Cover Page
Cover Page - shares | 6 Months Ended | |
Jun. 30, 2023 | Aug. 04, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2023 | |
Document Transition Report | false | |
Entity Registrant Name | Columbia Financial, Inc. | |
Entity File Number | 001-38456 | |
Entity Incorporation, State or Country Code | DE | |
Entity Address, State or Province | NJ | |
Entity Address, Address Line One | 19-01 Route 208 North, | |
Entity Address, City or Town | Fair Lawn, | |
Entity Address, Postal Zip Code | 07140 | |
Entity Tax Identification Number | 22-3504946 | |
City Area Code | 800 | |
Local Phone Number | 522-4167 | |
Title of 12(b) Security | Common Stock, $0.01 par value per share | |
Trading Symbol | CLBK | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding (in shares) | 105,372,453 | |
Entity Central Index Key | 0001723596 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period | Q2 | |
Amendment Flag | false |
Consolidated Statements of Fina
Consolidated Statements of Financial Condition - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Assets | ||
Cash and due from banks | $ 93,368 | $ 179,097 |
Short-term investments | 107 | 131 |
Total cash and cash equivalents | 93,475 | 179,228 |
Debt securities available for sale, at fair value | 997,459 | 1,328,634 |
Debt securities held to maturity, at amortized cost (fair value of $364,111 and $370,391 at June 30, 2023 and December 31, 2022, respectively) | 415,333 | 421,523 |
Equity securities, at fair value | 3,714 | 3,384 |
Federal Home Loan Bank stock | 61,277 | 58,114 |
Loans receivable | 7,760,436 | 7,677,564 |
Less: allowance for credit losses | 53,456 | 52,803 |
Loans receivable, net | 7,706,980 | 7,624,761 |
Accrued interest receivable | 35,159 | 33,898 |
Office properties and equipment, net | 82,843 | 83,877 |
Bank-owned life insurance ("BOLI") | 267,905 | 264,854 |
Goodwill and intangible assets | 124,538 | 125,142 |
Other assets | 296,592 | 284,754 |
Total assets | 10,085,275 | 10,408,169 |
Liabilities: | ||
Deposits | 7,714,156 | 8,001,159 |
Borrowings | 1,120,260 | 1,127,047 |
Advance payments by borrowers for taxes and insurance | 48,176 | 45,460 |
Accrued expenses and other liabilities | 179,895 | 180,908 |
Total liabilities | 9,062,487 | 9,354,574 |
Stockholders' equity: | ||
Preferred stock, $0.01 par value. 10,000,000 shares authorized; none issued and outstanding at June 30, 2023 and December 31, 2022 | 0 | 0 |
Common stock, $0.01 par value. 500,000,000 shares authorized; 131,133,895 shares issued and 105,598,742 shares outstanding at June 30, 2023 and 130,900,673 shares issued and 108,970,476 shares outstanding at December 31, 2022 | 1,311 | 1,309 |
Additional paid-in capital | 786,248 | 781,165 |
Retained earnings | 877,905 | 857,518 |
Accumulated other comprehensive loss | (166,171) | (179,296) |
Treasury stock, at cost; 25,535,153 shares at June 30, 2023 and 21,930,197 shares at December 31, 2022 | (442,084) | (371,708) |
Common stock held by the Employee Stock Ownership Plan | (33,623) | (34,750) |
Stock held by Rabbi Trust | (2,780) | (3,149) |
Deferred compensation obligations | 1,982 | 2,506 |
Total stockholders' equity | 1,022,788 | 1,053,595 |
Total liabilities and stockholders' equity | $ 10,085,275 | $ 10,408,169 |
Consolidated Statements of Fi_2
Consolidated Statements of Financial Condition (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Debt securities held to maturity | $ 364,111 | $ 370,391 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, shares issued (in shares) | 131,133,895 | 130,900,673 |
Common stock, shares outstanding (in shares) | 105,598,742 | 108,970,476 |
Treasury stock, shares (in shares) | 25,535,153 | 21,930,197 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Interest income: | ||||
Loans receivable | $ 84,188 | $ 61,927 | $ 164,478 | $ 118,884 |
Debt securities available for sale and equity securities | 6,445 | 8,419 | 14,896 | 17,307 |
Debt securities held to maturity | 2,447 | 2,357 | 4,904 | 4,783 |
Federal funds and interest-earning deposits | 1,801 | 77 | 2,613 | 94 |
Federal Home Loan Bank stock dividends | 1,262 | 298 | 2,132 | 745 |
Total interest income | 96,143 | 73,078 | 189,023 | 141,813 |
Interest expense: | ||||
Deposits | 28,727 | 4,671 | 45,815 | 9,358 |
Borrowings | 16,265 | 1,900 | 31,193 | 3,222 |
Total interest expense | 44,992 | 6,571 | 77,008 | 12,580 |
Net interest income | 51,151 | 66,507 | 112,015 | 129,233 |
Provision for credit losses | 1,078 | 1,539 | 1,253 | 2,998 |
Net interest income after provision for credit losses | 50,073 | 64,968 | 110,762 | 126,235 |
Non-interest income: | ||||
Bank-owned life insurance | 1,675 | 2,139 | 3,656 | 3,868 |
Loan fees and service charges | 1,325 | 856 | 2,397 | 1,496 |
(Loss) gain on securities transactions | (9,552) | 210 | (10,847) | 210 |
Change in fair value of equity securities | 162 | (147) | 330 | (68) |
(Loss) gain on sale of loans | (128) | 0 | 663 | 110 |
Other non-interest income | 4,057 | 2,127 | 7,651 | 4,483 |
Total non-interest income | (546) | 7,669 | 7,528 | 14,710 |
Non-interest expense: | ||||
Compensation and employee benefits | 32,460 | 28,871 | 63,618 | 54,870 |
Occupancy | 5,738 | 5,436 | 11,492 | 10,865 |
Federal deposit insurance premiums | 1,734 | 630 | 2,423 | 1,277 |
Advertising | 786 | 795 | 1,473 | 1,444 |
Professional fees | 2,376 | 1,839 | 4,251 | 3,593 |
Data processing and software expenses | 3,601 | 3,099 | 7,426 | 6,366 |
Merger-related expenses | 266 | 1,327 | 266 | 1,478 |
Other non-interest expense, net | 645 | (277) | 559 | 2,576 |
Total non-interest expense | 47,606 | 41,720 | 91,508 | 82,469 |
Income before income tax expense | 1,921 | 30,917 | 26,782 | 58,476 |
Income tax expense | 257 | 7,958 | 6,395 | 15,113 |
Net income | $ 1,664 | $ 22,959 | $ 20,387 | $ 43,363 |
Earnings per share - basic (in dollars per share) | $ 0.02 | $ 0.22 | $ 0.20 | $ 0.41 |
Earnings per share - diluted (in dollars per share) | $ 0.02 | $ 0.22 | $ 0.20 | $ 0.41 |
Weighted average shares outstanding - basic (in shares) | 102,409,035 | 106,204,230 | 103,514,169 | 104,684,765 |
Weighted average shares outstanding - diluted (in shares) | 102,517,584 | 106,750,557 | 103,835,235 | 105,246,304 |
Demand deposit account fees | ||||
Non-interest income: | ||||
Revenue from contract with customer | $ 1,291 | $ 1,449 | $ 2,467 | $ 2,619 |
Title insurance fees | ||||
Non-interest income: | ||||
Revenue from contract with customer | $ 624 | $ 1,035 | $ 1,211 | $ 1,992 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 1,664 | $ 22,959 | $ 20,387 | $ 43,363 |
Other comprehensive income (loss), net of tax: | ||||
Unrealized gain (loss) on debt securities available for sale | 3,165 | (37,676) | 16,234 | (95,491) |
Accretion of unrealized (loss) on debt securities reclassified as held to maturity | (1) | (3) | (9) | (6) |
Reclassification adjustment for (loss) gain included in net income | (6,851) | 152 | (7,779) | 152 |
Total other comprehensive (loss) income, net of tax | (3,687) | (37,527) | 8,446 | (95,345) |
Derivatives, net of tax: | ||||
Unrealized gain on swap contracts accounted for as cash flow hedges | 2,883 | 828 | 2,018 | 3,985 |
Total derivative, net of tax | 2,883 | 828 | 2,018 | 3,985 |
Employee benefit plans, net of tax: | ||||
Amortization of prior service cost included in net income | (10) | (11) | (20) | (22) |
Reclassification adjustment of actuarial net gain (loss) included in net income | 1 | (244) | 1 | (488) |
Change in funded status of retirement obligations | 2,500 | (18,536) | 2,680 | (18,056) |
Total employee benefit plans, net of tax | 2,491 | (18,791) | 2,661 | (18,566) |
Total other comprehensive income (loss) | 1,687 | (55,490) | 13,125 | (109,926) |
Total comprehensive income (loss), net of tax | $ 3,351 | $ (32,531) | $ 33,512 | $ (66,563) |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholder's Equity (Unaudited) - USD ($) $ in Thousands | Total | Restricted Stock | Effect of adopting ASU No. 2016-13 ("CECL") | Cumulative Effect, Period of Adoption, Adjusted Balance | Common Stock | Common Stock Restricted Stock | Common Stock Cumulative Effect, Period of Adoption, Adjusted Balance | Additional Paid-in Capital | Additional Paid-in Capital Restricted Stock | Additional Paid-in Capital Cumulative Effect, Period of Adoption, Adjusted Balance | Retained Earnings | Retained Earnings Effect of adopting ASU No. 2016-13 ("CECL") | Retained Earnings Cumulative Effect, Period of Adoption, Adjusted Balance | Accumulated Other Comprehensive (Loss) | Accumulated Other Comprehensive (Loss) Cumulative Effect, Period of Adoption, Adjusted Balance | Treasury Stock | Treasury Stock Cumulative Effect, Period of Adoption, Adjusted Balance | Common Stock Held by the Employee Stock Ownership Plan | Common Stock Held by the Employee Stock Ownership Plan Cumulative Effect, Period of Adoption, Adjusted Balance | Stock Held by Rabbi Trust | Stock Held by Rabbi Trust Cumulative Effect, Period of Adoption, Adjusted Balance | Deferred Compensation Obligations | Deferred Compensation Obligations Cumulative Effect, Period of Adoption, Adjusted Balance |
Balance at beginning of period at Dec. 31, 2021 | $ 1,079,081 | $ 6,212 | $ 1,085,293 | $ 1,246 | $ 1,246 | $ 667,906 | $ 667,906 | $ 765,133 | $ 6,212 | $ 771,345 | $ (45,919) | $ (45,919) | $ (271,647) | $ (271,647) | $ (37,026) | $ (37,026) | $ (2,425) | $ (2,425) | $ 1,813 | $ 1,813 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||||
Net income | 43,363 | 43,363 | |||||||||||||||||||||
Other comprehensive income (loss) | (109,926) | (109,926) | |||||||||||||||||||||
Issuance of common stock | 102,741 | $ 0 | 61 | $ 1 | 102,680 | $ (1) | |||||||||||||||||
Stock based compensation | 4,107 | 4,107 | |||||||||||||||||||||
Purchase of treasury stock | (53,176) | (53,176) | |||||||||||||||||||||
Exercise of stock options | (192) | (192) | |||||||||||||||||||||
Restricted stock forfeitures | 0 | 787 | (787) | ||||||||||||||||||||
Repurchase shares for taxes | (113) | (113) | |||||||||||||||||||||
Employee Stock Ownership Plan shares committed to be released | 2,386 | 1,255 | 1,131 | ||||||||||||||||||||
Funding of deferred compensation obligations | (199) | (453) | 254 | ||||||||||||||||||||
Balance at end of year at Jun. 30, 2022 | 1,074,284 | 1,308 | 776,542 | 814,708 | (155,845) | (325,723) | (35,895) | (2,878) | 2,067 | ||||||||||||||
Balance at beginning of period at Mar. 31, 2022 | 1,032,487 | 1,247 | 670,955 | 791,749 | (100,355) | (294,121) | (36,461) | (2,746) | 2,219 | ||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||||
Net income | 22,959 | 22,959 | |||||||||||||||||||||
Other comprehensive income (loss) | (55,490) | (55,490) | |||||||||||||||||||||
Issuance of common stock | 102,741 | 61 | 102,680 | ||||||||||||||||||||
Stock based compensation | 2,192 | 2,192 | |||||||||||||||||||||
Purchase of treasury stock | (31,491) | (31,491) | |||||||||||||||||||||
Exercise of stock options | (10) | (10) | |||||||||||||||||||||
Restricted stock forfeitures | 0 | 111 | (111) | ||||||||||||||||||||
Employee Stock Ownership Plan shares committed to be released | 1,180 | 614 | 566 | ||||||||||||||||||||
Funding of deferred compensation obligations | (284) | (132) | (152) | ||||||||||||||||||||
Balance at end of year at Jun. 30, 2022 | 1,074,284 | 1,308 | 776,542 | 814,708 | (155,845) | (325,723) | (35,895) | (2,878) | 2,067 | ||||||||||||||
Balance at beginning of period at Dec. 31, 2022 | 1,053,595 | 1,309 | 781,165 | 857,518 | (179,296) | (371,708) | (34,750) | (3,149) | 2,506 | ||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||||
Net income | 20,387 | 20,387 | |||||||||||||||||||||
Other comprehensive income (loss) | 13,125 | 13,125 | |||||||||||||||||||||
Issuance of common stock | 9 | 2 | 7 | ||||||||||||||||||||
Stock based compensation | 3,873 | 3,873 | |||||||||||||||||||||
Purchase of treasury stock | (69,321) | (69,321) | |||||||||||||||||||||
Exercise of stock options | (22) | (22) | |||||||||||||||||||||
Restricted stock forfeitures | 0 | 225 | (225) | ||||||||||||||||||||
Excise tax on net stock repurchases | (697) | (697) | |||||||||||||||||||||
Repurchase shares for taxes | (133) | (133) | |||||||||||||||||||||
Employee Stock Ownership Plan shares committed to be released | 2,127 | 1,000 | 1,127 | ||||||||||||||||||||
Funding of deferred compensation obligations | (155) | 369 | (524) | ||||||||||||||||||||
Balance at end of year at Jun. 30, 2023 | 1,022,788 | 1,311 | 786,248 | 877,905 | (166,171) | (442,084) | (33,623) | (2,780) | 1,982 | ||||||||||||||
Balance at beginning of period at Mar. 31, 2023 | 1,038,890 | 1,309 | 783,642 | 876,241 | (167,858) | (419,678) | (34,190) | (2,668) | 2,092 | ||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||||
Net income | 1,664 | 1,664 | |||||||||||||||||||||
Other comprehensive income (loss) | 1,687 | 1,687 | |||||||||||||||||||||
Issuance of common stock | $ 9 | $ 2 | $ 7 | ||||||||||||||||||||
Stock based compensation | 2,028 | 2,028 | |||||||||||||||||||||
Purchase of treasury stock | (21,998) | (21,998) | |||||||||||||||||||||
Exercise of stock options | (33) | (33) | |||||||||||||||||||||
Restricted stock forfeitures | 0 | 186 | (186) | ||||||||||||||||||||
Excise tax on net stock repurchases | (222) | (222) | |||||||||||||||||||||
Employee Stock Ownership Plan shares committed to be released | 985 | 418 | 567 | ||||||||||||||||||||
Funding of deferred compensation obligations | (222) | (112) | (110) | ||||||||||||||||||||
Balance at end of year at Jun. 30, 2023 | $ 1,022,788 | $ 1,311 | $ 786,248 | $ 877,905 | $ (166,171) | $ (442,084) | $ (33,623) | $ (2,780) | $ 1,982 |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Stockholder's Equity (Unaudited) (Parenthetical) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of Stockholders' Equity [Abstract] | ||||
Issuance of common stock (in shares) | 226,574 | 226,574 | 51,746 | |
Purchase of treasury stock (in shares) | 1,207,100 | 1,523,148 | 3,585,534 | 2,546,667 |
Exercise and expiration of stock options (in shares) | 39,087 | 5,412 | 40,852 | 68,271 |
Restricted stock forfeitures (in shares) | 10,425 | 5,182 | 12,354 | 36,752 |
Repurchased shares for taxes (in shares) | 7,068 | 5,179 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Cash flows from operating activities: | ||
Net income | $ 20,387,000 | $ 43,363,000 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Amortization of deferred loan costs, fees and purchased premiums and discounts | 2,777,000 | 3,267,000 |
Net amortization of premiums and discounts on securities | 1,090,000 | 1,472,000 |
Net amortization of mortgage servicing rights | 112,000 | 124,000 |
Amortization of intangible assets | 1,194,000 | 749,000 |
Depreciation and amortization of office properties and equipment | 3,823,000 | 3,605,000 |
Amortization of operating lease right-of-use assets | 1,954,000 | 1,905,000 |
Provision for credit losses | 1,253,000 | 2,998,000 |
Loss on securities transactions | 10,847,000 | (210,000) |
Change in fair value of equity securities | (330,000) | 68,000 |
Gain on sale of loans, net | (663,000) | (110,000) |
Net loss on disposal of office properties and equipment | 25,000 | 29,000 |
Deferred tax (benefit)expense | (2,762,000) | 2,219,000 |
(Increase) decrease in accrued interest receivable | (1,261,000) | 938,000 |
(Increase) decrease in other assets | (10,226,000) | 7,249,000 |
(Decrease) in accrued expenses and other liabilities | (483,000) | 4,661,000 |
Income on bank-owned life insurance | (3,656,000) | (3,868,000) |
Employee stock ownership plan expense | 2,127,000 | 2,386,000 |
Stock based compensation | 3,873,000 | 4,107,000 |
Decrease in deferred compensation obligations under Rabbi Trust | (155,000) | (199,000) |
Net cash provided by operating activities | 29,926,000 | 74,753,000 |
Cash flows from investing activities: | ||
Proceeds from sales of debt securities available for sale | 277,022,000 | 126,772,000 |
Proceeds from paydowns/maturities/calls of debt securities available for sale | 53,365,000 | 169,220,000 |
Proceeds from paydowns/maturities/calls of debt securities held to maturity | 6,135,000 | 21,919,000 |
Purchases of debt securities available for sale | 0 | (137,025,000) |
Purchases of debt securities held to maturity | 0 | (18,298,000) |
Proceeds from sales of loans held-for-sale | 93,639,000 | 3,212,000 |
Purchases of loans receivable | (14,729,000) | 0 |
Net increase in loans receivable | (165,198,000) | (291,878,000) |
Proceeds from bank-owned life insurance death benefits | 605,000 | 774,000 |
Proceeds from redemptions of Federal Home Loan Bank stock | 67,107,000 | 42,219,000 |
Purchases of Federal Home Loan Bank stock | (70,270,000) | (44,465,000) |
Proceeds from sales of office properties and equipment | 0 | 1,009,000 |
Additions to office properties and equipment | (2,814,000) | (2,382,000) |
Net cash acquired in acquisition | 0 | 140,769,000 |
Net cash provided by investing activities | 244,862,000 | 11,846,000 |
Cash flows from financing activities: | ||
Net (decrease) increase in deposits | (287,003,000) | (39,884,000) |
Proceeds from long-term borrowings | 261,113,000 | 0 |
Payments on long-term borrowings | (11,300,000) | 0 |
Net (decrease) increase in short-term borrowings | (256,600,000) | 36,898,000 |
Increase in advance payments by borrowers for taxes and insurance | 2,716,000 | 8,057,000 |
Issuance of common stock for restricted stock awards | 9,000 | 0 |
Exercise of stock options | (22,000) | (192,000) |
Purchase of treasury stock | (69,321,000) | (53,176,000) |
Repurchase of shares for taxes | (133,000) | (113,000) |
Net cash (used in) financing activities | (360,541,000) | (48,410,000) |
Net (decrease) increase in cash and cash equivalents | (85,753,000) | 38,189,000 |
Cash and cash equivalents at beginning of year | 179,228,000 | 70,963,000 |
Cash and cash equivalents at end of period | 93,475,000 | 109,152,000 |
Cash paid during the period for: | ||
Interest on deposits and borrowings | 73,700,000 | 12,863,000 |
Income tax payments, net of refunds | 6,047,000 | 11,919,000 |
Non-cash investing and financing activities: | ||
Transfer of loans receivable to loans held-for-sale | 93,678,000 | 3,102,000 |
Excise tax on net stock repurchases | 697,000 | 0 |
Non-cash assets acquired: | ||
Debt securities available for sale | 0 | 79,024,000 |
Equity securities | 0 | 1,075,000 |
Federal Home Loan Bank stock | 0 | 906,000 |
Loans receivable | 0 | 335,501,000 |
Accrued interest receivable | 0 | 910,000 |
Office properties and equipment, net | 0 | 7,296,000 |
Goodwill and intangibles | 0 | 13,033,000 |
Deferred tax asset, net | 0 | 3,633,000 |
Bank-owned life insurance | 0 | 38,274,000 |
Other assets | 0 | 2,723,000 |
Total non-cash assets acquired | 0 | 482,375,000 |
Liabilities assumed: | ||
Deposits | 0 | 502,732,000 |
Borrowings | 0 | 5,762,000 |
Advance payments by borrowers for taxes and insurance | 0 | 1,341,000 |
Accrued expenses and other liabilities | 0 | 10,568,000 |
Total liabilities assumed | 0 | 520,403,000 |
Net non-cash liabilities assumed | 0 | (38,028,000) |
Net cash and cash equivalents acquired in acquisition | $ 0 | $ 140,769,000 |
Basis of Financial Statement Pr
Basis of Financial Statement Presentation | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Financial Statement Presentation | Basis of Financial Statement Presentation The accompanying consolidated financial statements include the accounts of Columbia Financial, Inc. ("Columbia Financial"), its wholly-owned subsidiaries, Columbia Bank ("Columbia") and Freehold Bank ("Freehold") and Columbia's wholly-owned subsidiaries, Columbia Investment Services, Inc., 2500 Broadway Corp., 1901 Residential Management Co. LLC, First Jersey Title Services, Inc., 1901 Commercial Management Co. LLC, Stewardship Realty LLC, CSB Realty Corp., and RSI Insurance Agency, Inc., (collectively, the “Company”). In consolidation, all intercompany accounts and transactions are eliminated. Columbia Financial, Inc. is a majority-owned subsidiary of Columbia Bank, MHC (the "MHC"). The accounts of the MHC are not consolidated in the accompanying consolidated financial statements of the Company. In preparing the interim unaudited consolidated financial statements, management is required to make estimates, significant judgments and assumptions that affect the reported amounts of assets and liabilities as of the dates of the Consolidated Statements of Financial Condition and Consolidated Statements of Income for the periods presented. Actual results could differ from these judgments and estimates under different conditions, resulting in a change that could have a material impact on the carrying values of our assets and liabilities and our results of operations. Material estimates that involve significant judgments and assumptions that are particularly susceptible to change are the determination of the adequacy of the allowance for credit losses, evaluation of the need for valuation allowances on deferred tax assets, and determination of liabilities related to retirement and other post-retirement benefits. These estimates, significant judgments and assumptions are evaluated on an ongoing basis and are adjusted when facts and circumstances dictate. The interim unaudited consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three and six month periods ended June 30, 2023 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year or any other period. The interim unaudited consolidated financial statements of the Company presented herein have been prepared in accordance with the rules of the Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q and U.S. generally accepted accounting principles (“GAAP”). Certain information and note disclosures have been condensed or omitted pursuant to the rules and regulations of the SEC. |
Acquisitions
Acquisitions | 6 Months Ended |
