive any proceeds from the sale of shares of Class A Common Stock or Private Warrants (assuming the cashless exercise provision is used) by the Selling Securityholders | |
Lock-Up Restrictions | Certain of our stockholders are subject to certain restrictions on transfer until the termination of applicable lock-up periods. See “Plan of Distribution – Lock-up Agreements | |
Market for Class A Common Stock and Warrants | Our Class A Common Stock and Warrants are currently traded on the NYSE under the symbols, “FSR” and “FSR WS,” respectively | |
Risk Factors | See “ Risk Factors |
• | Our ability to develop, manufacture and obtain required regulatory approvals for a car of sufficient quality and appeal to customers on schedule and on a large scale is unproven. |
• | We are substantially reliant on our relationships with OEMs, suppliers and service providers for the parts and components in our vehicles, as well as for the manufacture of our initial vehicles. If any of these OEMs, suppliers or service partners choose to not do business with us, then we would have significant difficulty in procuring and producing our vehicles and our business prospects would be significantly harmed. |
• | Our relationship with one or more OEMs and automotive suppliers is integral to our platform procurement and manufacturing plan, but we do not have any binding commitments from an OEM or automotive supplier to participate in a platform sharing arrangement or manufacturing activities and we may not be able to obtain such commitments. We therefore are seeking alternative arrangements with a number of OEMs, component suppliers, and manufacturers, which we may not be successful in obtaining. |
• | If we are unable to contract with OEMs or suppliers on platform sharing and manufacturing of our vehicles, we would need to develop our own platform and manufacturing facilities, which may not be feasible and, if feasible at all, would significantly increase our capital expenditure and would significantly delay production of our vehicles. |
• | Manufacturing in collaboration with partners is subject to risks. |
• | There are complex software and technology systems that need to be developed in coordination with vendors and suppliers in order to reach production for our electric vehicles, and there can be no assurance such systems will be successfully developed. |
• | We may experience significant delays in the design, manufacture, regulatory approval, launch and financing of our vehicles, which could harm our business and prospects. |
• | We are dependent on our suppliers, a significant number of which are single or limited source suppliers, and the inability of these suppliers to deliver necessary components of our vehicles in a timely manner and at prices and volumes acceptable to us could have a material adverse effect on our business, prospects and operating results. |
• | If any of our suppliers become economically distressed or go bankrupt, we may be required to provide substantial financial support or take other measures to ensure supplies of components or materials, which could increase our costs, affect our liquidity or cause production disruptions. |
• | Our vehicles will make use of lithium-ion battery cells, which have been observed to catch fire or vent smoke and flame. |
• | We have a limited operating history and face significant challenges as a new entrant into the automotive industry. Fisker vehicles are in development and we do not expect our first vehicle to be produced until the fourth quarter of 2022, at the earliest, if at all. |
• | We are an early stage company with a history of losses, and expect to incur significant expenses and continuing losses for the foreseeable future. |
• | Our EMaaS business model has yet to be tested and any failure to commercialize our strategic plans would have an adverse effect on our operating results and business, harm our reputation and could result in substantial liabilities that exceed our resources. |
• | Our operating and financial results forecast relies in large part upon assumptions and analyses developed by us. If these assumptions or analyses prove to be incorrect, our actual operating results may be materially different from our forecasted results. |
• | We may not be able to accurately estimate the supply and demand for our vehicles, which could result in a variety of inefficiencies in our business and hinder our ability to generate revenue. If we fail to accurately predict our manufacturing requirements, we could incur additional costs or experience delays. |
• | We could experience cost increases or disruptions in supply of raw materials or other components used in our vehicles. If we are unable to establish an arrangement for the sustainable supply of batteries for our vehicles, our business would be materially and adversely harmed. |
• | If our vehicles fail to perform as expected, our ability to develop, market, and sell or lease our electric vehicles could be harmed. |
• | Our services may not be generally accepted by our users. If we are unable to provide quality customer service, our business and reputation may be materially and adversely affected. |
• | The automotive market is highly competitive, and we may not be successful in competing in this industry. |
• | The automotive industry and its technology are rapidly evolving and may be subject to unforeseen changes. Developments in alternative technologies, including but not limited to hydrogen, may adversely affect the demand for our electric vehicles. |
• | Reservations for our vehicles are cancellable. |
• | We may be subject to risks associated with autonomous driving technology. |
• | We have identified material weaknesses in our internal control over financial reporting which, if not corrected, could affect the reliability of our consolidated financial statements and have other adverse consequences. |
• | The unavailability, reduction or elimination of government and economic incentives could have a material adverse effect on our business, prospects, financial condition and operating results. |
• | We may not be able to obtain or agree on acceptable terms and conditions for all or a significant portion of the government grants, loans and other incentives for which we may apply. As a result, our business and prospects may be adversely affected. |
• | Insufficient warranty reserves to cover future warranty claims could materially adversely affect our business, prospects, financial condition and operating results. |
• | Our distribution model is different from the predominant current distribution model for automobile manufacturers, which makes evaluating our business, operating results and future prospects difficult. |
• | We may face regulatory limitations on our ability to sell vehicles directly which could materially and adversely affect our ability to sell our electric vehicles. |
• | We will initially depend on revenue generated from a single model and in the foreseeable future will be significantly dependent on a limited number of models. |
• | We are highly dependent on the services of Henrik Fisker, our Chief Executive Officer. |
• | Our business plans require a significant amount of capital. In addition, our future capital needs may require us to sell additional equity or debt securities that may dilute our stockholders or introduce covenants that may restrict our operations or our ability to pay dividends. |
• | Failure of information security and privacy concerns could subject us to penalties, damage our reputation and brand, and harm our business and results of operations. |
• | Interruption or failure of our information technology and communications systems could impact our ability to effectively provide our services. |
• | We face risks related to natural disasters, health epidemics, including the recent COVID 19 pandemic, and other outbreaks, which could significantly disrupt our operations. |
• | We may not be able to prevent others from unauthorized use of our intellectual property, which could harm our business and competitive position. |
• | Our patent applications may not issue as patents, which may have a material adverse effect on our ability to prevent others from commercially exploiting products similar to ours. |
• | We may be subject to damages resulting from claims that we or our employees have wrongfully used or disclosed alleged trade secrets of our employees’ former employers. |
• | Our vehicles are subject to motor vehicle standards and the failure to satisfy such mandated safety standards would have a material adverse effect on our business and operating results. |
• | We are subject to substantial regulation and unfavorable changes to, or our failure to comply with, these regulations could substantially harm our business and operating results. |
• | The dual class structure of our Common Stock has the effect of concentrating voting control with Henrik Fisker and Dr. Geeta Gupta, our co-founders, members of our Board of Directors and Chief Executive Officer and Chief Financial Officer, respectively. This will limit or preclude your ability to influence corporate matters, including the outcome of important transactions, including a change in control. |
• | Henrik Fisker and Dr. Geeta Gupta are married to each other. The separation or divorce of the couple in the future could adversely affect our business. |
• | our ability to secure necessary funding; |
• | our ability to negotiate and execute definitive agreements with our various suppliers for hardware, software, or services necessary to engineer or manufacture our vehicles; |
• | our ability to accurately manufacture vehicles within specified design tolerances; |
• | obtaining required regulatory approvals and certifications; |
• | compliance with environmental, safety, and similar regulations; |
• | securing necessary components, services, or licenses on acceptable terms and in a timely manner; |
• | delays by us in delivering final component designs to our suppliers; |
• | our ability to attract, recruit, hire, retain and train skilled employees; |
• | quality controls that prove to be ineffective or inefficient; |
• | delays or disruptions in our supply chain including raw material supplies; |
• | our ability to maintain arrangements on reasonable terms with its manufacturing partners and suppliers, engineering service providers, delivery partners, and after sales service providers; and |
• | other delays, backlog in manufacturing and research and development of new models, and cost overruns. |
• | design and produce safe, reliable and quality vehicles on an ongoing basis; |
• | obtain the necessary regulatory approvals in a timely manner; |
• | build a well-recognized and respected brand; |
• | establish and expand our customer base; |
• | successfully market not just our vehicles but also our other services, including our Flexee lease and other services we intend to provide; |
• | properly price our services, including our charging solutions, financing and lease options, and successfully anticipate the take-rate and usage of such services by users; |
• | successfully service our vehicles after sales and maintain a good flow of spare parts and customer goodwill; |
• | improve and maintain our operational efficiency; |
• | maintain a reliable, secure, high-performance and scalable technology infrastructure; |
• | predict our future revenues and appropriately budget for our expenses; |
• | attract, retain and motivate talented employees; |
• | anticipate trends that may emerge and affect our business; |
• | anticipate and adapt to changing market conditions, including technological developments and changes in competitive landscape; and |
• | navigate an evolving and complex regulatory environment. |
• | whether we can obtain sufficient capital to sustain and grow our business; |
• | our ability to manage its growth; |
• | whether we can manage relationships with key suppliers; |
• | the ability to obtain necessary regulatory approvals; |
• | demand for our products and services; |
• | the timing and costs of new and existing marketing and promotional efforts; |
• | competition, including from established and future competitors; |
• | our ability to retain existing key management, to integrate recent hires and to attract, retain and motivate qualified personnel; |
• | the overall strength and stability of domestic and international economies; |
• | regulatory, legislative and political changes; and |
• | consumer spending habits. |
• | perceptions about electric vehicle quality, safety, design, performance and cost, especially if adverse events or accidents occur that are linked to the quality or safety of electric vehicles, whether or not such vehicles are produced by us or other manufacturers; |
• | range anxiety; |
• | the availability of new energy vehicles, including plug-in hybrid electric vehicles; |
• | the availability of service and charging stations for electric vehicles; |
• | the environmental consciousness of consumers, and their adoption of EVs; |
• | perceptions about and the actual cost of alternative fuel; and |
• | macroeconomic factors. |
• | cease selling or leasing, incorporating certain components into, or using vehicles or offering goods or services that incorporate or use the challenged intellectual property; |
• | pay substantial damages; |
• | seek a license from the holder of the infringed intellectual property right, which license may not be available on reasonable terms, or at all; |
• | redesign our vehicles or other goods or services; or |
• | establish and maintain alternative branding for our products and services. |
• | conforming our vehicles to various international regulatory requirements where our vehicles are sold which requirements may change over time; |
• | difficulty in staffing and managing foreign operations; |
• | difficulties attracting customers in new jurisdictions; |
• | foreign government taxes, regulations and permit requirements, including foreign taxes that we may not be able to offset against taxes imposed upon it in the United States, and foreign tax and other laws limiting our ability to repatriate funds to the United States; |
• | fluctuations in foreign currency exchange rates and interest rates, including risks related to any foreign currency swap or other hedging activities we undertake; |
• | United States and foreign government trade restrictions, tariffs and price or exchange controls; |
• | foreign labor laws, regulations and restrictions; |
• | changes in diplomatic and trade relationships; |
• | political instability, natural disasters, war or events of terrorism; and |
• | the strength of international economies. |
• | authorizing our Board of Directors to issue preferred stock with voting or other rights or preferences that could discourage a takeover attempt or delay changes in control; |
• | Mr. Fisker and Dr. Gupta hold sufficient voting power to control voting for election of directors and amend our Certificate of Incorporation; |
• | prohibiting cumulative voting in the election of directors; |
• | providing that vacancies on our Board of Directors may be filled only by a majority of directors then in office, even though less than a quorum; |
• | prohibiting the adoption, amendment or repeal of our Bylaws or the repeal of the provisions of our Certificate of Incorporation regarding the election and removal of directors without the required approval of at least two-thirds of the shares entitled to vote at an election of directors; |
• | prohibiting stockholder action by written consent; |
• | limiting the persons who may call special meetings of stockholders; and |
• | requiring advance notification of stockholder nominations and proposals. |
• | We will indemnify our directors and officers for serving Fisker in those capacities or for serving other business enterprises at our request, to the fullest extent permitted by Delaware law. Delaware law provides that a corporation may indemnify such person if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the registrant and, with respect to any criminal proceeding, had no reasonable cause to believe such person’s conduct was unlawful; |
• | We may, in our discretion, indemnify employees and agents in those circumstances where indemnification is permitted by applicable law; |
• | We will be required to advance expenses, as incurred, to our directors and officers in connection with defending a proceeding, except that such directors or officers shall undertake to repay such advances if it is ultimately determined that such person is not entitled to indemnification; |
• | We will not be obligated pursuant to our Bylaws to indemnify a person with respect to proceedings initiated by that person against Fisker or our other indemnitees, except with respect to proceedings authorized by our Board of Directors or brought to enforce a right to indemnification; |
• | the rights conferred in our Bylaws are not exclusive, and we are authorized to enter into indemnification agreements with our directors, officers, employees and agents and to obtain insurance to indemnify such persons; and |
• | We may not retroactively amend our amended and restated bylaw provisions to reduce our indemnification obligations to directors, officers, employees and agents. |
Statement of Operations Data | For The Nine months Ended September 30, 2020 | For The Nine months Ended September 30, 2019 | For The Year Ended December 31, 2019 | For The Year Ended December 31, 2018 | ||||||||||||
(in actual dollars and shares) | ||||||||||||||||
Revenue | $ | — | $ | — | $ | — | $ | — | ||||||||
General and administrative | 8,055,515 | 2,882,451 | 3,625,833 | 1,475,613 | ||||||||||||
Research and development | 3,962,711 | 4,942,532 | 6,961,981 | 1,938,871 | ||||||||||||
Loss from operations | (12,018,226 | ) | (7,824,983 | ) | (10,587,814 | ) | (3,414,484 | ) | ||||||||
Other income (expense): | ||||||||||||||||
Other income (expense) | 15,000 | — | 575 | (21,000 | ) | |||||||||||
Interest income | 13,460 | 7,088 | 8,503 | 7,427 | ||||||||||||
Interest expense | (1,326,370 | ) | (19,728 | ) | (177,997 | ) | (1,590 | ) | ||||||||
Change in fair value of embedded derivative | (405,567 | ) | (8,904 | ) | (79,751 | ) | — | |||||||||
Change in fair value of convertible equity security | (29,003,494 | ) | — | — | — | |||||||||||
Foreign currency gain (loss) | 121,695 | (15,340 | ) | (42,266 | ) | (1,298 | ) | |||||||||
Net Loss | $ | (42,603,502 | ) | $ | (7,861,867 | ) | $ | (10,878,750 | ) | $ | (3,430,945 | ) | ||||
Deemed dividend attributable to preferred stock | — | — | — | (1,222,368 | ) | |||||||||||
Net loss attributable to common shareholders | $ | (42,603,502 | ) | $ | (7,861,867 | ) | $ | (10,878,750 | ) | $ | (4,653,313 | ) | ||||
Weighted average shares outstanding of Class A common stock | 94,754 | 51,837 | 57,139 | 20,040 | ||||||||||||
Weighted average shares outstanding of Class B common stock | 38,727,340 | 38,727,340 | 38,727,340 | 38,727,340 | ||||||||||||
Net loss per share attributable to Class A and Class B Common shareholders- Basic and Diluted | $ | (1.10 | ) | $ | (0.20 | ) | $ | (0.28 | ) | $ | (0.12 | ) | ||||
Balance Sheet Data | September 30, 2020 | December 31, 2019 | December 31, 2018 | |||||||||
Total assets | $ | 47,948,757 | $ | 2,076,427 | $ | 5,651,302 | ||||||
Total liabilities | 96,257,899 | 8,198,823 | 987,749 | |||||||||
Total temporary equity | 11,020,683 | 11,020,683 | 11,020,683 | |||||||||
Total stockholders’ deficit | (59,329,825 | ) | (17,143,079 | ) | (6,357,130 | ) |
Statement of Operations Data | For the Nine months Ended September 30, 2020 | For the Nine months Ended September 30, 2019 | For the Year ended December 31, 2019 | For the Year ended December 31, 2018 | ||||||||||||
(in actual dollars and shares) | ||||||||||||||||
Revenue | $ | — | $ | — | $ | — | $ | — | ||||||||
Expenses | ||||||||||||||||
Administrative fee—related party | 90,000 | 90,000 | 120,000 | 40,000 | ||||||||||||
General and administrative expenses | 4,248,250 | 1,021,755 | 1,132,661 | 811,091 | ||||||||||||
Other Income | ||||||||||||||||
Investment income from Trust Account | 4,554,058 | 9,927,002 | 12,654,638 | 4,375,763 | ||||||||||||
Interest income | 2,387 | 19,400 | 22,557 | 6,947 | ||||||||||||
Income tax provision | (924,823 | ) | (2,053,257 | ) | (2,615,474 | ) | (878,369 | ) | ||||||||
Net income (loss) | $ | (706,628 | ) | $ | 6,781,390 | $ | 8,809,060 | $ | 2,653,250 | |||||||
Weighted average shares outstanding of Class A common stock | 55,198,449 | 55,200,000 | 55,200,000 | 55,200,000 | ||||||||||||
Basic and diluted net income per share, Class A | $ | 0.06 | $ | 0.14 | $ | 0.18 | $ | 0.06 | ||||||||
Weighted average shares outstanding of Class B common stock | 13,800,000 | 13,800,000 | 13,800,000 | 13,800,000 | ||||||||||||
Basic and diluted net loss per share, Class B | $ | (0.31 | ) | $ | (0.07 | ) | $ | (0.07 | ) | $ | (0.05 | ) |
Balance Sheet Data | September 30, 2020 | December 31, 2019 | December 31, 2018 | |||||||||
Total assets | $ | 569,245,438 | $ | 565,975,181 | $ | 557,475,687 | ||||||
Total liabilities | 23,689,808 | 19,636,001 | 19,945,567 | |||||||||
Value of Class A Common Stock that may be redeemed in connection with an initial business combination | 540,555,620 | 541,339,170 | 532,530,110 | |||||||||
Total stockholders’ equity | 5,000,010 | 5,000,010 | 5,000,010 |
• | the merger of Merger Sub with and into Legacy Fisker, with Fisker surviving the merger as a wholly-owned subsidiary of Spartan; |
• | the net proceeds of $482.5 million ($500.0 million gross proceeds less $17.5 million in fees) from the issuance and sale of 50,000,000 shares of Class A Common Stock at $10.00 per share in the PIPE Financing; |
• | the issuance and conversion of all of Legacy Fisker convertible equity securities (the “Legacy Fisker Convertible Equity Securities”) and Legacy Fisker convertible notes into Class A Common Stock; and |
• | the conversion of all outstanding Legacy Fisker shares and Legacy Fisker stock options into Class A Common Stock totaling 179.2 million shares. |
• | Fisker stockholders have the largest voting interest in the post-combination company; |
• | The Class B Common Stock issued to two Fisker stockholders allows for incremental voting rights; |
• | The Board of Directors of the post-combination company has seven members, and Legacy Fisker has the ability to nominate the majority of the members of the Board of Directors; |
• | Fisker management holds executive management roles for the post-combination company and is responsible for the day-to-day |
• | The post-combination company assumed the Fisker name; and |
• | The intended strategy of the post-combination entity will continue Fisker’s current strategy of being a leader in the electric vehicle industry. |
(in thousands, except for share and per share amounts) | ||||
Shares transferred at Closing | 179,192,713 | |||
Value per share(1) | 10.00 | |||
Total Share Consideration | $ | 1,791,927 | ||
(1) | Share Consideration is calculated using a $10.00 reference price. The closing share price on the date of the consummation of the Merger Transaction was $8.96. As the Merger Transaction was accounted for as a reverse recapitalization, the value per share is disclosed for informational purposes only in order to indicate the fair value of shares transferred. |
New Fisker Shares | % | |||||||
Fisker Stockholders—Class A Common Stock | 39,594,965 | 12.6 | % | |||||
Convertible Equity Security shares | 5,882,352 | 1.9 | % | |||||
