Loans and Allowance for Loan Losses | 90 Days Past Due Total Past Due Loans Not Past Due Total (1) As of September 30, 2022 Commercial real estate $ — $ — $ — $ — $ 830,125 $ 830,125 SBA—real estate 70 — — 70 217,723 217,793 SBA—non-real estate 290 503 250 1,043 13,733 14,776 C&I — — — — 133,855 133,855 Home mortgage 1 342 844 1,187 418,282 419,469 Consumer — — — — 2,000 2,000 Total $ 361 $ 845 $ 1,094 $ 2,300 $ 1,615,718 $ 1,618,018 As of December 31, 2021 Commercial real estate $ — $ — $ — $ — $ 701,450 $ 701,450 SBA—real estate — — 419 419 219,680 220,099 SBA—non-real estate 76 336 881 1,293 54,466 55,759 C&I — — — — 162,543 162,543 Home mortgage — — 893 893 172,410 173,303 Consumer — — — — 865 865 Total $ 76 $ 336 $ 2,193 $ 2,605 $ 1,311,414 $ 1,314,019 (1) Excludes accrued interest receivables of $5.2 million and $4.4 million as of September 30, 2022, and December 31, 2021, respectively. Troubled Debt Restructurings : When, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession for other than an insignificant period of time to a borrower that the Company would not otherwise consider, the related loan is classified as a troubled debt restructuring (“TDR”), the balance of which totaled $288 thousand and $313 thousand as of September 30, 2022 and December 31, 2021, respectively. As of September 30, 2022 and December 31, 2021, the Company has allocated $288 thousand and $313 thousand of specific reserves to the loan classified as TDRs, respectively. The Company has not committed to lend any additional amounts to customers with outstanding loans that are classified as TDRs. Modifications made were primarily extensions of existing payment modifications on loans previously identified as TDRs. There were no new loans identified as TDRs during the three and nine months ended September 30, 2022 and 2021. There were no payment defaults during the nine months ended September 30, 2022 and 2021 of loans that had been modified as TDRs within the previous twelve months. Loan Payment Deferrals : As of September 30, 2022, there was no loan under COVID-19 loan payment modification. Paycheck Protection Program loans : A provision in the CARES Act created the PPP, which is administered by the SBA. The PPP was intended to provide loans to small businesses to pay expenses related to their employees, rent, mortgage interest, and utilities. The loans may be forgiven conditioned upon the client providing applicable documentation evidencing their compliant with the terms of the program, including compliance regarding the use of funds. The Bank is an approved SBA lender and began accepting applications for the program on April 3, 2020. As of September 30, 2022, the Company had loans outstanding with a carrying value of $1.1 million, which were recorded in the SBA – non-real estate. Since the PPP’s inception through September 30, 2022, the Company has funded $154.5 million, and $153.4 million of principal forgiveness has been provided on qualifying PPP loans. Credit Quality Indicators : The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. For consumer loans, a credit grade is established at inception, and generally only adjusted based on performance. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention—Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Substandard—Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful—Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. As of September 30, 2022 and December 31, 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: ($ in thousands) Pass Special Mention Substandard Doubtful Total (1) As of September 30, 2022 Commercial real estate $ 830,125 $ — $ — $ — $ 830,125 SBA loans—real estate 216,618 — 1,175 — 217,793 SBA loans—non-real estate 14,134 — 471 171 14,776 C&I 133,113 — 742 — 133,855 Home mortgage 418,486 — 983 — 419,469 Consumer 2,000 — — — 2,000 Total $ 1,614,476 $ — $ 3,371 $ 