Jun. 30, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Acquisitions | Acquisitions Freehold Bank On December 1, 2021, the Company completed its acquisition of Freehold Bancorp, MHC, Freehold Bancorp, Inc. and Freehold Bank (collectively, the "Freehold Entities" or "Freehold"). Pursuant to the terms of the merger agreement, Freehold Bancorp, MHC merged with and into the MHC, with the MHC as the surviving entity; and Freehold Bancorp, Inc. merged with and into Columbia Financial, with Columbia Financial as the surviving entity. In connection with the merger, Freehold Bank converted to a federal savings bank and will operate as a wholly-owned subsidiary of Columbia Financial until November 6, 2023, the effective date of the merger of Freehold Bank into Columbia Bank. Under the terms of the merger agreement, depositors of Freehold Bank became depositors of Columbia Bank and have the same rights and privileges in the MHC as if their accounts had been established at Columbia Bank on the date established at Freehold Bank. The Company issued 2,591,007 shares of its common stock to the MHC, representing an amount equal to the fair value of the Freehold Entities as determined by an independent appraiser, at the effective time of the holding company mergers. Merger-related expenses are recorded in the Consolidated Statements of Income and are expensed as incurred. Direct acquisition and other charges incurred in connection with the acquisition of the Freehold Entities totaled $73,866 during both the three and six months ended June 30, 2023, and $7,000 during both the three and six months ended June 30, 2022. 2. Acquisitions (continued) RSI Bank On May 1, 2022, the Company completed its acquisition of RSI Bancorp, M.H.C., RSI Bancorp, Inc. and RSI Bank (collectively, the “RSI Entities” or "RSI"). Pursuant to the terms of the merger agreement, RSI Bancorp, M.H.C. merged with and into the MHC, with the MHC as the surviving entity; RSI Bancorp, Inc. merged with and into Columbia Financial, with Columbia Financial as the surviving entity; and RSI Bank merged with and into Columbia Bank, with Columbia Bank as the surviving institution. Under the terms of the merger agreement, depositors of RSI Bank became depositors of Columbia Bank and have the same rights and privileges in the MHC as if their accounts had been established at Columbia Bank on the date established at RSI Bank. The Company issued 6,086,314 shares of its common stock to the MHC, representing an amount equal to the discounted fair value of the RSI Entities as determined by an independent appraiser, at the effective time of the merger. Merger-related expenses are recorded in the Consolidated Statements of Income and are expensed as incurred. Direct acquisition and other charges incurred in connection with the acquisition of the RSI Entities totaled $192,099 during both the three and six months ended June 30, 2023. Direct acquisition and other charges incurred in connection with the acquisition of the RSI Entities totaled $1.3 million and $1.5 million, respectively, during the three and six months ended June 30, 2022. The following table sets forth assets acquired, and liabilities assumed in the acquisition of the RSI Entities, at their estimated fair values as of the closing date of the transaction: May 1, 2022 (In thousands) Assets acquired: Cash and cash equivalents $ 140,769 Debt securities available for sale 79,024 Equity securities 1,075 Federal Home Loan Bank Stock 906 Loans receivable 335,501 Accrued interest receivable 910 Office properties and equipment, net 7,296 Bank-owned life insurance 13,033 Deferred tax asset, net 3,633 Core deposit intangibles 10,271 Other assets 2,723 Total assets acquired $ 595,141 Liabilities assumed: Deposits $ 502,732 Borrowings 5,762 Advance payments by borrowers for taxes and insurance 1,341 Accrued expenses and other liabilities 10,568 Total liabilities assumed $ 520,403 Net assets acquired $ 74,738 Fair market value of stock issued to Columbia Bank MHC for purchase 102,741 Goodwill recorded at merger $ 28,003 2. Acquisitions (continued) The assets acquired and liabilities assumed have been accounted for under the acquisition method of accounting. The assets and liabilities were recorded at their fair values as of May 1, 2022, and resulted in the recognition of goodwill of $28.0 million. The determination of the fair value of assets acquired and liabilities assumed required management to make estimates about discount rates, future expected cash flows, market conditions, and other future events that are highly subjective in nature and subject to change. During the third quarter of 2022, the Company completed all tax returns related to the operation of RSI Bank and its impact on the Company's income taxes, which resulted in a $2.0 million adjustment to deferred income taxes, net, and a corresponding decrease in goodwill. During the fourth quarter of 2022, the Company recorded an adjustment of $490,922 to the original discounted fair value, which resulted in a decrease in additional paid-in-capital, and a corresponding decrease in goodwill. At June 30, 2023 and December 31, 2022, goodwill related to the acquisition of the RSI Entities totaled $25.5 million. Fair Value Measurement of Assets Acquired and Liabilities Assumed Described below are the methods used to determine the fair values of the significant assets acquired and liabilities assumed in the RSI acquisition: Cash and cash equivalents . The estimated fair values of cash and cash equivalents approximate their stated face amounts, as these financial instruments are either due on demand or have short-term maturities. Debt securities available for sale . The estimated fair values of the debt securities were calculated utilizing Level 2 inputs. The majority of the acquired securities were fixed income instruments that are not quoted on an exchange but are traded in active markets. The prices for these instruments are obtained through an independent pricing service when available, or dealer market participants with whom the Company has historically transacted with for both purchases and sales of securities. The prices are derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, and the bond's terms and conditions, among other things. Management reviewed the data and assumptions used in pricing securities by its third party provider to ensure the highest level of significant inputs are derived from market observable data. Loans receivable . The acquired loan portfolio was segregated into pools for valuation purposes primarily based on loan type, non-accrual status, and credit risk rating. The estimated fair values were computed by discounting the expected cash flows from the respective pools. Cash flows were estimated by using valuation models that incorporated estimates of current key assumptions such as prepayment speeds, default rates, and loss severity rates. The process included: (1) projecting monthly principal and/or interest cash flows based on the contractual terms of the loans, including both maturity and contractual amortization; (2) adjusting projected cash flows for expected losses and prepayments, where appropriate; (3) developing a discount rate based on the relative risk of the cash flows, considering the loan type, liquidity risk, the maturity of the loans, servicing costs, and a required return on capital; and (4) discounting the projected cash flows to a present value, to arrive at the calculated value of the loans. The methods used to estimate the fair values of loans are extremely sensitive to the assumptions and estimates used. While management attempted to use assumptions and estimates that best reflected the acquired loan portfolios and current market conditions, a greater degree of subjectivity is inherent in the values than in those determined in active markets. Office properties and equipment, net . The fair value of land and buildings was estimated using current appraisals. Acquired equipment was not material. Buildings are amortized over their estimated useful lives. Equipment is amortized or depreciated over their estimated useful lives usually ranging from three Goodwill . Goodwill is not amortized for book purposes: however, it is reviewed at least annually for impairment and is not deductible for tax purposes. Core deposit intangibles . Core deposit intangibles ("CDI") are the measure of the value of non-maturity deposits in a business combination. The fair value of the CDI was calculated utilizing the cost savings approach, the expected cost savings attributable to the core deposits funding relative to an alternative source of funding, using a discounted cash flow present value methodology. Key inputs and assumptions utilized in the discounted cash flow present value methodology include core deposit balances and rates paid, the cost of an additional funding source, the aggregate life of deposits and truncation points, non-interest deposit costs, and the immediate deposit outflow assumption. 2. Acquisitions (continued) Deposits . The fair values of deposit liabilities with no stated maturity (i.e., non-interest-bearing and interest-bearing demand deposit accounts, money market and savings and club accounts) are equal to the carrying amounts payable on demand. The fair value of certificates of deposit represents contractual cash flows, discounted to present value using interest rates currently offered on deposits with similar characteristics and remaining maturities. Borrowings . The fair values of borrowings consisting of FHLB advances were estimated by discounting future cash flows using market discount rates for borrowings with similar characteristics, terms and remaining maturities. |
Earnings per Share
Earnings per Share | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings per Share Basic earnings per share ("EPS") is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. For purposes of calculating basic EPS, weighted average common shares outstanding excludes treasury stock, unallocated employee stock ownership plan shares that have not been committed for release and deferred compensation obligations required to be settled in shares of Company stock. Diluted EPS is computed using the same method as basic EPS and reflects the potential dilution which could occur if stock options and unvested shares were exercised and converted into common stock. The potentially diluted shares would then be included in the weighted average number of shares outstanding for the period using the treasury stock method. The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculations for the three and six months ended June 30, 2023 and 2022: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 (In thousands, except per share data) Net income $ 1,664 $ 22,959 $ 20,387 $ 43,363 Shares: Weighted average shares outstanding - basic 102,409,035 106,204,230 103,514,169 104,684,765 Weighted average diluted shares outstanding 108,549 546,327 321,066 561,539 Weighted average shares outstanding - diluted 102,517,584 106,750,557 103,835,235 105,246,304 Earnings per share: Basic $ 0.02 $ 0.22 $ 0.20 $ 0.41 Diluted $ 0.02 $ 0.22 $ 0.20 $ 0.41 During the three and six months ended June 30, 2023 and 2022, the average number of stock options which could potentially dilute basic earnings per share in the future that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive totaled 527,338 and 438,712, and 237,110 and 73,753, respectively. |
Stock Repurchase Program
Stock Repurchase Program | 6 Months Ended |
Jun. 30, 2023 | |
Equity [Abstract] | |
Stock Repurchase Program | Stock Repurchase Program On December 6, 2021, the Company announced that its Board of Directors authorized the Company's fourth stock repurchase program to acquire up to 5,000,000 shares, or approximately 4.6%, of the Company's then issued and outstanding common stock, commencing upon the completion of the Company's third stock repurchase program. As of June 30, 2023, all shares were repurchased under this program. On December 14, 2022 the Company announced that its Board of Directors authorized the Company's fifth stock repurchase program to acquire up to 3,000,000 shares, or approximately 2.7%, of the Company's then issued and outstanding common stock, commencing upon the completion of the Company’s fourth stock repurchase program. As of June 30, 2023, all shares were repurchased under this program. 4. Stock Repurchase Program (continued) On May 25, 2023, the Company announced that its Board of Directors authorized the Company's sixth stock repurchase program to acquire up to 2,000,000 shares, or approximately 1.9% of the Company's then issued and outstanding common stock. As of June 30, 2023, there were 1,764,000 shares remaining to be purchased under this program. During the three and six months ended June 30, 2023, the Company repurchased 1,207,100 shares at a cost of approximately $22.0 million, or $18.22 per share, and 3,585,534 shares at a cost of approximately $69.3 million, or $19.33 per share, respectively, under these programs. During the three and six months ended June 30, 2022, the Company repurchased 1,523,148 shares at a cost of approximately $31.5 million, or $20.67 per share, and 2,546,667 shares at a cost of approximately $53.2 million, or $20.88 per share, respectively, under these programs. Repurchased shares are held as treasury stock and are available for general corporate purposes. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Standards Update and Change in Accounting Principle [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Accounting Pronouncements Adopted In March 2022, the FASB issued ASU 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging – Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022, with early adoption in the interim period, permitted. For entities who have already adopted ASU 2017-12, immediate adoption is allowed. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023 on a prospective basis; therefore, there was no impact to the Company's consolidated financial statements. In March 2022, the FASB issued ASU 2022-02, Financial Instruments-Credit Losses (Topic 326) , Troubled Debt Restructurings and Vintage Disclosures . ASU 2022-02 addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminated the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhanced the disclosure requirements for loan refinancing and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments required a public business entity to disclose current period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. For entities that adopted ASU 2016-13, this ASU was effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted this pronouncement effective January 1, 2023. The update was applied on a prospective basis to disclosures and did not have a significant impact on the Company's consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, Financial Instruments- Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("CECL") , further amended by ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments . Topic 326 pertains to the measurement of credit losses on financial instruments. This update requires the measurement of all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better determine their credit loss estimates. This update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. This update was effective for financial statements issued for fiscal years and interim periods beginning after December 15, 2019. The Company elected to defer the adoption of the CECL methodology until December 31, 2020 as permitted by the enacted Coronavirus Aid, Relief and Economic Security Act ("CARES Act"). In late December 2020, the Consolidated Appropriations Act, 2021 was enacted, and extended certain provisions of the CARES Act, which allowed the Company to extend the adoption of CECL until January 1, 2022. The Company elected to extend its adoption of CECL in accordance with this legislation, and adopted the above mentioned ASUs related to Financial Instruments -Credit Losses (Topic 326) using a modified retrospective approach. 5. Summary of Significant Accounting Policies (continued) Accounting Pronouncements Adopted (continued) The Company adopted ASU 2016-13 on January 1, 2022 for all financial assets measured at amortized cost and off-balance- sheet credit exposures. Results are presented under Accounting Standards Codification 326, Financial Instruments - Credit Losses. |
Debt Securities Available for S
Debt Securities Available for Sale | 6 Months Ended |
Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Debt Securities Available for Sale | Debt Securities Available for Sale D ebt securities available for sale at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value (In thousands) U.S. government and agency obligations $ 23,445 $ — $ (2,519) $ 20,926 Mortgage-backed securities and collateralized mortgage obligations 1,054,116 42 (157,339) 896,819 Municipal obligations 3,693 — (107) 3,586 Corporate debt securities 92,535 5 (16,412) 76,128 $ 1,173,789 $ 47 $ (176,377) $ 997,459 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value (In thousands) U.S. government and agency obligations $ 67,771 $ — $ (4,205) $ 63,566 Mortgage-backed securities and collateralized mortgage obligations 1,351,929 135 (170,337) 1,181,727 Municipal obligations 3,697 — (122) 3,575 Corporate debt securities 92,544 6 (12,784) 79,766 $ 1,515,941 $ 141 $ (187,448) $ 1,328,634 6. Debt Securities Available for Sale The amortized cost and fair value of debt securities available for sale at June 30, 2023, by contractual final maturity, is shown below. Expected maturities may differ from contractual maturities due to prepayment or early call options exercised by the issuer. June 30, 2023 Amortized Cost Fair Value (In thousands) One year or less $ 920 $ 917 More than one year to five years 54,891 50,578 More than five years to ten years 63,862 49,145 $ 119,673 $ 100,640 Mortgage-backed securities and collateralized mortgage obligations 1,054,116 896,819 $ 1,173,789 $ 997,459 Mortgage-backed securities and collateralized mortgage obligations totaling $1.1 billion at amortized cost, and $896.8 million at fair value, are not classified by maturity in the table above as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments. During the three months ended June 30, 2023, proceeds from the sale of debt securities available for sale totaled $234.4 million, resulting in no gross gains and $9.6 million of gross losses. During the six months ended June 30, 2023, proceeds from the sale of debt securities available for sale totaled $277.0 million, resulting in no gross gains and $10.8 million of gross losses. There were no calls or matured debt securities available for sale during the three and six months ended June 30, 2023. During the three and six months ended June 30, 2022, proceeds from the sales of debt securities available for sale totaled $126.8 million, resulting in gross gains of $210,000 and no gross losses. There were no calls or maturities of debt securities available for sale during three and six months ended June 30, 2022. Debt securities available for sale having a carrying value of $768.7 million and $724.0 million, at June 30, 2023 and December 31, 2022, respectively, were pledged as security for public funds on deposit at Columbia Bank as required and permitted by law, pledged for outstanding borrowings at the Federal Home Loan Bank, and pledged for potential borrowings at the Federal Reserve Bank of New York. Debt securities available for sale having a carrying value of $67.4 million and $28.3 million, at June 30, 2023 and December 31, 2022, respectively, were pledged by Freehold Bank for outstanding borrowings at the Federal Home Loan Bank, and for potential borrowings at the Federal Reserve Bank of New York. The following tables summarize the fair value and gross unrealized losses of those securities that reported an unrealized loss at June 30, 2023 and December 31, 2022 and if the unrealized loss position was continuous for the twelve months prior to those respective dates: June 30, 2023 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 1,299 $ (163) $ 19,627 $ (2,356) $ 20,926 $ (2,519) Mortgage-backed securities and collateralized mortgage obligations 22,303 (1,388) 869,764 (155,951) 892,067 (157,339) Municipal obligations 455 (7) 3,131 (100) 3,586 (107) Corporate debt securities 1,745 (255) 72,378 (16,157) 74,123 (16,412) $ 25,802 $ (1,813) $ 964,900 $ (174,564) $ 990,702 $ (176,377) 6. Debt Securities Available for Sale (continued) December 31, 2022 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 47,956 $ (2,359) $ 15,610 $ (1,846) $ 63,566 $ (4,205) Mortgage-backed securities and collateralized mortgage obligations 424,328 (29,013) 741,515 (141,324) 1,165,843 (170,337) Municipal obligations 3,574 (122) — — 3,574 (122) Corporate debt securities 46,751 (5,792) 31,008 (6,992) 77,759 (12,784) $ 522,609 $ (37,286) $ 788,133 $ (150,162) $ 1,310,742 $ (187,448) The number of securities in an unrealized loss position at June 30, 2023 totaled 333, compared with 455 at December 31, 2022. All temporarily impaired securities were investment grade as of June 30, 2023 and December 31, 2022. For available for sale securities, the Company assesses whether a loss is from credit or other factors and considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows is less than the amortized cost, a credit loss would be recorded through an allowance for credit losses, limited by the amount that the fair value is less than the amortized cost basis. The following table presents the activity in the allowance for credit losses on debt securities available for sale for the three and six months ended June 30, 2023 and 2022: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Allowance for Credit Losses: Beginning balance $ — $ 1,144 $ — $ — Impact of adopting ASU 2016-13 (CECL) effective January 1, 2022 — — — 490 Provision for credit losses — (1,144) — (490) Ending balance $ — $ — $ — $ — The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of debt securities available for sale. Accrued interest receivable on debt securities available for sale is reported as a component of accrued interest receivable on the Consolidated Statement of Financial Condition, which totaled $2.4 million and $3.2 million at June 30, 2023 and December 31, 2022, respectively, and is excluded from the estimate of credit losses. Debt securities held to maturity at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Allowance for Credit Losses Fair Value U.S. government and agency obligations $ 49,871 $ — $ (7,036) $ — $ 42,835 Mortgage-backed securities and collateralized mortgage obligations 365,462 — (44,186) — 321,276 $ 415,333 $ — $ (51,222) $ — $ 364,111 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Allowance for Credit Losses Fair Value (In thousands) U.S. government and agency obligations $ 49,871 $ — $ (7,304) $ — $ 42,567 Mortgage-backed securities and collateralized mortgage obligations 371,652 — (43,828) — 327,824 $ 421,523 $ — $ (51,132) $ — $ 370,391 The amortized cost and fair value of debt securities held to maturity at June 30, 2023, by contractual final maturity, is shown below. Expected maturities may differ from contractual maturities due to prepayment or early call options exercised by the issuer. June 30, 2023 Amortized Cost Fair Value (In thousands) More than one year to five years $ 19,875 $ 18,385 More than five years to ten years 19,996 16,827 More than ten years 10,000 7,623 49,871 42,835 Mortgage-backed securities and collateralized mortgage obligations 365,462 321,276 $ 415,333 $ 364,111 Mortgage-backed securities and collateralized mortgage obligations totaling $365.5 million at amortized cost, and $321.3 million at fair value at June 30, 2023, are not classified by maturity as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments. During the three and six months ended June 30, 2023, and 2022 there were no sales, calls or maturities of debt securities held to maturity. Debt securities held to maturity having a carrying value of $347.0 million and $228.8 million, at June 30, 2023 and December 31, 2022, respectively, were pledged as security for public funds on deposit at Columbia Bank as required and permitted by law, pledged for outstanding borrowings at the Federal Home Loan Bank, and pledged for potential borrowings at the Federal Reserve Bank of New York. 7. Debt Securities Held to Maturity (continued) The following tables summarize the fair value and gross unrealized losses of those securities that reported an unrealized loss at June 30, 2023 and December 31, 2022 and if the unrealized loss position was continuous for the twelve months prior to those respective dates: June 30, 2023 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 4,918 $ (82) $ 37,917 $ (6,954) $ 42,835 $ (7,036) Mortgage-backed securities and collateralized mortgage obligations 13,972 (1,148) 307,304 (43,038) 321,276 (44,186) $ 18,890 $ (1,230) $ 345,221 $ (49,992) $ 364,111 $ (51,222) December 31, 2022 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 4,956 $ (44) $ 37,611 $ (7,260) $ 42,567 $ (7,304) Mortgage-backed securities and collateralized mortgage obligations 275,107 (33,000) 52,717 (10,828) 327,824 (43,828) $ 280,063 $ (33,044) $ 90,328 $ (18,088) $ 370,391 $ (51,132) The number of securities in an unrealized loss position at June 30, 2023 totaled 115, compared with 116 at December 31, 2022. All temporarily impaired securities were investment grade as of June 30, 2023 and December 31, 2022. For held to maturity securities, management measures expected credit losses on a collective basis by major security type. All of the mortgage-backed securities are issued by U.S. government agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses and, therefore, the expectation of non-payment is zero and the Company is not required to estimate an allowance for credit losses on these securities under the CECL standard. All these securities reflect a credit quality rating of AAA by Moody's Investors Service. The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of debt securities held to maturity. Accrued interest receivable on debt securities held to maturity is reported as a component of accrued interest receivable on the Consolidated Statement of Financial Condition, which totaled $987,000 and $1.0 million at June 30, 2023 and December 31, 2022, respectively, and is excluded from the estimate of credit losses. The Company has an equity securities portfolio which consists of stock in other financial institutions, a payment technology company, a community bank correspondent services company, preferred stock in U.S. Government agencies, and a Community Reinvestment Act qualifying bond fund which are reported at fair value on the Company's Consolidated Statements of Financial Condition. The fair value of the equities portfolio at June 30, 2023 and December 31, 2022 was $3.7 million and $3.4 million, respectively. The Company recorded a net increase (decrease) in the fair value of equity securities of $162,000 and $330,000, and $(147,000) and $(68,000), respectively, during the three and six months ended June 30, 2023 and 2022, respectively, as a component of non-interest income. |
Debt Securities Held to Maturit
Debt Securities Held to Maturity | 6 Months Ended |
Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Debt Securities Held to Maturity | Debt Securities Available for Sale D ebt securities available for sale at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value (In thousands) U.S. government and agency obligations $ 23,445 $ — $ (2,519) $ 20,926 Mortgage-backed securities and collateralized mortgage obligations 1,054,116 42 (157,339) 896,819 Municipal obligations 3,693 — (107) 3,586 Corporate debt securities 92,535 5 (16,412) 76,128 $ 1,173,789 $ 47 $ (176,377) $ 997,459 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value (In thousands) U.S. government and agency obligations $ 67,771 $ — $ (4,205) $ 63,566 Mortgage-backed securities and collateralized mortgage obligations 1,351,929 135 (170,337) 1,181,727 Municipal obligations 3,697 — (122) 3,575 Corporate debt securities 92,544 6 (12,784) 79,766 $ 1,515,941 $ 141 $ (187,448) $ 1,328,634 6. Debt Securities Available for Sale The amortized cost and fair value of debt securities available for sale at June 30, 2023, by contractual final maturity, is shown below. Expected maturities may differ from contractual maturities due to prepayment or early call options exercised by the issuer. June 30, 2023 Amortized Cost Fair Value (In thousands) One year or less $ 920 $ 917 More than one year to five years 54,891 50,578 More than five years to ten years 63,862 49,145 $ 119,673 $ 100,640 Mortgage-backed securities and collateralized mortgage obligations 1,054,116 896,819 $ 1,173,789 $ 997,459 Mortgage-backed securities and collateralized mortgage obligations totaling $1.1 billion at amortized cost, and $896.8 million at fair value, are not classified by maturity in the table above as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments. During the three months ended June 30, 2023, proceeds from the sale of debt securities available for sale totaled $234.4 million, resulting in no gross gains and $9.6 million of gross losses. During the six months ended June 30, 2023, proceeds from the sale of debt securities available for sale totaled $277.0 million, resulting in no gross gains and $10.8 million of gross losses. There were no calls or matured debt securities available for sale during the three and six months ended June 30, 2023. During the three and six months ended June 30, 2022, proceeds from the sales of debt securities available for sale totaled $126.8 million, resulting in gross gains of $210,000 and no gross losses. There were no calls or maturities of debt securities available for sale during three and six months ended June 30, 2022. Debt securities available for sale having a carrying value of $768.7 million and $724.0 million, at June 30, 2023 and December 31, 2022, respectively, were pledged as security for public funds on deposit at Columbia Bank as required and permitted by law, pledged for outstanding borrowings at the Federal Home Loan Bank, and pledged for potential borrowings at the Federal Reserve Bank of New York. Debt securities available for sale having a carrying value of $67.4 million and $28.3 million, at June 30, 2023 and December 31, 2022, respectively, were pledged by Freehold Bank for outstanding borrowings at the Federal Home Loan Bank, and for potential borrowings at the Federal Reserve Bank of New York. The following tables summarize the fair value and gross unrealized losses of those securities that reported an unrealized loss at June 30, 2023 and December 31, 2022 and if the unrealized loss position was continuous for the twelve months prior to those respective dates: June 30, 2023 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 1,299 $ (163) $ 19,627 $ (2,356) $ 20,926 $ (2,519) Mortgage-backed securities and collateralized mortgage obligations 22,303 (1,388) 869,764 (155,951) 892,067 (157,339) Municipal obligations 455 (7) 3,131 (100) 3,586 (107) Corporate debt securities 1,745 (255) 72,378 (16,157) 74,123 (16,412) $ 25,802 $ (1,813) $ 964,900 $ (174,564) $ 990,702 $ (176,377) 6. Debt Securities Available for Sale (continued) December 31, 2022 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 47,956 $ (2,359) $ 15,610 $ (1,846) $ 63,566 $ (4,205) Mortgage-backed securities and collateralized mortgage obligations 424,328 (29,013) 741,515 (141,324) 1,165,843 (170,337) Municipal obligations 3,574 (122) — — 3,574 (122) Corporate debt securities 46,751 (5,792) 31,008 (6,992) 77,759 (12,784) $ 522,609 $ (37,286) $ 788,133 $ (150,162) $ 1,310,742 $ (187,448) The number of securities in an unrealized loss position at June 30, 2023 totaled 333, compared with 455 at December 31, 2022. All temporarily impaired securities were investment grade as of June 30, 2023 and December 31, 2022. For available for sale securities, the Company assesses whether a loss is from credit or other factors and considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows is less than the amortized cost, a credit loss would be recorded through an allowance for credit losses, limited by the amount that the fair value is less than the amortized cost basis. The following table presents the activity in the allowance for credit losses on debt securities available for sale for the three and six months ended June 30, 2023 and 2022: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Allowance for Credit Losses: Beginning balance $ — $ 1,144 $ — $ — Impact of adopting ASU 2016-13 (CECL) effective January 1, 2022 — — — 490 Provision for credit losses — (1,144) — (490) Ending balance $ — $ — $ — $ — The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of debt securities available for sale. Accrued interest receivable on debt securities available for sale is reported as a component of accrued interest receivable on the Consolidated Statement of Financial Condition, which totaled $2.4 million and $3.2 million at June 30, 2023 and December 31, 2022, respectively, and is excluded from the estimate of credit losses. Debt securities held to maturity at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Allowance for Credit Losses Fair Value U.S. government and agency obligations $ 49,871 $ — $ (7,036) $ — $ 42,835 Mortgage-backed securities and collateralized mortgage obligations 365,462 — (44,186) — 321,276 $ 415,333 $ — $ (51,222) $ — $ 364,111 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Allowance for Credit Losses Fair Value (In thousands) U.S. government and agency obligations $ 49,871 $ — $ (7,304) $ — $ 42,567 Mortgage-backed securities and collateralized mortgage obligations 371,652 — (43,828) — 327,824 $ 421,523 $ — $ (51,132) $ — $ 370,391 The amortized cost and fair value of debt securities held to maturity at June 30, 2023, by contractual final maturity, is shown below. Expected maturities may differ from contractual maturities due to prepayment or early call options exercised by the issuer. June 30, 2023 Amortized Cost Fair Value (In thousands) More than one year to five years $ 19,875 $ 18,385 More than five years to ten years 19,996 16,827 More than ten years 10,000 7,623 49,871 42,835 Mortgage-backed securities and collateralized mortgage obligations 365,462 321,276 $ 415,333 $ 364,111 Mortgage-backed securities and collateralized mortgage obligations totaling $365.5 million at amortized cost, and $321.3 million at fair value at June 30, 2023, are not classified by maturity as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments. During the three and six months ended June 30, 2023, and 2022 there were no sales, calls or maturities of debt securities held to maturity. Debt securities held to maturity having a carrying value of $347.0 million and $228.8 million, at June 30, 2023 and December 31, 2022, respectively, were pledged as security for public funds on deposit at Columbia Bank as required and permitted by law, pledged for outstanding borrowings at the Federal Home Loan Bank, and pledged for potential borrowings at the Federal Reserve Bank of New York. 7. Debt Securities Held to Maturity (continued) The following tables summarize the fair value and gross unrealized losses of those securities that reported an unrealized loss at June 30, 2023 and December 31, 2022 and if the unrealized loss position was continuous for the twelve months prior to those respective dates: June 30, 2023 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 4,918 $ (82) $ 37,917 $ (6,954) $ 42,835 $ (7,036) Mortgage-backed securities and collateralized mortgage obligations 13,972 (1,148) 307,304 (43,038) 321,276 (44,186) $ 18,890 $ (1,230) $ 345,221 $ (49,992) $ 364,111 $ (51,222) December 31, 2022 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 4,956 $ (44) $ 37,611 $ (7,260) $ 42,567 $ (7,304) Mortgage-backed securities and collateralized mortgage obligations 275,107 (33,000) 52,717 (10,828) 327,824 (43,828) $ 280,063 $ (33,044) $ 90,328 $ (18,088) $ 370,391 $ (51,132) The number of securities in an unrealized loss position at June 30, 2023 totaled 115, compared with 116 at December 31, 2022. All temporarily impaired securities were investment grade as of June 30, 2023 and December 31, 2022. For held to maturity securities, management measures expected credit losses on a collective basis by major security type. All of the mortgage-backed securities are issued by U.S. government agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses and, therefore, the expectation of non-payment is zero and the Company is not required to estimate an allowance for credit losses on these securities under the CECL standard. All these securities reflect a credit quality rating of AAA by Moody's Investors Service. The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of debt securities held to maturity. Accrued interest receivable on debt securities held to maturity is reported as a component of accrued interest receivable on the Consolidated Statement of Financial Condition, which totaled $987,000 and $1.0 million at June 30, 2023 and December 31, 2022, respectively, and is excluded from the estimate of credit losses. The Company has an equity securities portfolio which consists of stock in other financial institutions, a payment technology company, a community bank correspondent services company, preferred stock in U.S. Government agencies, and a Community Reinvestment Act qualifying bond fund which are reported at fair value on the Company's Consolidated Statements of Financial Condition. The fair value of the equities portfolio at June 30, 2023 and December 31, 2022 was $3.7 million and $3.4 million, respectively. The Company recorded a net increase (decrease) in the fair value of equity securities of $162,000 and $330,000, and $(147,000) and $(68,000), respectively, during the three and six months ended June 30, 2023 and 2022, respectively, as a component of non-interest income. |
Equity Securities at Fair Value
Equity Securities at Fair Value | 6 Months Ended |
Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Equity Securities at Fair Value | Debt Securities Available for Sale D ebt securities available for sale at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value (In thousands) U.S. government and agency obligations $ 23,445 $ — $ (2,519) $ 20,926 Mortgage-backed securities and collateralized mortgage obligations 1,054,116 42 (157,339) 896,819 Municipal obligations 3,693 — (107) 3,586 Corporate debt securities 92,535 5 (16,412) 76,128 $ 1,173,789 $ 47 $ (176,377) $ 997,459 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value (In thousands) U.S. government and agency obligations $ 67,771 $ — $ (4,205) $ 63,566 Mortgage-backed securities and collateralized mortgage obligations 1,351,929 135 (170,337) 1,181,727 Municipal obligations 3,697 — (122) 3,575 Corporate debt securities 92,544 6 (12,784) 79,766 $ 1,515,941 $ 141 $ (187,448) $ 1,328,634 6. Debt Securities Available for Sale The amortized cost and fair value of debt securities available for sale at June 30, 2023, by contractual final maturity, is shown below. Expected maturities may differ from contractual maturities due to prepayment or early call options exercised by the issuer. June 30, 2023 Amortized Cost Fair Value (In thousands) One year or less $ 920 $ 917 More than one year to five years 54,891 50,578 More than five years to ten years 63,862 49,145 $ 119,673 $ 100,640 Mortgage-backed securities and collateralized mortgage obligations 1,054,116 896,819 $ 1,173,789 $ 997,459 Mortgage-backed securities and collateralized mortgage obligations totaling $1.1 billion at amortized cost, and $896.8 million at fair value, are not classified by maturity in the table above as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments. During the three months ended June 30, 2023, proceeds from the sale of debt securities available for sale totaled $234.4 million, resulting in no gross gains and $9.6 million of gross losses. During the six months ended June 30, 2023, proceeds from the sale of debt securities available for sale totaled $277.0 million, resulting in no gross gains and $10.8 million of gross losses. There were no calls or matured debt securities available for sale during the three and six months ended June 30, 2023. During the three and six months ended June 30, 2022, proceeds from the sales of debt securities available for sale totaled $126.8 million, resulting in gross gains of $210,000 and no gross losses. There were no calls or maturities of debt securities available for sale during three and six months ended June 30, 2022. Debt securities available for sale having a carrying value of $768.7 million and $724.0 million, at June 30, 2023 and December 31, 2022, respectively, were pledged as security for public funds on deposit at Columbia Bank as required and permitted by law, pledged for outstanding borrowings at the Federal Home Loan Bank, and pledged for potential borrowings at the Federal Reserve Bank of New York. Debt securities available for sale having a carrying value of $67.4 million and $28.3 million, at June 30, 2023 and December 31, 2022, respectively, were pledged by Freehold Bank for outstanding borrowings at the Federal Home Loan Bank, and for potential borrowings at the Federal Reserve Bank of New York. The following tables summarize the fair value and gross unrealized losses of those securities that reported an unrealized loss at June 30, 2023 and December 31, 2022 and if the unrealized loss position was continuous for the twelve months prior to those respective dates: June 30, 2023 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 1,299 $ (163) $ 19,627 $ (2,356) $ 20,926 $ (2,519) Mortgage-backed securities and collateralized mortgage obligations 22,303 (1,388) 869,764 (155,951) 892,067 (157,339) Municipal obligations 455 (7) 3,131 (100) 3,586 (107) Corporate debt securities 1,745 (255) 72,378 (16,157) 74,123 (16,412) $ 25,802 $ (1,813) $ 964,900 $ (174,564) $ 990,702 $ (176,377) 6. Debt Securities Available for Sale (continued) December 31, 2022 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 47,956 $ (2,359) $ 15,610 $ (1,846) $ 63,566 $ (4,205) Mortgage-backed securities and collateralized mortgage obligations 424,328 (29,013) 741,515 (141,324) 1,165,843 (170,337) Municipal obligations 3,574 (122) — — 3,574 (122) Corporate debt securities 46,751 (5,792) 31,008 (6,992) 77,759 (12,784) $ 522,609 $ (37,286) $ 788,133 $ (150,162) $ 1,310,742 $ (187,448) The number of securities in an unrealized loss position at June 30, 2023 totaled 333, compared with 455 at December 31, 2022. All temporarily impaired securities were investment grade as of June 30, 2023 and December 31, 2022. For available for sale securities, the Company assesses whether a loss is from credit or other factors and considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows is less than the amortized cost, a credit loss would be recorded through an allowance for credit losses, limited by the amount that the fair value is less than the amortized cost basis. The following table presents the activity in the allowance for credit losses on debt securities available for sale for the three and six months ended June 30, 2023 and 2022: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Allowance for Credit Losses: Beginning balance $ — $ 1,144 $ — $ — Impact of adopting ASU 2016-13 (CECL) effective January 1, 2022 — — — 490 Provision for credit losses — (1,144) — (490) Ending balance $ — $ — $ — $ — The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of debt securities available for sale. Accrued interest receivable on debt securities available for sale is reported as a component of accrued interest receivable on the Consolidated Statement of Financial Condition, which totaled $2.4 million and $3.2 million at June 30, 2023 and December 31, 2022, respectively, and is excluded from the estimate of credit losses. Debt securities held to maturity at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Allowance for Credit Losses Fair Value U.S. government and agency obligations $ 49,871 $ — $ (7,036) $ — $ 42,835 Mortgage-backed securities and collateralized mortgage obligations 365,462 — (44,186) — 321,276 $ 415,333 $ — $ (51,222) $ — $ 364,111 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Allowance for Credit Losses Fair Value (In thousands) U.S. government and agency obligations $ 49,871 $ — $ (7,304) $ — $ 42,567 Mortgage-backed securities and collateralized mortgage obligations 371,652 — (43,828) — 327,824 $ 421,523 $ — $ (51,132) $ — $ 370,391 The amortized cost and fair value of debt securities held to maturity at June 30, 2023, by contractual final maturity, is shown below. Expected maturities may differ from contractual maturities due to prepayment or early call options exercised by the issuer. June 30, 2023 Amortized Cost Fair Value (In thousands) More than one year to five years $ 19,875 $ 18,385 More than five years to ten years 19,996 16,827 More than ten years 10,000 7,623 49,871 42,835 Mortgage-backed securities and collateralized mortgage obligations 365,462 321,276 $ 415,333 $ 364,111 Mortgage-backed securities and collateralized mortgage obligations totaling $365.5 million at amortized cost, and $321.3 million at fair value at June 30, 2023, are not classified by maturity as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments. During the three and six months ended June 30, 2023, and 2022 there were no sales, calls or maturities of debt securities held to maturity. Debt securities held to maturity having a carrying value of $347.0 million and $228.8 million, at June 30, 2023 and December 31, 2022, respectively, were pledged as security for public funds on deposit at Columbia Bank as required and permitted by law, pledged for outstanding borrowings at the Federal Home Loan Bank, and pledged for potential borrowings at the Federal Reserve Bank of New York. 7. Debt Securities Held to Maturity (continued) The following tables summarize the fair value and gross unrealized losses of those securities that reported an unrealized loss at June 30, 2023 and December 31, 2022 and if the unrealized loss position was continuous for the twelve months prior to those respective dates: June 30, 2023 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 4,918 $ (82) $ 37,917 $ (6,954) $ 42,835 $ (7,036) Mortgage-backed securities and collateralized mortgage obligations 13,972 (1,148) 307,304 (43,038) 321,276 (44,186) $ 18,890 $ (1,230) $ 345,221 $ (49,992) $ 364,111 $ (51,222) December 31, 2022 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 4,956 $ (44) $ 37,611 $ (7,260) $ 42,567 $ (7,304) Mortgage-backed securities and collateralized mortgage obligations 275,107 (33,000) 52,717 (10,828) 327,824 (43,828) $ 280,063 $ (33,044) $ 90,328 $ (18,088) $ 370,391 $ (51,132) The number of securities in an unrealized loss position at June 30, 2023 totaled 115, compared with 116 at December 31, 2022. All temporarily impaired securities were investment grade as of June 30, 2023 and December 31, 2022. For held to maturity securities, management measures expected credit losses on a collective basis by major security type. All of the mortgage-backed securities are issued by U.S. government agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses and, therefore, the expectation of non-payment is zero and the Company is not required to estimate an allowance for credit losses on these securities under the CECL standard. All these securities reflect a credit quality rating of AAA by Moody's Investors Service. The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of debt securities held to maturity. Accrued interest receivable on debt securities held to maturity is reported as a component of accrued interest receivable on the Consolidated Statement of Financial Condition, which totaled $987,000 and $1.0 million at June 30, 2023 and December 31, 2022, respectively, and is excluded from the estimate of credit losses. The Company has an equity securities portfolio which consists of stock in other financial institutions, a payment technology company, a community bank correspondent services company, preferred stock in U.S. Government agencies, and a Community Reinvestment Act qualifying bond fund which are reported at fair value on the Company's Consolidated Statements of Financial Condition. The fair value of the equities portfolio at June 30, 2023 and December 31, 2022 was $3.7 million and $3.4 million, respectively. The Company recorded a net increase (decrease) in the fair value of equity securities of $162,000 and $330,000, and $(147,000) and $(68,000), respectively, during the three and six months ended June 30, 2023 and 2022, respectively, as a component of non-interest income. |