Convertible Note shares | 1,361,268 | 0.4 | % | |||||
Fisker total—Class A | 46,838,585 | 14.9 | % | |||||
Fisker Stockholders—Class B Common Stock | 132,354,128 | 42.0 | % | |||||
Total Fisker Merger Shares | 179,192,713 | 56.9 | % | |||||
Magna Warrant Shares (1) | 19,474,454 | 6.1 | % | |||||
Spartan public shares | 53,188,245 | 16.9 | % | |||||
Founder Shares | 13,358,824 | 4.2 | % | |||||
PIPE Financing | 50,000,000 | 15.9 | % | |||||
Pro Forma Common Stock at Closing | 315,214,236 | 100.0 | % | |||||
(1) | The shares underlying the Magna Warrants do not represent legally issued and outstanding shares of the Class A Common Stock and are not exercisable immediately upon the Closing (and were issued following the Closing). The Magna Warrants vest upon achievement of certain production milestones as specified in the Cooperation Agreement entered into by Legacy Fisker and Magna, the holder of the Magna Warrants, dated October 15, 2020, and thus are not directly attributable to the Business Combination. As such, the shares underlying these warrants are excluded in the calculation of pro forma basic loss per share. |
As of September 30, 2020 | As of September 30, 2020 | |||||||||||||||||||||||
Fisker (Historical) | Spartan (Historical) | Reclassification Adjustments (Note 2) | Pro Forma Adjustments | Pro Forma Combined | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ 44,976 | $ 165 | $ — | $ 569,041 | A | $1,018,649 | ||||||||||||||||||
500,000 | B | |||||||||||||||||||||||
(19,320) | C | |||||||||||||||||||||||
(55,499) | D | |||||||||||||||||||||||
(50) | E | |||||||||||||||||||||||
(20,664) | M | |||||||||||||||||||||||
Prepaid expenses | — | 39 | (39) | — | — | |||||||||||||||||||
Prepaid expenses and other current assets | 2,676 | — | 39 | (1,913) | D | 802 | ||||||||||||||||||
Total current assets | 47,652 | 204 | — | 971,595 | 1,019,451 | |||||||||||||||||||
Non-current assets: | ||||||||||||||||||||||||
Cash and investments held in Trust Account | — | 569,041 | — | (569,041) | A | — | ||||||||||||||||||
Property and equipment, net | 263 | — | — | — | 263 | |||||||||||||||||||
Right-of-use | 34 | — | — | — | 34 | |||||||||||||||||||
Total non-current assets | 297 | 569,041 | — | (569,041) | 297 | |||||||||||||||||||
TOTAL ASSETS | 47,949 | 569,245 | — | 402,554 | 1,019,748 | |||||||||||||||||||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||||||||||||||||||
Accounts payable | 676 | — | 2,722 | (2,672) | D | 676 | ||||||||||||||||||
(50) | E | |||||||||||||||||||||||
Accrued expenses | 2,678 | — | 262 | (1,242) | D | 1,422 | ||||||||||||||||||
(276) | F | |||||||||||||||||||||||
Accounts payable and accrued expenses | — | 2,722 | (2,722) | — | — | |||||||||||||||||||
Accrued income and franchise taxes | — | 262 | (262) | — | — | |||||||||||||||||||
Advances from related parties | — | 1,385 | (1,385) | D | — | |||||||||||||||||||
Convertible Security | 79,003 | — | — | (79,003) | L | — | ||||||||||||||||||
Bridge notes payable | 10,927 | — | — | (10,927) | F | — | ||||||||||||||||||
Lease liabilities | 36 | — | — | — | 36 | |||||||||||||||||||
Total current liabilities | 93,320 | 4,369 | — | (95,555) | 2,134 | |||||||||||||||||||
Non-current liabilities: | ||||||||||||||||||||||||
Customer deposits | 2,940 | — | — | — | 2,940 | |||||||||||||||||||
Deferred underwriting commissions | — | 19,320 | — | (19,320) | C | — | ||||||||||||||||||
Total non-current liabilities | 2,940 | 19,320 | — | (19,320) | 2,940 | |||||||||||||||||||
Total liabilities | 96,260 | 23,689 | — | (114,875) | 5,074 | |||||||||||||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||||||||||||||
Temporary equity: | ||||||||||||||||||||||||
Series A Convertible Preferred stock | 4,634 | — | — | (4,634) | H | — | ||||||||||||||||||
Series B Convertible Preferred stock | 6,386 | — | — | (6,386) | H | — | ||||||||||||||||||
Common stock subject to possible redemption | — | 540,556 | — | (540,556) | G | — | ||||||||||||||||||
Stockholders’ equity (deficit): | ||||||||||||||||||||||||
Founders Convertible Preferred stock | — | — | — | — | — | |||||||||||||||||||
Class A Common stock | — | — | — | 5 | B | 16 | ||||||||||||||||||
— | F | |||||||||||||||||||||||
5 | G | |||||||||||||||||||||||
4 | H | |||||||||||||||||||||||
1 | I | |||||||||||||||||||||||
1 | L | |||||||||||||||||||||||
— | M | |||||||||||||||||||||||
Class B Common stock | — | 1 | — | (1) | I | 13 | ||||||||||||||||||
13 | J | |||||||||||||||||||||||
Additional paid-in capital | 1,173 | 4,146 | — | 499,995 | B | 1,107,849 | ||||||||||||||||||
(19,413 | ) | D | ||||||||||||||||||||||
11,203 | F | |||||||||||||||||||||||
540,551 | G | |||||||||||||||||||||||
11,016 | H | |||||||||||||||||||||||
(13 | ) | J | ||||||||||||||||||||||
853 | K | |||||||||||||||||||||||
79,002 | L | |||||||||||||||||||||||
(20,664 | ) | M | ||||||||||||||||||||||
Retained earnings | — | 853 | (853 | ) | — | — | ||||||||||||||||||
Accumulated deficit | (60,504 | ) | — | 853 | (32,700 | ) | D | (93,204 | ) | |||||||||||||||
(853 | ) | K | ||||||||||||||||||||||
Total stockholders’ equity (deficit) | (59,331 | ) | 5,000 | — | 1,069,005 | 1,014,674 | ||||||||||||||||||
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIT | 47,949 | 569,245 | — | 402,554 | 1,019,748 | |||||||||||||||||||
For the Nine Months Ended September 30, 2020 | For the Nine Months Ended September 30, 2020 | |||||||||||||||||||
Fisker (Historical) | Spartan (Historical) | Pro Forma Adjustments | Pro Forma Combined | |||||||||||||||||
Revenue: | ||||||||||||||||||||
Revenue | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Operating costs and expenses: | ||||||||||||||||||||
Administrative fee - related party | — | 90 | — | 90 | ||||||||||||||||
General and administrative | 8,056 | 4,248 | (4,067 | ) | AA | 8,237 | ||||||||||||||
Research and development | 3,963 | — | — | 3,963 | ||||||||||||||||
Total operating costs and expenses | 12,019 | 4,338 | (4,067 | ) | 12,290 | |||||||||||||||
Loss from operations | (12,019 | ) | (4,338 | ) | 4,067 | (12,290 | ) | |||||||||||||
Other income (expense): | ||||||||||||||||||||
Other income (expense) | 15 | — | 15 | |||||||||||||||||
Interest income | 13 | 2 | — | 15 | ||||||||||||||||
Interest expense | (1,326 | ) | — | 1,326 | BB | — | ||||||||||||||
Change in fair value of embedded derivative | (406 | ) | — | 406 | CC | — | ||||||||||||||
Change in fair value of Convertible Security | (29,003 | ) | — | 29,003 | DD | — | ||||||||||||||
Foreign currency gain | 122 | — | — | 122 | ||||||||||||||||
Other income - Interest income on Trust Account | — | 4,554 | (4,554 | ) | EE | — | ||||||||||||||
Total other income (expense) | (30,585 | ) | 4,556 | 26,181 | 152 | |||||||||||||||
Net income (loss) before income tax provision | (42,604 | ) | 218 | 30,248 | (12,138 | ) | ||||||||||||||
Income tax provision | — | 925 | (925 | ) | FF | — | ||||||||||||||
Net income (loss) | (42,604 | ) | (707 | ) | 31,173 | (12,138 | ) | |||||||||||||
Weighted average Common shares outstanding - Class A | 94,754 | 55,198,449 | 163,385,654 | |||||||||||||||||
Basic and diluted net income (loss) per share - Class A | $ | (1.10 | ) | $ | 0.06 | $ | (0.04 | ) | ||||||||||||
Weighted average Common shares outstanding - Class B | 38,727,340 | 13,800,000 | 132,354,128 | |||||||||||||||||
Basic and diluted net income (loss) per share - Class B | $ | (1.10 | ) | $ | (0.31 | ) | $ | (0.04 | ) |
For the Year ended December 31, 2019 | For the Year ended December 31, 2019 | |||||||||||||||||||
Fisker (Historical) | Spartan (Historical) | Pro Forma Adjustments | Pro Forma Combined | |||||||||||||||||
Revenue: | ||||||||||||||||||||
Revenue | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Operating costs and expenses: | ||||||||||||||||||||
Administrative fee - related party | — | 120 | — | 120 | ||||||||||||||||
General and administrative | 3,626 | 1,133 | — | 4,759 | ||||||||||||||||
Research and development | 6,962 | — | — | 6,962 | ||||||||||||||||
Total operating costs and expenses | 10,588 | 1,253 | — | 11,841 | ||||||||||||||||
Loss from operations | (10,588 | ) | (1,253 | ) | — | (11,841 | ) | |||||||||||||
Other income (expense): | ||||||||||||||||||||
Other income (expense) | 1 | — | — | 1 | ||||||||||||||||
Interest income | 9 | 23 | — | 32 | ||||||||||||||||
Interest expense | (178 | ) | — | 178 | BB | — | ||||||||||||||
Change in fair value of embedded derivative | (80 | ) | — | 80 | CC | — | ||||||||||||||
Foreign currency gain (loss) | (42 | ) | — | — | (42 | ) | ||||||||||||||
Other income - Interest income on Trust Account | — | 12,655 | (12,655 | ) | EE | — | ||||||||||||||
Total other income (expense) | (290 | ) | 12,678 | (12,397 | ) | (9 | ) | |||||||||||||
Net income (loss) before income tax provision | (10,878 | ) | 11,425 | (12,397 | ) | (11,850 | ) | |||||||||||||
Income tax provision | — | 2,615 | (2,615 | ) | FF | — | ||||||||||||||
Net income (loss) | (10,878 | ) | 8,810 | (9,782 | ) | (11,850 | ) | |||||||||||||
Weighted average Common shares outstanding - Class A | 57,139 | 55,200,000 | 163,385,654 | |||||||||||||||||
Basic and diluted net income (loss) per share - Class A | $ | (0.28 | ) | $ | 0.18 | $ | (0.04 | ) | ||||||||||||
Weighted average Common shares outstanding - Class B | 38,727,340 | 13,800,000 | 132,354,128 | |||||||||||||||||
Basic and diluted net income (loss) per share - Class B | $ | (0.28 | ) | $ | (0.07 | ) | $ | (0.04 | ) |
• | Spartan’s unaudited condensed balance sheet as of September 30, 2020 and the related notes for the period ended September 30, 2020, incorporated by reference; and |
• | Legacy Fisker’s unaudited condensed consolidated balance sheet as of September 30, 2020 and the related notes for the period ended September 30, 2020, contained elsewhere herein. |
• | Spartan’s unaudited condensed statement of operations for the nine months ended September 30, 2020 and the related notes, incorporated by reference; and |
• | Legacy Fisker’s unaudited condensed consolidated statement of operations for the Nine months ended September 30, 2020 and the related notes, contained elsewhere herein. |
• | Spartan’s audited statement of operations for the year ended December 31, 2019 and the related notes, incorporated by reference; and |
• | Fisker’s audited consolidated statement of operations for the year ended December 31, 2019 and the related notes, incorporated by reference. |
(A) | Reflects the reclassification of $569.0 million of cash and cash equivalents held in the Trust Account at the balance sheet date that becomes available to fund expenses in connection with the Business Combination or future cash needs of the Company. |
(B) | Represents the gross proceeds from the private placement of 50,000,000 shares of Class A Common Stock at $10.00 per share pursuant to the PIPE Financing. |
(C) | Reflects the payment of $19.3 million of deferred underwriters’ fees. The fees were paid at the Closing out of the trust account. |
(D) | Represents transaction costs totaling $56.2 million, consisting of approximately $19.4 million of equity issuance costs. Classification of transaction costs is as follows: |
(in thousands) | Amount | |||
Costs related to issuance of equity | ||||
Amounts previously capitalized and paid | 671 | |||
Amounts previously capitalized and not paid | 1,242 | |||
Amounts incurred as part of the Business Combination (1) | 17,500 | |||
Subtotal | 19,413 | |||
Transaction expenses | ||||
Amounts previously incurred and paid | 10 | |||
Amounts previously incurred but not paid | 4,057 | |||
Amounts incurred as part of the Business Combination | 32,700 | |||
Subtotal | 36,767 | |||
Grand Total | 56,180 | |||
(1) | Includes estimated fees of $17.5 million related to the issuance of the PIPE payable by the Company. |
(E) | Reflects the settlement of Spartan’s historical liabilities that were settled prior to the consummation of the Business Combination and thus will not be part of the Company after the Closing. |
(F) | Represents the conversion of the Fisker Convertible Notes upon a business combination, causing a conversion of the outstanding principal amount and any unpaid accrued interest into equity securities (Legacy Fisker did not utilize the election to convert directly into proceeds paid to the holders of Legacy Fisker’s Class A Common Stock in connection with the Business Combination). The Fisker Convertible Notes were issued from July 2019 to July 2020 and converted at the Closing. |
(G) | Reflects the reclassification of approximately $540.6 million of Class A Common Stock subject to possible redemption to permanent equity. |
(H) | Represents recapitalization of Legacy Fisker equity and issuance of 39.9 million of the post-combination company’s Class A Common Stock to Fisker equity holders as consideration for the reverse recapitalization. |
(I) | Reflects the conversion of Spartan’s Class B Common Stock held by the initial stockholders to Class A Common Stock. Pursuant to the terms of the Company’s seconded amended and restated certificate of incorporation, all shares of Class B Common Stock outstanding prior to the Effective Time were converted into shares of Class A Common Stock at the Closing. All of the shares of Class B Common Stock converted into shares of Class A Common Stock are no longer outstanding and have ceased to exist, and each holder of such Class B Common Stock has ceased to have any rights with respect to such securities. |
(J) | Reflects the issuance of 132.0 million shares of Class B Common Stock to Henrik Fisker and Dr. Geeta Gupta in exchange for their shares of Fisker Class B Common Stock. |
(K) | Reflects the reclassification of Spartan’s historical retained earnings. |
(L) | Reflects the conversion of the Fisker Convertible Security upon the Closing. Upon the Closing, the mandatory conversion feature upon a business combination was triggered, causing a conversion of the outstanding principal amount of the Fisker Convertible Security into equity securities at a specified price. The Fisker Convertible Security was outstanding from July 2020 through the Closing. |
(M) | Reflects actual redemptions of 2,004,297 public shares at the Closing for aggregate redemption payments of approximately $20.6 million allocated to Class A Common Stock and additional paid-in capital using par value $0.0001 per share and at a redemption price of $10.31 per share. |
(AA) | Elimination of non-recurring transaction expenses incurred in connect with the Business Combination. |
(BB) | Elimination of interest expense from the Fisker Convertible Notes that converted upon the Closing. |
(CC) | Elimination of the change in fair value of the embedded derivative liability in the Fisker Convertible Notes that converted upon the Closing. |
(DD) | Elimination of the change in fair value of the Fisker Convertible Security that converted upon the Closing. |
(EE) | Elimination of investment income on the Trust Account. |
(FF) | Reflects elimination of income tax expense as a result of elimination of the trust account income (noted in footnote EE). |
For the Nine Months Ended September 30, 2020 | For the Year ended December 31, 2019 | |||||||
Pro forma net loss | (12,138 | ) | (11,850 | ) | ||||
Weighted average shares outstanding of Class A Common Stock(1) | 163,385,654 | 163,385,654 | ||||||
Net loss per share (Basic and Diluted) attributable to Class A Common Stockholders (1)(2) | $ | (0.04 | ) | $ | (0.04 | ) | ||
Weighted average shares outstanding of Class B Common Stock | 132,354,128 | 132,354,128 | ||||||
Net loss per share (Basic and Diluted) attributable to Class B Common Stockholders (2) | $ | (0.04 | ) | $ | (0.04 | ) |
(1) | Excludes approximately 19,474,454 shares of Class A Common Stock underlying the Magna Warrants issued on October 29, 2020 that are included as part of the capitalization table. The shares underlying the Magna Warrants will not represent legally issued and outstanding shares of Class A Common Stock and are not exercisable upon the Closing (and were issued following the Closing). The Magna Warrants vest upon achievement of certain production milestones as specified in the Cooperation Agreement entered into by Legacy Fisker and Magna, the holder of the Magna Warrants, dated October 15, 2020, and thus are not directly attributable to the Business Combination. As such, the shares underlying these warrants will be excluded in the calculation of pro forma basic loss per share. |
(2) | For the purposes of calculating diluted earnings per share, it was assumed that all outstanding warrants sold in the IPO and the private placement are exchanged to Class A common stock. However, since this results in anti-dilution, the effect of such exchange was not included in calculation of diluted loss per share. |
Fisker (Historical) | Spartan (Historical) | Combined Pro Forma | ||||||||||
As of and for the Nine Months ended September 30, 2020 | ||||||||||||
Book Value per share (1) | $ | (1.53 | ) | $ | 0.07 | $ | 3.43 | |||||
Weighted average shares outstanding of Class A common stock—basic and diluted | 94,754 | 55,198,449 | 163,385,654 | |||||||||
Weighted average shares outstanding of Class B common stock—basic and diluted | 38,727,340 | 13,800,000 | 132,354,128 | |||||||||
Net income (loss) per share of Class A common stock—basic and diluted | $ | (1.10 | ) | $ | 0.06 | $ | (0.04 | ) | ||||
Net loss per share of Class B common stock—basic and diluted | $ | (1.10 | ) | $ | (0.31 | ) | $ | (0.04 | ) | |||
As of and for the Year ended December 31, 2019 | ||||||||||||
Weighted average shares outstanding of Class A common stock—basic and diluted | 57,139 | 55,200,000 | 163,385,654 | |||||||||
Weighted average shares outstanding of Class B common stock—basic and diluted | 38,727,340 | 13,800,000 | 132,354,128 | |||||||||
Net income (loss) per share of Class A common stock—basic and diluted | $ | (0.28 | ) | $ | 0.18 | $ | (0.04 | ) | ||||
Net loss per share of Class B common stock—basic and diluted | $ | (0.28 | ) | $ | (0.07 | ) | $ | (0.04 | ) |
(1) | Book value per share = (Total equity excluding preferred shares)/shares outstanding. The components of book value per share calculation are as follow (in thousands except per share data): |
Fisker (Historical) | Spartan (Historical) | Pro Forma Combined | ||||||||||
Total Equity (excluding preferred shares) | (59,331 | ) | 5,000 | 1,014,674 | ||||||||
Total Shares Outstanding —Class A and B | 38,822,094 | 68,998,449 | 295,739,782 |
September 30, 2020 | ||||||||||||
Historical | Pro Forma Combined | |||||||||||
(in thousands) | Spartan | Fisker | ||||||||||
Cash and cash equivalents | $ | 165 | $ | 44,976 | $ | 1,018,649 | ||||||
Investment held in Trust Account | $ | 569,041 | $ | — | $ | — | ||||||
Debt | ||||||||||||
Total Debt | $ | — | $ | 10,927 | $ | — | ||||||
Commitments: | ||||||||||||
Common Stock subject to possible redemption | 540,556 | — | — | |||||||||
Redeemable convertible preferred stock | — | 11,020 | — | |||||||||
Convertible equity security | — | 79,003 | — | |||||||||
Equity: | ||||||||||||
Preferred Stock | — | — | — | |||||||||
Class A Common Stock | — | — | 16 | |||||||||
Class B Common Stock | 1 | — | 13 | |||||||||
Additional paid-in capital | 4,146 | 1,173 | 1,107,849 | |||||||||
Retained earnings (accumulated deficit) | 853 | (60,504 | ) | (93,204 | ) | |||||||
Total stockholders’ equity (deficit) | 5,000 | (59,331 | ) | 1,014,674 | ||||||||
Total capitalization | $ | 545,556 | $ | 41,619 | $ | 1,014,674 | ||||||
Nine Months Ended September 30, | ||||||||||||||||
2020 | 2019 | $ Change | % Change | |||||||||||||
(dollar amounts in thousands) | ||||||||||||||||
Operating costs and expenses: | ||||||||||||||||
General and administrative | $ | 8,056 | $ | 2,882 | $ | 5,174 | 179.5 | % | ||||||||
Research and development | 3,963 | 4,943 | (980 | ) | (19.8 | )% | ||||||||||
Total operating costs and expenses | 12,019 | 7,825 | 4,194 | 53.6 | % | |||||||||||
Loss from operations | (12,019 | ) | (7,825 | ) | (4,194 | ) | 53.6 | % |
Nine Months Ended September 30, | ||||||||||||||||
2020 | 2019 | $ Change | % Change | |||||||||||||
(dollar amounts in thousands) | ||||||||||||||||
Other income (expense): | ||||||||||||||||
Other income | 15 | — | 15 | n.m. | ||||||||||||
Interest income | 13 | 7 | 6 | n.m. | ||||||||||||
Interest expense | (1,326 | ) | (20 | ) | (1,306 | ) | n.m. | |||||||||
Change in fair value of embedded derivatives | (406 | ) | (9 | ) | (397 | ) | n.m. | |||||||||
Change in fair value of convertible equity security | (29,003 | ) | — | (29,003 | ) | n.m. | ||||||||||
Foreign currency gain (loss) | 122 | (15 | ) | 137 | n.m. | |||||||||||
Total other income (expense) | (30,585 | ) | (37 | ) | (30,548 | ) | n.m. | |||||||||
Net loss | $ | (42,604 | ) | $ | (7,862 | ) | $ | (34,742 | ) | 441.9 | % | |||||
Years Ended December 31, | ||||||||||||||||
2019 | 2018 | $ Change | % Change | |||||||||||||
(dollar amounts in thousands) | ||||||||||||||||
Operating costs and expenses: | ||||||||||||||||
General and administrative | $ | 3,626 | $ | 1,476 | $ | 2,150 | 145.7 | % | ||||||||
Research and development | 6,962 | 1,939 | 5,023 | 259.1 | % | |||||||||||
Total operating costs and expenses | 10,588 | 3,415 | 7,173 | 210.0 | % | |||||||||||
Loss from operations | (10,588 | ) | (3,415 | ) | (7,173 | ) | 210.0 | % | ||||||||
Other income (expense): | ||||||||||||||||
Other income (expense) | 1 | (21 | ) | 22 | n.m. | |||||||||||
Interest income | 9 | 7 | 2 | 28.6 | % | |||||||||||
Interest expense | (178 | ) | (2 | ) | (176 | ) | n.m. | |||||||||
Change in fair value of embedded derivatives | (80 | ) | — | (80 | ) | n.m. | ||||||||||
Foreign currency loss | (42 | ) | (1 | ) | (41 | ) | n.m. | |||||||||
Total other expense | (290 | ) | (17 | ) | (273 | ) | n.m. | |||||||||
Net loss | (10,878 | ) | (3,432 | ) | (7,446 | ) | 217.0 | % | ||||||||
Deemed dividend attributable to preferred stock | — | (1,222 | ) | 1,222 | 100.0 | % | ||||||||||
Net loss attributable to common stockholders | $ | (10,878 | ) | $ | (4,654 | ) | $ | (6,224 | ) | 133.7 | % | |||||
Nine Months Ended September 30, | Years Ended December 31, | |||||||||||||||
2020 | 2019 | 2019 | 2018 | |||||||||||||
(dollar amounts in thousands) | ||||||||||||||||
Net cash used in operating activities | $ | (7,941 | ) | $ | (4,911 | ) | $ | (7,260 | ) | $ | (3,417 | ) | ||||
Net cash used in investing activities | (224 | ) | (14 | ) | (14 | ) | (48 | ) | ||||||||
Net cash provided by financing activities | 51,283 | 1,089 | 3,586 | 7,614 |
Payments Due by Period | ||||||||||||||||||||
Total | Less than 1 Year | 1-3 Years | 3-5 Years | More than 5 years | ||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||
Contractual Obligations: | ||||||||||||||||||||
Convertible bridge notes (1) | $ | 10,015 | $ | 10,015 | $ | — | $ | — | $ | — | ||||||||||
Total | $ | 10,015 | $ | 10,015 | $ | — | $ | — | $ | — |
(1) | Amounts do not include interest, which accrues at a simple interest rate of 5% per annum, payable upon demand following maturity or at the time of conversion, whichever is earlier. |
• | Expected Term |
• | Expected Volatility |
• | Expected Dividend Yield |
• | Risk-Free Interest Rate Treasury zero-coupon issues with an equivalent remaining term equal to the expected life of the award. |
• | Launching with a highly respected brand name in the automotive and EV categories co-founder, Chairman, President and Chief Executive Officer, is a pioneer in the EV industry, having launched the world’s first luxuryplug-in hybrid EV, and has a track record of successful designs as the former Chief Executive Officer and President of BMW Designworks USA and the former Design Director for Aston Martin. Fisker enters the market with an established brand name that is associated with automotive innovation and superior design. |