171 $ 1,618,018 As of December 31, 2021 Commercial real estate $ 701,450 $ — $ — $ — $ 701,450 SBA loans—real estate 218,408 — 1,691 — 220,099 SBA loans—non-real estate 54,762 — 966 31 55,759 C&I 162,230 — 313 — 162,543 Home mortgage 172,265 — 1,038 — 173,303 Consumer 865 — — — 865 Total $ 1,309,980 $ — $ 4,008 $ 31 $ 1,314,019 (1) Excludes accrued interest receivables of $5.2 million and $4.4 million as of September 30, 2022, and December 31, 2021, respectively." id="sjs-B4">Loans and Allowance for Loan Losses The following table presents the composition of the loan portfolio as of September 30, 2022 and December 31, 2021: ($ in thousands) September 30, 2022 December 31, 2021 Commercial real estate $ 830,125 $ 701,450 SBA loans—real estate 217,793 220,099 SBA loans—non-real estate (1) 14,776 55,759 Commercial and industrial ("C&I") 133,855 162,543 Home mortgage 419,469 173,303 Consumer 2,000 865 Gross loans receivable 1,618,018 1,314,019 Allowance for loan losses (18,369) (16,123) Loans receivable, net (2) $ 1,599,649 $ 1,297,896 (1) Includes SBA Paycheck Protection Program ("PPP") loans of $1.1 million and $40.6 million as of September 30, 2022 and December 31, 2021, respectively. (2) Includes net deferred loan fees or costs, unamortized premiums and unaccreted discounts of $2.9 million and $7.0 million as of September 30, 2022 and December 31, 2021, respectively. No loans were outstanding to related parties as of September 30, 2022 and December 31, 2021. The following table summarizes the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2022 and 2021: ($ in thousands) Commercial Real Estate SBA Loans— Real Estate SBA Loan s— Non- Real Estate C&I Home Mortgage Consumer Total Three Months Ended September 30, 2022 Beginning balance $ 7,743 $ 1,800 $ 135 $ 2,102 $ 5,913 $ 9 $ 17,702 (Reversal of) provision for loan losses (1) (895) (261) 7 291 1,521 (1) 662 Charge-offs — — — — — — — Recoveries — — 5 — — — 5 Ending balance $ 6,848 $ 1,539 $ 147 $ 2,393 $ 7,434 $ 8 $ 18,369 Three Months Ended September 30, 2021 Beginning balance $ 8,456 $ 1,997 $ 228 $ 2,286 $ 1,704 $ 16 $ 14,687 (Reversal of) provision for loan losses (1) (241) 99 (35) (332) (46) (2) (557) Charge-offs — — — — — — — Recoveries — — 3 — — 1 4 Ending balance $ 8,215 $ 2,096 $ 196 $ 1,954 $ 1,658 $ 15 $ 14,134 (1) There was no provision for uncollectible accrued interest receivable for the three months ended September 30, 2022. Excludes reversal of uncollectible accrued interest receivable of $327 thousand for the three months ended September 30, 2021. ($ in thousands) Commercial Real Estate SBA Loans— Real Estate SBA Loan s— Non- Real Estate C&I Home Mortgage Consumer Total Nine Months Ended September 30, 2022 Beginning balance $ 8,150 $ 2,022 $ 199 $ 2,848 $ 2,891 $ 13 $ 16,123 (Reversal of) provision for loan losses (1) (1,302) (476) (100) (455) 4,543 (6) 2,204 Charge-offs — (14) (18) — — — (32) Recoveries — 7 66 — — 1 74 Ending balance $ 6,848 $ 1,539 $ 147 $ 2,393 $ 7,434 $ 8 $ 18,369 Nine Months Ended September 30, 2021 Beginning balance $ 8,505 $ 1,802 $ 278 $ 2,563 $ 2,185 $ 19 $ 15,352 (Reversal of) provision for loan losses (1) (290) 294 (58) (609) (527) (8) (1,198) Charge-offs — — (27) — — — (27) Recoveries — — 3 — — 4 7 Ending balance $ 8,215 $ 2,096 $ 196 $ 1,954 $ 1,658 $ 15 $ 14,134 (1) Excludes reversal of uncollectible accrued interest receivable of $205 thousand and $178 thousand for the nine months ended September 30, 2022 and 2021, respectively. The following table presents the allowance for loan losses and recorded investment (not including accrued interest receivable) by portfolio segment and impairment methodology as of September 30, 2022 and December 31, 2021: ($ in thousands) Individually Evaluated for Impairment Collectively Evaluated for Impairment Total As of September 30, 2022 Allowance for loan losses (1) : Commercial real estate $ — $ 6,848 $ 6,848 SBA loans—real estate — 1,539 1,539 SBA loans—non-real estate — 147 147 C&I 288 2,105 2,393 Home mortgage — 7,434 7,434 Consumer — 8 8 Total $ 288 $ 18,081 $ 18,369 Loans (2) : Commercial real estate $ — $ 830,125 $ 830,125 SBA loans—real estate 411 217,382 217,793 SBA loans—non-real estate — 14,776 14,776 C&I 288 133,567 133,855 Home mortgage — 419,469 419,469 Consumer — 2,000 2,000 Total $ 699 $ 1,617,319 $ 1,618,018 As of December 31, 2021 Allowance for loan losses (1) : Commercial real estate $ — $ 8,150 $ 8,150 SBA loans—real estate — 2,022 2,022 SBA loans—non-real estate — 199 199 C&I 312 2,536 2,848 Home mortgage — 2,891 2,891 Consumer — 13 13 Total $ 312 $ 15,811 $ 16,123 Loans (2) : Commercial real estate $ — $ 701,450 $ 701,450 SBA loans—real estate 812 219,287 220,099 SBA loans—non-real estate — 55,759 55,759 C&I 312 162,231 162,543 Home mortgage — 173,303 173,303 Consumer — 865 865 Total $ 1,124 $ 1,312,895 $ 1,314,019 (1) There was no uncollectible accrued interest receivable as of September 30, 2022. Excludes allowance for uncollectible accrued interest receivable of $205 thousand as of December 31, 2021. (2) Excludes accrued interest receivables of $5.2 million and $4.4 million as of September 30, 2022, and December 31, 2021, respectively. The following table presents the recorded investment of individually impaired loans and the specific allowance for loan losses as of September 30, 2022 and December 31, 2021: September 30, 2022 (1) December 31, 2021 (1) ($ in thousands) Unpaid Principal Balance Recorded Recorded Related Unpaid Principal Balance Recorded Recorded Related SBA loans—real estate $ 411 $ 411 $ — $ — $ 812 $ 812 $ — $ — C&I 288 — 288 288 312 — 312 312 Total $ 699 $ 411 $ 288 $ 288 $ 1,124 $ 812 $ 312 $ 312 (1) The difference between the unpaid principal balance (net of partial charge-offs) and the recorded investment in the loans was not considered to be material. The following table presents the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans by portfolio segment for the three and nine months ended September 30, 2022 and September 30, 2021. The difference between interest income recognized and cash basis interest recognized was immaterial. Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 ($ in thousands) Average Interest Average Interest Average Interest Average Interest SBA loans—real estate $ 411 $ — $ 540 $ — $ 405 $ — $ 450 $ — C&I 293 9 322 — 301 24 326 — Total $ 704 $ 9 $ 862 $ — $ 706 $ 24 $ 776 $ — The following table presents the recorded investment in nonaccrual loans and loans past due 90 or more days and still accruing interest, by portfolio as of September 30, 2022 and December 31, 2021: ($ in thousands) Nonaccrual 90 or More Days Past Due & Still Accruing Total As of September 30, 2022 SBA loans—real estate $ 411 $ — $ 411 SBA loans—non-real estate 568 — 568 C&I 288 — 288 Home mortgage 984 — 984 Total $ 2,251 $ — $ 2,251 As of December 31, 2021 SBA loans—real estate $ 812 $ — $ 812 SBA loans—non-real estate 837 200 1,037 C&I 313 — 313 Home mortgage 1,038 — 1,038 Total $ 3,000 $ 200 $ 3,200 Nonaccrual loans and loans past due 90 or more days and still accruing interest include both homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The following table represents the aging analysis of the recorded investment in past due loans as of September 30, 2022 and December 31, 2021: ($ in thousands) 30-59 Days Past Due 60-89 Days Past Due > 90 Days Past Due Total Past Due Loans Not Past Due Total (1) As of September 30, 2022 Commercial real estate $ — $ — $ — $ — $ 830,125 $ 830,125 SBA—real estate 70 — — 70 217,723 217,793 SBA—non-real estate 290 503 250 1,043 13,733 14,776 C&I — — — — 133,855 133,855 Home mortgage 1 342 844 1,187 418,282 419,469 Consumer — — — — 2,000 2,000 Total $ 361 $ 845 $ 1,094 $ 2,300 $ 1,615,718 $ 1,618,018 As of December 31, 2021 Commercial