Loans Receivable and Allowance
Loans Receivable and Allowance for Credit Losses | 6 Months Ended |
Jun. 30, 2023 | |
Receivables [Abstract] | |
Loans Receivable and Allowance for Credit Losses | Loans Receivable and Allowance for Credit Losses Loans receivable at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, December 31, 2023 2022 (In thousands) Real estate loans: One-to-four family $ 2,789,269 $ 2,860,184 Multifamily 1,376,999 1,239,207 Commercial real estate 2,386,896 2,413,394 Construction 378,988 336,553 Commercial business loans 505,524 497,469 Consumer loans: Home equity loans and advances 269,310 274,302 Other consumer loans 2,552 3,425 Total gross loans 7,709,538 7,624,534 Purchased credit-deteriorated ("PCD") loans 16,107 17,059 Net deferred loan costs, fees and purchased premiums and discounts 34,791 35,971 Loans receivable $ 7,760,436 $ 7,677,564 The Company had no loans held-for-sale at June 30, 2023 and December 31, 2022. During the three months ended June 30, 2023, the Company sold $48.0 million, $6.1 million, $1.9 million, and $3.2 million, of one-to-four family real estate loans, commercial real estate loans, Small Business Administration ("SBA") loans included in commercial business loans, and construction loans held-for-sale, respectively, resulting in gross gains of $177,000 and $305,000 of gross losses. During the six months ended June 30, 2023, the Company sold $57.8 million, $21.4 million, $11.3 million, and $3.8 million, of one-to-four family real estate loans and home equity loans and advances, commercial real estate loans, SBA loans included in commercial business loans, and construction loans held-for-sale, respectively, resulting in gross gains of $968,000 and $305,000 of gross losses. During the three months ended June 30, 2022, the Company sold $589,000 and $424,000 of one-to-four family real estate loans and construction loans held-for-sale, respectively, resulting in no gross gains or losses. During the six months ended June 30, 2022, the Company sold $589,000, $1.3 million and $1.3 million, of one-to-four family real estate loans, SBA loans included in commercial business loans, and construction loans held-for-sale, respectively, resulting in gross gains of $110,000 and no gross losses. During the three months ended June 30, 2023, no loans were purchased by the Company. During the six months ended June 30, 2023, the Company purchased a $14.7 million commercial real estate participation loan from a third party financial institution. During the three and six months ended June 30, 2022, no loans were purchased by the Company. At June 30, 2023 and December 31, 2022, commercial business loans included $1.2 million and $1.6 million, respectively, in SBA Payroll Protection Program ("PPP") loans and net deferred fees related to these loans totaling $0 and $13,000, respectively. 9. Loans Receivable and Allowance for Credit Losses (continued) At June 30, 2023 and December 31, 2022, the carrying value of loans serviced by the Company for investors was $552.0 million and $497.1 million, respectively. These loans are not included in the Consolidated Statements of Financial Condition. The following tables summarize the aging of loans receivable by portfolio segment, including non-accrual loans and excluding PCD loans at June 30, 2023 and December 31, 2022: June 30, 2023 30-59 Days 60-89 Days 90 Days or More Total Past Due Non-accrual Current Total (In thousands) Real estate loans: One-to-four family $ 7,826 $ 3,154 $ 2,493 $ 13,473 $ 4,077 $ 2,775,796 $ 2,789,269 Multifamily 2,101 — — 2,101 — 1,374,898 1,376,999 Commercial real estate 203 1,942 3,745 5,890 3,744 2,381,006 2,386,896 Construction — — — — — 378,988 378,988 Commercial business loans — 228 2,915 3,143 3,067 502,381 505,524 Consumer loans: Home equity loans and advances 229 59 148 436 203 268,874 269,310 Other consumer loans — 17 — 17 — 2,535 2,552 Total loans $ 10,359 $ 5,400 $ 9,301 $ 25,060 $ 11,091 $ 7,684,478 $ 7,709,538 December 31, 2022 30-59 Days 60-89 Days 90 Days or More Total Past Due Non-accrual Current Total (In thousands) Real estate loans: One-to-four family $ 4,063 $ 1,149 $ 1,808 $ 7,020 $ 2,730 $ 2,853,164 $ 2,860,184 Multifamily — — — — — 1,239,207 1,239,207 Commercial real estate — 853 2,892 3,745 2,892 2,409,649 2,413,394 Construction 5,218 — — 5,218 — 331,335 336,553 Commercial business loans 220 — 474 694 801 496,775 497,469 Consumer loans: Home equity loans and advances 465 33 286 784 286 273,518 274,302 Other consumer loans 3 1 12 16 12 3,409 3,425 Total loans $ 9,969 $ 2,036 $ 5,472 $ 17,477 $ 6,721 $ 7,607,057 $ 7,624,534 The Company considers a loan to be delinquent when we have not received a payment within 30 days of its contractual due date. Generally, a loan is designated as a non-accrual loan when the payment of interest is 90 days or more in arrears of its contractual due date. Non-accruing loans are returned to accrual status after there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible. The Company identifies loans that may need to be charged-off as a loss, by reviewing all delinquent loans, classified loans and other loans that management may have concerns about collectability. At June 30, 2023 and December 31, 2022, non-accrual loans totaled $11.1 million and $6.7 million, respectively. Included in non-accrual loans at June 30, 2023 and December 31, 2022, are 12 and 7 loans totaling $1.8 million and $1.2 million, respectively, which are less than 90 days in arrears. 9. Loans Receivable and Allowance for Credit Losses (continued) At June 30, 2023 there were no loans past due 90 days or more still accruing interest. At June 30, 2023 and December 31, 2022, there were no loans past due 90 days or more still accruing interest other than COVID-19 related loan forbearances and deferrals. In accordance with the CARES Act, these loans were not included in the aging of loans receivable by portfolio segment in the table above, and the Company continued to accrue interest income during the forbearance or deferral period. Purchased credit impaired loans ("PCI") were loans acquired at a discount primarily due to deteriorated credit quality. These loans were initially recorded at fair value at acquisition, based upon the present value of expected future cash flows, with no related allowance for credit losses. In connection with the adoption of CECL on January 1, 2022, all loans considered PCI loans prior to that date were converted to purchase credit-deteriorated ("PCD") loans. Loans acquired in a business combination after January 1, 2022 are recorded in accordance with ASC Topic 326, which requires loans as of the acquisition date, that have experienced a more than insignificant deterioration in credit quality since origination to be classified as PCD loans. At June 30, 2023 and December 31, 2022, PCD loans acquired in the Stewardship Financial Corporation ("Stewardship") acquisition totaled $1.8 million and $2.0 million, respectively, PCD loans acquired in the Roselle Bank acquisition totaled $0 and $184,000, respectively, PCD loans acquired in the Freehold Bank acquisition totaled $3.6 million and $3.7 million, respectively, and PCD loans acquired in the RSI Bank acquisition totaled $10.7 million and $11.3 million, respectively. We may obtain physical possession of real estate collateralizing a residential mortgage loan via foreclosure or through an in-substance repossession. At June 30, 2023 and December 31, 2022, the Company had no real estate owned. At June 30, 2023 we had one one-to-four family loan with a carrying value of $641,000 and two home equity loans with a total carrying value of $148,000, collateralized by residential real estate which were in the process of foreclosure. At December 31, 2022, we had two home equity loans with a total carrying value of $81,000, collateralized by residential real estate which were in the process of foreclosure. On January 1, 2022, the Company adopted CECL (ASC Topic 326), which replaced the historical incurred loss methodology with an expected loss methodology. The loan portfolio segmentation was expanded to seven portfolio segments taking into consideration common loan attributes and risk characteristics, as well as historical reporting metrics and data availability. The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of loans receivable. Accrued interest receivable on loans receivable is reported as a component of accrued interest receivable in the Consolidated Statement of Financial Condition, which totaled $30.8 million and $29.4 million at June 30, 2023 and December 31, 2022, respectively, and is excluded from the estimate of credit losses. The allowance for credit losses on loans reflects management’s evaluation of the current expected credit losses in the loan portfolio. The Company maintains the allowance for credit losses through provisions for credit losses that are charged to income. Charge-offs against the allowance for credit losses are taken on loans where management determines that the collection of loan principal and interest is unlikely. Recoveries made on loans that have been charged-off are credited to the allowance for credit losses. Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and a reasonable and supportable forecast. Historical credit loss experience for both the Company and peers provides the basis for the estimation of expected credit losses, where observed credit losses are converted to probability of default rate through the use of segment-specific loss given default risk factors that convert default rates to loss severity based on industry-level, observed relationships between the two variables for each segment, primarily due to the nature of the underlying collateral. These risk factors were assessed for reasonableness against the Company’s own loss experience and adjusted in certain cases when the relationship between the Company’s historical default and loss severity deviate from that of the wider industry. The historical probability of default ("PD") curves, together with corresponding economic conditions, establish a quantitative relationship between economic conditions and loan performance through an economic cycle. Using the historical relationship between economic conditions and loan performance, management’s expectation of future loan performance is incorporated using an externally developed economic forecast. This forecast is applied over a period that management has determined to be reasonable and supportable. Beyond the period over which management can develop or source a reasonable and supportable forecast, the model will revert to long-term average economic conditions using a straight-line, time-based methodology. The Company's current forecast period is six quarters, with a four quarter reversion period to historical average macroeconomic factors. 9. Loans Receivable and Allowance for Credit Losses (continued) The allowance for credit losses is measured on a collective (pool) basis, with both a quantitative and qualitative analysis that is applied on a quarterly basis, when similar risk characteristics exist. The respective quantitative allowance for each segment is measured using an economic forecast, discounted cash flow modeling methodology in which distinct, segment-specific multi-variate regression models are applied to an external economic forecast. Under the discounted cash flows methodology, expected credit losses are estimated over the effective life of the loans by measuring the difference between the net present value of modeled cash flows and amortized cost basis. Contractual cash flows over the contractual life of the loans are the basis for modeled cash flows, adjusted for modeled defaults and expected prepayments and discounted at the loan-level effective interest rate. The contractual term excludes expected extensions, renewals, and modifications. After quantitative considerations, management applies additional qualitative adjustments so that the allowance for credit loss is reflective of the estimate of lifetime losses that exist in the loan portfolio at the balance sheet date. Portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its allowance for credit losses. Management developed segments for estimating loss based on type of borrower and collateral, which is generally based upon federal call report segmentation. The segments have been combined or sub-segmented as needed to ensure loans of similar risk profiles are appropriately pooled. The allowance for credit losses on loans individually analyzed for impairment is based upon loans that have been identified through the Company’s loan monitoring process. This process includes the review of delinquent, restructured, and charged-off loans. Management believes the primary risks inherent in the portfolio are a general decline in the economy, a decline in real estate market values, rising unemployment, and increases in interest rates in the absence of economic improvement. Any one or a combination of these events may adversely affect a borrower's ability to repay its loan, resulting in increased delinquencies and loan losses. Accordingly, the Company has recorded loan losses at a level which is estimated to represent the current risk in its loan portfolio. Management considers it important to maintain the ratio of the allowance for credit losses to total loans at an acceptable level considering the current composition of the loan portfolio. 9. Loans Receivable and Allowance for Credit Losses (continued) The following tables summarize loans receivable (including PCD loans) and allowance for credit losses by portfolio segment and impairment method at June 30, 2023 and December 31, 2022: June 30, 2023 One-to-Four Family Multifamily Commercial Real Estate Construction Commercial Business Home Equity Loans and Advances Other Consumer Loans Total (In thousands) Allowance for credit losses: Individually analyzed loans $ 209 $ 2 $ 309 $ — $ 74 $ 28 $ — $ 622 Collectively analyzed loans 10,813 9,390 15,855 6,925 7,596 2,165 8 52,752 Loans acquired with deteriorated credit quality 4 — 48 10 20 — — 82 Total $ 11,026 $ 9,392 $ 16,212 $ 6,935 $ 7,690 $ 2,193 $ 8 $ 53,456 Total loans: Individually analyzed loans $ 4,691 $ 420 $ 16,538 $ — $ 3,622 $ 641 $ — $ 25,912 Collectively analyzed loans 2,784,578 1,376,579 2,370,358 378,988 501,902 268,669 2,552 7,683,626 Loans acquired with deteriorated credit quality 1,932 — 12,583 1,040 409 143 — 16,107 Total loans $ 2,791,201 $ 1,376,999 $ 2,399,479 $ 380,028 $ 505,933 $ 269,453 $ 2,552 $ 7,725,645 9. Loans Receivable and Allowance for Credit Losses (continued) December 31, 2022 One-to-Four Family Multifamily Commercial Real Estate Construction Commercial Business Home Equity Loans and Advances Other Consumer Loans Total (In thousands) Allowance for credit losses: Individually analyzed loans $ 201 $ 3 $ 99 $ — $ 10 $ 26 $ — $ 339 Collectively analyzed loans 11,591 7,874 17,961 6,415 6,876 1,654 10 52,381 Loans acquired with deteriorated credit quality 10 — 51 10 11 1 — 83 Total $ 11,802 $ 7,877 $ 18,111 $ 6,425 $ 6,897 $ 1,681 $ 10 $ 52,803 Total loans: Individually analyzed loans $ 4,164 $ 457 $ 16,729 $ — $ 1,173 $ 697 $ — $ 23,220 Collectively analyzed loans 2,856,020 1,238,750 2,396,665 336,553 496,296 273,605 3,425 7,601,314 Loans acquired with deteriorated credit quality 2,158 — 13,116 1,040 496 249 — 17,059 Total loans $ 2,862,342 $ 1,239,207 $ 2,426,510 $ 337,593 $ 497,965 $ 274,551 $ 3,425 $ 7,641,593 On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments-Credit Losses (Topic 326) , Troubled Debt Restructurings and Vintage Disclosures , which eliminated the accounting guidance for troubled debt restructurings (“TDRs”) while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a prospective basis. Modifications made to borrowers experiencing financial difficulty may include principal or interest forgiveness, forbearance, interest rate reductions, term extensions, or a combination of these events intended to minimize economic loss and to avoid foreclosure or repossession of collateral. For the three and six months ended June 30, 2023, the Company modified one construction loan with an outstanding balance of $2.3 million and one commercial business loan with an outstanding balance of $240,000, to borrowers experiencing financial difficulty. All loans to borrowers experiencing financial difficulty that have been modified during the three and six months ended June 30, 2023 were current as to their contractual payments at June 30, 2023. For the three and six months ended June 30, 2022 there were no modifications. 9. Loans Receivable and Allowance for Credit Losses (continued) The following table presents the amortized cost basis of loans to borrowers experiencing financial difficult at June 30, 2023 that were modified during the three and six months ended June 30, 2023: Three and Six Months Ended June 30, 2023 Amortized Cost Term Extension % of Total Class of Loans Receivable (In thousands) Construction $ 2,317 $ 2,317 0.6 % Commercial business loan 240 240 — Total loans $ 2,557 $ 2,557 0.7 % The following table describes the types of modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2023: Type of Modifications Construction 12 month term extension Commercial business loan 12 month term extension The Company closely monitors the performance of modified loans to borrowers experiencing financial difficulty to understand the effectiveness of these modification efforts. The Company did not extend any commitments to lend additional funds to borrowers experiencing financial difficulty whose loans had been modified during the three and six months ended June 30, 2023. 9. Loans Receivable and Allowance for Credit Losses (continued) The activity in the allowance for credit losses by portfolio segment for the three and six months ended June 30, 2023 and 2022 are as follows: For the Three Months Ended June 30, One-to-Four Family Multifamily Commercial Real Estate Construction Commercial Business Home Equity Loans and Advances Other Consumer Loans Totals (In thousands) 2023 Balance at beginning of period $ 12,789 $ 8,145 $ 16,257 $ 6,739 $ 7,320 $ 1,614 $ 9 $ 52,873 Provision for (reversal of) credit losses (1,763) 1,247 19 196 764 575 40 1,078 Recoveries — — — — 56 4 — 60 Charge-offs — — (64) — (450) — (41) (555) Balance at end of period $ 11,026 $ 9,392 $ 16,212 $ 6,935 $ 7,690 $ 2,193 $ 8 $ 53,456 2022 Balance at beginning of period $ 8,814 $ 11,203 $ 13,513 $ 4,974 $ 7,143 $ 1,507 $ 8 $ 47,162 Initial allowance related to PCD loans 131 — 474 3 19 6 — 633 Provision for (reversal of) credit losses 1,785 (271) 493 593 127 (46) 2 2,683 Recoveries 199 — — — 30 4 — 233 Charge-offs (93) — — — (35) — — (128) Balance at end of period $ 10,836 $ 10,932 $ 14,480 $ 5,570 $ 7,284 $ 1,471 $ 10 $ 50,583 9. Loans Receivable and Allowance for Credit Losses (continued) For the Six Months Ended June 30, One-to-Four Family Multifamily Commercial Real Estate Construction Commercial Business Home Equity Loans and Advances Other Consumer Loans Totals (In thousands) 2023 Balance at beginning of period $ 11,802 $ 7,877 $ 18,111 $ 6,425 $ 6,897 $ 1,681 $ 10 $ 52,803 Provision for (reversal of) credit losses (642) 1,515 (1,749) 510 1,037 514 68 1,253 Recoveries — — — — 206 24 6 236 Charge-offs (134) — (150) — (450) (26) (76) (836) Balance at end of period $ 11,026 $ 9,392 $ 16,212 $ 6,935 $ 7,690 $ 2,193 $ 8 $ 53,456 2022 Balance at beginning of period $ 8,798 $ 7,741 $ 16,114 $ 8,943 $ 20,214 $ 873 $ 6 $ 62,689 Initial adoption CECL (2,308) (2,030) (4,227) (2,346) (5,302) (229) (1) (16,443) Initial allowance related to PCD loans 131 — 474 3 19 6 — 633 Provision for (reversal of) credit losses 3,970 5,221 2,119 (1,030) (7,640) 840 8 3,488 Recoveries 338 — — — 55 8 — 401 Charge-offs (93) — — — (62) (27) (3) (185) Balance at end of period $ 10,836 $ 10,932 $ 14,480 $ 5,570 $ 7,284 $ 1,471 $ 10 $ 50,583 9. Loans Receivable and Allowance for Credit Losses (continued) The following tables present loans individually analyzed loans by segment, excluding PCD loans, at June 30, 2023 and December 31, 2022: At June 30, 2023 Recorded Investment Unpaid Principal Balance Specific Allowance (In thousands) With no allowance recorded: Real estate loans: One-to-four family $ 1,244 $ 1,592 $ — Multifamily 54 57 — Commercial real estate 13,831 14,519 — Commercial business loans 1,170 1,876 — Consumer loans: Home equity loans and advances 176 238 — 16,475 18,282 — With a specific allowance recorded: Real estate loans: One-to-four family 3,447 3,466 209 Multifamily 366 366 2 Commercial real estate 2,707 2,710 309 Commercial business loans 2,452 3,202 74 Consumer loans: Home equity loans and advances 465 465 28 9,437 10,209 622 Total: Real estate loans: One-to-four family 4,691 5,058 209 Multifamily 420 423 2 Commercial real estate 16,538 17,229 309 Commercial business loans 3,622 5,078 74 Consumer loans: Home equity loans and advances 641 703 28 Total loans $ 25,912 $ 28,491 $ 622 9. Loans Receivable and Allowance for Credit Losses (continued) At December 31, 2022 Recorded Investment Unpaid Principal Balance Specific Allowance (In thousands) With no allowance recorded: Real estate loans: One-to-four family $ 1,296 $ 1,644 $ — Multifamily 59 63 — Commercial real estate 14,836 15,699 — Commercial business loans 143 400 — Consumer loans: Home equity loans and advances 223 315 — 16,557 18,121 — With a specific allowance recorded: Real estate loans: One-to-four family 2,868 2,887 201 Multifamily 398 397 3 Commercial real estate 1,893 1,896 99 Commercial business loans 1,030 1,030 10 Consumer loans: Home equity loans and advances 474 474 26 6,663 6,684 339 Total: Real estate loans: One-to-four family 4,164 4,531 201 Multifamily 457 460 3 Commercial real estate 16,729 17,595 99 Commercial business loans 1,173 1,430 10 Consumer loans: Home equity loans and advances 697 789 26 $ 23,220 $ 24,805 $ 339 Specific allocations of the allowance for credit losses attributable to impaired loans totaled $622,000 and $339,000 at June 30, 2023 and December 31, 2022, respectively. At June 30, 2023 and December 31, 2022, impaired loans for which there was no related allowance for credit losses totaled $16.5 million and $16.6 million, respectively. 