• | Using an existing EV Platform. G-Class SUV and electric cars such as the JaguarI-PACE. The cooperation agreement sets out the main terms and conditions for certain operational agreements related to platform sharing, component sourcing and manufacturing for the Fisker Ocean. Fisker intends to leverage Magna’s platform to accelerate its time to market, reduce vehicle development costs, and gain access to an established global supply chain that includes a multi-source battery supply consortium. Fisker’s proprietaryFF-PAD process is hardware agnostic which will enable it to collaborate with several OEMs for the production of its future vehicles. |
• | Using an existing manufacturing facility. |
• | Developing a digitally-driven, hassle-free sales and service experience direct-to-customer app-based service experience for its customers. |
• | Sales and marketing: identify target customer and the customer’s demands for vehicles |
• | Vehicle engineering: translate customer demand into a full technical specification of the vehicle, describing every attribute in quantifiable terms (SI units or Vehicle Evaluation Rating) |
• | Design: deliver the visual aesthetic with a unique emotional attraction |
• | Engineering: translate the technical and aesthetic specifications into engineered components and subsystems to deliver a fully optimized, compatible final product |
• | Legendary automotive Fisker brand co-founder, Chairman, President and Chief Executive Officer, is a pioneer in the EV industry and has built a global reputation for superior quality and distinctive automotive design over the last three decades. He is the former Chief Executive Officer and President of BMW Designworks USA and the former Member of the Board and Design Director for Aston Martin. He has spent his career designing luxury vehicles, including several award-winning cars and automobile industry icons such as the BMW Z8, Aston Martin’s most successful model (the last generation Vantage), and the Fisker Karma (the first luxury EV with a range extender). Unlike new entrants that launch with no brand identity or reputation for quality or execution, Fisker is entering the market with an established brand name in automotive innovation and superior design. |
• | Award-winning all-electric SUVstate-of-the-art premium-yet-affordable, all-electric SUV that features a range of approximately 250 to over 300 miles (with 80% of its capacityre-charged in just 30 minutes), optional advanced autonomous driving capabilities, and optional photovoltaic solar roof. Fisker designed the Fisker Ocean to be the world’s most sustainable vehicle,eco-suede interior trim made from recycled polyester, and carpeting from fishing nets and bottles recycled from ocean waste. At a starting price below $40,000, Fisker believes the Fisker Ocean will be highly competitive in the large and rapidly growing premium with volume segment of the electric SUV market. |
• | Digitally-driven, customer-first focus know-how, drivetrain technology, brand, design, and manufacturing capability were core competitive strengths, Fisker believes that, in the EV industry, key competitive differentiators will be brand, design, customer experience, charging network access, connectivity and software. Fisker’s strength in these areas range from an established premium EV brand, to a completely new customer experience, access to the largest charging network, and software and connectivity skills. Additionally, Fisker has been set up by Henrik Fisker since inception to be environmentally responsible, without the legacy issues of the established car companies. Fisker intends to revolutionize how customers view personal transportation and car ownership. Fisker plans to implement the first EMaaS business model in the car industry, combining a novel customer-focused experience with flexible leasing options, low monthly payments and no fixed |
• | Substantially “de-risked” path to commercializationtier-one automotive suppliers that will give Fisker access to additional platform sharing, component sourcing, and manufacturing. Fisker intends to leverage such arrangements to accelerate its time to market and reduce vehicle development costs. By utilizing these types of arrangements, Fisker will seek to benefit from previously established high-volume vehicle engineering, manufacturing, and safety experience andknow-how. Fisker also intends to gain access to an established supply chain that includes one or more established suppliers and a low cost, multi-source battery supply consortium. Fisker also intends to leverage one or more third-party manufacturing facilities and trained workforce, which positions Fisker well to meet timing, cost and quality expectations while optimally matching Fisker’s cost structure with its projected production ramp. Partnering on a platform, supply chain and manufacturing is intended to position Fisker to meet its projected production and delivery targets and enable Fisker to focus on what it believes will be the key differentiators for a new car company: delivering truly innovative design features, a superior customer experience, and a leading UI that leverages sophisticated software and other technology advancements. |
• | Focus on the “critical few” for controlled operating expenses |
• | Continue to develop the Fisker Ocean |
• | Re-imagine the customer experience for personal transportation and car ownershipre-imagine the customer experience for personal transportation and car ownership. Fisker will continue to design EVs that will be differentiated in the marketplace by proprietary design innovation and a customer experience delivered through astate-of-the-art, |
• | Develop additional high value, sustainable EV models tier-one automotive supplier, will enable Fisker to efficiently achieve its goal of providing the world with a fleet of high value, sustainable EVs. Fisker intends to utilize one or more platforms over time to develop a lifestyle pickup truck and a sport crossover to complement the Fisker Ocean. In addition, in the future, Fisker will also explore additional EV platform opportunities that will facilitate its mission to revolutionize the personal transportation industry. |
• | California Mode open-air experience with the push of one button. California Mode enables all of the vehicle’s windows – side windows, sunroof and the rear hatch window – to open simultaneously. This feature allows for long items (like a surfboard) to be transported by placing them through the rear window without having to drive with an open hatch. This feature will not work as well on an ICE vehicle as exhaust fumes could enter the cabin. |
• | Extra wide track best-in-class |
• | Fixed hood |
• | User Interface |
• | Autonomy state-of-the-art tier-one automotive suppliers. |
• | Solar roof state-of-the-art |
• | Vegan interior |
• | Recycled materials in the interior |
• | Sustainability |
EV Segment | Attributes of Segment | Fisker Plan within Segment | ||
White space segment | Currently occupied by Tesla globally and by a few Chinese EV independent start-ups operating in China only. | Fisker believes it will be the primary alternative to Tesla in this segment with the Fisker Ocean priced around the base price of the Tesla Model 3 and Model Y. | ||
Appeals to customers who want to be part of the new EV movement, who value sustainability and ESG. | Fisker believes other EV startups will move into the higher luxury priced segments due to the lack of volume pricing of components. | |||
Can only be occupied by pure EV brands that only produce EVs with a clear commitment towards zero emission vehicles. | Fisker expects to sell approximately 50% of its vehicles into this segment. | |||
Value segment | Focus on price and value proposition—customers will buy vehicles in this segment when the purchase price and cost of maintaining/running fits the budget and is better than an ICE vehicle. | Fisker believes it will penetrate the upper end of this segment by offering a compelling and differentiated price/ performance vehicle, compared to other traditional car makers struggling to compete due to lack of volume pricing. | ||
Yet to be dominated by any auto maker. | Fisker expects to sell approximately 10% of its vehicles into this segment. |
EV Segment | Attributes of Segment | Fisker Plan within Segment | ||
Conservative premium segment | Emerging segment currently occupied by several traditional auto makers that are trying to keep their own customers from deflecting to new start up EV makers like Tesla. | Fisker believes its vehicles will be very attractive to customers sitting “on the fence” in this segment, ready to leave their ICE brand, but needing assurance of quality and reliability. This is a segment where Fisker believes it can attract new customers that will come from traditional ICE brands. | ||
Vehicles in this segment, produced by the traditional premium automakers, are struggling with a clear EV identity as they try to bridge the traditional ICE attributes with new EV attributes. | Fisker believes it will sell approximately 40% of its vehicles into this segment, but it will grow rapidly, as Fisker will be able to offer a more emotional design, an exclusive EV brand, a larger battery and better equipment for the price due to Fisker’s volume pricing versus the lower volume traditional brands |
• | Data and marketing studies show that a large number of consumers have a clear preference for pure EV brands, but currently only have the choice of Tesla. |
• | According to AUTOCAR, customers prefer no hassle, easy digital buying – three-quarters of Teslas are sold online and, in the Netherlands and Germany, more than 50% of vehicle purchases are made without a test drive. |
• | Quality: Built by Magna in its European plant |
• | Reliability: Engineered by Magna, a leading automotive manufacturer |
• | Service and Maintenance: Confidence in product with standardized service and maintenance plans provided by credible third-party partners |
• | Mobile Progressive Deformable Barrier |
• | Full Width Rigid Barrier |
• | Mobile Side Impact Barrier |
• | Side Pole |
• | Far Side Impact |
• | Whiplash |
• | Vulnerable Road Users (Pedestrians and Cyclists) |
• | Safety Assist |
• | Rescue and Extrication |
Milestones | Percentage of Warrants that Vest Upon Achievement | |||
(i) Achievement of the “preliminary production specification” gateway as set forth in the Development Agreement; (ii) entering into the Platform Agreement; and (iii) entering into the Initial Manufacturing Agreement | 33.3 | % | ||
(i) Achievement of the “target agreement” gateway as set forth in the Development Agreement and (ii) entering into the Detailed Manufacturing Agreement, which will contain terms and conditions agreed to in the Initial Manufacturing | 33.3 | % | ||
Start of pre-serial production | 33.4 | % |
Henrik Fisker | 57 | Chairman of the Board, President and Chief Executive Officer | ||
Dr. Geeta Gupta | 46 | Chief Financial Officer and Director | ||
Dr. Burkhard J. Huhnke | 53 | Chief Technology Officer |
Wendy J. Greuel (1) | 59 | Director | ||
Mark E. Hickson (1)(3) | 53 | Director | ||
William R. McDermott (1) | 59 | Director | ||
Roderick K. Randall (2) | 61 | Director | ||
Nadine I. Watt (2) | 52 | Director |
(1) | Member of the audit committee. |
(2) | Member of the compensation committee. |
(3) | Member of the nominating and corporate governance committee. |
• | Class I, which consists of Wendy J. Greuel and Roderick K. Randall, whose terms will expire at our first annual meeting of stockholders to be held after consummation of the Business Combination; |
• | Class II, which consists of Dr. Geeta Gupta, Nadine I. Watt and William R. McDermott, whose terms will expire at our second annual meeting of stockholders to be held after consummation of the Business Combination; and |
• | Class III, which consists of Henrik Fisker and Mark E. Hickson, whose terms will expire at our third annual meeting of stockholders to be held after consummation of the Business Combination. |
• | selecting a qualified firm to serve as the independent registered public accounting firm to audit our financial statements; |
• | helping to ensure the independence and overseeing the performance of the independent registered public accounting firm; |
• | reviewing and discussing the scope and results of the audit with the independent registered public accounting firm and reviewing, with management and that firm, our interim and year-end operating results; |
• | reviewing our financial statements and critical accounting policies and estimates; |
• | reviewing the adequacy and effectiveness of our internal controls; |
• | developing procedures for employees to submit concerns anonymously about questionable accounting, internal accounting controls, or audit matters; |
• | overseeing our policies on risk assessment and risk management; |
• | overseeing compliance with our code of business conduct and ethics; |
• | reviewing related party transactions; and |
• | approving or, as permitted, pre-approving all audit and all permissiblenon-audit services (other than de minimisnon-audit services) to be performed by the independent registered public accounting firm. |
• | reviewing, approving and determining, or making recommendations to the Board regarding, the compensation of our executive officers, including the Chief Executive Officer; |
• | making recommendations regarding non-employee director compensation to our full Board of Directors; |
• | administering our equity compensation plans and agreements with our executive officers; |
• | reviewing, approving and administering incentive compensation and equity compensation plans; and |
• | reviewing and approving our overall compensation philosophy. |
• | identifying, evaluating and selecting, or making recommendations to the Board regarding nominees for election to the Board of Directors and its committees; |
• | considering and making recommendations to the Board regarding the composition of the Board of Directors and its committees; |
• | developing and making recommendations to the Board regarding corporate governance guidelines and matters; |
• | overseeing our corporate governance practices; |
• | overseeing the evaluation and the performance of the Board and individual directors; and |
• | contributing to succession planning. |
• | for any transaction from which the director derives an improper personal benefit; |
• | for any act or omission not in good faith or that involves intentional misconduct or a knowing violation of law; |
• | for any unlawful payment of dividends or redemption of shares; or |
• | for any breach of a director’s duty of loyalty to the corporation or its stockholders. |
All Other Option Awards Compensation | ||||||||||||
Name | $ (1) | $ (2) | Total ($) | |||||||||
Roderick Randall | — | — | — | |||||||||
Morana Jovan (3) | — | 28,961 | 28,961 |
(1) | Mr. Randall held outstanding stock options covering 58,829 Legacy Fisker shares (pre-combination shares) as of December 31, 2019. No othernon-employee director held, directly or indirectly, as of December 31, 2019 outstanding stock options. |
(2) | With respect to Ms. Jovan, the amount in this column represents the value of a stock option provided in consideration of services Globeways Holdings Limited performed as a consultant to Legacy Fisker. Ms. Jovan is the sole owner of Globeways Holdings Limited. The services Globeways Holdings Limited performed as a consultant to Legacy Fisker were distinct from Ms. Jovan’s services as a director of Legacy Fisker. The dollar amounts reported in this column represent the aggregate grant date fair value for financial statement reporting purposes of stock options granted in 2019 under the Legacy Fisker 2016 Stock Plan as calculated in accordance with FASB ASC Topic 718. This amount reflects our accounting expense for this stock option and does not represent the actual economic value that may be realized by the optionee. There can be no assurance that this amount will ever be realized. The valuation assumptions used in calculating the fair value of this stock option is set forth in Note 13 to the financial statements. As required by SEC rules, the amounts shown excludes the impact of estimated forfeitures related to service-based vesting conditions. |
(3) | Ms. Jovan resigned from the Legacy Fisker board of directors effective March 21, 2019. |
• | Henrik Fisker, President and Chief Executive Officer; and |
• | Dr. Geeta Gupta, Chief Financial Officer. |
Name and Principal Position | Year | Salary ($) | All Other Compensation($) (1) | Total ($) | ||||||||||||
Henrik Fisker | 2019 | 42,197 | 8,985 | 51,182 | ||||||||||||
President, Chief Executive Officer and Chairman of the Board | ||||||||||||||||
Dr. Geeta Gupta | 2019 | 45,673 | 6,500 | 52,173 | ||||||||||||
Chief Financial Officer and Former President (2) |
(1) | Reflects policy premiums for term life insurance covering Mr. Fisker in the amount of $2,485, which we pay. We also provided the following auto allowances to certain of our named executive officers: Mr. Fisker ($6,500) and Dr. Gupta ($6,500). |
(2) | Effective October 2, 2020, Mr. Fisker assumed the role of President. |
Name | Grant Date | Number of Securities Underlying Unexercised Options (#) Exercisable (1) | Number of Securities Underlying Unexercised Options (#) Unexercisable | Option Exercise Price ($) (2) | Option Expiration Date | |||||||||||||||
Henrik Fisker | 12/19/2016 | 2,647,060 | (3) | — | 0.15 | 12/19/2016 | ||||||||||||||
President, Chief Executive Officer and Chairman of the Board | 04/26/2017 | 294,120 | (3) | — | 0.15 | 04/26/2017 | ||||||||||||||
Dr. Geeta Gupta | 04/26/2017 | 2,941,180 | (3) | — | 0.15 | 04/26/2017 | ||||||||||||||
Chief Financial Officer |
(1) | All stock options were granted pursuant to the Fisker Inc. 2016 Stock Plan. |
(2) | This column represents the fair market value of a share of Class A Common Stock on the date of grant, as determined by the Legacy Fisker board of directors. |
(3) | These option shares were fully vested and exercisable on the date of grant, except that in the case of Mr. Fisker’s grant of December 19, 2016, the then unvested option shares were amended on May 4, 2017, to be fully vested and exercisable. |
• | a transfer of all or substantially all of Fisker’s assets; |
• | a merger, consolidation or other capital reorganization or business combination transaction of our company with or into another corporation, entity or person; or |
• | the consummation of a transaction, or series of related transactions, in which any person becomes the beneficial owner, directly or indirectly, of more than 50% of Fisker’s then outstanding capital stock; |
Name of Stockholder (1) | No. of Shares (Series A)* | Aggregate Purchase Price | ||||||
Roderick Randall (2) | 668,440 | $ | 499,993.12 | |||||
Series Fisker, a separate series of The Randall Group, LLC (2) | 568,170 | $ | 424,991.16 | |||||
Nadine I. Watt Jameson Family Trust (3) | 135,000 | $ | 100,980.00 | |||||
HF Holdco LLC (4) | 334,220 | $ | 249,996.56 |
* | All share numbers are pre-business combination. |
(1) | Additional details regarding these stockholders and their equity holdings are described in the section entitled “ Beneficial Ownership of Securities |
(2) | Mr. Roderick Randall, a member of the Board, is the Series Manager of Series Fisker, a separate series of The Randall Group, LLC. |
(3) | Ms. Nadine Watt, a member of the Board, is the Trustee of Nadine I. Watt Jameson Family Trust. |
(4) | Mr. Henrik Fisker and Dr. Geeta Gupta — directors and officers of the Company and holders of greater than 5% of the Company’s capital stock — are each a Member of HF Holdco LLC. |
Name of Stockholder (1) | Convertible Notes Principal Amount and Interest($) | Shares of Class A Common Stock | ||||||
Roderick Randall (2) | $ | 106,273,97 | 5,166 | |||||
The Randall Group Fisker Series C (2) | $ | 224,098,63 | 10,894 | |||||
Henrik Fisker* and Geeta Gupta* and affiliated entities (3) | $ | 255,239,73 | 12,408 |
* | Owners of more than 5% of the Company’s capital stock. |
(1) | Additional details regarding these stockholders and their equity holdings are described in the section entitled “ Beneficial Ownership of Securities |
(2) | Mr. Randall, a member of the Board, is the Managing Director of the Randall Group Fisker Series C. Pursuant to a letter agreement dated July 29 2019, entered into in connection with the Convertible Note Purchase Agreement, Mr. Randall was granted the right to receive a base model Fisker electric SUV. |
(3) | Mr. Fisker and Dr. Gupta are each a Member of HF Holdco LLC. On May 29, 2020, the Company entered into the Convertible Note Purchase Agreement with HF Holdco LLC, whereby the Convertible Note was issued to HF Holdco LLC in the principal amount of $250,000, in satisfaction of advances made by Mr. Fisker and Dr. Gupta in connection with the formation of the Company. |
• | each of our directors and Named Officers; |
• | all directors and executive officers as a group; and |
• | each person who is known to us to own beneficially more than 5% of its Common Stock. |
Name and Address of Beneficial Owners | Number of shares of Class A Common Stock | % | Number of shares of Class B Common Stock | % | % of Total Voting Power ** | |||||||||||||||
Five Percent Holders | ||||||||||||||||||||
Magna International Inc. (1) | 19,474,454 | 6.6 | — | — | — | |||||||||||||||
Spartan Energy Acquisition Sponsor LLC (2) | 22,306,324 | 7.8 | % | — | — | — | ||||||||||||||
All 5% Holders as a Group | 41,780,778 | 14.3 | % | — | — | — | ||||||||||||||
Current Directors and Named Executive Officers | ||||||||||||||||||||
Henrik Fisker (3) | 8,391,743 | 2.9 | 66,177,064 | 50.0 | 45.4 | |||||||||||||||
Dr. Geeta Gupta (4) | 8,432,486 | 3.0 | 66,177,064 | 50.0 | 45.4 | |||||||||||||||
Wendy J. Greuel (5) | 1,981 | * | — | — | — | |||||||||||||||
Mark E. Hickson (6) | 1,415 | * | — | — | — | |||||||||||||||
William R. McDermott (7) | 849 | * | — | — | — | |||||||||||||||
Roderick K. Randall (8) | 3,510,633 | 1.3 | — | — | — | |||||||||||||||
Nadine I. Watt (9) | 368,671 | * | — | — | — | |||||||||||||||
All Directors and Executive Officers as a Group (8 Individuals) | 20,721,359 | 7.3 | 132,354,128 | 100.0 | 90.8 |
* | Less than one percent. |
** | Percentage of total voting power represents voting power with respect to all shares of Class A Common Stock and Class B Common Stock, as a single class. Each share of Class B Common Stock is entitled to ten votes per share and each share of Class A Common Stock is entitled to one vote per share. For more information about the voting rights of Common Stock, see the section entitled “ Description of Capital Stock. |
(1) | Consists of warrants to purchase 19, 474,454 shares of Class A Common Stock. The business address for this securityholder is 337 Magna Drive, Aurora, Ontario, L4G 7K1, Canada. |
(2) | Consists of 12,946,324 Founder Shares and 9,360,000 Private Warrants. Spartan Energy Acquisition Sponsor LLC (“Sponsor”) is the record holder of the shares and Private Warrants reported herein. Geoffrey Strong is the Chief Executive Officer of Sponsor. Mr. Strong may be deemed to have or share beneficial ownership of the common stock and Private Warrants held directly by Sponsor. In addition, AP Spartan Energy Holdings, L.P., a wholly owned indirect subsidiary of alternative investment vehicles of Apollo Natural Resources Partners II, L.P. (“ANRP II”), directly owns all of the limited liability company interests of Sponsor. Accordingly, ANRP II may be deemed to have or share beneficial ownership of the common stock and Private Warrants held directly by Sponsor. |