real estate $ — $ — $ — $ — $ 701,450 $ 701,450 SBA—real estate — — 419 419 219,680 220,099 SBA—non-real estate 76 336 881 1,293 54,466 55,759 C&I — — — — 162,543 162,543 Home mortgage — — 893 893 172,410 173,303 Consumer — — — — 865 865 Total $ 76 $ 336 $ 2,193 $ 2,605 $ 1,311,414 $ 1,314,019 (1) Excludes accrued interest receivables of $5.2 million and $4.4 million as of September 30, 2022, and December 31, 2021, respectively. Troubled Debt Restructurings : When, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession for other than an insignificant period of time to a borrower that the Company would not otherwise consider, the related loan is classified as a troubled debt restructuring (“TDR”), the balance of which totaled $288 thousand and $313 thousand as of September 30, 2022 and December 31, 2021, respectively. As of September 30, 2022 and December 31, 2021, the Company has allocated $288 thousand and $313 thousand of specific reserves to the loan classified as TDRs, respectively. The Company has not committed to lend any additional amounts to customers with outstanding loans that are classified as TDRs. Modifications made were primarily extensions of existing payment modifications on loans previously identified as TDRs. There were no new loans identified as TDRs during the three and nine months ended September 30, 2022 and 2021. There were no payment defaults during the nine months ended September 30, 2022 and 2021 of loans that had been modified as TDRs within the previous twelve months. Loan Payment Deferrals : As of September 30, 2022, there was no loan under COVID-19 loan payment modification. Paycheck Protection Program loans : A provision in the CARES Act created the PPP, which is administered by the SBA. The PPP was intended to provide loans to small businesses to pay expenses related to their employees, rent, mortgage interest, and utilities. The loans may be forgiven conditioned upon the client providing applicable documentation evidencing their compliant with the terms of the program, including compliance regarding the use of funds. The Bank is an approved SBA lender and began accepting applications for the program on April 3, 2020. As of September 30, 2022, the Company had loans outstanding with a carrying value of $1.1 million, which were recorded in the SBA – non-real estate. Since the PPP’s inception through September 30, 2022, the Company has funded $154.5 million, and $153.4 million of principal forgiveness has been provided on qualifying PPP loans. Credit Quality Indicators : The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. For consumer loans, a credit grade is established at inception, and generally only adjusted based on performance. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention—Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Substandard—Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful—Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. As of September 30, 2022 and December 31, 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: ($ in thousands) Pass Special Mention Substandard Doubtful Total (1) As of September 30, 2022 Commercial real estate $ 830,125 $ — $ — $ — $ 830,125 SBA loans—real estate 216,618 — 1,175 — 217,793 SBA loans—non-real estate 14,134 — 471 171 14,776 C&I 133,113 — 742 — 133,855 Home mortgage 418,486 — 983 — 419,469 Consumer 2,000 — — — 2,000 Total $ 1,614,476 $ — $ 3,371 $ 171 $ 1,618,018 As of December 31, 2021 Commercial real estate $ 701,450 $ — $ — $ — $ 701,450 SBA loans—real estate 218,408 — 1,691 — 220,099 SBA loans—non-real estate 54,762 — 966 31 55,759 C&I 162,230 — 313 — 162,543 Home mortgage 172,265 — 1,038 — 173,303 Consumer 865 — — — 865 Total $ 1,309,980 $ — $ 4,008 $ 31 $ 1,314,019 (1) Excludes accrued interest receivables of $5.2 million and $4.4 million as of September 30, 2022, and December 31, 2021, respectively. |