9. Loans Receivable and Allowance for Credit Losses (continued) The following table presents interest income recognized for individually analyzed loans by loan segment, excluding PCD loans, for the three and six months ended June 30, 2023 and 2022: For the Three Months Ended June 30, 2023 2022 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized (In thousands) Real estate loans: One-to-four family $ 4,722 $ 56 $ 4,577 $ 46 Multifamily 429 5 731 11 Commercial real estate 16,156 163 16,176 164 Commercial business loans 3,128 18 1,373 22 Consumer loans: Home equity loans and advances 660 10 873 10 Total loans $ 25,095 $ 252 $ 23,730 $ 253 For the Six Months Ended June 30, 2023 2022 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized (In thousands) Real estate loans: One-to-four family $ 4,536 $ 101 $ 4,779 $ 101 Multifamily 438 10 741 22 Commercial real estate 16,347 314 16,061 406 Construction — — — — Commercial business loans 2,476 67 1,517 44 Consumer loans: Home equity loans and advances 672 17 817 21 Total loans $ 24,469 $ 509 $ 23,915 $ 594 Management prepares an analysis each quarter that categorizes the entire loan portfolio by certain risk characteristics such as loan type (residential mortgage, commercial mortgage, construction, commercial business, etc.) and loan risk rating. The categorization of loans into risk categories is based upon relevant information about the borrower's ability to service their debt. The Company utilizes an eight-point risk rating system to summarize its loan portfolio into categories with similar risk characteristics. Loans deemed to be “acceptable quality” are rated 1 through 4 (Pass), with a rating of 1 established for loans with minimal risk. Loans that are deemed to be of “questionable quality” are rated 5 (Special Mention) or 6 (Substandard). Loans with adverse classifications are rated 7 (Doubtful) or 8 (Loss). The risk ratings are also confirmed through periodic loan review examinations which are currently performed by both an independent third-party and the Company's credit risk review department. The Company requires an annual review be performed above certain dollar thresholds, depending on loan type, to help determine the appropriate risk ratings. Results from examinations are presented to the Audit Committee of the Board of Directors. 9. Loans Receivable and Allowance for Credit Losses (continued) The following table summarizes the Company's loans by year of origination and internally assigned credit risk rating, excluding PCD loans, at June 30, 2023 and December 31, 2022: Loans by Year of Origination at June 30, 2023 2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans to Term Loans Total (In thousands) One-to-Four Family Pass $ 44,275 $ 797,301 $ 818,807 $ 285,977 $ 171,383 $ 667,095 $ — $ — $ 2,784,838 Special mention — — — — — — — — — Substandard — 446 1,427 155 831 1,572 — — 4,431 Total One-to-Four Family 44,275 797,747 820,234 286,132 172,214 668,667 — — 2,789,269 Gross charge-offs — — — — — 134 — — 134 Multifamily Pass 96,325 324,248 353,124 161,470 205,147 232,156 — — 1,372,470 Special mention — — — — — 4,529 — — 4,529 Substandard — — — — — — — — — Total Multifamily 96,325 324,248 353,124 161,470 205,147 236,685 — — 1,376,999 Gross charge-offs — — — — — — — — — Commercial Real Estate Pass 142,915 417,584 371,983 176,425 242,775 976,884 — — 2,328,566 Special mention — — 472 — 882 45,379 — — 46,733 Substandard — — — 3,105 1,607 6,885 — — 11,597 Total Commercial Real Estate 142,915 417,584 372,455 179,530 245,264 1,029,148 — — 2,386,896 Gross charge-offs — — — — 64 86 — — 150 Construction Pass 34,856 231,792 75,358 4,933 1,321 30,728 — — 378,988 Special mention — — — — — — — — — Substandard — — — — — — — — — Total Construction 34,856 231,792 75,358 4,933 1,321 30,728 — — 378,988 Gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — 9. Loans Receivable and Allowance for Credit Losses (continued) Loans by Year of Origination at June 30, 2023 2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans to Term Loans Total (In thousands) Commercial Business Pass $ 31,917 $ 51,978 $ 32,165 $ 29,608 $ 17,981 $ 47,252 $ 271,516 $ — $ 482,417 Special mention — 148 70 42 551 959 6,700 — 8,470 Substandard — 76 316 25 502 6,149 7,569 — 14,637 Total Commercial Business 31,917 52,202 32,551 29,675 19,034 54,360 285,785 — 505,524 Gross charge-offs — — 31 17 250 152 — — 450 Home Equity Loans and Advances Pass 8,893 21,990 19,072 12,245 11,196 91,591 103,638 426 269,051 Special mention — — — — — — — — — Substandard — — — — — 246 13 — 259 Total Home Equity Loans and Advances 8,893 21,990 19,072 12,245 11,196 91,837 103,651 426 269,310 Gross charge-offs — — — — — 26 — — 26 Other Consumer Loans Pass 1,826 186 56 14 52 84 321 — 2,539 Special mention — — — — — — — — — Substandard — — — — — 13 — — 13 Total Other Consumer Loans 1,826 186 56 14 52 97 321 — 2,552 Gross charge-offs — 38 38 — — — — — 76 Total Loans 361,007 1,845,749 1,672,850 673,999 654,228 2,111,522 389,757 426 7,709,538 Total gross charge-offs $ — $ 38 $ 69 $ 17 $ 314 $ 398 $ — $ — $ 836 9. Loans Receivable and Allowance for Credit Losses (continued) Loans by Year of Origination at December 31, 2022 2022 2021 2020 2019 2018 Prior Revolving Loans Revolving Loans to Term Loans Total (In thousands) One-to-Four Family Pass $ 829,363 $ 836,355 $ 294,721 $ 177,114 $ 125,057 $ 595,097 $ — $ — $ 2,857,707 Special mention — — — — — — — — — Substandard — 641 — 681 320 835 — — 2,477 Total One-to-Four family 829,363 836,996 294,721 177,795 125,377 595,932 — — 2,860,184 Gross charge-offs — — 50 — 122 210 — — 382 Multifamily Pass 315,157 309,611 167,955 205,608 38,849 197,489 — — 1,234,669 Special mention — — — — — 4,538 — — 4,538 Substandard — — — — — — — — — Total Multifamily 315,157 309,611 167,955 205,608 38,849 202,027 — — 1,239,207 Gross charge-offs — — — — — — — — — Commercial Real Estate Pass 448,313 392,689 170,125 260,268 231,868 852,104 — — 2,355,367 Special mention — 478 1,843 892 15,498 20,939 — — 39,650 Substandard — — 1,286 1,607 — 15,484 — — 18,377 Total Commercial Real Estate 448,313 393,167 173,254 262,767 247,366 888,527 — — 2,413,394 Gross charge-offs — — — — — — — — — Construction Pass 159,751 104,339 28,058 14,216 870 29,319 — — 336,553 Special mention — — — — — — — — — Substandard — — — — — — — — — Total Construction 159,751 104,339 28,058 14,216 870 29,319 — — 336,553 Gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — 9. Loans Receivable and Allowance for Credit Losses (continued) Loans by Year of Origination at December 31, 2022 2022 2021 2020 2019 2018 Prior Revolving Loans Revolving Loans to Term Loans Total (In thousands) Commercial Business Pass $ 58,631 $ 32,880 $ 32,788 $ 20,705 $ 24,634 $ 27,277 $ 280,857 $ — $ 477,772 Special mention — 110 63 1,137 1,030 38 10,761 — 13,139 Substandard — 224 60 — 2,085 315 3,874 — 6,558 Total Commercial Business 58,631 33,214 32,911 21,842 27,749 27,630 295,492 — 497,469 Gross charge-offs — — — 143 29 18 — — 190 Home Equity Loans and Advances Pass 22,903 20,476 13,770 12,070 11,126 88,251 105,005 457 274,058 Special mention — — — — — — — — — Substandard — — — — — 188 56 — 244 Total Home Equity Loans and Advances 22,903 20,476 13,770 12,070 11,126 88,439 105,061 457 274,302 Gross charge-offs — — — — — 33 — — 33 Other Consumer Loans Pass 2,669 87 100 102 30 96 341 — 3,425 Special mention — — — — — — — — — Substandard — — — — — — — — — Total Other Consumer Loans 2,669 87 100 102 30 96 341 — 3,425 Gross charge-offs 10 18 — — — 5 — — 33 Total Loans 1,836,787 1,697,890 710,769 694,400 451,367 1,831,970 400,894 457 7,624,534 Total gross charge-offs $ 10 $ 18 $ 50 $ 143 $ 151 $ 266 $ — $ — $ 638 9. Loans Receivable and Allowance for Credit Losses (continued) The Company is required to include unfunded commitments that are expected to be funded in the future within the allowance calculation, other than those that are unconditionally cancellable. To arrive at that reserve, the reserve percentage for each applicable segment is applied to the unused portion of the expected commitment balance and is multiplied by the expected funding rate. To determine the expected funding rate, the Company uses a historical utilization rate for each segment. The allowance for credit losses for off-balance-sheet exposures is reported in other liabilities in the Consolidated Statements of Financial Condition. The liability represents an estimate of expected credit losses arising from off-balance-sheet exposures such as unfunded commitments. At June 30, 2023 and December 31, 2022, the balance of the allowance for credit losses on unfunded commitments, included in other liabilities, totaled $6.3 million and $7.0 million, respectively. The Company recorded a (reversal of) provision for credit losses on unfunded commitments, included in other non-interest expense in the Consolidated Statements of Income, of $(111,900) and $(640,000) and $(488,200) and $160,000 during the three and six months ended June 30, 2023 and 2022, respectively. The following table presents the activity in the allowance for credit losses on off-balance-sheet exposures for the three and six months ended June 30, 2023 and 2022: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Allowance for Credit Losses: Beginning balance $ 6,442 $ 8,846 $ 6,970 $ 524 Impact of adopting ASU 2016-13 ("CECL") effective January 1, 2022 — — — 7,674 (Reversal of) provision for credit losses (112) (488) (640) 160 Balance at end of period $ 6,330 $ 8,358 $ 6,330 $ 8,358 |
Leases
Leases | 6 Months Ended |
Jun. 30, 2023 | |
Leases [Abstract] | |
Leases | Leases The Company's leases real estate property for branches and office space. At June 30, 2023 and December 31, 2022, all of the Company's leases are classified as operating leases. The Company determines if an arrangement is a lease at inception. Topic 842 requires lessees to recognize a right-of-use asset and a lease liability, measured at the present value of the future minimum lease payments, at the lease commencement date. The calculated amount of the right-of-use asset and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of minimum lease payments. At June 30, 2023 and December 31, 2022, the weighted average remaining lease term for operating leases was 6.1 years and 6.5 years, respectively, and the weighted average discount rate used in the measurement of operating lease liabilities was 2.49% and 2.35%, respectively. The Company elected to account for the lease and non-lease components separately since such amounts are readily determinable under the Company's lease contracts. Operating lease expense is recognized on a straight-line basis over the lease term, while variable lease payments are recognized as incurred. Variable lease payments include common area maintenance charges, real estate taxes, repairs and maintenance costs and utilities. Operating and variable lease expenses are recorded in occupancy expense in the Consolidated Statements of Income. During the three months ended June 30, 2023 and 2022, operating and variable lease expenses totaled approximately $680,000 and $607,000, respectively. During the six months ended June 30, 2023 and 2022, operating and variable lease expenses totaled approximately $1.3 million for both periods. There were no sale and leaseback transactions, leveraged leases or lease transactions with related parties during the three and six months ended June 30, 2023 and 2022. At June 30, 2023, the Company had not entered into any leases which had not yet commenced. 10. Leases (continued) The following table summarizes lease payment obligations for each of the next five years and thereafter as follows: Lease Payment Obligations at June 30, 2023 December 31, 2022 (In thousands) One year or less $ 2,301 $ 4,290 After one year to two years 4,030 3,745 After two years to three years 3,265 3,075 After three years to four years 2,883 2,773 After four years to five years 2,000 2,000 Thereafter 4,345 4,345 Total undiscounted cash flows 18,824 20,228 Discount on cash flows (1,451) (1,613) Total lease liability $ 17,373 $ 18,615 |
Deposits
Deposits | 6 Months Ended |
Jun. 30, 2023 | |
Deposits [Abstract] | |
Deposits | Deposits Deposits at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, December 31, 2023 2022 (In thousands) Non-interest-bearing demand $ 1,509,852 $ 1,806,152 Interest-bearing demand 2,064,803 2,592,884 Money market accounts 1,085,317 718,524 Savings and club deposits 782,996 913,738 Certificates of deposit 2,271,188 1,969,861 Total deposits $ 7,714,156 $ 8,001,159 The aggregate amount of certificates of deposit that meet or exceed $100,000 totaled approximately $1.3 billion and $1.1 billion at June 30, 2023 and December 31, 2022, respectively. Interest expense on deposits for the three months ended June 30, 2023 and 2022 totaled $28.7 million and $4.7 million, respectively. Interest expense on deposits for the six months ended June 30, 2023 and 2022 totaled $45.8 million and $9.4 million, respectively. Uninsured deposits (excluding municipal deposits of $762.0 million, which are collateralized, and $3.6 billion of intercompany deposits) totaled $1.9 billion at June 30, 2023, representing a decrease of $376.1 million, from $2.2 billion at December 31, 2022. Columbia Bank and Freehold Bank both provide eligible customers additional security by increasing their FDIC insured protection beyond the $250,000 limit through the IntraFi Cash Service ("ICS") and the Certificate of Deposit Account Registry Service ("CDARS"). These funds are placed in multiple banks throughout the network and are managed solely through their current relationship at each bank to provide FDIC coverage for the entire deposit balance. 11. Deposits (continued) Scheduled maturities of certificates of deposit accounts at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, December 31, 2023 2022 (In thousands) One year or less $ 1,555,609 $ 1,189,826 After one year to two years 613,851 610,965 After two years to three years 58,194 92,120 After three years to four years 23,599 48,981 After four years 19,935 27,969 $ 2,271,188 $ 1,969,861 |
Stock Based Compensation
Stock Based Compensation | 6 Months Ended |
Jun. 30, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Stock Based Compensation | Stock Based Compensation At the Company's annual meeting of stockholders held on June 6, 2019, stockholders approved the Columbia Financial, Inc. 2019 Equity Incentive Plan ("2019 Plan") which provides for the issuance of up to 7,949,996 shares (2,271,427 restricted stock awards and 5,678,569 stock options) of common stock. At June 30, 2023, there were 582,083 shares remaining available for future restricted stock awards and 1,666,082 shares remaining available for future stock option grants under the 2019 plan On March 2, 2022, 51,746 shares of restricted stock were awarded, with a grant date fair value of $21.79 per share. To fund the grant of restricted common stock, the Company issued shares from authorized but unissued shares. On October 31, 2022, 38,730 shares of restricted stock were awarded, with a grant date fair value of $20.54 per share. To fund the grant of restricted common stock, the Company issued shares from authorized unissued shares. On November 21, 2022, 13,722 shares of restricted stock were awarded, with a grant date fair value of $21.86 per share. To fund the grant of restricted common stock, the Company issued shares from authorized unissued shares. On December 19, 2022, 18,984 shares of restricted stock were awarded, with a grant date fair value of $21.07 per share. To fund the grant of restricted common stock, the Company issued shares from authorized unissued shares. On May 1, 2023, 201,887 shares of restricted stock were awarded, with a grant date fair value of $15.94 per share. To fund the grant of restricted common stock, the Company issued shares from authorized unissued shares. On June 20, 2023, 24,687 shares of restricted stock were awarded, with a grant date fair value of $18.23 per share. To fund the grant of restricted common stock, the Company issued shares from authorized unissued shares. Restricted shares granted under the 2019 Plan generally vest in equal installments, over performance or service periods ranging from 1 year to 5 years, beginning 1 year from the date of grant. A portion of restricted shares awarded are performance awards, which vest upon the satisfactory attainment of certain corporate financial targets. Management recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite performance or service period. During the three months ended June 30, 2023 and 2022, approximately $1.1 million and $1.4 million in expense was recognized in regard to these awards. The expected future compensation expense related to the 618,750 non-vested restricted shares outstanding at June 30, 2023 is approximately $7.4 million over a weighted average period of 1.8 years. During the six months ended June 30, 2023 and 2022, approximately $2.0 million and $2.5 million in expense was recognized in regard to these awards. 12. Stock Based Compensation (continued) The following is a summary of the Company's restricted stock activity during the three and six months ended June 30, 2023 and 2022: Number of Restricted Shares Weighted Average Grant Date Fair Value Non-vested at January 1, 2023 430,954 $ 17.31 Vested (26,424) 21.16 Forfeited (1,929) 21.12 Non-vested at March 31, 2023 402,601 $ 17.10 Grants 226,574 16.19 Forfeited (10,425) 18.51 Non-vested at June 30, 2023 618,750 $ 16.74 Number of Restricted Shares Weighted Average Grant Date Fair Value Non-vested at January 1, 2022 1,054,335 $ 15.78 Grants 51,746 21.79 Vested (27,775) 17.86 Forfeited (31,570) 16.91 Non-vested at March 31, 2022 1,046,736 $ 15.98 Forfeited (5,182) 18.34 Non-vested at June 30, 2022 1,041,554 $ 15.97 On March 21, 2022, options to purchase 130,951 shares of Company common stock were awarded with a grant date fair value of $6.51 per option. These stock options granted under the 2019 Plan on such date, vest in equal installments over the service period of three years beginning from the date of grant. These stock options were granted at an exercise price of $21.79, which represents the fair value of the Company's common stock price on the grant date based on the closing market price, and have an expiration period of approximately 10 years. The fair value of stock options granted was estimated utilizing the Black-Scholes option pricing model using the following assumptions: expected life of six years risk-free rate of return of 2.34%, volatility of 25.31%, and a dividend yield of 0.00%. On October 31, 2022, options to purchase 173,766 shares of Company common stock were awarded with a grant date fair value of $7.22 per option. Stock options granted under the 2019 Plan vest in equal installments over the service period of three years beginning one year from the date of grant. These stock options were granted at an exercise price of $20.54, which represents the fair value of the Company's common stock price on the grant date based on the closing market price and have an expiration period of 10 years. The fair value of stock options granted was estimated utilizing the Black-Scholes option pricing model using the following assumptions: expected life of 6 years, risk-free rate of return of 4.19%, volatility of 26.25%, and a dividend yield of 0.00%. On December 19, 2022, options to purchase 58,912 shares of Company common stock were awarded with a grant date fair value of $6.79 per option. Stock options granted under the 2019 Plan generally vest in equal installments over the service period of one year beginning one year from the date of grant. These stock options were granted at an exercise price of $21.07, which represents the fair value of the Company's common stock price on the grant date based on the closing market price and have an expiration period of approximately 10 years. The fair value of stock options granted was estimated utilizing the Black-Scholes option pricing model using the following assumptions: expected life of 5.5 years, risk-free rate of return of 3.71%, volatility of 26.11%, and a dividend yield of 0.00%. 12. Stock Based Compensation (continued) On May 1, 2023, options to purchase 286,016 shares of Company common stock were awarded with a grant date fair value of $5.48 per option. Stock options granted under the 2019 Plan generally vest in equal installments over the service period of one year beginning one year from the date of grant. These stock options were granted at an exercise price of $15.94, which represents the fair value of the Company's common stock price on the grant date based on the closing market price and have an expiration period of approximately 10 years. The fair value of stock options granted was estimated utilizing the Black-Scholes option pricing model using the following assumptions: expected life of 6 years, risk-free rate of return of 3.60%, volatility of 27.07%, and a dividend yield of 0.00%. The expected life of the options represents the period of time that stock options are expected to be outstanding and is estimated using the simplified approach, which assumes that all outstanding options will be exercised at the midpoint of the vesting date and full contractual term. The risk-free rate of return is based on the rates on the grant date of a U.S. Treasury Note with a term equal to the expected option life. Since the Company recently converted to a public company and does not have sufficient historical price data, the expected volatility is based on the historical daily stock prices of Company stock plus a peer group of similar entities based on factors such as industry, stage of life cycle, size and financial leverage. The Company has not paid any cash dividends on its common stock. Management recognizes expense for the fair value of these awards on a straight-line basis over the requisite service period. During the three months ended June 30, 2023 and 2022, approximately $954,000 and $811,000 in expense was recognized in regard to these awards. The expected future compensation expense related to the 1,785,804 non-vested options outstanding at June 30, 2023 is $5.8 million over a weighted average period of 1.7 years. During the six months ended June 30, 2023 and 2022, approximately $1.9 million and $1.6 million in expense was recognized in regard to these awards. The following is a summary of the Company's option activity during the three and six months ended June 30, 2023 and 2022: Number of Stock Options Weighted Average Exercise Price Weighted Average Remaining Contractual Term (in years) Aggregate Intrinsic Value Outstanding, January 1, 2023 3,436,869 $ 16.26 6.9 $ 18,435,239 Exercised (3,618) 15.60 — — Expired (2,117) 15.60 — — Forfeited (8,055) 20.03 — — Outstanding, March 31, 2023 3,423,079 $ 16.25 6.7 $ 7,893,117 Granted 286,016 15.94 — — Exercised (37,234) 15.60 — — Expired (1,853) 15.60 — — Forfeited (42,598) 17.72 — — Outstanding, June 30, 2023 3,627,410 $ 16.22 6.7 $ — Options exercisable at June 30, 2023 1,841,606 $ 15.85 6.2 $ 2,861,956 12. Stock Based Compensation (continued) Number of Stock Options Weighted Average Exercise Price Weighted Average Remaining Contractual Term (in years) Aggregate Intrinsic Value Outstanding, January 1, 2022 3,637,542 $ 15.78 7.6 $ 18,654,905 Granted 130,951 21.79 — — Exercised (62,859) 16.42 — — Expired (1,412) 15.60 — — Forfeited (61,961) 16.84 — — Outstanding, March 31, 2022 3,642,261 $ 15.92 7.5 $ 20,401,381 Exercised (5,412) 15.60 — $ — Forfeited (21,801) 17.78 — — Outstanding, June 30, 2022 3,615,048 $ 15.91 7.2 $ 21,335,939 Options exercisable at June 30, 2022 1,393,034 $ 15.69 7.1 $ 8,526,586 The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value, the difference between the Company's closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money options. During the three and six months ended June 30, 2023 and 2022, the aggregate intrinsic value of options exercised was $127,158 and $146,443, and $360,469 and $388,990, respectively. |