(3) | Consists of (i) 66,177,064 shares of Class B Common Stock, (ii) 50% of the 941,518 shares (470,759 shares) of Class A Common Stock held by HF Holdco, LLC, and (iii) 7,920,984 shares of Class A Common Stock issuable upon the exercise of stock options exercisable within 60 days after the Closing Date. Mr. Fisker, a member of the Board of Directors serves as a Member of HF Holdco, LLC and as such, has shared voting and dispositive power with respect to the shares held by HF Holdco, LLC. and may be deemed to beneficially own the shares of Common Stock held by HF Holdco, LLC. |
(4) | Consists of (i) 66,177,064 shares of Class B Common Stock, (ii) 50% of the 941,518 shares (470,759 shares) of Class A Common Stock held by HF Holdco, LLC, and (iii) 7,961,727 shares of Class A Common Stock issuable upon the exercise of stock options exercisable within 60 days after the Closing Date. Dr. Gupta, a member of the Board of Directors serves as a Member of HF Holdco, LLC and as such, has shared voting and dispositive power with respect to the shares held by HF Holdco, LLC. and may be deemed to beneficially own the shares of Common Stock held by HF Holdco, LLC. |
(5) | Represents shares of Class A Common Stock issuable upon the exercise of stock options exercisable within 60 days after the Closing Date. |
(6) | Represents shares of Class A Common Stock issuable upon the exercise of stock options exercisable within 60 days after the Closing Date. |
(7) | Represents shares of Class A Common Stock issuable upon the exercise of options exercisable within 60 days after the Closing Date. |
(8) | Consists of (i) 1,829,662 shares of Class A Common Stock, (ii) 108,105 shares of Class A Common Stock issuable upon the exercise of stock options exercisable within 60 days after the Closing Date, (iii) 1,543,275 shares of Class A Common Stock held by the Randall Group’s Series Fisker, and (iv) 29,591 shares of Class A Common Stock held by the Randall Group’s Fisker Series C. Mr. Roderick Randall, a member of the Board of Directors, is the Managing Director of the Randall Group’s Series Fisker and Fisker Series C (the “Randall Group”). As Managing Director of the Randall Group, Mr. Randall has voting and dispositive power with respect to the shares held by the Randall Group and he may be deemed to beneficially own the shares of common stock held by the Randall Group. |
(9) | Consists of (i) 366,690 shares of Class A Common Stock held by the Nadine Watt Jameson Family Trust, of which Ms. Watt is the trustee, and (ii) 1,981 shares of Class A Common Stock issuable upon the exercise of stock options exercisable within 60 days after the Closing Date. Ms. Watt is the sole trustee of the Nadine Watt Jameson Family Trust and holds sole voting and dispositive power with respect to the shares held of record by Nadine Watt Jameson Family Trust. |
Name of Selling Securityholder | Shares of Class A Common Stock Beneficially Owned prior to Offering | Private Warrants Beneficially owned prior to Offering | Number of Shares of Class A Common Stock Being Offered | Number of Private Warrants Being Offered | Shares of Class A Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | Private Warrants Beneficially Owned After the Offered Warrants are Sold | ||||||||||||||||||||||||||
Shares | Percent | Number | Percent | |||||||||||||||||||||||||||||
PIPE Shares | ||||||||||||||||||||||||||||||||
Prentice Capital Long/Short Equity Master Fund II LP (1) | 1,000,000 | — | 1,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
Highmark Limited, in respect of its Segregated Account Highmark Long/Short Equity 17 Limited (2) | 2,500,000 | — | 2,500,000 | — | — | — | — | — | ||||||||||||||||||||||||
Tech Opportunities II LLC (3) | 4,250,000 | — | 4,250,000 | — | — | — | — | — | ||||||||||||||||||||||||
Alyeska Master Fund, L.P. (4) | 4,513,600 | — | 4,513,600 | — | — | — | — | — | ||||||||||||||||||||||||
Alyeska Master Fund 3, L.P. (4) | 36,400 | — | 36,400 | — | — | — | — | — | ||||||||||||||||||||||||
Nineteen77 Global Merger Arbitrage Master Limited (5) | 1,150,000 | — | 1,150,000 | — | — | — | — | — | ||||||||||||||||||||||||
Nineteen77 Global Multi-Strategy Alpha Master Limited (5) | 1,000,000 | — | 1,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
Nineteen77 Environmental Focus Fund (Cayman) Master Limited (5) | 75,000 | — | 75,000 | — | — | — | — | — | ||||||||||||||||||||||||
Select Alternative Strategies II ICAV, on behalf of Nineteen77 Environmental Focus Fund (EU) (5) | 75,000 | — | 75,000 | — | — | — | — | — | ||||||||||||||||||||||||
AllianceBernstein L.P. (6) | 3,300,000 | — | 3,300,000 | — | — | — | — | — | ||||||||||||||||||||||||
Moore Global Investments, LLC (7) | 4,250,000 | — | 4,250,000 | — | — | — | — | — | ||||||||||||||||||||||||
CVI Investments, Inc. (8) | 950,000 | — | 950,000 | — | — | — | — | — | ||||||||||||||||||||||||
Shotfut Menayot Chool – Phoenix Amitim (9) | 990,000 | — | 990,000 | — | — | — | — | — | ||||||||||||||||||||||||
The Phoenix Insurance Company Ltd. (9) | 110,000 | — | 110,000 | — | — | — | — | — |
Name of Selling Securityholder | Shares of Class A Common Stock Beneficially Owned prior to Offering | Private Warrants Beneficially owned prior to Offering | Number of Shares of Class A Common Stock Being Offered | Number of Private Warrants Being Offered | Shares of Class A Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | Private Warrants Beneficially Owned After the Offered Warrants are Sold | ||||||||||||||||||||||||||
Shares | Percent | Number | Percent | |||||||||||||||||||||||||||||
BEMAP Master Fund Ltd. (10) | 272,700 | — | 272,700 | — | — | — | — | — | ||||||||||||||||||||||||
Monashee Solitario Fund LP (10) | 163,620 | — | 163,620 | — | — | — | — | — | ||||||||||||||||||||||||
Monashee Pure Alpha SPV I LP (10) | 122,700 | — | 122,700 | — | — | — | — | — | ||||||||||||||||||||||||
SFL SPV I LLC (10) | 40,980 | — | 40,980 | — | — | — | — | — | ||||||||||||||||||||||||
BNP Paribas Asset Management UK Limited, on behalf of BNP Paribas Funds Energy Transition (11) | 1,640,000 | — | 1,640,000 | — | — | — | — | — | ||||||||||||||||||||||||
ICS Opportunities, Ltd. (12) | 290,000 | — | 290,000 | — | — | — | — | — | ||||||||||||||||||||||||
Integrated Core Strategies (US) LLC (13) | 1,109,971 | — | 1,010,000 | — | 99,971 | * | — | — | ||||||||||||||||||||||||
Norges Bank (The Central Bank of Norway) (14) | 3,250,000 | — | 3,250,000 | — | — | — | — | — | ||||||||||||||||||||||||
Magnetar Constellation Master Fund, Ltd. (14) | 111,050 | — | 111,050 | — | — | — | — | — | ||||||||||||||||||||||||
Magnetar Structured Credit Fund, LP (14) | 43,870 | — | 43,870 | — | — | — | — | — | ||||||||||||||||||||||||
Magnetar Xing He Master Fund Ltd (14) | 40,810 | — | 40,810 | — | — | — | — | — | ||||||||||||||||||||||||
Magnetar SC Fund Ltd (14) | 30,730 | — | 30,730 | — | — | — | — | — | ||||||||||||||||||||||||
Magnetar Longhorn Fund LP (14) | 19,120 | — | 19,120 | — | — | — | — | — | ||||||||||||||||||||||||
Purpose Alternative Credit Fund – F LLC (14) | 15,770 | — | 15,770 | — | — | — | — | — | ||||||||||||||||||||||||
Purpose Alternative Credit Fund – T LLC (14) | 7,880 | — | 7,880 | — | — | — | — | — | ||||||||||||||||||||||||
Magnetar Capital Master Fund, Ltd (14) | 80,770 | — | 80,770 | — | — | — | — | — | ||||||||||||||||||||||||
Entities affiliated with Federated Global Investment Management Corp. (15) | 3,000,000 | — | 3,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
Blue Rock Capital Fund, L.P. (16) | 218,034 | — | 200,411 | — | 17,623 | * | — | — |
Name of Selling Securityholder | Shares of Class A Common Stock Beneficially Owned prior to Offering | Private Warrants Beneficially owned prior to Offering | Number of Shares of Class A Common Stock Being Offered | Number of Private Warrants Being Offered | Shares of Class A Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | Private Warrants Beneficially Owned After the Offered Warrants are Sold | ||||||||||||||||||||||||||
Shares | Percent | Number | Percent | |||||||||||||||||||||||||||||
Blue Rock Liquid Alpha Fund, L.P. (16) | 115,780 | — | 106,860 | — | 8,920 | * | — | — | ||||||||||||||||||||||||
DBC CAV Master, LP (17) | 314,893 | — | 290,865 | — | 24,028 | * | — | — | ||||||||||||||||||||||||
Deep Basin Long-Short Master Fund LP (18) | 2,174,018 | — | 2,001,864 | — | 172,154 | * | — | — | ||||||||||||||||||||||||
Healthcare of Ontario Pension Plan Trust Fund (19) | 1,100,000 | — | 1,100,000 | — | — | — | — | — | ||||||||||||||||||||||||
HBK Master Fund L.P. (20) | 400,000 | — | 400,000 | — | — | — | — | — | ||||||||||||||||||||||||
Suvretta Master Fund, Ltd. (21) | 994,000 | — | 994,000 | — | — | — | — | — | ||||||||||||||||||||||||
Suvretta Long Master Fund, Ltd. (21) | 6,000 | — | 6,000 | — | — | — | — | — | ||||||||||||||||||||||||
Millais Limited (22) | 400,000 | — | 400,000 | — | — | — | — | — | ||||||||||||||||||||||||
Park West Investors Master Fund, Limited (23) | 775,000 | — | 775,000 | — | — | — | — | — | ||||||||||||||||||||||||
Park West Partners International, Limited (23) | 75,000 | — | 75,000 | — | — | — | — | — | ||||||||||||||||||||||||
Hartree Partners, LP ( 24) | 900,000 | — | 900,000 | — | — | — | — | — | ||||||||||||||||||||||||
M.H. Davidson & Co. (25) | 34,440 | — | 34,440 | — | — | — | — | — | ||||||||||||||||||||||||
Davidson Kempner International, Ltd. (25) | 517,200 | — | 517,200 | — | — | — | — | — | ||||||||||||||||||||||||
Davidson Kempner Institutional Partners, L.P. (25) | 440,400 | — | 440,400 | — | — | — | — | — | ||||||||||||||||||||||||
Davidson Kempner Partners (25) | 207,960 | — | 207,960 | — | — | — | — | — | ||||||||||||||||||||||||
Citadel Multi-Strategy Equities Master Fund Ltd. (26) | 1,250,000 | — | 1,250,000 | — | — | — | — | — | ||||||||||||||||||||||||
Putnam Variable Trust – Putnam VT George Putnam Balanced Fund (27) | 24,857 | — | 24,857 | — | — | — | — | — | ||||||||||||||||||||||||
Putnam Variable Trust – Putnam VT Research Fund (27) | 8,946 | — | 8,946 | — | — | — | — | — |
Name of Selling Securityholder | Shares of Class A Common Stock Beneficially Owned prior to Offering | Private Warrants Beneficially owned prior to Offering | Number of Shares of Class A Common Stock Being Offered | Number of Private Warrants Being Offered | Shares of Class A Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | Private Warrants Beneficially Owned After the Offered Warrants are Sold | ||||||||||||||||||||||||||
Shares | Percent | Number | Percent | |||||||||||||||||||||||||||||
George Putnam Balanced Fund (27) | 189,486 | — | 189,486 | — | — | — | — | — | ||||||||||||||||||||||||
Putnam Investment Funds – Putnam Research Fund (27) | 72,227 | — | 72,227 | — | — | — | — | — | ||||||||||||||||||||||||
Putnam Variable Trust – Putnam VT Sustainable Future Fund (27) | 17,988 | — | 17,988 | — | — | — | — | — | ||||||||||||||||||||||||
Putnam Investment Funds – Putnam Sustainable Future Fund (27) | 230,685 | — | 230,685 | — | — | — | — | — | ||||||||||||||||||||||||
Putnam Funds Trust – Putnam Global Technology Fund (27) | 385,515 | — | 385,515 | — | — | — | — | — | ||||||||||||||||||||||||
37 Capital Bluescale Fund, LP (27) | 320,296 | — | 320,296 | — | — | — | — | — | ||||||||||||||||||||||||
BlackRock, Inc. (28) | 3,660,000 | — | 3,660,000 | — | — | — | — | — |
Name of Selling Securityholder | Shares of Class A Common Stock Beneficially Owned prior to Offering | Private Warrants Beneficially owned prior to Offering | Number of Shares of Class A Common Stock Being Offered | Number of Private Warrants Being Offered | Shares of Class A Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | Private Warrants Beneficially Owned After the Offered Warrants are Sold | ||||||||||||||||||||||||||
Shares | Percent | Number | Percent | |||||||||||||||||||||||||||||
Alberta Investment Management Corporation (29) | 550,000 | — | 550,000 | — | — | — | — | — | ||||||||||||||||||||||||
BMO Nesbitt Burns ITF MMCAP International Inc. SPC on behalf of MMCAP Master Segregated Portfolio (30) | 500,000 | — | 500,000 | — | — | — | — | — | ||||||||||||||||||||||||
Merger Consideration Shares | — | — | — | — | ||||||||||||||||||||||||||||
Amanda Galton | 18,145 | — | 18,145 | — | — | — | — | — | ||||||||||||||||||||||||
Amogha Natha | 34,893 | — | 34,893 | — | — | — | — | — | ||||||||||||||||||||||||
Anup Jacob | 6,710 | — | 6,710 | — | — | — | — | — | ||||||||||||||||||||||||
Beau Boeckmann 2012 Irrevocable Trust No. 1 (31) | 453,908 | — | 453,908 | — | — | — | — | — | ||||||||||||||||||||||||
BLI Fund LLC (32) | 3,645,317 | — | 3,645,317 | — | — | — | — | — | ||||||||||||||||||||||||
Blue Bridge Trust Company Inc., as trustee for Nobile Trust (33) | 21,999 | — | 21,999 | — | — | — | — | — | ||||||||||||||||||||||||
Bo Holmgreen | 34,472 | — | 34,472 | — | — | — | — | — | ||||||||||||||||||||||||
Boeckmann Family Revocable Trust (34) | 453,908 | — | 453,908 | — | — | — | — | — | ||||||||||||||||||||||||
Boxer RE, LP (35) | 1,089,367 | — | 1,089,367 | — | — | — | — | — | ||||||||||||||||||||||||
C4 Ventures I SCSP (36) | 40,304 | — | 40,304 | — | — | — | — | — | ||||||||||||||||||||||||
Caterpillar Venture Capital Inc. (37) | 1,363,646 | — | 1,363,646 | — | — | — | — | — | ||||||||||||||||||||||||
Core Group Properties, LLC (38) | 363,132 | — | 363,132 | — | — | — | — | — | ||||||||||||||||||||||||
Daniel Hennessy | 14,000 | — | 14,000 | — | — | — | — | — | ||||||||||||||||||||||||
David Heath | 19,747 | — | 19,747 | — | — | — | — | — | ||||||||||||||||||||||||
David Lincoln | 13,419 | — | 13,419 | — | — | — | — | — | ||||||||||||||||||||||||
Digital Motors Corporation (39) | 1,359 | — | 1,359 | — | — | — | — | — | ||||||||||||||||||||||||
Divinando Corporation (40) | 1,815,630 | — | 1,815,630 | — | — | — | — | — | ||||||||||||||||||||||||
Fidam Global Fund SPC Limited SP1 (41) | 22,032 | — | 22,032 | — | — | — | — | — | ||||||||||||||||||||||||
Fidam Global Fund SPC Limited SP10 (41) | 20,133 | — | 20,133 | — | — | — | — | — |
Name of Selling Securityholder | Shares of Class A Common Stock Beneficially Owned prior to Offering | Private Warrants Beneficially owned prior to Offering | Number of Shares of Class A Common Stock Being Offered | Number of Private Warrants Being Offered | Shares of Class A Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | Private Warrants Beneficially Owned After the Offered Warrants are Sold | ||||||||||||||||||||||||||
Shares | Percent | Number | Percent | |||||||||||||||||||||||||||||
Fidam Global Fund SPC Limited SP2 (41) | 22,032 | — | 22,032 | — | — | — | — | — | ||||||||||||||||||||||||
Fidam Global Fund SPC Limited SP3 (41) | 22,032 | — | 22,032 | — | — | — | — | — | ||||||||||||||||||||||||
Fidam Global Fund SPC Limited SP9 (41) | 20,133 | — | 20,133 | — | — | — | — | — | ||||||||||||||||||||||||
Foundry Square Investors XVI, LLC (42) | 290,500 | — | 290,500 | — | — | — | — | — | ||||||||||||||||||||||||
Gavin Bristow | 46,597 | — | 46,597 | — | — | — | — | — | ||||||||||||||||||||||||
Globeways Holdings Limited (43) | 2,363,899 | — | 2,363,899 | — | — | — | — | — | ||||||||||||||||||||||||
Hakim Assets Management Ltd. (44) | 1,155,317 | — | 1,155,317 | — | — | — | — | — | ||||||||||||||||||||||||
HF Holdco LLC (45) | 941,518 | — | 941,518 | — | — | — | — | — | ||||||||||||||||||||||||
Inspire Investment Corporation (46) | 69,758 | — | 69,758 | — | — | — | — | — | ||||||||||||||||||||||||
Ivan Todorov | 181,553 | — | 181,553 | — | — | — | — | — | ||||||||||||||||||||||||
Jameel Jameel | 13,823 | — | 13,823 | — | — | — | — | — | ||||||||||||||||||||||||
Joe Cozzolino | 34,450 | — | 34,450 | — | — | — | — | — | ||||||||||||||||||||||||
John Paxton | 13,201 | — | 13,201 | — | — | — | — | — | ||||||||||||||||||||||||
Keith L. Black | 544,684 | — | 544,684 | — | — | — | — | — | ||||||||||||||||||||||||
Kelsey Re, L.P. (47) | 363,132 | — | 363,132 | — | — | — | — | — | ||||||||||||||||||||||||
Kenneth Martin | 90,777 | — | 90,777 | — | — | — | — | — | ||||||||||||||||||||||||
Kenneth W. Lang Revocable Trust (48) | 47,116 | — | 47,116 | — | — | — | — | — | ||||||||||||||||||||||||
Lawrence Renna | 1,886 | — | 1,886 | — | — | — | — | — | ||||||||||||||||||||||||
Matt Riley | 261,738 | — | 261,738 | — | — | — | — | — | ||||||||||||||||||||||||
Mitch Zuklie | 54,461 | — | 54,461 | — | — | — | — | — | ||||||||||||||||||||||||
Moore Strategic Ventures, LLC (49) | 5,882,352 | — | 5,882,352 | — | — | — | — | — | ||||||||||||||||||||||||
Nadine I. Watt Jameson Family Trust (50) | 366,690 | — | 366,690 | — | — | — | — | — | ||||||||||||||||||||||||
Nikolaj Coster-Waldau | 13,867 | — | 13,867 | — | — | — | — | — | ||||||||||||||||||||||||
Peninsula Point Productions (51) | 13,867 | — | 13,867 | — | — | — | — | — | ||||||||||||||||||||||||
Phillip Holding ApS (52) | 13,647 | — | 13,647 | — | — | — | — | — |
Name of Selling Securityholder | Shares of Class A Common Stock Beneficially Owned prior to Offering | Private Warrants Beneficially owned prior to Offering | Number of Shares of Class A Common Stock Being Offered | Number of Private Warrants Being Offered | Shares of Class A Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | Private Warrants Beneficially Owned After the Offered Warrants are Sold | ||||||||||||||||||||||||||
Shares | Percent | Number | Percent | |||||||||||||||||||||||||||||
Rajesh Atluru & Melissa A. Buckley, Trustees of the 2004 Buckley Atluru Family Trust, U/T/D 9/14/2004 (53) | 13,419 | — | 13,419 | — | — | — | — | — | ||||||||||||||||||||||||
Roderick K. Randall (54) | 1,829,662 | — | 1,829,662 | — | — | — | — | — | ||||||||||||||||||||||||
Sean Barrett | 565 | — | 565 | — | — | — | — | — | ||||||||||||||||||||||||
Series Fisker, a separate series of The Randall Group, LLC (54) | 1,543,275 | — | 1,543,275 | — | — | — | — | — | ||||||||||||||||||||||||
Seunghee Oh | 2,828 | — | 2,828 | — | — | — | — | — | ||||||||||||||||||||||||
Soren Eilersten | 16,409 | — | 16,409 | — | — | — | — | — | ||||||||||||||||||||||||
Stage 1 Growth Fund, LLC Series 3 (55) | 268,603 | — | 268,603 | — | — | — | — | — | ||||||||||||||||||||||||
Stage 1 Growth Fund, LLC Series 3NP (55) | 419,738 | — | 419,738 | — | — | — | — | — | ||||||||||||||||||||||||
Stage 1 Growth Fund, LLC Series G (55) | 1,241,964 | — | 1,241,964 | — | — | — | — | — | ||||||||||||||||||||||||
The Randall Group Fisker Series C (54) | 29,591 | — | 29,591 | — | — | — | — | — | ||||||||||||||||||||||||
Thynk Capital II, LLC (56) | 590,072 | — | 590,072 | — | — | — | — | — | ||||||||||||||||||||||||
Timothy J. McSweeney 2006 Trust (57) | 60,569 | — | 60,569 | — | — | — | — | — | ||||||||||||||||||||||||
Todd W. McSweeney 2007 Trust (58) | 33,671 | — | 33,671 | — | — | — | — | — | ||||||||||||||||||||||||
William Davis Ballard | 45,389 | — | 45,389 | — | — | — | — | — | ||||||||||||||||||||||||
Conversion Shares | — | — | — | — | ||||||||||||||||||||||||||||
Spartan Energy Acquisition Sponsor LLC (59) | 22,306,324 | 9,360,000 | 22,306,324 | 9,360,000 | — | — | — | — | ||||||||||||||||||||||||
Robert C. Reeves | 150,000 | — | 150,000 | — | — | — | — | — | ||||||||||||||||||||||||
John M. Stice | 150,000 | — | 150,000 | — | — | — | — | — | ||||||||||||||||||||||||
John J. MacWilliams | 75,000 | — | 75,000 | — | — | — | — | — | ||||||||||||||||||||||||
Jan C. Wilson | 37,500 | — | 37,500 | — | — | — | — | — | ||||||||||||||||||||||||
Magna Warrants | — | — | — | — | — | — | ||||||||||||||||||||||||||
Magna International Inc. | 19,474,454 | — | 19,474,454 | — | — | — | — | — | ||||||||||||||||||||||||
Executive Shares | — | — | — | — | — | — | ||||||||||||||||||||||||||
Henrik Fisker (60) | 66,177,064 | — | 6,617,706 | — | 59,559,358 | 21.5 | % | — | — | |||||||||||||||||||||||
Dr. Geeta Gupta (60) | 66,177,064 | — | 6,617,706 | — | 59,559,358 | 21.5 | % | — | — | |||||||||||||||||||||||
TOTAL | 253,227,008 | 9,360,000 | 133,785,596 | 9,360,000 | 119,441,412 | 43.1 | % | — | — | |||||||||||||||||||||||
* | Represents beneficial ownership of less than 1%. |
(1) | Prentice Capital Long/Short Equity Fund II, LP (“Prentice Long/Short”) is the owner of the shares, and shares voting and dispositive power over the shares with Prentice Capital Management, LP (“Prentice Capital Management”), the investment manager of Prentice Long/Short, and Michael Zimmerman, the managing member of certain entities that, directly or indirectly, serve as the general partner or investment manager of Prentice Long/Short. The address of Prentice Long/Short, Prentice Capital Management, and Mr. Zimmerman is 100 West Putnam Avenue-Slagle House, Greenwich, Connecticut 06830. |
(2) | Highmark Limited, in respect of its Segregated Account Highmark Long/Short Equity 17 (“Highmark”) is the owner of the shares, and shares voting and dispositive power over the shares with Prentice Capital Management, the investment manager of Highmark, and Michael Zimmerman, the managing member of certain entities that, directly or indirectly, serve as the general partner or investment manager of Highmark. The address of Highmark, Prentice Capital Management, and Mr. Zimmerman is 100 West Putnam Avenue-Slagle House, Greenwich, Connecticut 06830. |
(3) | Hudson Bay Capital Management LP, the investment manager of Tech Opportunities II LLC, has voting and investment power over these securities. Sander Gerber is the managing member of Hudson Bay Capital GP LLC, which is the general partner of Hudson Bay Capital Management LP. Each of Tech Opportunities II LLC and Sander Gerber disclaims beneficial ownership over these securities. |
(4) | Alyeska Investment Group, L.P., the investment manager of Alyeska Master Fund, L.P. and Alyeska Master Fund 3, L.P. (the “Alyeska Funds”), has voting and investment control of the shares held by the Alyeska Funds. Anand Parekh is the Chief Executive Officer of Alyeska Investment Group, L.P. and may be deemed to be the beneficial owner of such shares. Mr. Parekh, however, disclaims any beneficial ownership of the shares held by the Alyeska Funds. The address of these entities and Mr. Parekh is 77 W. Wacker, Suite 700, Chicago, Illinois 60601. |
(5) | Nineteen77 Global Merger Arbitrage Master Limited, Nineteen77 Global Multi-Strategy Alpha Master Limited, Nineteen77 Environmental Focus Fund (Cayman) Master Limited, and Select Alternative Strategies II ICAV, on behalf of Nineteen77 Environmental Focus Fund (EU) (collectively, the “Nineteen77 Entities”). Kevin Russell, the Chief Investment Officer of UBS O’Connor LLC, is deemed to have power to vote or dispose of the shares held by these Selling Securityholders. The address of the Nineteen77 Entities and Mr. Russell is c/o UBS O’Connor LLC, One North Wacker Drive, 31st Floor, Chicago, Illinois 60606. |
(6) | Includes (i) 68,750 shares of Class A Common Stock owned by Chicago District Council of Carpenters Pension Fund, (ii) 269,050 shares of Class A Common Stock owned by Principal Funds, Inc. - SmallCap Growth Fund I, (iii) 44,170 shares of Class A Common Stock owned by New Hampshire Retirement System, (iv) 148,360 shares of Class A Common Stock owned by Verizon Master Saving Trust, (v) 28,110 shares of Class A Common Stock owned by Bell Atlantic Master Trust, (vi) 20,900 shares of Class A Common Stock owned by CNA Employees’ Retirement Trust, (vii) 305,130 shares of Class A Common Stock owned by EQ Advisors Trust - AXA/AB Small Cap Growth Portfolio, (viii) 1,010 shares of Class A Common Stock owned by AXA Offshore Multimanager Funds Trust - AXA Offshore Aggressive Multimanager Fund, (ix) 40 shares of Class A Common Stock owned by AXA Offshore Multimanager Funds Trust - AXA Offshore Conservative Multimanager Fund, (x) 2,700 shares of Class A Common Stock owned by AXA Offshore Multimanager Funds Trust - AXA Offshore Moderate Multimanager Fund, (xi) 40,100 shares of Class A Common Stock owned by The District of Columbia Retirement Board, (xii) 1,390 shares of Class A Common Stock owned by Florida 529 Savings Plan, (xiii) 24,980 shares of Class A Common Stock owned by Investment Master Trust of Exelis Inc., (xiv) 2,020 shares of Class A Common Stock owned by Loews Corporation and Subsidiaries Master Retirement Trust, (xv) 1,023,850 shares of Class A Common Stock owned by AB Cap Fund, Inc. - AB Small Cap Growth Portfolio, (xvi) 29,970 shares of Class A Common Stock owned by AB Variable Products Series Fund, Inc. - AB Small Cap Growth Portfolio, (xvii) 13,300 shares of Class A Common Stock owned by AB Collective Investment Trust Series - AB US Small & Mid Cap Core Collective Trust, (xviii) 871,920 shares of Class A Common Stock owned by AB Discovery Growth Fund, Inc., (xix) 18,770 shares of Class A Common Stock owned by Sanford C. Bernstein Fund, Inc. - Overlay A Portfolio, (xx) 44,110 shares of Class A Common Stock owned by Sanford C. Bernstein Fund, inc. - Tax-Aware Overlay A Portfolio, (xxi) 72,770 shares of Class A Common Stock owned by Northrop Grumman Pension Master Trust, (xxii) 43,600 shares of Class A Common Stock owned by Schwab Institutional Trust Funds - Schwab Institutional Small Cap Trust Fund, (xxiii) 160,830 shares of Class A Common Stock owned by AB Collective Investment Trust Series - AB US Small & Mid Cap Growth Collective Trust, (xxiv) 7,430 shares of Class A Common Stock owned by AB Collective Investment Trust Series - AB US Small Cap Growth Collective Trust, (xxv) 24,980 shares of Class A Common Stock owned by Laborer’s Pension Plan, (xxvi) 21,000 shares of Class A Common Stock owned by Bakery and Confectionary Union and Industry International Pension Fund, (xxvii) 7,140 shares of Class A Common Stock owned by Milwaukee Drivers Pension Plan and (xxviii) 3,620 shares of Class A Common Stock owned by Scarlett Investment Partnership (collectively, the “AllianceBernstein Accounts”). AllianceBernstein L.P. is investment advisor to the AllianceBernstein Accounts. Neil Ruffell, in his position as Head of Portfolio Administration of AllianceBernstein L.P., may be deemed to have voting and investment power with respect to the common stock owned by the AllianceBernstein Accounts. The address for the foregoing persons is 1345 Avenue of the Americas, New York, NY 10105. |
(7) | Moore Capital Management, LP (“MCM LP”), the investment manager of Moore Global Investments, LLC (“MGI LLC”), has voting and investment control over the shares held by MGI LLC. Louis M. Bacon controls the general partner of MCM LP and may be deemed the beneficial owner of the shares held by MGI LLC. Mr. Bacon also is the indirect majority owner of MGI LLC. MGI LLC and Mr. Bacon are affiliated with Moore Strategic Ventures, LLC (see footnote (49) below). The address of MGI LLC, MCM LP and Mr. Bacon is 11 Times Square, 38 th Floor, New York, New York 10036. |
(8) | Heights Capital Management, Inc., the authorized agent of CVI Investments, Inc. (“CVI”), has discretionary authority to vote and dispose of the shares held by CVI and may be deemed to be the beneficial owner of these shares. Martin Kobinger, in his capacity as Investment Manager of Heights Capital Management, Inc., may also be deemed to have investment discretion and voting power over the shares held by CVI. Mr. Kobinger disclaims any such beneficial ownership of the shares. CVI is affiliated with one or more FINRA members. CVI purchased the shares being registered hereunder in the ordinary course of business and at the time of purchase, had no agreements or understandings, directly or indirectly, with any other person to distribute such shares. |
(9) | The securities reported under the Phoenix Insurance Company Ltd. and Shotfut Menayot Chool – Phoenix Amitim are beneficially owned by The Phoenix Holdings Ltd. (the “Phoenix”) as subsidiaries of it. The subsidiaries manage their own funds and/or the funds of others, including for members of pension or provident funds. The Phoenix and each of the subsidiaries operates under independent management and makes its own independent voting and investment decisions. The address for the Phoenix and each of the subsidiaries is 53 Derech Hashalom Street, Givatyim, Israel. |
(10) | Voting and investment power over the shares held by these entities resides with Monashee Investment Management LLC. Jeff Muller, in his capacity as Chief Compliance Officer of Monashee Investment Management LLC, may also be deemed to have |
investment discretion and voting power over the shares held by each such entity. The address of the foregoing individuals and entities is c/o Monashee Investment Management LLC, 75 Park Plaza, 2nd Floor, Boston, MA 02116. |
(11) | Consists of (i) 309,197 shares of common stock held by BNP PARIBAS FUNDS ENERGY TRANSITION. BNP PARIBAS ASSET MANAGEMENT UK Ltd (“BNPP AM UK”) is a registered investment manager and acts as investment manager to BNP PARIBAS FUNDS ENERGY TRANSITION on whose behalf these shares were purchased. BNPP AM UK is an affiliate of a broker-dealer. BNPP AM UK acquired the shares being registered hereunder in the ordinary course of business, and at the time of the acquisition of the shares described herein, BNPP AM UK did not have any arrangements or understandings with any person to distribute such securities. BNPP AM UK holds the voting and dispositive power with respect to the shares held by BNP PARIBAS FUNDS ENERGY TRANSITION. BNPP AM UK is a wholly owned subsidiary of BNP PARIBAS ASSET MANAGEMENT HOLDING SA, and its ultimate parent company is BNP PARIBAS SA. The registered address of BNPP AM UK is 5 Aldermanbury square, London, UK, EC2V 7BP. |
(12) | ICS Opportunities II LLC (“ICS Opportunities II”), an affiliate of ICS Opportunities, Ltd. (“ICS Opportunities”) and Integrated Core Strategies (US) LLC (“Integrated Core Strategies”), beneficially owns 14,000 shares of our common stock. Millennium International Management LP (“Millennium International Management”) is the investment manager to ICS Opportunities and ICS Opportunities II LLC and may be deemed to have shared voting control and investment discretion over securities owned by ICS Opportunities and ICS Opportunities II. Millennium Management LLC (“Millennium Management”) is the general partner of the managing member of Integrated Core Strategies and may be deemed to have shared voting control and investment discretion over securities owned by Integrated Core Strategies. Millennium Management is also the general partner of the 100% owner of ICS Opportunities and ICS Opportunities II and may also be deemed to have shared voting control and investment discretion over securities owned by ICS Opportunities and ICS Opportunities II. Millennium Group Management LLC (“Millennium Group Management”) is the managing member of Millennium Management and may also be deemed to have shared voting control and investment discretion over securities owned by Integrated Core Strategies. Millennium Group Management is also the general partner of Millennium International Management and may also be deemed to have shared voting control and investment discretion over securities owned by ICS Opportunities and ICS Opportunities II. The managing member of Millennium Group Management is a trust of which Israel A. Englander currently serves as the sole voting trustee. Therefore, Mr. Englander may also be deemed to have shared voting control and investment discretion over securities owned by Integrated Core Strategies, ICS Opportunities and ICS Opportunities II. The foregoing should not be construed in and of itself as an admission by Millennium International Management, Millennium Management, Millennium Group Management or Mr. Englander as to beneficial ownership of the securities owned by Integrated Core Strategies, ICS Opportunities or ICS Opportunities II, as the case may be. The address of Integrated Core Strategies is c/o Millennium Management, 666 Fifth Avenue, 8th Floor, New York, New York 10103. The address of ICS Opportunities and ICS Opportunities II is c/o Millennium International Management, 666 Fifth Avenue, 8th Floor, New York, New York 10103. |
(13) | The address of Norges Bank is Bankplassen 2, P.O. Box 1179, Sentrum, NO 0101, Oslo, Norway. |
(14) | Voting and investment power over the shares held by these entities resides with their investment adviser, Magnetar Financial LLC. Magnetar Capital Partners LP serves as the sole member and parent holding company of Magnetar Financial LLC. Supernova Management LLC is the general partner of Magnetar Capital Partners LP. Mr. Alec Litowitz is the manager of Supernova Management LLC. The address of these entities and Mr. Litowitz is c/o Magnetar Financial LLC, 1603 Orrington Avenue, 13 th Floor, Evanston, Illinois 60201. |
(15) | Consists of (i) 974,000 shares of common stock held by Federated Hermes Kaufmann Fund, a portfolio of Federated Hermes Equity Funds, (ii) 2,000,000 shares of common stock held by Federated Hermes Kaufmann Small Cap Fund, a portfolio of Federated Hermes Equity Funds and (iii) 26,000 shares of common stock held by Federated Hermes Kaufmann Fund II, a Federated Hermes Insurance Series (collectively, the “Federated Funds”). The address of the Federated Funds is 4000 Ericsson Drive, Warrendale, Pennsylvania 15086-7561. The Federated Funds are managed by Federated Equity Management Company of Pennsylvania and subadvised by Federated Global Investment Management Corp., which are wholly owned subsidiaries of FII Holdings, Inc., which is a wholly owned subsidiary of Federated Hermes, Inc. (the “Parent”). All of the Parent’s outstanding voting stock is held in the Voting Shares Irrevocable Trust, or the Trust, for which Thomas R. Donahue, Rhodora J. Donahue and J. Christopher Donahue, who are collectively referred to as Trustees, act as trustees. The Parent’s subsidiaries have the power to direct the vote and disposition of the securities held by the Funds. Each of the Parent, its subsidiaries, the Trust, and each of the Trustees expressly disclaim beneficial ownership of such securities. |
(16) | Deep Basin Capital LP is a Portfolio Manager of Blue Rock Capital Fund, L.P. and Blue Rock Liquid Alpha Fund, L.P. (the “Blue Rock Funds”) pursuant to an Investment Sub-Advisory Agreement with each of the Blue Rock Funds and, as such, has voting power and dispositive power with respect to these shares, and may be deemed to beneficially own these shares. Blue Rock Advisors, LLC is the general partner and investment adviser of the Blue Rock Funds. Blue Rock Advisors, Inc., Robbie Burkhart and Mark Steen are members of Blue Rock Advisors, LLC, and Robert Fullerton and Mark Steen are shareholders of Blue Rock Advisors, Inc., and as such, may be deemed to beneficially own the shares held by the Blue Rock Funds. The address of these entities and individuals is 445 East Lake Street, Suite 120, Wayzata, Minnesota 55391. |
(17) | CAV GP Ltd. is the general partner of DBC CAV Master, LP. Khalid Iton and Campbell Congdon are directors of CAV GP Ltd. and share voting and dispositive power over the shares held by DBC CAV Master, LP. The address of DBC CAV Master, LP is c/o HedgeMark Advisors, 240 Greenwich Street, 6 th Floor, New York, New York 10286. |
(18) | Deep Basin Long-Short Fund GP LLC (the “General Partner”) is the general partner of Deep Basin Long-Short Master Fund LP (“Deep Basin LP”). Deep Basin Capital LP (the “Investment Manager”) acts as investment manager to, and exercises investment discretion with respect to the shares directly owned by, a number of accounts and investment vehicles, including Deep Basin LP. Matthew J. Smith ultimately controls the General Partner and the Investment Manager, but disclaims any beneficial ownership with respect to the shares held by Deep Basin LP except to the extent of his pecuniary interest therein. The address of Deep Basin LP is 484 Pacific Street, 2 nd Floor, Stamford, Connecticut 06902. |
(19) | The address of Healthcare of Ontario Pension Plan Trust Fund is 1 York Street, Suite 1900, Toronto, Ontario, Canada M5J 0B6. |
(20) | HBK Investments L.P. has shared voting and dispositive power over the shares held by HBK Master Fund L.P. pursuant to an Investment Management Agreement between HBK Investments L.P. and HBK Master Fund L.P. HBK Investments L.P. has delegated discretion to vote and dispose of these shares to HBK Services LLC. The following individuals may be deemed to have control over HBK Investments L.P. and HBK Services LLC: Jamiel A. Akhtar, Richard L. Booth, David C. Haley, Jon L. Mosle III and Matthew Luth. The address of each of these entities and individuals is c/o HBK Services LLC, 2300 North Field Street, Suite 2200, Dallas, Texas 75201. |
(21) | Suvretta Capital Management, LLC has shared voting and dispositive power over the shares held by Suvretta Master Fund, Ltd. and Suvretta Long Master Fund, Ltd. and Aaron Cowen is a control person of Suvretta Capital Management, LLC and as such may be deemed to beneficially own these shares. The address of Suvretta Capital Management, LLC is 540 Madison Avenue, 7th Floor, New York, New York 10022. |
(22) | BlueCrest Capital Management Limited, the investment manager of Millais Limited, has voting and investment control of the shares held by Millais Limited. Michael Platt is the Chief Executive Officer of BlueCrest Capital Management Limited and may be deemed to be the beneficial owner of such shares. The address of these entities and Mr. Platt is c/o Millais USA LLC, 767 5 th Ave., 9th Fl., New York, NY 10153. |
(23) | Park West Asset Management LLC is the investment manager to Park West Investors Master Fund, Limited and Park West Partners International, Limited. Peter S. Park is the sole member and manager of Park West Asset Management LLC and has sole voting and dispositive power over these shares. The address of Park West Investors Master Fund, Limited is 900 Larkspur Landing Circle, Suite 165, Larkspur, California 94939. |
(24) | Hartree Partners, LP (“Hartree”) is managed by Hartree Partners GP, LLC (“Hartree GP”) as the general partner of Hartree. The management committee of Hartree GP establishes the trading guidelines of Hartree and holds voting and dispositive power over the shares held by Hartree. Such management committee is comprised of the following six members: Steve Hendel, Steve Semlitz, Jonathan Merison, Robert O’Leary, Brook Hinchman and Jordan Mikes. The address of Hartree, Hartree GP and Messrs. Hendel, Semlitz and Merison is 1185 Avenue of the Americas, New York, New York 10036. The address of Messrs. O’Leary, Hinchman and Mikes is 333 South Grand Avenue, 28 th Floor, Los Angeles, California 90071. |
(25) | Davidson Kempner Capital Management LP (“DKCM”) holds voting and dispositive power over the shares held by M.H. Davidson & Co., Davidson Kempner International, Ltd., Davidson Kempner Institutional Partners, L.P. and Davidson Kempner Partners (the “Davidson Kempner Entities”). Anthony A. Yoseloff, Eric P. Epstein, Avram Z. Friedman, Conor Bastable, Shulamit Leviant, Morgan P. Blackwell, Patrick W. Dennis, Gabriel T. Schwartz, Zachary Z. Altschuler, Joshua D. Morris and Suzanne K. Gibbons, through DKCM, are responsible for the voting and investment decisions relating to the shares held by the Davidson Kempner Entities. Each of the aforementioned entities and individuals disclaims beneficial ownership of shares held by any other entity or individual names in this footnote except to the extent of such entity or individual’s pecuniary interest therein, if any. The address of each of the entities and individuals is c/o Davidson Kempner Capital Management LP, 520 Madison Avenue, 30 th Floor, New York, New York 10022. |
(26) | Consists of shares held by Citadel Multi-Strategy Equities Master Fund Ltd. Citadel Advisors LLC., (“CAL”), is a registered investment adviser and acts as investment adviser to certain partnerships and affiliated entities on whose behalf these shares were purchased. CAL is an affiliate of a broker-dealer. CAL acquired the shares being registered hereunder in the ordinary course of business, and at the time of the acquisition of the shares described herein, CAL did not have any arrangements or understandings with any person to distribute such securities. CAL holds the voting and dispositive power with respect to the shares held by Citadel Multi-Strategy Equities master Fund Ltd. Citadel Advisors Holdings LP (“CAH”) is the sole member of CAL. Citadel GP LLC is the general partner of CAH. Kenneth Griffin (“Griffin”) is the President and Chief Executive Officer of and sole member of Citadel GP LLC. Citadel GP LLC and Griffin may be deemed to be the beneficial owners of the stock through their control of CAL and/or certain other affiliated entities. The principal business address for CAL is c/o Citadel Enterprise Americas LLC, 131 South Dearborn Street, Chicago, Illinois 60603. |
(27) | The account of 37 Capital Bluescale Fund, LP is managed by The Putnam Advisory Company, LLC, or PAC, including sole dispositive and voting power over the shares. Putnam Investment Management, LLC, or PIM, manages the accounts of George Putnam Balanced Fund, Putnam Investment Funds—Putnam Sustainable Future Fund, Putnam Investment Funds—Putnam Research Fund, Putnam Funds Trust—Putnam Global Technology Fund, Putnam Variable Trust—Putnam VT Sustainable Future Fund, Putnam Variable Trust—Putnam VT George Putnam Balanced Fund and Putnam Variable Trust—Putnam VT Research Fund, each of which is a mutual fund registered with the U.S. Securities and Exchange Commission under the Investment Company Act of 1940, as amended. PIM and PAC are owned through a series of holding companies by Great-West Lifeco Inc., a publicly traded company whose shares are listed on the Toronto Stock Exchange. The address for each of these entities is c/o Putnam Investments, 100 Federal Street, Mail Stop: M26A, Boston, MA 02110. |
(28) | The registered holders of the referenced shares to be registered are the following funds and accounts under management by subsidiaries of BlackRock, Inc.: BlackRock Global Funds – Future of Transport Fund (160,000 shares); BlackRock Science and Technology Trust II (1,000,000 shares); BlackRock Global Funds – Next Generation Technology Fund (500,000 shares); BlackRock Strategic Income Opportunities Portfolio of BlackRock Funds V (624,512 shares); Master Total Return Portfolio of Master Bond LLC (375,488 shares); BlackRock Global Allocation Fund, Inc. (677,224 shares); BlackRock Global Allocation V.I. Fund of BlackRock Variable Series Funds, Inc. (236,707 shares); BlackRock Global Allocation Collective Fund (68,426 shares); BlackRock Global Allocation Fund (Australia) (12,172 shares); and BlackRock Global Allocation Portfolio of BlackRock Series Fund, Inc. (5,471 shares). BlackRock, Inc. is the ultimate parent holding company of such subsidiaries. On behalf of such subsidiaries, the applicable portfolio managers, as managing directors (or in other capacities) of such entities, and/or the applicable investment committee members of such funds and accounts, have voting and investment power over the shares held by the funds and accounts which are the registered holders of the referenced shares. Such portfolio managers and/or investment committee members expressly disclaim beneficial ownership of all shares held by such funds and accounts. The address of such funds and accounts, such subsidiaries and such portfolio managers and/or investment committee members is either: 55 East 52nd Street, New York, NY 10055; 1 University Square Drive, Princeton, NJ 08540; or 400 Howard Street, San Francisco, CA 94105. Shares shown include only the securities being registered for resale and may not incorporate all interests deemed to be beneficially held by the registered holders or BlackRock, Inc. |
(29) | These shares are owned directly by Alberta Investment Management Corporation. Alberta Investment Management Corporation is established as an agent of the Crown in right of the Province of Alberta and manages funds on behalf of a diverse set of Alberta public sector clients for which it serves as investment manager. The address for Alberta Investment Management Corporation is 1600, 10250 -101 Street, Edmonton, AB T5J 3P4. |
(30) | Matthew MacIsaac is Secretary of MM Asset Management Inc. and holds sole voting and dispositive power with respect to the shares held of record by MM Asset Management Inc. The address of MMCAP International Inc. SPC is c/o MM Asset Management Inc., 161 Bay Street, Suite 2240, Toronto ON M5J 2S1, Canada. |
(31) | Herbert F. Boeckmann, III is the trustee and sole current beneficiary of the Beau Boeckmann 2012 Irrevocable Trust No. 1 (“Beau Boeckmann Trust”) and has sole voting and investment power over the shares held by the Beau Boeckmann Trust. The address of the Beau Boeckmann Trust is 15505 Roscoe Blvd., North Hills, California 91343. |
(32) | Bruce Heavin and Lynda Weinman share voting and dispositive power over the shares held by the BLI Fund LLC. The address of BLI Fund LLC is 1187 Coast Village Road #427, Santa Barbara, California 93108. |
(33) | The shares are held by Blue Bridge Trust Company Inc. (“Blue Bridge”) as trustee for Nobile Trust. Blue Bridge is a registered trust administrator under the laws of the province of Quebec and is headquartered at 1000, Sherbrooke Street West, Suite 1900, Montreal (QC) H3A3G4 Canada. The Nobile Trust is an irrevocable trust over which Blue Bridge Exercises sole voting and investment control. |
(34) | Herbert F. Boeckmann, II and Floy Jane Boeckmann, as trustees of the Boeckmann Family Revocable Trust (“Boeckmann Family Trust”), share voting and investment power over the shares held by the Boeckmann Family Trust. Herbert F. Boeckmann, II and Floy Jane Boeckmann are also the current beneficiaries of the Boeckmann Family Trust. The address of the Boeckmann Family Trust is 15505 Roscoe Blvd., North Hills, California 91343. |
(35) | Boxer GM, L.L.C. (“Boxer LLC”) is the general partner of Boxer RE, L.P. (“Boxer LP”). Andrew Segal is the manager of Boxer LLC and as such, has voting and dispositive power over the shares held by Boxer LP. The address of Boxer LP, Boxer LLC and Andrew Segal is 720 N Post Oak Road, Suite 500, Houston, Texas 77024. |
(36) | C4 Ventures I SCSP (“C4 Ventures”) is managed by its general partner, C4 GP SA. The Board of Directors of C4 GP SA vote on investment and divestment decisions for C4 Ventures. The address of C4 Ventures is 47 rue de Gasperich, L-1617 Luxembourg. |
(37) | Caterpillar Venture Capital Inc. (“Caterpillar Venture”) is owned by Caterpillar Inc. (“Caterpillar”) and Caterpillar is a publicly held company. The address for Caterpillar Venture is 510 Lake Cook Road, Suite 100, Deerfield, Illinois 60015. |
(38) | Justin R. Segal is the Managing Member and 100% owner of Core Group Properties, LLC (“Core Group”) and as such, has sole voting and dispositive power over the shares held by Core Group. The address for Core Group is 720 North Post Oak Road #500, Houston, Texas 77024. |