Components of Net Periodic Bene
Components of Net Periodic Benefit Cost | 6 Months Ended |
Jun. 30, 2023 | |
Retirement Benefits [Abstract] | |
Components of Periodic Benefit Cost | Components of Net Periodic Benefit Cost Pension Plan, Retirement Income Maintenance Plan (the "RIM Plan") Post-retirement Plan, and Split-Dollar Life Insurance Plans The Company maintains a single employer, tax-qualified defined benefit pension plan (the "Pension Plan") which covers full-time employees that satisfy the Pension Plan's eligibility requirements. The benefits are based on years of service and the employee's average compensation for the highest five The Company also maintains a Retirement Income Maintenance Plan (the "RIM Plan") which is a non-qualified defined benefit plan which provides benefits to all employees of the Company if their benefits under the Pension Plan are limited by Internal Revenue Code Sections 415 and 401(a)(17). In addition, the Company provides certain health care and life insurance benefits to eligible retired employees under a Post-retirement Plan. The Company accrues the cost of retiree health care and other benefits during the employee's period of active service. Effective January 1, 2019, the Post-retirement Plan has been closed to new hires. The Company also provides life insurance benefits to eligible employees under an endorsement split-dollar life insurance program. The Company recognizes a liability for future benefits applicable to endorsement split-dollar life insurance arrangements that provide death benefits post-retirement. Through its mergers, the Company recognized additional liability for future benefits applicable to endorsement split-dollar life insurance arrangements that provide death benefits post-retirement under those respective Bank's program. 13. Components of Net Periodic Benefit Cost (continued) Net periodic (income) benefit cost for the Pension Plan, RIM Plan, Post-retirement Plan and Split-Dollar Life Insurance plan benefits for the three and six months ended June 30, 2023 and 2022, includes the following components: For the Three Months Ended June 30, Pension Plan RIM Plan Post-retirement Plan Split-Dollar Life Insurance 2023 2022 2023 2022 2023 2022 2023 2022 Affected Line Item in the Consolidated Statements of Income (In thousands) Service cost $ 1,199 $ 1,966 $ 69 $ 93 $ 54 $ 87 $ 69 $ 128 Compensation and employee benefits Interest cost 2,790 2,031 158 97 242 150 204 153 Other non-interest expense Expected return on plan assets (7,480) (7,559) — — — — — — Other non-interest expense Amortization: Prior service cost — — 14 — — — 14 14 Other non-interest expense Net loss — — — 111 — 78 — 151 Other non-interest expense Net periodic (income) benefit cost $ (3,491) $ (3,562) $ 241 $ 301 $ 296 $ 315 $ 287 $ 446 For the Six Months Ended June 30, Pension Plan RIM Plan Post-retirement Plan Split-Dollar Life Insurance 2023 2022 2023 2022 2023 2022 2023 2022 Affected Line Item in the Consolidated Statements of Income (In thousands) Service cost $ 2,398 $ 3,932 $ 138 $ 186 $ 108 $ 174 $ 139 $ 253 Compensation and employee benefits Interest cost 5,581 4,062 316 194 485 300 409 295 Other non-interest expense Expected return on plan assets (14,960) (15,118) — — — — — — Other non-interest expense Amortization: Prior service cost — — 28 — — — 28 28 Other non-interest expense Net loss — — — 222 — 156 — 302 Other non-interest expense Net periodic (income) benefit cost $ (6,981) $ (7,124) $ 482 $ 602 $ 593 $ 630 $ 576 $ 878 13. Components of Net Periodic Benefit Cost (continued) Through the acquisition of RSI on May 1, 2022, the Company acquired a funded pension plan and a non-funded post-retirement plan. The benefits are based on years of service and the employee’s compensation, as defined. The Plan was amended effective March 31, 2011, to freeze the Plan so that no employee shall commence or recommence participation in the Plan, that there shall be no further benefit accruals under the Plan, and that compensation received after the effective date shall not be recognized for any purpose under the Plan. The defined benefit post-retirement healthcare plan covers substantially all retirees and employees. Net periodic (income) benefit cost for the Pension Plan and Post-retirement Plan for the three and six months ended June 30, 2023 and 2022, includes the following components: For the Three Months Ended June 30, Pension Plan Post-retirement Plan Affected Line Item in the Consolidated Statements of Income 2023 2022 2023 2022 (In thousands) Service cost $ — $ — $ 17 $ 23 Compensation and employee benefits Interest cost 76 50 27 23 Other non-interest expense Expected return on plan assets (122) (74) — — Other non-interest expense Amortization: Net (gain) — — (15) — Other non-interest expense Net periodic (income) benefit cost $ (46) $ (24) $ 29 $ 46 For the Six Months Ended June 30, Pension Plan Post-retirement Plan Affected Line Item in the Consolidated Statements of Income 2023 2022 2023 2022 (In thousands) Service cost $ — $ — $ 34 $ 23 Compensation and employee benefits Interest cost 152 50 53 23 Other non-interest expense Expected return on plan assets (243) (74) — — Other non-interest expense Amortization: Net (gain) — — (30) — Other non-interest expense Net periodic (income) benefit cost $ (91) $ (24) $ 57 $ 46 For the three and six months ended June 30, 2023 and 2022, no contributions were made to either Pension Plan. The net periodic (income) cost for pension benefits, other post-retirement and split-dollar life insurance benefits for the three and six months ended June 30, 2023 were calculated using the most recent available benefit valuations. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. Where quoted market values in an active market are not readily available, the Company utilizes various valuation techniques to estimate fair value. 14. Fair Value Measurements (continued) Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: Level 1: Unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access on the measurement date. Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in markets that are active or not active, or inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability. Level 3: Prices or valuation techniques that require unobservable inputs that are both significant to the fair value measurement and unobservable (i.e., supported by minimal or no market activity). Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Assets and Liabilities Measured at Fair Value on a Recurring Basis The methods described below were used to measure fair value of financial instruments as reflected in the tables below on a recurring basis at June 30, 2023 and December 31, 2022. Debt Securities Available for Sale, at Fair Value For debt securities available for sale, fair value was estimated using a market approach. The majority of these securities are fixed income instruments that are not quoted on an exchange but are traded in active markets. Prices for these instruments are obtained through third-party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations, matrix pricing and discounted cash flow pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to a benchmark or to comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. Discounted cash flows, a Level 3 input, is estimated by discounting the expected future cash flows using the current rates for securities with similar credit ratings and similar remaining maturities. As the Company is responsible for the determination of fair value, it performs quarterly analysis on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, the Company compares the prices received from the pricing service to a secondary pricing source. Additionally, the Company compares changes in the reported market values and returns to relevant market indices to assess the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has not historically resulted in an adjustment in the prices obtained from the pricing service. The Company may hold debt instruments issued by the U.S. government and U.S. government-sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs. The Company classifies the estimated fair value of its loan portfolio as Level 3. Equity Securities, at Fair Value The Company holds equity securities that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs. A trust preferred security that is not traded in an active market and Federal Home Loan Mortgage Corporation ("FHLMC") and Federal National Mortgage Association ("FNMA") preferred stock are considered Level 2 instruments. In addition, Level 2 instruments include Atlantic Community Bankers Bank ("ACCB") stock, which is based on redemption at par value and can only be sold to the issuing ACBB or another institution that holds ACBB stock. 14. Fair Value Measurements (continued) Derivatives The Company records all derivatives included in other assets and liabilities on the Consolidated Statements of Financial Condition at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. See note 16 for disclosures related to the accounting treatment for derivatives. The fair value of the Company's derivatives is determined using discounted cash flow analysis using observable market-based inputs, which are considered Level 2 inputs. The following tables present the assets and liabilities reported on the Consolidated Statements of Financial Condition at their fair values at June 30, 2023 and December 31, 2022, by level within the fair value hierarchy: June 30, 2023 Fair Value Measurements Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (In thousands) Debt securities available for sale: U.S. government and agency obligations $ 20,926 $ 13,250 $ 7,676 $ — Mortgage-backed securities and collateralized mortgage obligations 896,819 — 896,819 — Municipal obligations 3,586 — 886 2,700 Corporate debt securities 76,128 — 67,747 8,381 Total debt securities available for sale 997,459 13,250 973,128 11,081 Equity securities 3,714 3,393 321 — Derivative assets 27,074 — 27,074 — $ 1,028,247 $ 16,643 $ 1,000,523 $ 11,081 Derivative liabilities $ 18,710 $ — $ 18,710 $ — 14. Fair Value Measurements (continued) December 31, 2022 Fair Value Measurements Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (In thousands) Debt securities available for sale: U.S. government and agency obligations $ 63,566 $ 55,178 $ 8,388 $ — Mortgage-backed securities and collateralized mortgage obligations 1,181,727 — 1,181,727 — Municipal obligations 3,575 — 897 2,678 Corporate debt securities 79,766 — 70,321 9,445 Total debt securities available for sale 1,328,634 55,178 1,261,333 12,123 Equity securities 3,384 3,053 331 Derivative assets 19,756 — 19,756 — $ 1,351,774 $ 58,231 $ 1,281,420 $ 12,123 Derivative liabilities $ 19,072 $ — $ 19,072 $ — The table below provides activity of assets reported as Level 3 during the three and six months ended June 30, 2023 and 2022: Significant Unobservable Inputs (Level 3) (In thousands) Debt securities available for sale: Balance of recurring Level 3 assets -December 31, 2022 $ 12,123 Change in fair value of Level 3 assets (1,523) Balance of recurring Level 3 assets - March 31, 2023 $ 10,600 Change in fair value of Level 3 assets 481 Balance of recurring Level 3 assets - June 30, 2023 $ 11,081 Significant Unobservable Inputs (Level 3) (In thousands) Debt securities available for sale: Balance of recurring Level 3 assets -December 31, 2021 $ — Balance of recurring Level 3 assets - March 31, 2022 $ — Transfers into Level 3 assets 13,539 Balance of recurring Level 3 assets - June 30, 2022 $ 13,539 14. Fair Value Measurements (continued) The fair value of investments placed in Level 3 is estimated by discounting the expected future cash flows using reasonably available current rates for comparable new issue securities with similar structure, including original maturity, call date, and assumptions about risk. Discounted cash flow estimated valuations are subsequently validated against comparable structures as an approximation of value. Expected cash flows were projected based on contractual cash flows. At both June 30, 2023 and December 31, 2022, two private placement corporate debt securities classified as available for sale and three private placement municipal obligations classified as available for sale were included in Level 3 assets. There were no transfers to Level 3 assets during the three and six months ended June 30, 2023. Private placement debt security cash flows were discounted to a market yield of 11.00% (weighted average is 11.00%), and the cash flows for private placement municipal obligations were discounted to a market yield ranging from 3.62% to 4.45% (weighted average is 3.94%). The period end valuations were support by an analysis prepared by an independent third party market participant and approved by management. Assets Measured at Fair Value on a Non-Recurring Basis The valuation techniques described below were used to estimate fair value of financial instruments measured on a non-recurring basis at June 30, 2023 and December 31, 2022. Individually Analyzed Collateral Dependent Loans/Impaired Loans The fair value of collateral dependent loans that are individually analyzed or were previously deemed impaired is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. For individually analyzed loans measured for impairment based on the fair value of the underlying collateral, fair value was estimated using a market approach. The Company measures the fair value of collateral underlying impaired loans primarily through obtaining independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case-by-case basis, to comparable assets based on the appraisers’ market knowledge and experience, as well as adjustments for estimated costs to sell between 6% and 8%. For non-collateral dependent loans, management estimates fair value using discounted cash flows based on inputs that are largely observable. The Company classifies these loans as Level 3 within the fair value hierarchy. Mortgage Servicing Rights, Net ("MSR's") Mortgage servicing rights are carried at the lower of cost or estimated fair value. The estimated fair value of MSRs is obtained through an analysis of future cash flows, incorporating assumptions that market participants would use in determining fair value including market discount rates, prepayments speeds, servicing income, servicing costs, default rates and other market driven data, including the market's perception of future interest rate movements. The prepayment speed and the discount rate are considered two of the most significant inputs in the model. A significant degree of judgment is involved in valuing the mortgage servicing rights using Level 3 inputs. The use of different assumptions could have a significant effect on this fair value estimate. 14. Fair Value Measurements (continued) The following tables present the assets and liabilities reported on the Consolidated Statements of Financial Condition at their fair values on a non-recurring basis at June 30, 2023 and December 31, 2022, by level within the fair value hierarchy: June 30, 2023 Fair Value Measurements Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (In thousands) Impaired loans - Commercial real estate $ 1,542 $ — $ — $ 1,542 Impaired loans - Commercial business 1,064 — — 1,064 Mortgage servicing rights 2,829 — — 2,829 $ 5,435 $ — $ — $ 5,435 December 31, 2022 Fair Value Measurements Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (In thousands) Mortgage servicing rights $ 2,107 $ — $ — $ 2,107 $ 2,107 $ — $ — $ 2,107 The following table presents information for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2023 and December 31, 2022: June 30, 2023 Fair Value Valuation Methodology Unobservable Inputs Range of Inputs Weighted Average Rate (Dollars in thousands) Impaired loans - Commercial real estate $ 1,542 Other Contracted sale price of collateral — — Impaired loans - Commercial business 1,064 Other Contracted sale price of collateral /adjustments to reflect current conditions — — Mortgage servicing rights 2,829 Discounted cash flow Prepayment speeds and discount rates (1) 4.6% - 24.1% 8.2 % 14. Fair Value Measurements (continued) December 31, 2022 Fair Value Valuation Methodology Unobservable Inputs Range of Inputs Weighted Average Rate (Dollars in thousands) Mortgage servicing rights $ 2,107 Discounted cash flow Prepayment speeds and discount rates (2) 5.5% - 27.1% 8.6 % (1) Value of SBA servicing rights based on a discount rate of 15.25%. (2) Value of SBA servicing rights based on a discount rate of 14.50%. Other Fair Value Disclosures The Company is required to disclose estimated fair value of financial instruments, both assets and liabilities on and off the balance sheet, for which it is practicable to estimate fair value. A description of the valuation methodologies used for those assets and liabilities not recorded at fair value on a recurring or non-recurring basis are set forth below. Cash and Cash Equivalents For cash and due from banks, federal funds sold and short-term investments, the carrying amount approximates fair value due to their nature and short-term maturities. Debt Securities Held to Maturity For debt securities held to maturity, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third-party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to a benchmark or to comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As the Company is responsible for the determination of fair value, it performs quarterly analysis on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, the Company compares the prices received from the pricing service to a secondary pricing source. Additionally, the Company compares changes in the reported market values and returns to relevant market indices to assess the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has not historically resulted in an adjustment in the prices obtained from the pricing service. The Company also holds debt instruments issued by the U.S. government and U.S. government-sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs within the fair value hierarchy. Federal Home Loan Bank Stock ("FHLB") The fair value of FHLB stock is based on redemption at par value and can only be sold to the issuing FHLB, to other FHLBs, or to other member banks. As such, the Company's FHLB stock is recorded at cost, or par value, and is evaluated for impairment each reporting period by considering the ultimate recoverability of the investment rather than temporary declines in value. The Company classifies the estimated fair value as Level 2 within the fair value hierarchy. 14. Fair Value Measurements (continued) Loans Receivable Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial mortgage, residential mortgage, commercial, construction, consumer, and other. Each loan category is further segmented into fixed and adjustable rate interest terms and into performing and non-performing categories. The fair value of performing loans was estimated using a combination of techniques, including a discounted cash flow model that utilizes a discount rate that reflects the Company's current pricing for loans with similar characteristics and remaining maturity, adjusted by an amount for estimated credit losses inherent in the portfolio at the balance sheet date. The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable. The Company classifies the estimated fair value of its loan portfolio as Level 3. The fair value for significant non-performing loans was based on recent external appraisals of collateral securing such loans, adjusted for the timing of anticipated cash flows. The Company classifies the estimated fair value of its non-performing loan portfolio as Level 3. Deposits The fair value of deposits with no stated maturity, such as demand, money market, and savings and club deposits are payable on demand at each reporting date and classified as Level 2. The estimated fair value of certificates of deposit was based on the discounted value of contractual cash flows. The discount rate was estimated using the Company’s current rates offered for deposits with similar remaining maturities. The Company classifies the estimated fair value of its certificates of deposit portfolio as Level 2. Borrowings The fair value of borrowings was estimated by discounting future cash flows using rates available for debt with similar terms and maturities and is classified by the Company as Level 2 within the fair value hierarchy. Commitments to Extend Credit and Letters of Credit The fair value of commitments to extend credit and letters of credit was estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counter-parties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value estimates of commitments to extend credit and letters of credit are deemed immaterial. 14. Fair Value Measurements (continued) The following tables present the assets and liabilities reported on the Consolidated Statements of Financial Condition at their fair values at June 30, 2023 and December 31, 2022: June 30, 2023 Fair Value Measurements Carrying Value Total Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (In thousands) Financial assets: Cash and cash equivalents $ 93,475 $ 93,475 $ 93,475 $ — $ — Debt securities available for sale 997,459 997,459 13,250 973,128 11,081 Debt securities held to maturity 415,333 364,111 — 364,111 — Equity securities 3,714 3,714 3,393 321 — Federal Home Loan Bank stock 61,277 61,277 — 61,277 — Loans receivable, net 7,706,980 6,874,680 — — 6,874,680 Derivative assets 27,074 27,074 — 27,074 — Financial liabilities: Deposits $ 7,714,156 $ 7,670,655 $ — $ 7,670,655 $ — Borrowings 1,120,260 1,109,019 — 1,109,019 — Derivative liabilities 18,710 18,710 — 18,710 — December 31, 2022 Fair Value Measurements Carrying Value Total Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (In thousands) Financial assets: Cash and cash equivalents $ 179,228 $ 179,228 $ 179,228 $ — $ — Debt securities available for sale 1,328,634 1,328,634 55,178 1,261,333 12,123 Debt securities held to maturity 421,523 370,391 — 370,391 — Equity securities 3,384 3,384 3,053 331 — Federal Home Loan Bank stock 58,114 58,114 — 58,114 — Loans receivable, net 7,624,761 6,771,095 — — 6,771,095 Derivative assets 19,756 19,756 — 19,756 — Financial liabilities: Deposits $ 8,001,159 $ 7,942,782 $ — $ 7,942,782 $ — Borrowings 1,127,047 1,146,265 — 1,146,265 — Derivative liabilities 19,072 19,072 — 19,072 — 14. Fair Value Measurements (continued) Limitations Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because limited markets exist for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial assets or liabilities include goodwill and intangible assets, deferred tax assets and liabilities, office properties and equipment, and bank-owned life insurance. |