(39) | The board of directors controls Digital Motors Corporation (“Digital Motors”). There are four members of the board of directors of Digital Motors. Each board member has one vote, and the approval of a majority is required to approve an action. Under the so-called “rule of three,” if voting and dispositive decisions regarding an entity’s securities are made by three or more individuals, and voting or dispositive decisions require the approval of a majority of those individuals, then none of the individuals is deemed a beneficial owner of the entity’s securities. Based on the foregoing, no individual member of the board of directors controls Digital Motors or exercises voting or dispositive control over any of the securities held by Digital Motors, even those in which he or she holds a pecuniary interest. Accordingly, none of them will be deemed to have or share beneficial ownership of such shares. The address of Digital Motors is 500 Technology Drive, Suite 420, Irvine, California 92618. |
(40) | Divinando Corporation, a corporation formed under the laws of the Island of Nevis, is wholly-owned by Erinville Investments, Ltd., a company formed under the laws of the Cayman Islands. Erinville Investments, Ltd. is wholly-owned by Oceamar Invest, Ltd., a company formed under the laws of the British Virgin Islands. Oceamar Invest, Ltd. is wholly-owned by the Lama Family Foundation, a private foundation formed under the laws of the Republic of Panama. The Lama Family Foundation’s beneficial owner is Mrs. Doralise Verdeja de Lama. The address of Divinando Corporation is c/o Rasco Klock Perez & Nieto P.L., 2555 Ponce de Leon Boulevard, Suite 600, Coral Gables, Florida 33134. |
(41) | Fidam Global Fund SPC Limited SP1, Fidam Global Fund SPC Limited SP10, Fidam Global Fund SPC Limited SP2, Fidam Global Fund SPC Limited SP3 and Fidam Global Fund SPC Limited SP9 (the “Fidam Entities”) are managed by a board of directors. Bertrand Coste, Clive Harris and Bruno Gardien serve as directors and have shared voting and investment control over the shares held by the Fidam Entities. The address of the Fidam Entities is Craigmuir Chambers Road Town, Tortola VG1110 British Virgin Islands. |
(42) | An investment committee manages Foundry Square Investors XVI, LLC (“Foundry LLC”). There are five members of the investment committee. Each member has one vote, and the approval of a majority is required to approve an action. Under the so-called “rule of three,” if voting and dispositive decisions regarding an entity’s securities are made by three or more individuals, and voting or dispositive decisions require the approval of a majority of those individuals, then none of the individuals is deemed a beneficial owner of the entity’s securities. Based on the foregoing, no individual member of the investment committee exercises voting or dispositive control over any of the securities held by the entity, even those in which he holds a pecuniary interest. Accordingly, none of them will be deemed to have or share beneficial ownership of such shares. Foundry LLC is an affiliate of Orrick, Herrington & Sutcliffe LLP, which serves as our outside legal counsel. The address of Foundry LLC is c/o Peter Lillevand, Orrick, Herrington & Sutcliffe LLP, 405 Howard Street, San Francisco California 94105. |
(43) | Dr. Morana Jovan-Embiricos is the sole owner of Globeways Holdings Limited and may be deemed to beneficially own the shares of Class A Common Stock held by Globeways Holdings Limited. Dr. Jovan-Embiricos resigned from the Legacy Fisker board of directors effective March 21, 2019. The address of Globeways Holdings Limited is c/o LJ Fiduciary, 8 Rue Saint-Leger, CH-1205, Geneva, Switzerland. |
(44) | Hakim Assets Management Ltd. (“Hakim Ltd.”) is fully owned and controlled by KeiShing Wong, the director of Hakim Ltd. Mr. Wong has sole voting and dispositive power over the shares held by Hakim Ltd. The address of Hakim Ltd. is Vistra Corporate Services Centre, Wickhams Cay II, Road Town, VG1110, British Virgin Islands. |
(45) | Mr. Fisker and Dr. Gupta, each a member of our Board of Directors, serve as members of HF Holdco, LLC and as such, have shared voting and dispositive power with respect to the shares held by HF Holdco, LLC. and may be deemed to beneficially own the shares held by HF Holdco, LLC. |
(46) | Ryosuke Takatsuki is the President and Chief Executive Officer of Inspire Investment Corporation (“Inspire”) and serves as the representative director of Inspire. As such, Mr. Takatsuki has voting and dispositive power over the shares held by Inspire. The address of Inspire is FROM-1 st Bldg. 3F, Minamiaoyama,Minato-ku, Tokyo107-0062, Japan. |
(47) | Neil Financial Company, LLC is the general partner of Kelsey Re, L.P. F. James Neil, Jr. is the manager of Neil Financial Company, LLC and as such, has voting and dispositive power with respect to the shares held by Kelsey Re, L.P. and may be deemed to beneficially own the shares held by Kelsey Re, L.P. |
(48) | Kenneth W. Lang is the trustee of the Kenneth W. Lang Revocable Trust and has sole voting and dispositive power over these shares. |
(49) | Kendall Capital Markets, LLC (“KCM LLC”), the investment manager of Moore Strategic Ventures, LLC (“MSV LLC”), has voting and investment control over the shares held by MSV LLC. Louis M. Bacon controls KCM LLC and may be deemed the beneficial owner of the shares held by MSV LLC. MSV LLC and Mr. Bacon are affiliated with Moore Global Investments, LLC (see footnote (7) above). The address of KCM LLC, MSV LLC and Mr. Bacon is 11 Times Square, 38 th Floor, New York, New York 10036. |
(50) | One of the members of our Board of Directors, Nadine I. Watt, is the trustee of the Nadine Watt Jameson Family Trust. Ms. Watt is the sole trustee of the Nadine Watt Jameson Family Trust and holds sole voting and dispositive power with respect to the shares held of record by Nadine Watt Jameson Family Trust. |
(51) | Carter Oosterhouse is the sole owner and serves as President of Peninsula Point Productions (“Peninsula”), and as such, has sole voting and dispositive power over the shares held by Peninsula. The address of Peninsula is 22042 Carbon Mesa Road, Malibu, California 90265. |
(52) | Phillip Holding ApS is wholly owned by Jackie Phillip, who holds sole voting and dispositive power over these shares. The address of Phillip Holding ApS is c/o Jackie Phillip Law Firm, Amaliegade No. 9, DK-1256, Copenhagen K. |
(53) | The trustees of the Rajesh Atluru & Melissa A. Buckley, Trustees of the 2004 Buckley Atluru Family Trust, U/T/D 9/14/2004 (“2004 Buckley Atluru Trust”), Rajesh Atluru and Melissa A. Buckley, share voting and dispositive power over the shares held by the 2004 Buckley Atluru Trust. The address of the Buckley Atluru Trust is 2151 Green Street, San Francisco, California 94123. |
(54) | Mr. Roderick Randall, a member of the Board of Directors, is the Managing Director of the Randall Group’s Series Fisker and Fisker Series C (the “Randall Group”). As Managing Director of the Randall Group, Mr. Randall has voting and dispositive power with respect to the shares held by the Randall Group and he may be deemed to beneficially own the shares of common stock held by the Randall Group. |
(55) | David Baum is the General Partner of each of Stage 1 Growth Fund, LLC Series 3, Stage 1 Growth Fund, LLC Series 3NP and Stage 1 Growth Fund, LLC Series G (the “Stage 1 Entities”) and as such, has voting and dispositive power over the shares held by the Stage 1 Entities. The address of the Stage 1 Entities is 890 Winter Street, Suite 208, Waltham, Massachusetts 02451. |
(56) | James Plante is the manager and sole member of Thynk Capital II, LLC and as such, has sole voting and dispositive power and beneficial ownership with respect to the shares held by Thynk Capital II, LLC. The address of Thynk Capital II, LLC and Mr. Plante is 2620 S. Maryland Parkway, #14-844, Las Vegas, Nevada 89109. |
(57) | The trustees of the Timothy J. McSweeney 2006 Trust (“2006 McSweeney Trust”), Timothy J. McSweeney and Debie A. McSweeney, share voting and dispositive power over the shares held by the 2006 McSweeney Trust. The address of the 2006 McSweeney Trust is 9 Cliff Road, Weston, Massachusetts 02493. |
(58) | The trustees of the Todd W. McSweeney 2007 Trust (“2007 McSweeney Trust”), Todd W. McSweeney and Jeannette Hsu, share voting and dispositive power over the shares held by the 2007 McSweeney Trust. The address of the 2007 McSweeney Trust is 51 Scotch Pine Road, Wellesley, Massachusetts 02481. |
(59) | Spartan Energy Acquisition Sponsor LLC (“Sponsor”) is the record holder of the shares and Private Warrants reported herein. Geoffrey Strong is the Chief Executive Officer of Sponsor. Mr. Strong may be deemed to have or share beneficial ownership of the common stock and Private Warrants held directly by Sponsor. In addition, AP Spartan Energy Holdings, L.P., a wholly owned indirect subsidiary of alternative investment vehicles of Apollo Natural Resources Partners II, L.P. (“ANRP II”), directly owns all of the limited liability company interests of Sponsor. Accordingly, ANRP II may be deemed to have or share beneficial ownership of the common stock and Private Warrants held directly by Sponsor. |
(60) | Mr. Fisker and Dr. Gupta are executive officers and members of the Board of Directors of our Company. |
• | purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus; |
• | ordinary brokerage transactions and transactions in which the broker solicits purchasers; |
• | block trades in which the broker-dealer so engaged will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
• | an over-the-counter distribution |
• | through trading plans entered into by a Selling Securityholder pursuant to Rule 10b5-1 under the Exchange Act that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans; |
• | short sales; |
• | distribution to employees, members, limited partners or stockholders of the Selling Securityholders; |
• | through the writing or settlement of options or other hedging transaction, whether through an options exchange or otherwise; |
• | by pledge to secured debts and other obligations; |
• | delayed delivery arrangements; |
• | to or through underwriters or agents; |
• | in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents; |
• | in privately negotiated transactions; |
• | in options transactions; and |
• | through a combination of any of the above methods of sale, as described below, or any other method permitted pursuant to applicable law. |
• | an individual who is a United States citizen or resident of the United States; |
• | a corporation or other entity treated as a corporation for United States federal income tax purposes created in, or organized under the law of, the United States or any state or political subdivision thereof; |
• | an estate the income of which is includible in gross income for United States federal income tax purposes regardless of its source; or |
• | a trust (A) the administration of which is subject to the primary supervision of a United States court and which has one or more United States persons (within the meaning of the Code) who have the authority to control all substantial decisions of the trust or (B) that has in effect a valid election under applicable Treasury regulations to be treated as a United States person. |
• | the gain is effectively connected with the conduct of a trade or business by the non-U.S. Holder within the United States (and, if an applicable tax treaty so requires, is attributable to a U.S. permanent establishment or fixed base maintained by thenon-U.S. Holder); |
• | the non-U.S. Holder is an individual who is present in the United States for 183 days or more in the taxable year of disposition and certain other conditions are met; or |
• | we are or have been a “United States real property holding corporation” for U.S. federal income tax purposes at any time during the shorter of the five-year period ending on the date of disposition or the period that the non-U.S. Holder held our Class A Common Stock or Warrants and, in the case where shares of our Class A Common Stock are regularly traded on an established securities market, the non-U.S. Holder has owned, directly or constructively, more than 5% of our Class A common stock at any time within the shorter of the five-year period preceding the disposition or such Non-U.S. holder’s holding period for the shares of our Class A common stock. There can be no assurance that our Class A Common Stock will be treated as regularly traded on an established securities market for this purpose. |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon not less than 30 days’ prior written notice of redemption (the “30-day redemption period”) to each warrantholder; and |
• | if, and only if, the reported last sale price of the Class A Common Stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three business days before we send the notice of redemption to the warrantholders. |
Milestones | Percentage of Warrants that Vest Upon Achievement | |||
(i) | 33.3 | % | ||
(i) | 33.3 | % | ||
Start of pre-serial production | 33.4 | % |
• | the Board approved the acquisition prior to its consummation; |
• | the interested stockholder owned at least 85% of the outstanding voting stock upon consummation of the acquisition; or |
• | the Business Combination is approved by the Board, and by a 2/3 majority vote of the other stockholders in a meeting. |
• | one percent (1%) of the total number of shares of Class A Common Stock then outstanding; or |
• | the average weekly reported trading volume of the Class A Common Stock during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale. |
• | the issuer of the securities that was formerly a shell company has ceased to be a shell company; |
• | the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act; |
• | the issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Form 8-K reports; and |
• | at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company. |
Page | ||||
Fisker Unaudited Condensed Financial Statements | ||||
Unaudited Condensed Consolidated Financial Statements | ||||
F-3 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-8 | ||||
Fisker Audited Financial Statements | ||||
F-25 | ||||
Consolidated Financial Statements | ||||
F-26 | ||||
F-27 | ||||
F-28 | ||||
F-29 | ||||
F-30 | ||||
Spartan Energy Acquisition Corp. Unaudited Condensed Financial Statements | ||||
F-53 | ||||
F-54 | ||||
F-55 | ||||
F-57 | ||||
F-58 | ||||
Spartan Energy Acquisition Corp Audited Financial Statements | ||||
F-76 |
F-77 | ||||
F-78 | ||||
F-79 | ||||
F-80 |
As of September 30, 2020 | As of December 31, 2019 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 44,976,281 | $ | 1,858,093 | ||||
Prepaid expenses and other current assets | 2,675,593 | 18,401 | ||||||
Total current assets | 47,651,874 | 1,876,494 | ||||||
Non-current assets: | ||||||||
Property and equipment, net | 262,784 | 65,261 | ||||||
Right-of-use | 34,099 | 134,672 | ||||||
Total non-current assets | 296,883 | 199,933 | ||||||
TOTAL ASSETS | $ | 47,948,757 | $ | 2,076,427 | ||||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 674,210 | $ | 2,134,696 | ||||
Accrued expenses | 2,676,788 | 927,516 | ||||||
Founders demand note payable | — | 250,000 | ||||||
Convertible equity security | 79,003,494 | — | ||||||
Bridge notes payable, current | 10,927,368 | — | ||||||
Lease liabilities | 36,331 | 143,599 | ||||||
Total current liabilities | 93,318,191 | 3,455,811 | ||||||
Non-current liabilities: | ||||||||
Bridge notes payable, non-current | — | 3,797,200 | ||||||
Customer deposits | 2,939,708 | 945,812 | ||||||
Total non-current liabilities | 2,939,708 | 4,743,012 | ||||||
Total liabilities | 96,257,899 | 8,198,823 | ||||||
COMMITMENTS AND CONTINGENCIES (NOTE 18) | ||||||||
Temporary equity: | ||||||||
Series A Convertible Preferred stock, $0.00001 par value; 6,252,530 shares authorized, issued and outstanding as of September 30, 2020 and December 31, 2019 (liquidation value of $4,676,892 as of September 30, 2020 and December 31, 2019) | 4,634,416 | 4,634,416 | ||||||
Series B Convertible Preferred stock, $0.00001 par value; 2,126,750 shares authorized, 1,386,370 shares issued and outstanding as of September 30, 2020 and December 31, 2019 (liquidation value of $6,518,712 as of September 30, 2020 and December 31, 2019) | 6,386,267 | 6,386,267 | ||||||
Stockholders’ deficit: | ||||||||
Founders Convertible Preferred stock, $0.00001 par value; 10,000,000 shares authorized, issued and outstanding as of September 30, 2020 and December 31, 2019 | 100 | 100 | ||||||
Class A Common stock, $0.00001 par value; 150,000,000 shares authorized; 131,746 and 77,631 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively | 1 | — | ||||||
Class B Common Stock, $0.00001 par value; 40,000,000 shares authorized; 38,727,340 shares issued and outstanding as of September 30, 2020 and December 31, 2019 | 387 | 387 | ||||||
Additional paid-in capital | 1,173,234 | 756,479 | ||||||
Accumulated deficit | (60,503,547 | ) | (17,900,045 | ) | ||||
Total stockholders’ deficit | (59,329,825 | ) | (17,143,079 | ) | ||||
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIT | $ | 47,948,757 | $ | 2,076,427 | ||||
Nine Months Ended September 30, | ||||||||
2020 | 2019 | |||||||
Operating costs and expenses: | ||||||||
General and administrative | $ | 8,055,515 | $ | 2,882,451 | ||||
Research and development | 3,962,711 | 4,942,532 | ||||||
Total operating costs and expenses | 12,018,226 | 7,824,983 | ||||||
Loss from operations | (12,018,226 | ) | (7,824,983 | ) | ||||
Other income (expense): | ||||||||
Other income | 15,000 | — | ||||||
Interest income | 13,460 | 7,088 | ||||||
Interest expense | (1,326,370 | ) | (19,728 | ) | ||||
Change in fair value of embedded derivative | (405,567 | ) | (8,904 | ) | ||||
Change in fair value of convertible equity security | (29,003,494 | ) | — | |||||
Foreign currency gain (loss) | 121,695 | (15,340 | ) | |||||
Total other expense | (30,585,276 | ) | (36,884 | ) | ||||
Net loss | $ | (42,603,502 | ) | $ | (7,861,867 | ) | ||
Net loss per common share | ||||||||
Net loss per share attributable to Class A and Class B Common stockholders- Basic and Diluted | $ | (1.10 | ) | $ | (0.20 | ) | ||
Weighted average shares outstanding | ||||||||
Weighted average Class A and Class B Common shares outstanding- Basic and Diluted | 38,822,094 | 38,779,177 |
Series A Convertible Preferred | Series B Convertible Preferred | Founders Convertible Preferred | Class A Common Stock | Class B Common Stock | Additional Paid-in | Accumulated | Total Stockholders’ | |||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Capital | Deficit | Deficit | ||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 6,252,530 | $ | 4,634,416 | 1,386,370 | $ | 6,386,267 | 10,000,000 | $ | 100 | 77,631 | $ | — | 38,727,340 | $ | 387 | $ | 756,479 | $ | (17,900,045 | ) | $ | (17,143,079 | ) | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | — | — | — | — | 334,011 | — | 334,011 | |||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | — | 54,115 | 1 | — | — | 82,744 | — | 82,745 | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | — | (42,603,502 | ) | (42,603,502 | ) | |||||||||||||||||||||||||||||||||||||
Balance at September 30, 2020 | 6,252,530 | $ | 4,634,416 | 1,386,370 | $ | 6,386,267 | 10,000,000 | $ | 100 | 131,746 | $ | 1 | 38,727,340 | $ | 387 | $ | 1,173,234 | $ | (60,503,547 | ) | $ | (59,329,825 | ) | |||||||||||||||||||||||||||||
Series A Convertible Preferred | Series B Convertible Preferred | Founders Convertible Preferred | Class A Common Stock | Class B Common Stock | Additional Paid-in | Accumulated | Total Stockholders’ | |||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Capital | Deficit | Deficit | ||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 | 6,252,530 | $ | 4,634,416 | 1,386,370 | $ | 6,386,267 | 10,000,000 | $ | 100 | 34,272 | $ | — | 38,727,340 | $ | 387 | $ | 663,678 | $ | (7,021,295 | ) | $ | (6,357,130 | ) | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | — | — | — | — | 43,615 | — | 43,615 | |||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | — | 32,374 | — | — | — | 5,850 | — | 5,850 | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | — | (7,861,867 | ) | (7,861,867 | ) | |||||||||||||||||||||||||||||||||||||
Balance at September 30, 2019 | 6,252,530 | $ | 4,634,416 | 1,386,370 | $ | 6,386,267 | 10,000,000 | $ | 100 | 66,646 | $ | — | 38,727,340 | $ | 387 | $ | 713,143 | $ | (14,883,162 | ) | $ | (14,169,532 | ) | |||||||||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||
2020 | 2019 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net loss | $ | (42,603,502 | ) | $ | (7,861,867 | ) | ||
Reconciliation of net loss to net cash used in operating activities: | ||||||||
Stock-based compensation | 334,011 | 43,615 | ||||||
Depreciation and amortization | 26,169 | 18,435 | ||||||
Amortization of right-of-use | 100,573 | 97,266 | ||||||
Amortization of debt discount | 1,091,033 | 14,876 | ||||||
Change in fair value of embedded derivative | 405,567 | 8,904 | ||||||
Change in fair value of convertible equity security | 29,003,494 | — | ||||||
Reclassification of expensed payments to arrangers of convertible security | 3,500,000 | — | ||||||
Unrealized loss on foreign currency | 11,835 | — | ||||||
Changes in operating assets and liabilities: | ||||||||
Prepaid expenses and other current assets | (744,634 | ) | 19,281 | |||||
Accounts payable and accrued expenses | (952,660 | ) | 2,704,783 | |||||
Customer deposits | 1,993,896 | 144,643 | ||||||
Change in operating lease liability | (107,268 | ) | (100,766 | ) | ||||
Net cash used in operating activities | (7,941,486 | ) | (4,910,830 | ) | ||||
Cash Flows from Investing Activities: | ||||||||
Purchase of property and equipment | (223,692 | ) | (13,890 | ) | ||||
Net cash used in investing activities | (223,692 | ) | (13,890 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Proceeds from the issuance of bridge notes | 5,371,733 | 1,082,788 | ||||||
Proceeds from issuance of convertible equity security, net | 46,500,000 | — | ||||||
Payments of deferred offering costs | (671,112 | ) | — | |||||
Proceeds from the exercise of stock options | 82,745 | 5,850 | ||||||
Net cash provided by financing activities | 51,283,366 | 1,088,638 | ||||||
Net increase (decrease) in cash and cash equivalents | 43,118,188 | (3,836,082 | ) | |||||
Cash and cash equivalents, beginning of the period | 1,858,093 | 5,545,663 | ||||||
Cash and cash equivalents, end of the period | $ | 44,976,281 | $ | 1,709,581 | ||||
Non-cash financing activities | ||||||||
Issuance of bridge note for founders demand note | $ | 250,000 | $ | — | ||||
Deferred offering costs in prepaid assets and accounts payable and accrued expenses | $ | 1,241,445 | $ | — | ||||
Fair Value Measured as of September 30, 2020 Using: | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets included in: | ||||||||||||||||
Money market funds included in cash and cash equivalents | $ | 32,513,006 | $ | — | $ | — | $ | 32,513,006 |
Total fair value | $ | 32,513,006 | $ | — | $ | — | $ | 32,513,006 | ||||||||
Liabilities included in: | ||||||||||||||||
Embedded derivative in bridge notes | $ | — | $ | — | $ | 3,664,848 | $ | 3,664,848 | ||||||||
Convertible equity security | — | — | 79,003,494 | 79,003,494 | ||||||||||||
Total fair value | $ | — | $ | — | $ | 82,668,342 | $ | 82,668,342 | ||||||||
Fair Value Measured as of December 31, 2019 Using: | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets included in: | ||||||||||||||||
Money market funds included in cash and cash equivalents | $ | 1,731,455 | $ | — | $ | — | $ | 1,731,455 | ||||||||
Total fair value | $ | 1,731,455 | $ | — | $ | — | $ | 1,731,455 | ||||||||
Liabilities included in: | ||||||||||||||||
Embedded derivative in bridge notes | $ | — | $ | — | $ | 1,325,049 | $ | 1,325,049 | ||||||||
Total fair value | $ | — | $ | — | $ | 1,325,049 | $ | 1,325,049 | ||||||||
Fair Value as of September 30, 2020 | Valuation Technique | Unobservable Input Description | Input | |||||||
Embedded derivative in bridge notes | $ | 3,664,848 | Probability-adjusted discounted cash flow | Probabilities of Completion of Next Equity Financing | 100% | |||||
Period in which outcomes are expected to be achieved | 0.1 years | |||||||||
Discount rate | 11.5% - 16.7% | |||||||||
Convertible equity security | $ | 79,003,494 | Probability-adjusted market approach | Probabilities of Conversion into Series C Preferred Stock | 15% | |||||
Probabilities of Conversion upon Merger | 85% |
Embedded derivative in bridge notes | Convertible equity security | Total | ||||||||||
Balance, December 31, 2019 | $ | 1,325,049 | $ | — | $ | 1,325,049 | ||||||
Issuance of bridge notes | 1,934,232 | — | 1,934,232 | |||||||||
Issuance of Convertible equity security | — | 50,000,000 | 50,000,000 | |||||||||
Change in fair value | 405,567 | 29,003,494 | 29,409,061 | |||||||||
Balance, September 30, 2020 | $ | 3,664,848 | $ | 79,003,494 | $ | 82,668,342 | ||||||
Embedded derivative in bridge notes | ||||
Balance, December 31, 2018 | $ | — | ||
Issuance of bridge notes | 405,718 | |||
Change in fair value | 8,904 | |||
Balance, September 30, 2019 | $ | 414,622 | ||
As of September 30, | As of December 31, | |||||||
2020 | 2019 | |||||||
Prepaid insurance | $ | 595,000 | $ | — | ||||
Deferred offering costs | 1,912,235 | — | ||||||
Other prepaid expenses and other current assets | 168,358 | 18,401 | ||||||
$ | 2,675,593 | $ | 18,401 | |||||
As of September 30, | As of December 31, | |||||||
2020 | 2019 | |||||||
Leasehold improvements | $ | 59,485 | $ | 59,485 | ||||
Furniture and fixtures | 45,377 | 45,377 | ||||||
Computer equipment | 235,354 | 11,662 | ||||||
Total property and equipment | 340,216 | 116,524 | ||||||
Less: Accumulated depreciation and amortization | (77,432 | ) | (51,263 | ) | ||||
Property and equipment, net | $ | 262,784 | $ | 65,261 | ||||
As of September 30, | As of December 31, | |||||||
2020 | 2019 | |||||||
Assets: | ||||||||
Operating lease right-of-use | $ | 34,099 | $ | 134,672 | ||||
Liabilities: | ||||||||
Current | ||||||||
Operating | $ | 36,331 | $ | 143,599 |
Nine months ended September 30, | ||||||||
2020 | 2019 | |||||||
Lease costs: | ||||||||
Operating lease expense | $ | 102,880 | $ | 102,880 | ||||
Short-term lease expense | 9,750 | 9,450 | ||||||
Variable rent concession | (1,340 | ) | — | |||||
Total lease costs | $ | 111,290 | $ | 112,330 | ||||
Nine months ended September 30, | ||||||||
2020 | 2019 | |||||||
Cash flow information: | ||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||
Operating cash flows from operating leases | $ | 109,575 | | $ | 106,380 | | ||
Non-cash activity: | ||||||||
ROU asset obtained in exchange for lease obligations | $ | — | $ | 264,900 | ||||
Other Information | ||||||||
Weighted average remaining lease term (in years) | 0.25 | 1.25 | ||||||
Weighted average discount rate | 3.20 | % | 3.20 | % |
Operating | ||||
Leases | ||||
Three Months Ended December 31, 2020 | $ | 36,525 | ||
Year Ended December 31, 2021 | — | |||
Year Ended December 31, 2022 | — | |||
Year Ended December 31, 2023 | — | |||
Year Ended December 31, 2024 | — | |||
Thereafter | — | |||
Total | 36,525 | |||
Less present value discount | (194 | ) | ||
Operating lease liabilities | $ | 36,331 | ||
As of September 30, | As of December 31, | |||||||
2020 | 2019 | |||||||
Accrued payroll | 178,954 | 84,726 | ||||||
Accrued professional fees | 2,218,781 | 39,396 | ||||||
Accrued research and development | — | 9,853 | ||||||
Accrued interest | 276,217 | 42,305 | ||||||
Accrued other | 2,836 | 1,236 | ||||||
Accrued legal settlement | — | 750,000 | ||||||
Total accrued liabilities | $ | 2,676,788 | $ | 927,516 | ||||
As of September 30, | As of December 31, | |||||||
2020 | 2019 | |||||||
Customer reservation deposits | $ | 2,185,725 | $ | 466,500 | ||||
Customer SUV option | 753,983 | 479,312 | ||||||
Total customer deposits | $ | 2,939,708 | $ | 945,812 | ||||
As of September 30, | ||||||||
At Issuance | 2020 | |||||||
Principal | $ | 9,990,882 | $ | 10,015,385 | ||||
Embedded derivative | 3,179,530 | 3,664,848 | ||||||
Unamortized discounts and fees | (3,970,061 | ) | (2,752,865 | ) | ||||
Net carrying amount | $ | 9,200,351 | $ | 10,927,368 | ||||
As of December 31, | ||||||||
At Issuance | 2019 | |||||||
Principal | $ | 4,094,448 | $ | 4,099,080 | ||||
Embedded derivative | 1,245,298 | 1,325,049 | ||||||
Unamortized discounts and fees | (1,761,159 | ) | (1,626,929 | ) | ||||
Net carrying amount | $ | 3,578,587 | $ | 3,797,200 | ||||
Shares Issued and Outstanding | Original Issue Price | Original Issue value | Aggregate Liquidation Preference | |||||||||||||
Series A | 6,252,530 | $ | 0.748 | $ | 4,676,892 | $ | 4,676,892 | |||||||||
Series B | 1,386,370 | $ | 4.702 | $ | 6,518,712 | $ | 6,518,712 |
Conversion Price | ||||
Series A | $ | 0.748 | ||
Series B | $ | 4.702 |
Nine months ended September 30, | ||||||||
2020 | 2019 | |||||||
Numerator: | ||||||||
Net loss attributable to common stockholders | $ | (42,603,502 | ) | $ | (7,861,867 | ) | ||
Denominator: | ||||||||
Weighted average Class A common shares outstanding | 94,754 | 51,837 | ||||||
Weighted average Class B common shares outstanding | 38,727,340 | 38,727,340 | ||||||
Weighted average Class A and Class B common shares outstanding- Basic | 38,822,094 | 38,779,177 | ||||||
Dilutive effect of potential common shares | — | — | ||||||
Weighted average Class A and Class B common shares outstanding- Diluted | 38,822,094 | 38,779,177 | ||||||
Net loss per share attributable to Class A and Class B Common stockholders- Basic | $ | (1.10 | ) | $ | (0.20 | ) | ||
Net loss per shares attributable to Class A and Class B Common stockholders- Diluted | $ | (1.10 | ) | $ | (0.20 | ) | ||
Nine months ended September 30, | ||||||||
2020 | 2019 | |||||||
Series A Preferred Stock | 6,252,530 | 6,252,530 | ||||||
Series B Preferred Stock | 1,386,370 | 1,386,370 | ||||||
Founder Preferred Stock | 10,000,000 | 10,000,000 | ||||||
Bridge notes | 2,189,725 | 288,110 | ||||||
Stock Options | 6,965,679 | 6,410,615 | ||||||
Convertible equity security | 2,269,397 | — | ||||||
Total | 29,063,701 | 24,337,625 | ||||||
Shares available for Grant | Options | Weighted average exercise price | Weighted average contractual term (in years) | |||||||||||||
Balance as of December 31, 2019 | 2,335,588 | 6,410,311 | $ | 0.24 | 7.2 | |||||||||||
Granted | (726,450 | ) | 726,450 | 9.89 | ||||||||||||
Exercised | — | (54,115 | ) | 1.53 | ||||||||||||
Forfeited | 116,967 | (116,967 | ) | 6.37 | ||||||||||||
Balance as of September 30, 2020 | 1,726,105 | 6,965,679 | $ | 1.14 | 6.8 | |||||||||||
Options Exercisable at September 30, 2020 | ||||||||||||
Range of Exercise Price | Number | Weighted average exercise price | Weighted average contractual term (in years) | |||||||||
$0.152 - $17.50 | 6,073,077 | $ | 0.198 | 6.4 |
Nine months ended September 30, | ||||||||
2020 | 2019 | |||||||
Expected term (in years) | 6.1 | 6.4 | ||||||
Volatility | 89.7 | % | 83.1 | % | ||||
Dividend yield | 0 | % | 0.0 | % | ||||
Risk-free interest rate | 0.5 | % | 2.1 | % | ||||
Common stock price | $ | 9.89 | $ | 2.88 |
Nine months ended September 30, | ||||||||
2020 | 2019 | |||||||
General and administrative expense | $ | 177,661 | $ | 22,548 | ||||
Research and development | 156,350 | 21,067 | ||||||
Total | $ | 334,011 | $ | 43,615 | ||||
As of December 31, | ||||||||
2019 | 2018 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,858,093 | $ | 5,545,663 | ||||
Prepaid expenses and other current assets | 18,401 | 29,549 | ||||||
Total current assets | 1,876,494 | 5,575,212 | ||||||
Non-current assets: | ||||||||
Property and equipment, net | 65,261 | 76,090 | ||||||
Right-of-use | 134,672 | — | ||||||
Total non-current assets | 199,933 | 76,090 | ||||||
TOTAL ASSETS | $ | 2,076,427 | $ | 5,651,302 | ||||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 2,134,696 | $ | 172,014 | ||||
Accrued expenses | 927,516 | 198,808 | ||||||
Founders demand note payable | 250,000 | 250,000 | ||||||
Lease liabilities | 143,599 | — | ||||||
Total current liabilities | 3,455,811 | 620,822 | ||||||
Non-current liabilities: | ||||||||
Customer deposits | 945,812 | 358,000 | ||||||
Bridge notes payable | 3,797,200 | — | ||||||
Other long-term liabilities | — | 8,927 | ||||||
Total non-current liabilities | 4,743,012 | 366,927 | ||||||
Total liabilities | 8,198,823 | 987,749 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 16) | ||||||||
Temporary equity: | ||||||||
Series A Convertible Preferred stock, $0.00001 par value; 6,252,530 shares authorized, issued and outstanding as of December 31, 2019 and 2018 (liquidation value of $4,676,892 as of December 31, 2019 and 2018) | 4,634,416 | 4,634,416 | ||||||
Series B Convertible Preferred stock, $0.00001 par value; 2,126,750 shares authorized, 1,386,370 shares issued and outstanding as of December 31, 2019 and 2018 (liquidation value of $6,518,712 as of December 31, 2019 and 2018) | 6,386,267 | 6,386,267 | ||||||
Stockholders’ deficit: | ||||||||
Founders Convertible Preferred stock, $0.00001 par value; 10,000,000 shares authorized, issued and outstanding as of December 31, 2019 and 2018 | 100 | 100 | ||||||
Class A Common stock, $0.00001 par value; 150,000,000 shares authorized; 77,631 and 34,272 shares issued and outstanding as of December 31, 2019 and 2018, respectively | — | — | ||||||
Class B Common stock, $0.00001 par value; 40,000,000 shares authorized; 38,727,340 shares issued and outstanding as of December 31, 2019 and 2018 | 387 | 387 | ||||||
Additional paid-in capital | 756,479 | 663,678 | ||||||
Accumulated deficit | (17,900,045 | ) | (7,021,295 | ) | ||||
Total stockholders’ deficit | (17,143,079 | ) | (6,357,130 | ) | ||||
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIT | $ | 2,076,427 | $ | 5,651,302 | ||||
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Operating costs and expenses: | ||||||||
General and administrative | $ | 3,625,833 | $ | 1,475,613 | ||||
Research and development | 6,961,981 | 1,938,871 | ||||||
Total operating costs and expenses | 10,587,814 | 3,414,484 | ||||||
Loss from operations | (10,587,814 | ) | (3,414,484 | ) | ||||
Other income (expense): | ||||||||
Other income (expense) | 575 | (21,000 | ) | |||||
Interest income | 8,503 | 7,427 | ||||||
Interest expense | (177,997 | ) | (1,590 | ) | ||||
Change in fair value of embedded derivative | (79,751 | ) | — | |||||
Foreign currency gain (loss) | (42,266 | ) | (1,298 | ) | ||||
Total other income (expense) | (290,936 | ) | (16,461 | ) | ||||
Net loss | $ | (10,878,750 | ) | $ | (3,430,945 | ) | ||
Deemed dividend attributable to preferred stock | — | $ | (1,222,368 | ) | ||||
Net loss attributable to common shareholders | $ | (10,878,750 | ) | $ | (4,653,313 | ) | ||
Net loss per common share | ||||||||
Net loss per share attributable to Class A and Class B Common shareholders- Basic and Diluted | $ | (0.28 | ) | $ | (0.12 | ) | ||
Weighted average shares outstanding | ||||||||
Weighted average Class A and Class B Common shares outstanding- Basic and Diluted | 38,784,479 | 38,747,380 |
Series A Convertible Preferred | Series B Convertible Preferred | Founders Convertible Preferred | Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total Stockholders’ Deficit | |||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2018 | 4,614,850 | $ | 3,412,048 | — | $ | — | 10,000,000 | $ | 100 | — | $ | — | 38,727,340 | $ | 387 | $ | 598,104 | $ | (3,590,350 | ) | $ | (2,991,759 | ) | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | — | — | — | — | 60,141 | — | 60,141 | |||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | — | 34,272 | — | — | — | 5,433 | — | 5,433 | |||||||||||||||||||||||||||||||||||||||
Issuance of Series A Convertible Preferred stock, net of issuance costs | 1,637,680 | 1,222,368 | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Allocation of Series A Convertible Preferred stock to beneficial conversion feature | — | (1,222,368 | ) | — | — | — | — | — | — | — | — | 1,222,368 | — | 1,222,368 | ||||||||||||||||||||||||||||||||||||||
Deemed dividend on Series A Convertible Preferred stock | — | 1,222,368 | — | — | — | — | — | — | — | — | (1,222,368 | ) | — | (1,222,368 | ) | |||||||||||||||||||||||||||||||||||||
Issuance of Series B Convertible Preferred stock, net of issuance costs | — | — | 1,386,370 | 6,386,267 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | — | (3,430,945 | ) | (3,430,945 | ) | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 | 6,252,530 | $ | 4,634,416 | 1,386,370 | 6,386,267 | 10,000,000 | $ | 100 | 34,272 | $ | — | 38,727,340 | $ | 387 | $ | 663,678 | $ | (7,021,295 | ) | $ | (6,357,130 | ) | ||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | — | — | — | — | 85,197 | — | 85,197 | |||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | — | 43,359 | — | — | — | 7,604 | — | 7,604 | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | — | (10,878,750 | ) | (10,878,750 | ) | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 6,252,530 | $ | 4,634,416 | 1,386,370 | $ | 6,386,267 | 10,000,000 | $ | 100 | 77,631 | $ | — | 38,727,340 | $ | 387 | $ | 756,479 | $ | (17,900,045 | ) | $ | (17,143,079 | ) | |||||||||||||||||||||||||||||
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net loss | $ | (10,878,750 | ) | $ | (3,430,945 | ) | ||
Reconciliation of net loss to net cash used in operating activities: | ||||||||
Stock-based compensation | 85,197 | 60,141 | ||||||
Depreciation and amortization | 24,719 | 16,732 | ||||||
Deferred rent | — | 13,594 | ||||||
Amortization of right-of-use | 130,228 | — | ||||||
Amortization of debt discount | 136,866 | — | ||||||
Change in fair value of embedded derivative | 79,751 | |||||||
Unrealized loss on foreign currency | 11,599 | — | ||||||
Changes in operating assets and liabilities: | ||||||||
Prepaid expenses and other current assets | 11,147 | (4,922 | ) | |||||
Accounts payable and accrued expenses | 2,686,501 | (228,027 | ) | |||||
Customer deposits | 587,812 | 156,000 | ||||||
Change in operating lease liability | (134,895 | ) | — | |||||
Net cash used in operating activities | (7,259,825 | ) | (3,417,427 | ) | ||||
Cash Flows from Investing Activities: | ||||||||
Purchase of property and equipment | (13,890 | ) | (48,247 | ) | ||||
Net cash used in investing activities | (13,890 | ) | (48,247 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Proceeds from the issuance of bridge notes | 3,578,541 | — | ||||||
Proceeds from the issuance of Series A Convertible Preferred shares, net of issuance costs | — | 1,222,368 | ||||||
Proceeds from the issuance of Series B Convertible Preferred shares, net of issuance costs | — | 6,386,267 | ||||||
Proceeds from the exercise of stock options | 7,604 | 5,433 | ||||||
Net cash provided by financing activities | 3,586,145 | 7,614,068 | ||||||
Net increase (decrease) in cash and cash equivalents | (3,687,570 | ) | 4,148,394 | |||||
Cash and cash equivalents, beginning of the period | 5,545,663 | 1,397,269 | ||||||
Cash and cash equivalents, end of the period | $ | 1,858,093 | $ | 5,545,663 | ||||
Supplemental disclosure of cash flow information | ||||||||
Cash paid for interest | $ | — | $ | — | ||||
Cash paid for income taxes | $ | — | $ | — | ||||
Useful Life (in years) | ||||
Leasehold improvements | 5 | |||
Furniture and fixtures | 5 | |||
Computer equipment | 3 |
• | Step 1: Identify the contract with the customer |
• | Step 2: Identify the performance obligation(s) in the contract |
• | Step 3: Determine the transaction price |
• | Step 4: Allocate the transaction price to the performance obligation(s) in the contract |
• | Step 5: Recognize revenue when or as the company satisfies a performance obligation |
Fair Value Measured as of December 31, 2019 Using: | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets included in: | ||||||||||||||||
Money market funds included in cash and cash equivalents | $ | 1,731,455 | $ | — | $ | — | $ | 1,731,455 | ||||||||
Total fair value | $ | 1,731,455 | $ | — | $ | — | $ | 1,731,455 | ||||||||
Liabilities included in: | ||||||||||||||||
Embedded derivative in bridge notes | $ | — | $ | — | $ | 1,325,049 | $ | 1,325,049 | ||||||||
Total fair value | $ | — | $ | — | $ | 1,325,049 | $ | 1,325,049 | ||||||||
Fair Value Measured as of December 31, 2018 Using: | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets included in: | ||||||||||||||||
Money market funds included in cash and cash equivalents | $ | 5,055,517 | $ | — | $ | — | $ | 5,055,517 | ||||||||
Total fair value | $ | 5,055,517 | $ | — | $ | — | $ | 5,055,517 | ||||||||
Fair Value as of December 31, 2019 | Valuation Technique | Unobservable Input Description | Input | |||||
Embedded derivative in bridge notes | $1,325,049 | Probability-adjusted discounted cash flow | Probabilities of Completion of Next Equity Financing | 99% | ||||
Period in which outcomes are expected to be achieved | 0.5 years | |||||||
Discount rate | 11.5%-13.1% |
Embedded derivative in bridge notes | Total | |||||||
Balance, December 31, 2018 | $ | — | $ | — | ||||
Issuance of bridge notes | 1,245,298 | 1,245,298 | ||||||
Change in fair value | 79,751 | 79,751 | ||||||
Balance, December 31, 2019 | $ | 1,325,049 | $ | 1,325,049 | ||||
As of December 31, | ||||||||
2019 | 2018 | |||||||
Leasehold improvements | $ | 59,485 | $ | 48,355 | ||||
Furniture and fixtures | 45,377 | 45,376 | ||||||
Computer equipment | 11,662 | 8,903 | ||||||
Total property and equipment | 116,524 | 102,634 | ||||||
Less: Accumulated depreciation and amortization | (51,263 | ) | (26,544 | ) | ||||
Property and equipment, net | $ | 65,261 | $ | 76,090 | ||||
As of December 31, | ||||
2019 | ||||
Assets: | ||||
Operating lease right-of-use | $ | 134,672 | ||
Liabilities: | ||||
Current | ||||
Operating | $ | 143,599 |
Year Ended December 31, | ||||
2019 | ||||
Lease costs: | ||||
Operating lease expense | $ | 137,173 | ||
Short-term lease expense | 11,550 | |||
Total lease costs | $ | 148,723 | ||
Year Ended December 31, | ||||
2019 | ||||
Cash flow information: | ||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||
Operating cash flows from operating leases | $ | 141,840 | ||
Non-cash activity: | ||||
ROU asset obtained in exchange for lease obligations | $ | 264,900 | ||
Other Information | ||||
Weighted average remaining lease term (in years) | 1.00 | |||
Weighted average discount rate | 3.20 | % |
Operating | ||||
Leases | ||||
Year Ended December 31, 2020 | $ | 146,100 | ||
Year Ended December 31, 2021 | — | |||
Year Ended December 31, 2022 | — | |||
Year Ended December 31, 2023 | — | |||
Year Ended December 31, 2024 | — | |||
Thereafter | — | |||
Total | 146,100 | |||
Less present value discount | (2,501 | ) | ||
Operating lease liabilities | $ | 143,599 | ||
Payments | ||||
Year Ended December 31, 2019 | $ | 141,840 | ||
Year Ended December 31, 2020 | 146,100 | |||
Year Ended December 31, 2021 | — | |||
Year Ended December 31, 2022 | — | |||
Year Ended December 31, 2023 | — | |||
Thereafter | — | |||
$287,940 | ||||
As of December 31, | ||||||||
2019 | 2018 | |||||||
Accrued payroll | 84,726 | 81,672 | ||||||
Accrued professional fees | 39,396 | 44,215 | ||||||
Accrued research and development | 9,853 | — | ||||||
Accrued other | 1,236 | 66,822 | ||||||
Accrued interest | 42,305 | 1,432 | ||||||
Accrued legal settlement | 750,000 | — | ||||||
Deferred rent | — | 4,667 | ||||||
Total accrued expenses | $ | 927,516 | $ | 198,808 | ||||
As of December 31, | ||||||||
2019 | 2018 | |||||||
Customer reservation deposits | $ | 466,500 | $ | 358,000 | ||||
Customer SUV option | 479,312 | — | ||||||
Total customer deposits | $ | 945,812 | $ | 358,000 | ||||
At Issuance | As of December 31, 2019 | |||||||
Principle | $ | 4,094,448 | $ | 4,099,080 | ||||
Embedded derivative | 1,245,298 | 1,325,049 | ||||||
Unamortized discounts and fees | (1,761,159 | ) | (1,626,929 | ) | ||||
Net carrying amount | $ | 3,578,587 | $ | 3,797,200 | ||||
Shares Issued and Outstanding | Original Issue Price | Original Issue value | Aggregate Liquidation Preference | |||||||||||||
Series A | 6,252,530 | $ | 0.748 | $ | 4,676,892 | $ | 4,676,892 | |||||||||
Series B | 1,386,370 | $ | 4.702 | $ | 6,518,712 | $ | 6,518,712 |
Conversion Price | ||||
Series A | $ | 0.748 | ||
Series B | $ | 4.702 |
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Numerator: | ||||||||
Net loss | $ | (10,878,750 | ) | $ | (3,430,945 | ) | ||
Deemed dividend attributable to preferred stock | — | (1,222,368 | ) | |||||
Net loss attributable to common shareholders | $ | (10,878,750 | ) | $ | (4,653,313 | ) | ||
Denominator: | ||||||||
Weighted average Class A common shares outstanding | 57,139 | 20,040 | ||||||
Weighted average Class B common shares outstanding | 38,727,340 | 38,727,340 | ||||||
Weighted average Class A and Class B common shares outstanding- Basic | 38,784,479 | 38,747,380 | ||||||
Dilutive effect of potential common shares | — | — | ||||||
Weighted average Class A and Class B common shares outstanding- Diluted | 38,784,479 | 38,747,380 | ||||||
Net loss per share attributable to Class A and Class B Common shareholders- Basic | $ | (0.28 | ) | $ | (0.12 | ) | ||
Net loss per shares attributable to Class A and Class B Common shareholders- Diluted | $ | (0.28 | ) | $ | (0.12 | ) | ||
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Series A Convertible Preferred Stock | 6,252,530 | 6,252,530 | ||||||
Series B Convertible Preferred Stock | 1,386,370 | 1,386,370 | ||||||
Founders Convertible Preferred Stock | 10,000,000 | 10,000,000 | ||||||
Bridge notes | 880,334 | — | ||||||
Stock Options | 6,410,311 | 6,611,058 | ||||||
Total | 24,929,545 | 24,249,958 | ||||||
Shares Available For Grant | Options | Weighted Average Exercise Price | Weighted Average Contractual Term (in Years) | |||||||||||||
Balance as of January 1, 2018 | 2,063,530 | 6,760,000 | $ | 0.15 | 9.2 | |||||||||||
Granted | (363,875 | ) | 363,875 | 1.70 | ||||||||||||
Exercised | — | (34,272 | ) | 0.15 | ||||||||||||
Forfeited | 478,545 | (478,545 | ) | 0.24 | ||||||||||||
Balance as of December 31, 2018 | 2,178,200 | 6,611,058 | 0.23 | 8.2 | ||||||||||||
Granted | (66,597 | ) | 66,597 | 3.05 | ||||||||||||
Exercised | — | (43,359 | ) | 0.18 | ||||||||||||
Forfeited | 223,985 | (223,985 | ) | 0.73 | ||||||||||||
Balance as of December 31, 2019 | 2,335,588 | 6,410,311 | 0.24 | 7.2 | ||||||||||||
Options Exercisable at December 31, 2019 | ||||||||||||||
Range of Exercise Price | Number | Weighted Average Exercise Price | Weighted Average Contractual Term (in Years) | |||||||||||
$ | 0.152—$3.69 | 6,036,764 | $ | 0.177 | 7.18 |
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Expected term (in years) | 6.3 | 6.3 | ||||||
Volatility | 83.7 | % | 84.0 | % | ||||