Other Comprehensive Income (Los
Other Comprehensive Income (Loss) | 6 Months Ended |
Jun. 30, 2023 | |
Equity [Abstract] | |
Other Comprehensive Income (Loss) | Other Comprehensive Income (Loss) The following tables present the components of other comprehensive income (loss), both gross and net of tax, for the three and six months ended June 30, 2023 and 2022: For the Three Months Ended June 30, 2023 2022 Before Tax Tax Effect After Tax Before Tax Tax Effect After Tax (In thousands) Components of other comprehensive income (loss): Unrealized gain (loss) on debt securities available for sale: $ 4,413 $ (1,248) $ 3,165 $ (52,246) $ 14,570 $ (37,676) Accretion of unrealized (loss) on debt securities reclassified as held to maturity (2) 1 (1) (4) 1 (3) Reclassification adjustment for (loss) gain included in net income (9,552) 2,701 (6,851) 210 (58) 152 (5,141) 1,454 (3,687) (52,040) 14,513 (37,527) Derivatives: Unrealized gain on swap contracts accounted for as cash flow hedges 4,020 (1,137) 2,883 1,149 (321) 828 4,020 (1,137) 2,883 1,149 (321) 828 Employee benefit plans: Amortization of prior service cost included in net income (14) 4 (10) (14) 3 (11) Reclassification adjustment of actuarial net gain (loss) included in net income 1 — 1 (339) 95 (244) Change in funded status of retirement obligations 3,486 (986) 2,500 (25,704) 7,168 (18,536) 3,473 (982) 2,491 (26,057) 7,266 (18,791) Total other comprehensive income (loss) $ 2,352 $ (665) $ 1,687 $ (76,948) $ 21,458 $ (55,490) 15. Other Comprehensive Income (Loss) (continued) For the Six Months Ended June 30, 2023 2022 Before Tax Tax Effect After Tax Before Tax Tax Effect After Tax (In thousands) Components of other comprehensive income (loss): Unrealized gain (loss) on debt securities available for sale: $ 21,954 $ (5,720) $ 16,234 $ (132,429) $ 36,938 $ (95,491) Accretion of unrealized (loss) on debt securities reclassified as held to maturity $ (13) $ 4 $ (9) $ (8) $ 2 $ (6) Reclassification adjustment for (loss) gain included in net income (10,847) 3,068 (7,779) 210 (58) 152 11,094 (2,648) 8,446 (132,227) 36,882 (95,345) Derivatives: Unrealized gain on swap contracts accounted for as cash flow hedges 2,816 (798) 2,018 5,532 (1,547) 3,985 2,816 (798) 2,018 5,532 (1,547) 3,985 Employee benefit plans: Amortization of prior service cost included in net income (28) 8 (20) (28) 6 (22) Reclassification adjustment of actuarial net gain (loss) included in net income 2 (1) 1 (678) 190 (488) Change in funded status of retirement obligations 3,512 (832) 2,680 (24,997) 6,941 (18,056) 3,486 (825) 2,661 (25,703) 7,137 (18,566) Total other comprehensive (loss) $ 17,396 $ (4,271) $ 13,125 $ (152,398) $ 42,472 $ (109,926) 15. Other Comprehensive Income (Loss) (continued) The following tables present the changes in the components of accumulated other comprehensive income (loss), net of tax, for the three and six months ended June 30, 2023 and 2022: For the Three Months Ended June 30, 2023 2022 Unrealized Gains (Losses) on Debt Securities Available for Sale Unrealized Gains (Losses) on Swaps Employee Benefit Plans Accumulated Other Comprehensive (Loss) Unrealized Gains (Losses) on Debt Securities Available for Sale Unrealized Gains (Losses) on Swaps Employee Benefit Plans Accumulated Other Comprehensive (Loss) (In thousands) Balance at beginning of period $ (123,349) $ (361) $ (44,148) $ (167,858) $ (56,174) $ (1,760) $ (42,421) $ (100,355) Current period changes in other comprehensive income (loss) (3,687) 2,883 2,491 1,687 (37,527) 828 (18,791) (55,490) Total other comprehensive income (loss) $ (127,036) $ 2,522 $ (41,657) $ (166,171) $ (93,701) $ (932) $ (61,212) $ (155,845) For the Six Months Ended June 30, 2023 2022 Unrealized Gains (Losses) on Debt Securities Available for Sale Unrealized Gains (Losses) on Swaps Employee Benefit Plans Accumulated Other Comprehensive (Loss) Unrealized Gains (Losses) on Debt Securities Available for Sale Unrealized Gains (Losses) on Swaps Employee Benefit Plans Accumulated Other Comprehensive (Loss) (In thousands) Balance at beginning of period $ (135,482) $ 504 $ (44,318) $ (179,296) $ 1,644 $ (4,917) $ (42,646) $ (45,919) Current period changes in other comprehensive income (loss) 8,446 2,018 2,661 13,125 (95,345) 3,985 (18,566) (109,926) Total other comprehensive income (loss) $ (127,036) $ 2,522 $ (41,657) $ (166,171) $ (93,701) $ (932) $ (61,212) $ (155,845) 15. Other Comprehensive Income (Loss) (continued) The following tables reflect amounts reclassified from accumulated other comprehensive income (loss) to the Consolidated Statements of Income and the affected line item in the statement where net income is presented for the three and six months ended June 30, 2023 and 2022: Accumulated Other Comprehensive Income (Loss) Components For the Three Months Ended June 30, Affected Line Items in the Consolidated Statements of Income 2023 2022 (In thousands) Reclassification adjustment for (loss) gain included in net income $ (9,552) $ 210 (Loss) gain on securities transactions Reclassification adjustment of actuarial net gain (loss) included in net income 1 (339) Other non-interest expense Total before tax (9,551) (129) Income tax benefit 2,701 37 Net of tax $ (6,850) $ (92) Accumulated Other Comprehensive Income (Loss) Components For the Six Months Ended June 30, Affected Line Items in the Consolidated Statements of Income 2023 2022 (In thousands) Reclassification adjustment for (loss) gain included in net income $ (10,847) $ 210 (Loss) gain on securities transactions Reclassification adjustment of actuarial net gain (loss) included in net income 2 (678) Other non-interest expense Total before tax (10,845) (468) Income tax benefit 3,067 132 Net of tax $ (7,778) $ (336) |
Derivatives and Hedging Activit
Derivatives and Hedging Activities | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives and Hedging Activities | Derivatives and Hedging Activities The Company uses derivative financial instruments as components of its market risk management, principally to manage interest rate risk. Certain derivatives are entered into in connection with transactions with commercial customers. Derivatives are not used for speculative purposes. All derivatives are recognized as either assets or liabilities in the Consolidated Statements of Financial Condition, reported at fair value and presented on a gross basis. Until a derivative is settled, a favorable change in fair value results in an unrealized gain that is recognized as an asset, while an unfavorable change in fair value results in an unrealized loss that is recognized as a liability. The Company generally applies hedge accounting to its derivatives used for market risk management purposes. Hedge accounting is permitted only if specific criteria are met, including a requirement that a highly effective relationship exists between the derivative instrument and the hedged item, both at inception of the hedge and on an ongoing basis. Changes in the fair value of effective fair value hedges are recognized in current earnings (with the change in fair value of the hedged asset or liability also recognized in earnings). Changes in the fair value of effective cash flow hedges are recognized in other comprehensive income (loss) until earnings are affected by the variability in cash flows of the designated hedged item. Ineffective portions of hedge results are recognized in current earnings. Changes in the fair value of derivatives for which hedge accounting is not applied are recognized in current earnings. The Company formally documents at inception all relationships between the derivative instruments and the hedged items, as well as its risk management objectives and strategies for undertaking the hedge transactions. This process includes linking all derivatives that are designated as hedges to specific assets and liabilities, or to specific firm commitments. The Company also formally assesses, both at inception of the hedge and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the fair values or cash flows of the hedged items. If it is determined that a derivative is not highly effective or has ceased to be a highly effective hedge, the Company would discontinue hedge accounting prospectively. Gains or losses resulting from the termination of a derivative accounted for as a cash flow hedge remain in other comprehensive income (loss) and is (accreted) amortized to earnings over the remaining period of the former hedging relationship. Certain derivative financial instruments are offered to certain commercial banking customers to manage their risk of exposure and risk management strategies. These derivative instruments consist primarily of currency forward contracts and interest rate swap contracts. The risk associated with these transactions is mitigated by simultaneously entering into similar transactions having essentially offsetting terms with a third party. In addition, the Company executes interest rate swaps with third parties in order to hedge the interest rate risk of short-term FHLB advances. Currency Forward Contracts. At June 30, 2023 and December 31, 2022, the Company had no currency forward contracts in place with commercial banking customers. Interest Rate Swaps. At June 30, 2023 and December 31, 2022, the Company had 70 and 54 interest rate swaps in place with commercial banking customers executed by offsetting interest rate swaps with third parties, with aggregated notional amounts of $256.2 million and $205.0 million, respectively. These derivatives are not designated as hedges and are not speculative. These interest rate swaps do not meet hedge accounting requirements. At June 30, 2023 and December 31, 2022, the Company had 18 and 20 interest rate swaps with notional amounts of $280.0 million and $290.0 million, respectively, hedging certain FHLB advances. These interest rate swaps meet the cash flow hedge accounting requirements. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counter-party in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. At both June 30, 2023 and December 31, 2022, the Company had two interest rate swaps hedged against pools of floating rate commercial loans with notional amounts totaling $100.0 million. These swaps meet the cash flow hedge accounting requirements. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counter-party in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. At June 30, 2023, the Company had five interest rate fair value swaps with notional amounts totaling $400.0 million. These swaps meet the cash flow hedge accounting requirements. The Company is exposed to changes in the fair value of certain of its fixed-rate pools of assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate, the Secured Overnight Financing Rate ("SOFR"). At December 31, 2022, the Company did not have any fair value swaps. 16. Derivatives and Hedging Activities (continued) Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For the three and six months ended June 30, 2023, the Company recorded hedge ineffectiveness associated with these contracts totaling $23,000 and $27,000, respectively. For the three and six months ended June 30, 2022, the Company did not record any hedge ineffectiveness associated with these contracts. The tables below present the fair value of the Company’s derivative financial instruments as well as their classification in the Consolidated Statements of Financial Condition at June 30, 2023 and December 31, 2022: June 30, 2023 Asset Derivative Liability Derivative Consolidated Statements of Financial Condition Fair Value Consolidated Statements of Financial Condition Fair Value (In thousands) Derivatives: Interest rate products - designated hedges Other Assets $ 11,032 Other Liabilities $ 2,778 Interest rate products - non-designated hedges Other Assets 16,042 Other Liabilities 15,932 Total derivative instruments $ 27,074 $ 18,710 December 31, 2022 Asset Derivative Liability Derivative Consolidated Statements of Financial Condition Fair Value Consolidated Statements of Financial Condition Fair Value (In thousands) Derivatives: Interest rate products - designated hedges Other Assets $ 4,290 Other Liabilities $ 3,918 Interest rate products - non-designated hedges Other Assets 15,466 Other Liabilities 15,154 Total derivative instruments $ 19,756 $ 19,072 For the three months ended June 30, 2023 and 2022, (losses) gains of $(9,000) and $226,000, respectively, were recorded for changes in fair value of interest rate swaps with third parties. For the six months ended June 30, 2023 and 2022, (losses) gains of $(202,000) and $475,000, respectively, were recorded for changes in fair value of interest rate swaps with third parties. At June 30, 2023 and December 31, 2022, accrued interest was $461,000 and $22,000. The Company has agreements with counterparties that contain a provision that if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default of its derivative obligations. At June 30, 2023, the termination value of derivatives in a net liability position, which includes accrued interest, was $8.4 million. The Company normally has collateral posting thresholds with certain of its derivative counterparties, but as of June 30, 2023 has no posted collateral against its obligations under these agreements. 16. Derivatives and Hedging Activities (continued) Fair Value Hedges of Interest Rate Risk. The Company is exposed to changes in the fair value of certain of its fixed-rate pools of assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate, SOFR. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting gain or loss on the hedged item attributable to the hedged risk are recognized in interest income. At June 30, 2023, the following amounts were recorded on the Consolidated Statements of Financial Condition related to cumulative basis adjustment for fair value hedges: Carrying Amount of Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment included in the Carrying Amount of Hedged Assets/(Liabilities) At June 30, 2023 (In thousands) Fair value interest rate products $ 395,390 $ (4,610) |
Revenue Recognition
Revenue Recognition | 6 Months Ended |
Jun. 30, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Revenue Recognition The Company's revenue includes net interest income on financial instruments and non-interest income. Most of the Company's revenue is not within the scope of Accounting Standards Codification Topic 606 which does not apply to revenue associated with financial instruments, including interest income on loans and securities, which comprise the majority of the Company's revenue. Revenue-generating activities that are within the scope of this guidance are components of non-interest income. These revenue streams can generally be classified as demand deposit account fees, title insurance fees, insurance agency income and other fees. The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2023 and 2022. For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Non-interest income In-scope of Topic 606: Demand deposit account fees $ 1,291 $ 1,449 $ 2,467 $ 2,619 Title insurance fees 624 1,035 1,211 1,992 Insurance agency income 40 45 77 45 Other non-interest income 2,448 2,106 4,964 4,139 Total in-scope non-interest income 4,403 4,635 8,719 8,795 Total out-of-scope non-interest income (4,949) 3,034 (1,191) 5,915 Total non-interest income $ (546) $ 7,669 $ 7,528 $ 14,710 Demand deposit account fees include monthly maintenance fees and service charges. These fees are generally derived as a result of either transaction-based or serviced-based services. The Company's performance obligation for these services is generally satisfied, and revenue recognized, at the time the transaction is completed, or the service rendered. Fees for these services are generally received from the customer either at the time of the transaction or monthly. 17. Revenue Recognition (continued) Title insurance fees are generally recognized at the time the transaction closes or when the service is rendered. RSI Insurance Agency, Inc. performs the function of an insurance intermediary, by introducing the policyholder and insurer for life and health, and property and casualty insurance, and is compensated by a commission fee for placement of an insurance policy. Commission and fees are generally recognized as of the effective date of the insurance policy. Commission revenues related to installment billings are recognized on the invoice date. Subsequent commission adjustments are recognized upon the receipt of notification from insurance companies concerning matters necessitating such adjustments. Other non-interest income includes check printing fees, traveler's check fees, gift card fees, branch service fees, overdraft fees, account analysis fees, other deposit related fees, wealth management related fee income which includes annuity fees, brokerage commissions, and asset management fees. Wealth management related fee income represent fees earned from customers as consideration for asset management and investment advisory services provided by a third party. The Company's performance obligation is generally satisfied monthly, and the resulting fees are recognized monthly based upon the month-end market value of the assets under management and the applicable fee rate. The Company does not earn performance-based incentives. The Company's performance obligation for these transaction-based services are generally satisfied, and related revenue recognized, at the time the transaction closes or when the service is rendered or a point in time when the service is completed. Also included in other fees are debit card and ATM fees which are transaction-based. Debit card revenue is primarily comprised of interchange fees earned when a customer's Company card is processed through a card payment network. ATM fees are largely generated when a Company cardholder uses a non-Company ATM, or a non-Company cardholder uses a Company ATM. The Company's performance obligation for these services is satisfied when the service is rendered. Payment is generally received at time of transaction or monthly. Out-of-scope non-interest income primarily consists of income from bank-owned life insurance, loan prepayment and servicing fees, net fees loan level swaps, gains and losses on the sale of loans and securities, credit card interchange income, and changes in the fair value of equity securities. None of these revenue streams are subject to the requirements of Topic 606. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events The Company has evaluated events subsequent to June 30, 2023 and through the financial statement issuance date of August 9, 2023, and concluded that no material events occurred that would require disclosure. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Pay vs Performance Disclosure | ||||
Net income | $ 1,664 | $ 22,959 | $ 20,387 | $ 43,363 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Standards Update and Change in Accounting Principle [Abstract] | |