Dividend yield | 0.0 | % | 0.0 | % | ||||
Risk-free interest rate | 2.0 | % | 2.8 | % | ||||
Common stock price | $ | 3.05 | $ | 1.94 |
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
General and administrative expense | $ | 29,799 | $ | 28,858 | ||||
Research and development | 55,398 | 31,283 | ||||||
Total | 85,197 | 60,141 | ||||||
Current | Deferred | Total | ||||||||||
Year ended December 31, 2019 | ||||||||||||
U.S. operations | $ | — | $ | (2,310,819 | ) | $ | (2,310,819 | ) | ||||
State and local | — | (807,732 | ) | (807,732 | ) | |||||||
Valuation allowance | — | 3,118,551 | 3,118,511 | |||||||||
$ — | $ — | $ — | ||||||||||
Year ended December 31, 2018 | ||||||||||||
U.S. operations | $ | — | $ | (811,547 | ) | $ | (811,547 | ) | ||||
State and local | — | (313,854 | ) | (313,854 | ) | |||||||
Valuation allowance | — | 1,125,401 | 1,125,401 | |||||||||
$ — | $ — | $ — | ||||||||||
As of December 31, | ||||||||
2019 | 2018 | |||||||
Deferred tax assets: | ||||||||
Net operating loss carryforwards | $ | 5,540,098 | $ | 2,801,576 | ||||
Tax credits | 672,463 | 500,165 | ||||||
Stock options | 161,717 | 151,781 | ||||||
Legal reserve | 209,877 | — | ||||||
Lease liability | 40,184 | — | ||||||
Trademarks | 19,980 | 19,980 | ||||||
Other | 4,091 | 4,091 | ||||||
Total gross deferred income tax assets | 6,648,410 | 3,477,593 | ||||||
Deferred tax liabilities: | ||||||||
ROU asset | (41,490 | ) | — | |||||
Research and development expense | (26,456 | ) | (26,456 | ) | ||||
Depreciation | (18,335 | ) | (9,337 | ) | ||||
Amortization | (6,363 | ) | (4,620 | ) | ||||
Other | (5,194 | ) | (5,159 | ) | ||||
Total gross deferred income tax liabilities | (97,838 | ) | (45,572 | ) | ||||
Net deferred income tax assets | 6,550,572 | 3,432,021 | ||||||
Valuation allowance | (6,550,572 | ) | (3,432,021 | ) | ||||
Deferred tax asset, net of allowance | $ | — | $ | — | ||||
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Beginning of the year | $ | 3,432,021 | $ | 2,306,620 | ||||
Increase – income tax benefit | 3,118,551 | 1,125,401 | ||||||
End of the year | $ | 6,550,572 | $ | 3,432,021 | ||||
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Expected federal income tax benefit | 21.0 | % | 21.0 | % | ||||
State taxes net of federal benefit | 6.7 | 6.8 | ||||||
Tax credits | 1.7 | 5.4 | ||||||
Valuation allowance | (28.7 | ) | (32.8 | ) | ||||
Other | (0.7 | ) | (0.4 | ) | ||||
Income taxes provision (benefit) | — | % | — | % | ||||
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Beginning of the year | $ | — | $ | — | ||||
Increase—current year positions | 100,000 | — | ||||||
End of the year | $ | 100,000 | $ | — | ||||
September 30, 2020 | December 31, 2019 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalent | $ | 164,923 | $ | 548,761 | ||||
Prepaid expenses | 39,340 | 273,831 | ||||||
Total current assets | 204,263 | 822,592 | ||||||
Investment held in Trust Account | 569,041,175 | 565,152,589 | ||||||
Total assets | $ | 569,245,438 | $ | 565,975,181 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 2,722,389 | $ | 116,001 | ||||
Accrued income and franchise taxes | 262,301 | 200,000 | ||||||
Advances from related parties | 1,385,118 | 0 | ||||||
Total current liabilities | 4,369,808 | 316,001 | ||||||
Deferred underwriting commissions | 19,320,000 | 19,320,000 | ||||||
Total liabilities | 23,689,808 | 19,636,001 | ||||||
Commitments and contingencies | ||||||||
Class A common stock subject to possible redemption; 54,055,562 and 54,133,917 shares at September 30, 2020 and December 31, 2019, respectively (at approximately $10.00 per share) | 540,555,620 | 541,339,170 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.0001 par value per share; 1,000,000 shares authorized; NaN issued and outstanding | 0 | 0 | ||||||
Class A common stock, $0.0001 par value per share, 200,000,000 shares authorized, 1,136,980 and 1,066,083 shares issued and outstanding (excluding 54,055,562 and 54,113,917 shares subject to possible redemption) at September 30, 2020 and December 31, 2019, respectively | 114 | 107 | ||||||
Class B common stock, $0.0001 par value per share, 20,000,000 shares authorized, 13,800,000 shares issued and outstanding as of September 30, 2020 and December 31, 2019 | 1,380 | 1,380 | ||||||
Additional paid-in capital | 4,145,926 | — | ||||||
Retained earnings | 852,590 | 4,998,523 | ||||||
Total stockholders’ equity | 5,000,010 | 5,000,010 | ||||||
Total liabilities and stockholders’ equity | $ | 569,245,438 | $ | 565,975,181 | ||||
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
REVENUE | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||
EXPENSES | ||||||||||||||||
Administrative fee – related party | 30,000 | 30,000 | 90,000 | 90,000 | ||||||||||||
General and administrative expenses | 3,290,249 | 425,846 | 4,248,250 | 1,021,755 | ||||||||||||
TOTAL EXPENSES | 3,320,249 | 455,846 | 4,338,250 | 1,111,755 | ||||||||||||
OTHER INCOME | ||||||||||||||||
Investment income from Trust Account | 74,232 | 3,146,769 | 4,554,058 | 9,927,002 | ||||||||||||
Interest income | 11 | 5,142 | 2,387 | 19,400 | ||||||||||||
TOTAL OTHER INCOME | 74,243 | 3,151,911 | 4,556,445 | 9,946,402 | ||||||||||||
INCOME (LOSS) BEFORE INCOME TAX PROVISION | (3,246,006 | ) | 2,696,065 | 218,195 | 8,834,647 | |||||||||||
Income tax provision | 5,002 | 650,235 | 924,823 | 2,053,257 | ||||||||||||
Net Income (Loss) | $ | (3,251,008 | ) | $ | 2,045,830 | $ | (706,628 | ) | $ | 6,781,390 | ||||||
Weighted average shares outstanding of Class A common stock | 55,195,379 | 55,200,000 | 55,198,449 | 55,200,000 | ||||||||||||
Basic and diluted net income (loss) per share, Class A | $ | 0.00 | $ | 0.04 | $ | 0.06 | $ | 0.14 | ||||||||
Weighted average shares outstanding of Class B common stock | 13,800,000 | 13,800,000 | 13,800,000 | 13,800,000 | ||||||||||||
Basic and diluted net loss per share, Class B | $ | (0.24 | ) | $ | (0.03 | ) | $ | (0.31 | ) | $ | (0.07 | ) | ||||
Class A Common Stock | Class B Common Stock | Additional Paid-in | Retained | Stockholders’ | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Earnings | Equity | ||||||||||||||||||||||
Balance as of December 31, 2019 | 1,066,083 | $ | 107 | 13,800,000 | $ | 1,380 | $ | 0 | $ | 4,998,523 | $ | 5,000,010 | ||||||||||||||||
Change in Class A common stock subject to possible redemption | 70,897 | 7 | 0 | 0 | 4,145,926 | (3,439,305 | ) | 706,628 | ||||||||||||||||||||
Net loss | — | 0 | — | 0 | 0 | (706,628 | ) | (706,628 | ) | |||||||||||||||||||
Balance as of September 30, 2020 | 1,136,980 | $ | 114 | 13,800,000 | $ | 1,380 | $ | 4,145,926 | $ | 852,590 | $ | 5,000,010 | ||||||||||||||||
Class A Common Stock | Class B Common Stock | Additional Paid-in | Retained | Stockholders’ | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Earnings | Equity | ||||||||||||||||||||||
Balance as of June 30, 2020 | 811,645 | $ | 81 | 13,800,000 | $ | 1,380 | $ | 894,951 | $ | 4,103,598 | $ | 5,000,010 | ||||||||||||||||
Change in Class A common stock subject to possible redemption | 325,335 | 33 | 0 | 0 | 3,250,975 | 0 | 3,251,008 | |||||||||||||||||||||
Net loss | — | 0 | — | 0 | 0 | (3,251,008 | ) | (3,251,008 | ) | |||||||||||||||||||
Balance as of September 30, 2020 | 1,136,980 | $ | 114 | 13,800,000 | $ | 1,380 | $ | 4,145,926 | $ | 852,590 | $ | 5,000,010 | ||||||||||||||||
Class A Common Stock | Class B Common Stock | Additional Paid-in | Retained | Stockholders’ | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Earnings | Equity | ||||||||||||||||||||||
Balance as of December 31, 2018 | 1,946,989 | $ | 195 | 13,800,000 | $ | 1,380 | $ | 2,349,053 | $ | 2,649,382 | $ | 5,000,010 | ||||||||||||||||
Change in Class A common stock subject to possible redemption | (678,139 | ) | (68 | ) | 0 | 0 | (2,349,053 | ) | (4,432,269 | ) | (6,781,390 | ) | ||||||||||||||||
Net income | — | 0 | — | 0 | 0 | 6,781,390 | 6,781,390 | |||||||||||||||||||||
Balance as of September 30, 2019 | 1,268,850 | $ | 127 | 13,800,000 | $ | 1,380 | $ | 0 | $ | 4,998,503 | $ | 5,000,010 | ||||||||||||||||
Class A Common Stock | Class B Common Stock | Additional Paid-in | Retained | Stockholders’ | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Earnings | Equity | ||||||||||||||||||||||
Balance as of June 30, 2019 | 1,473,433 | $ | 148 | 13,800,000 | $ | 1,380 | $ | 0 | $ | 4,998,482 | $ | 5,000,010 | ||||||||||||||||
Change in Class A common stock subject to possible redemption | (204,583 | ) | (21 | ) | 0 | 0 | 0 | (2,045,809 | ) | (2,045,830 | ) | |||||||||||||||||
Net income | — | 0 | — | 0 | 0 | 2,045,830 | 2,045,830 | |||||||||||||||||||||
Balance as of September 30, 2019 | 1,268,850 | $ | 127 | 13,800,000 | $ | 1,380 | $ | 0 | $ | 4,998,503 | $ | 5,000,010 | ||||||||||||||||
For the Nine Months Ended September 30, | ||||||||
2020 | 2019 | |||||||
Cash Flows From Operating Activities: | ||||||||
Net (loss) income | $ | (706,632 | ) | $ | 6,781,390 | |||
Adjustments to reconcile net (loss) income to net cash used in operating activities: | ||||||||
Investment income earned on investment held in Trust Account | (4,554,058 | ) | (9,927,002 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Prepaid expenses | 234,491 | (44,951 | ) | |||||
Accounts payable and accrued expenses | 2,606,392 | 73,437 | ||||||
Related party advances | 1,385,118 | (55,432 | ) | |||||
Accrued income and franchise taxes | 62,301 | (248,780 | ) | |||||
Net Cash Used In Operating Activities | (972,388 | ) | (3,421,338 | ) | ||||
Cash Flows From Investing Activities: | ||||||||
Investment income released from Trust Account to pay taxes | 588,550 | 2,597,812 | ||||||
Net Cash Provided By Investing Activities | 588,550 | 2,597,812 | ||||||
Net change in cash and cash equivalent | (383,838 | ) | (823,526 | ) | ||||
Cash and cash equivalent at beginning of period | 548,761 | 1,531,595 | ||||||
Cash and cash equivalent at end of period | $ | 164,923 | $ | 708,069 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash paid for income taxes | $ | 548,500 | $ | 2,397,762 | ||||
Supplemental disclosure of non-cash financing activities: | ||||||||
Change in value of Class A common stock subject to possible redemption | $ | 783,550 | $ | 6,781,390 | ||||
Redemption of Class A common stock | $ | 76,922 | $ | — | ||||
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value are unobservable. |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon a minimum of 30 days prior written notice of redemption; and |
• | if, and only if, the last reported sales price of the Class A common stock has been at least $18.00 per share on each of 20 trading days within the 30 trading-day period ending on the third business day prior to the date on which the Company sends the notice of redemption to the Warrant holders. |
Description | Fair Value | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Other Unobservable Inputs (Level 3) | ||||||||||||
Investment held in Trust Account | ||||||||||||||||
September 30, 2020 | $ | 569,041,175 | $ | 569,041,175 | $ | — | $ | — | ||||||||
December 31, 2019 | $ | 565,152,589 | $ | 565,152,589 | $ | — | $ | — |
December 31, 2019 | December 31, 2018 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalent | $ | 548,761 | $ | 1,531,595 | ||||
Prepaid expenses | 273,831 | 248,329 | ||||||
Total current assets | 822,592 | 1,779,924 | ||||||
Investment held in Trust Account | 565,152,589 | 555,695,763 | ||||||
Total assets | $ | 565,975,181 | $ | 557,475,687 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 116,001 | $ | 22,249 | ||||
Advances from related party | 0 | 204,949 | ||||||
Accrued income and franchise taxes | 200,000 | 398,369 | ||||||
Total current liabilities | 316,001 | 625,567 | ||||||
Deferred underwriting commissions | 19,320,000 | 19,320,000 | ||||||
Total liabilities | 19,636,001 | 19,945,567 | ||||||
Commitments and contingencies | ||||||||
Class A common stock subject to possible redemption; 54,133,917 and 53,253,011 shares at December 31, 2019 and 2018, respectively (at approximately $10.00 per share) | 541,339,170 | 532,530,110 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.0001 par value per share; 1,000,000 shares authorized; NaN issued and outstanding | 0 | 0 | ||||||
Class A common stock, $0.0001 par value per share, 200,000,000 shares authorized, 1,066,083 and 1,946,989 shares issued and outstanding (excluding 54,133,917 and 53,253,011 shares subject to possible redemption) at December 31, 2019 and 2018, respectively | 107 | 195 | ||||||
Class B common stock, $0.0001 par value per share, 20,000,000 shares authorized, 13,800,000 shares issued and outstanding as of December 31, 2019 and 2018 | 1,380 | 1,380 | ||||||
Additional paid-in capital | 0 | 2,349,053 | ||||||
Retained earnings | 4,998,523 | 2,649,382 | ||||||
Total stockholders’ equity | 5,000,010 | 5,000,010 | ||||||
Total liabilities and stockholders’ equity | $ | 565,975,181 | $ | 557,475,687 | ||||
For the Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
REVENUE | $ | — | $ | — | ||||
EXPENSES | ||||||||
Administrative fee—related party | 120,000 | 40,000 | ||||||
General and administrative expenses | 1,132,661 | 811,091 | ||||||
TOTAL EXPENSES | 1,252,661 | 851,091 | ||||||
OTHER INCOME | ||||||||
Interest income | 22,557 | 6,947 | ||||||
Investment income from Trust Account | 12,654,638 | 4,375,763 | ||||||
TOTAL OTHER INCOME | 12,677,195 | 4,382,710 | ||||||
INCOME BEFORE INCOME TAX PROVISION | 11,424,534 | 3,531,619 | ||||||
Income tax provision | 2,615,474 | 878,369 | ||||||
Net Income | $ | 8,809,060 | $ | 2,653,250 | ||||
Weighted average shares outstanding of Class A common stock | 55,200,000 | 55,200,000 | ||||||
Basic and diluted net income per share, Class A | $ | 0.18 | $ | 0.06 | ||||
Weighted average shares outstanding of Class B common stock | 13,800,000 | 13,800,000 | ||||||
Basic and diluted net loss per share, Class B | $ | (0.07 | ) | $ | (0.05 | ) | ||
Class A Common Stock | Class B Common Stock (1) | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Total Stockholders’ Equity | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||
Balances as of December 31, 2017 | — | — | 13,800,000 | $ | 1,380 | $ | 23,620 | $ | (3,868 | ) | $ | 21,132 | ||||||||||||||||
Sale of Units in Public Offering | 55,200,000 | 5,520 | — | — | 551,994,480 | — | 552,000,000 | |||||||||||||||||||||
Underwriters’ discount and offering costs | — | — | — | — | (31,184,262 | ) | — | (31,184,262 | ) | |||||||||||||||||||
Sale of Private Placement Warrants to Sponsor | — | — | — | — | 14,040,000 | — | 14,040,000 | |||||||||||||||||||||
Class A common stock subject to possible redemption | (53,253,011 | ) | (5,325 | ) | — | — | (532,524,785 | ) | — | (532,530,110 | ) | |||||||||||||||||
Net income | — | — | — | — | — | 2,653,250 | 2,653,250 | |||||||||||||||||||||
Balance as of December 31, 2018 | 1,946,989 | $ | 195 | 13,800,000 | $ | 1,380 | $ | 2,349,053 | $ | 2,649,382 | $ | 5,000,010 | ||||||||||||||||
Change in Class A common stock subject to possible redemption | (880,906 | ) | (88 | ) | — | — | (2,349,053 | ) | (6,459,919 | ) | (8,809,060 | ) | ||||||||||||||||
Net income | — | — | — | — | — | 8,809,060 | 8,809,060 | |||||||||||||||||||||
Balance as of December, 2019 | 1,066,083 | $ | 107 | 13,800,000 | $ | 1,380 | $ | — | $ | 4,998,523 | $ | 5,000,010 | ||||||||||||||||
(1) | Share and associated amounts have been retroactively restated to reflect: (i) the forfeiture of 2,875,000 shares of Class B common stock in July 2018; and (ii) the stock dividend of 2,300,000 shares of Class B common stock in August 2018 (see Note 4). |
For the Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Cash Flows From Operating Activities: | ||||||||
Net income | $ | 8,809,060 | $ | 2,653,250 | ||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
Investment income earned on investment held in Trust Account | (12,654,638 | ) | (4,375,763 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Prepaid expenses | (25,502 | ) | (248,329 | ) | ||||
Accounts payable and accrued expenses | 93,752 | 18,381 | ||||||
Advances from related party | (204,949 | ) | 204,949 | |||||
Accrued income and franchise taxes | (198,369 | ) | 398,369 | |||||
Net Cash Used In Operating Activities | (4,180,646 | ) | (1,349,143 | ) | ||||
Cash Flows From Investing Activities: | ||||||||
Cash deposited into Trust Account | — | (552,000,000 | ) | |||||
Investment income released from Trust Account to pay taxes | 3,197,812 | 680,000 | ||||||
Net Cash Provided By (Used In) Investing Activities | 3,197,812 | (551,320,000 | ) | |||||
Cash Flows From Financing Activities: | ||||||||
Proceeds from sale of Units in Public Offering | — | 552,000,000 | ||||||
Proceeds from sale of Private Placement Warrants | — | 14,040,000 | ||||||
Payment of underwriter compensation | — | (11,040,000 | ) | |||||
Payment of offering costs | — | (824,262 | ) | |||||
Net Cash Provided By Financing Activities | — | 554,175,738 | ||||||
Net change in cash and cash equivalent | (982,834 | ) | 1,506,595 | |||||
Cash and cash equivalent at beginning of year | 1,531,595 | 25,000 | ||||||
Cash and cash equivalent at end of year | $ | 548,761 | $ | 1,531,595 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash paid for income taxes | $ | 2,997,762 | $ | — | ||||
Supplemental disclosure of non-cash financing activities: | ||||||||
Deferred underwriters’ commissions charged to additional paid-in capital in connection with the Public Offering | $ | — | $ | 19,320,000 | ||||
Change in value of Class A common stock subject to possible redemption | $ | 8,809,060 | $ | 532,530,110 | ||||
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value are unobservable. |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon a minimum of 30 days prior written notice of redemption; and |
• | if, and only if, the last reported sales price of the Class A common stock has been at least $18.00 per share on each of 20 trading days within the 30 trading-day period ending on the third business day prior to the date on which the Company sends the notice of redemption to the Warrant holders. |
Description | Fair Value | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Other Unobservable Inputs (Level 3) | ||||||||||||
Investment held in Trust Account | ||||||||||||||||
December 31, 2019 | $ | 565,152,589 | $ | 565,152,589 | $ | — | $ | — | ||||||||
December 31, 2018 | $ | 555,695,763 | $ | 555,695,763 | $ | — | $ | — |
December 31, 2019 | December 31, 2018 | |||||||
Deferred tax asset | ||||||||
Startup expenses/Organizational costs | $ | 357,788 | 136,729 | |||||
Valuation Allowance | (357,788 | ) | (136,729 | ) | ||||
Deferred tax asset, net of allowance | $ | — | — | |||||
Year Ended December 31, 2019 | Year Ended December 31, 2018 | |||||||
Federal | ||||||||
Current | $ | 2,615,474 | $ | 878,369 | ||||
Deferred | (221,059 | ) | (136,729 | ) | ||||
State and Local | ||||||||
Current | — | — | ||||||
Deferred | — | — | ||||||
Change in valuation allowance | 221,059 | 136,729 | ||||||
Income tax provision (benefit) | $ | 2,615,474 | $ | 878,369 | ||||
Year Ended December 31, 2019 | Year Ended December 31, 2018 | |||||||
Statutory federal income tax rate | 21.0 | % | 21.0 | % | ||||
State taxes, net of federal tax benefit | 0.0 | % | 0.0 | % | ||||
Other | 0.0 | % | 0.0 | % | ||||
Change in valuation allowance | 1.9 | % | 3.9 | % | ||||
Income tax provision (benefit) | 22.9 | % | 24.9 | % | ||||
Amount to be Paid | ||||
SEC registration fee | $ | 176,577.68 | ||
Printing and engraving expenses | * | |||
Legal fees and expenses | * | |||
Accounting fees and expenses | * | |||
Miscellaneous fees and expenses | * | |||
Total | * |
Milestones | Percentage of Warrants that Vest Upon Achievement | |||
(i)Achievement of the “preliminary production specification” gateway as set forth in the Development Agreement; (ii) entering into the Platform Agreement; and (iii) entering into the Initial Manufacturing Agreement | 33.3 | % | ||
(i) Achievement of the “target agreement” gateway as set forth in the Development Agreement and (ii) entering into the Detailed Manufacturing Agreement, which will contain terms and conditions agreed to in the Initial Manufacturing | 33.3 | % | ||
Start of pre-serial production | 33.4 | % |
* | The schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601(b)(2). The Company agrees to furnish supplementally a copy of any omitted schedule to the Securities and Exchange Commission upon its request. |
† | Indicates a management contract or compensatory plan, contract or arrangement. |
(a) | The undersigned registrant hereby undertakes: |
(1) | To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(i) | to include any prospectus required by Section 10(a)(3) of the Securities Act; |
(ii) | to reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and |
(iii) | to include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement; |
(2) | That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
(3) | To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
(4) | That, for the purpose of determining liability under the Securities Act to any purchaser: |
(i) | Each prospectus filed by the registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and |
(ii) | Each prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5) or (b)(7) as part of a registration statement in reliance on Rule 430B relating to an offering made pursuant to Rule 415(a)(1)(i), (vii) or (x) for the purpose of providing the information required by Section 10(a) of the Securities Act shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus is first used |
after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus. As provided in Rule 430B, for liability purposes of the issuer and any person that is at that date an underwriter, such date shall be deemed to be a new effective date of the registration statement relating to the securities in the registration statement to which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide Provided however |
(5) | That, for the purpose of determining liability of the registrant under the Securities Act to any purchaser in the initial distribution of the securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser: |
(i) | Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; |
(ii) | Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
(iii) | The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and |
(iv) | Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
(b) | Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the Company pursuant to the foregoing provisions, or otherwise, the Company has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Company of expenses incurred or paid by a director, officer or controlling person of the Company in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Company will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. |
FISKER INC. | ||
By: | /s/ Henrik Fisker | |
Henrik Fisker | ||
President and Chief Executive Officer |
Signature | Title | Date | ||||
/s/ Henrik Fisker Henrik Fisker | Chairman, President and Chief Executive Officer | November 9, 2020 | ||||
/s/ Geeta Gupta Dr. Geeta Gupta | Chief Financial Officer | November 9, 2020 | ||||
/s/ Wendy J. Greuel Wendy J. Greuel | Director | November 9, 2020 | ||||
/s/ Mark E. Hickson Mark E. Hickson | Director | November 9, 2020 | ||||
/s/ William R. McDermott William R. McDermott | Director | November 9, 2020 | ||||
/s/ Roderick K. Randall Roderick K. Randall | Director | November 9, 2020 | ||||
/s/ Nadine I. Watt Nadine I. Watt | Director | November 9, 2020 |