Acquisitions | Described below are the methods used to determine the fair values of the significant assets acquired and liabilities assumed in the RSI acquisition: Cash and cash equivalents . The estimated fair values of cash and cash equivalents approximate their stated face amounts, as these financial instruments are either due on demand or have short-term maturities. Debt securities available for sale . The estimated fair values of the debt securities were calculated utilizing Level 2 inputs. The majority of the acquired securities were fixed income instruments that are not quoted on an exchange but are traded in active markets. The prices for these instruments are obtained through an independent pricing service when available, or dealer market participants with whom the Company has historically transacted with for both purchases and sales of securities. The prices are derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, and the bond's terms and conditions, among other things. Management reviewed the data and assumptions used in pricing securities by its third party provider to ensure the highest level of significant inputs are derived from market observable data. Loans receivable . The acquired loan portfolio was segregated into pools for valuation purposes primarily based on loan type, non-accrual status, and credit risk rating. The estimated fair values were computed by discounting the expected cash flows from the respective pools. Cash flows were estimated by using valuation models that incorporated estimates of current key assumptions such as prepayment speeds, default rates, and loss severity rates. The process included: (1) projecting monthly principal and/or interest cash flows based on the contractual terms of the loans, including both maturity and contractual amortization; (2) adjusting projected cash flows for expected losses and prepayments, where appropriate; (3) developing a discount rate based on the relative risk of the cash flows, considering the loan type, liquidity risk, the maturity of the loans, servicing costs, and a required return on capital; and (4) discounting the projected cash flows to a present value, to arrive at the calculated value of the loans. The methods used to estimate the fair values of loans are extremely sensitive to the assumptions and estimates used. While management attempted to use assumptions and estimates that best reflected the acquired loan portfolios and current market conditions, a greater degree of subjectivity is inherent in the values than in those determined in active markets. Office properties and equipment, net . The fair value of land and buildings was estimated using current appraisals. Acquired equipment was not material. Buildings are amortized over their estimated useful lives. Equipment is amortized or depreciated over their estimated useful lives usually ranging from three Goodwill . Goodwill is not amortized for book purposes: however, it is reviewed at least annually for impairment and is not deductible for tax purposes. Core deposit intangibles . Core deposit intangibles ("CDI") are the measure of the value of non-maturity deposits in a business combination. The fair value of the CDI was calculated utilizing the cost savings approach, the expected cost savings attributable to the core deposits funding relative to an alternative source of funding, using a discounted cash flow present value methodology. Key inputs and assumptions utilized in the discounted cash flow present value methodology include core deposit balances and rates paid, the cost of an additional funding source, the aggregate life of deposits and truncation points, non-interest deposit costs, and the immediate deposit outflow assumption. 2. Acquisitions (continued) Deposits . The fair values of deposit liabilities with no stated maturity (i.e., non-interest-bearing and interest-bearing demand deposit accounts, money market and savings and club accounts) are equal to the carrying amounts payable on demand. The fair value of certificates of deposit represents contractual cash flows, discounted to present value using interest rates currently offered on deposits with similar characteristics and remaining maturities. Borrowings . The fair values of borrowings consisting of FHLB advances were estimated by discounting future cash flows using market discount rates for borrowings with similar characteristics, terms and remaining maturities. |
Recent Accounting Pronouncements | Accounting Pronouncements Adopted In March 2022, the FASB issued ASU 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging – Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022, with early adoption in the interim period, permitted. For entities who have already adopted ASU 2017-12, immediate adoption is allowed. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023 on a prospective basis; therefore, there was no impact to the Company's consolidated financial statements. In March 2022, the FASB issued ASU 2022-02, Financial Instruments-Credit Losses (Topic 326) , Troubled Debt Restructurings and Vintage Disclosures . ASU 2022-02 addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminated the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhanced the disclosure requirements for loan refinancing and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments required a public business entity to disclose current period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. For entities that adopted ASU 2016-13, this ASU was effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted this pronouncement effective January 1, 2023. The update was applied on a prospective basis to disclosures and did not have a significant impact on the Company's consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, Financial Instruments- Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("CECL") , further amended by ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments . Topic 326 pertains to the measurement of credit losses on financial instruments. This update requires the measurement of all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better determine their credit loss estimates. This update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. This update was effective for financial statements issued for fiscal years and interim periods beginning after December 15, 2019. The Company elected to defer the adoption of the CECL methodology until December 31, 2020 as permitted by the enacted Coronavirus Aid, Relief and Economic Security Act ("CARES Act"). In late December 2020, the Consolidated Appropriations Act, 2021 was enacted, and extended certain provisions of the CARES Act, which allowed the Company to extend the adoption of CECL until January 1, 2022. The Company elected to extend its adoption of CECL in accordance with this legislation, and adopted the above mentioned ASUs related to Financial Instruments -Credit Losses (Topic 326) using a modified retrospective approach. 5. Summary of Significant Accounting Policies (continued) Accounting Pronouncements Adopted (continued) The Company adopted ASU 2016-13 on January 1, 2022 for all financial assets measured at amortized cost and off-balance- sheet credit exposures. Results are presented under Accounting Standards Codification 326, Financial Instruments - Credit Losses. |
Loans Receivable and Allowance for Credit Losses | On January 1, 2022, the Company adopted CECL (ASC Topic 326), which replaced the historical incurred loss methodology with an expected loss methodology. The loan portfolio segmentation was expanded to seven portfolio segments taking into consideration common loan attributes and risk characteristics, as well as historical reporting metrics and data availability. The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of loans receivable. Accrued interest receivable on loans receivable is reported as a component of accrued interest receivable in the Consolidated Statement of Financial Condition, which totaled $30.8 million and $29.4 million at June 30, 2023 and December 31, 2022, respectively, and is excluded from the estimate of credit losses. The allowance for credit losses on loans reflects management’s evaluation of the current expected credit losses in the loan portfolio. The Company maintains the allowance for credit losses through provisions for credit losses that are charged to income. Charge-offs against the allowance for credit losses are taken on loans where management determines that the collection of loan principal and interest is unlikely. Recoveries made on loans that have been charged-off are credited to the allowance for credit losses. Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and a reasonable and supportable forecast. Historical credit loss experience for both the Company and peers provides the basis for the estimation of expected credit losses, where observed credit losses are converted to probability of default rate through the use of segment-specific loss given default risk factors that convert default rates to loss severity based on industry-level, observed relationships between the two variables for each segment, primarily due to the nature of the underlying collateral. These risk factors were assessed for reasonableness against the Company’s own loss experience and adjusted in certain cases when the relationship between the Company’s historical default and loss severity deviate from that of the wider industry. The historical probability of default ("PD") curves, together with corresponding economic conditions, establish a quantitative relationship between economic conditions and loan performance through an economic cycle. Using the historical relationship between economic conditions and loan performance, management’s expectation of future loan performance is incorporated using an externally developed economic forecast. This forecast is applied over a period that management has determined to be reasonable and supportable. Beyond the period over which management can develop or source a reasonable and supportable forecast, the model will revert to long-term average economic conditions using a straight-line, time-based methodology. The Company's current forecast period is six quarters, with a four quarter reversion period to historical average macroeconomic factors. 9. Loans Receivable and Allowance for Credit Losses (continued) The allowance for credit losses is measured on a collective (pool) basis, with both a quantitative and qualitative analysis that is applied on a quarterly basis, when similar risk characteristics exist. The respective quantitative allowance for each segment is measured using an economic forecast, discounted cash flow modeling methodology in which distinct, segment-specific multi-variate regression models are applied to an external economic forecast. Under the discounted cash flows methodology, expected credit losses are estimated over the effective life of the loans by measuring the difference between the net present value of modeled cash flows and amortized cost basis. Contractual cash flows over the contractual life of the loans are the basis for modeled cash flows, adjusted for modeled defaults and expected prepayments and discounted at the loan-level effective interest rate. The contractual term excludes expected extensions, renewals, and modifications. After quantitative considerations, management applies additional qualitative adjustments so that the allowance for credit loss is reflective of the estimate of lifetime losses that exist in the loan portfolio at the balance sheet date. Portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its allowance for credit losses. Management developed segments for estimating loss based on type of borrower and collateral, which is generally based upon federal call report segmentation. The segments have been combined or sub-segmented as needed to ensure loans of similar risk profiles are appropriately pooled. The allowance for credit losses on loans individually analyzed for impairment is based upon loans that have been identified through the Company’s loan monitoring process. This process includes the review of delinquent, restructured, and charged-off loans. Management believes the primary risks inherent in the portfolio are a general decline in the economy, a decline in real estate market values, rising unemployment, and increases in interest rates in the absence of economic improvement. Any one or a combination of these events may adversely affect a borrower's ability to repay its loan, resulting in increased delinquencies and loan losses. Accordingly, the Company has recorded loan losses at a level which is estimated to represent the current risk in its loan portfolio. Management considers it important to maintain the ratio of the allowance for credit losses to total loans at an acceptable level considering the current composition of the loan portfolio. |
Fair Value Measurements | Debt Securities Available for Sale, at Fair Value For debt securities available for sale, fair value was estimated using a market approach. The majority of these securities are fixed income instruments that are not quoted on an exchange but are traded in active markets. Prices for these instruments are obtained through third-party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations, matrix pricing and discounted cash flow pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to a benchmark or to comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. Discounted cash flows, a Level 3 input, is estimated by discounting the expected future cash flows using the current rates for securities with similar credit ratings and similar remaining maturities. As the Company is responsible for the determination of fair value, it performs quarterly analysis on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, the Company compares the prices received from the pricing service to a secondary pricing source. Additionally, the Company compares changes in the reported market values and returns to relevant market indices to assess the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has not historically resulted in an adjustment in the prices obtained from the pricing service. The Company may hold debt instruments issued by the U.S. government and U.S. government-sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs. The Company classifies the estimated fair value of its loan portfolio as Level 3. Equity Securities, at Fair Value The Company holds equity securities that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs. A trust preferred security that is not traded in an active market and Federal Home Loan Mortgage Corporation ("FHLMC") and Federal National Mortgage Association ("FNMA") preferred stock are considered Level 2 instruments. In addition, Level 2 instruments include Atlantic Community Bankers Bank ("ACCB") stock, which is based on redemption at par value and can only be sold to the issuing ACBB or another institution that holds ACBB stock. 14. Fair Value Measurements (continued) Derivatives The Company records all derivatives included in other assets and liabilities on the Consolidated Statements of Financial Condition at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. See note 16 for disclosures related to the accounting treatment for derivatives. The fair value of the Company's derivatives is determined using discounted cash flow analysis using observable market-based inputs, which are considered Level 2 inputs. Individually Analyzed Collateral Dependent Loans/Impaired Loans The fair value of collateral dependent loans that are individually analyzed or were previously deemed impaired is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. For individually analyzed loans measured for impairment based on the fair value of the underlying collateral, fair value was estimated using a market approach. The Company measures the fair value of collateral underlying impaired loans primarily through obtaining independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case-by-case basis, to comparable assets based on the appraisers’ market knowledge and experience, as well as adjustments for estimated costs to sell between 6% and 8%. For non-collateral dependent loans, management estimates fair value using discounted cash flows based on inputs that are largely observable. The Company classifies these loans as Level 3 within the fair value hierarchy. Mortgage Servicing Rights, Net ("MSR's") Mortgage servicing rights are carried at the lower of cost or estimated fair value. The estimated fair value of MSRs is obtained through an analysis of future cash flows, incorporating assumptions that market participants would use in determining fair value including market discount rates, prepayments speeds, servicing income, servicing costs, default rates and other market driven data, including the market's perception of future interest rate movements. The prepayment speed and the discount rate are considered two of the most significant inputs in the model. A significant degree of judgment is involved in valuing the mortgage servicing rights using Level 3 inputs. The use of different assumptions could have a significant effect on this fair value estimate. Other Fair Value Disclosures The Company is required to disclose estimated fair value of financial instruments, both assets and liabilities on and off the balance sheet, for which it is practicable to estimate fair value. A description of the valuation methodologies used for those assets and liabilities not recorded at fair value on a recurring or non-recurring basis are set forth below. Cash and Cash Equivalents For cash and due from banks, federal funds sold and short-term investments, the carrying amount approximates fair value due to their nature and short-term maturities. Debt Securities Held to Maturity For debt securities held to maturity, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third-party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to a benchmark or to comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As the Company is responsible for the determination of fair value, it performs quarterly analysis on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, the Company compares the prices received from the pricing service to a secondary pricing source. Additionally, the Company compares changes in the reported market values and returns to relevant market indices to assess the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has not historically resulted in an adjustment in the prices obtained from the pricing service. The Company also holds debt instruments issued by the U.S. government and U.S. government-sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs within the fair value hierarchy. Federal Home Loan Bank Stock ("FHLB") The fair value of FHLB stock is based on redemption at par value and can only be sold to the issuing FHLB, to other FHLBs, or to other member banks. As such, the Company's FHLB stock is recorded at cost, or par value, and is evaluated for impairment each reporting period by considering the ultimate recoverability of the investment rather than temporary declines in value. The Company classifies the estimated fair value as Level 2 within the fair value hierarchy. 14. Fair Value Measurements (continued) Loans Receivable Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial mortgage, residential mortgage, commercial, construction, consumer, and other. Each loan category is further segmented into fixed and adjustable rate interest terms and into performing and non-performing categories. The fair value of performing loans was estimated using a combination of techniques, including a discounted cash flow model that utilizes a discount rate that reflects the Company's current pricing for loans with similar characteristics and remaining maturity, adjusted by an amount for estimated credit losses inherent in the portfolio at the balance sheet date. The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable. The Company classifies the estimated fair value of its loan portfolio as Level 3. The fair value for significant non-performing loans was based on recent external appraisals of collateral securing such loans, adjusted for the timing of anticipated cash flows. The Company classifies the estimated fair value of its non-performing loan portfolio as Level 3. Deposits The fair value of deposits with no stated maturity, such as demand, money market, and savings and club deposits are payable on demand at each reporting date and classified as Level 2. The estimated fair value of certificates of deposit was based on the discounted value of contractual cash flows. The discount rate was estimated using the Company’s current rates offered for deposits with similar remaining maturities. The Company classifies the estimated fair value of its certificates of deposit portfolio as Level 2. Borrowings The fair value of borrowings was estimated by discounting future cash flows using rates available for debt with similar terms and maturities and is classified by the Company as Level 2 within the fair value hierarchy. Commitments to Extend Credit and Letters of Credit The fair value of commitments to extend credit and letters of credit was estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counter-parties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value estimates of commitments to extend credit and letters of credit are deemed immaterial. Limitations Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because limited markets exist for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial assets or liabilities include goodwill and intangible assets, deferred tax assets and liabilities, office properties and equipment, and bank-owned life insurance. |
Acquisitions (Tables)
Acquisitions (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of recognized identified assets acquired and liabilities assumed | The following table sets forth assets acquired, and liabilities assumed in the acquisition of the RSI Entities, at their estimated fair values as of the closing date of the transaction: May 1, 2022 (In thousands) Assets acquired: Cash and cash equivalents $ 140,769 Debt securities available for sale 79,024 Equity securities 1,075 Federal Home Loan Bank Stock 906 Loans receivable 335,501 Accrued interest receivable 910 Office properties and equipment, net 7,296 Bank-owned life insurance 13,033 Deferred tax asset, net 3,633 Core deposit intangibles 10,271 Other assets 2,723 Total assets acquired $ 595,141 Liabilities assumed: Deposits $ 502,732 Borrowings 5,762 Advance payments by borrowers for taxes and insurance 1,341 Accrued expenses and other liabilities 10,568 Total liabilities assumed $ 520,403 Net assets acquired $ 74,738 Fair market value of stock issued to Columbia Bank MHC for purchase 102,741 Goodwill recorded at merger $ 28,003 |
Earnings per Share (Tables)
Earnings per Share (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculations for the three and six months ended June 30, 2023 and 2022: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 (In thousands, except per share data) Net income $ 1,664 $ 22,959 $ 20,387 $ 43,363 Shares: Weighted average shares outstanding - basic 102,409,035 106,204,230 103,514,169 104,684,765 Weighted average diluted shares outstanding 108,549 546,327 321,066 561,539 Weighted average shares outstanding - diluted 102,517,584 106,750,557 103,835,235 105,246,304 Earnings per share: Basic $ 0.02 $ 0.22 $ 0.20 $ 0.41 Diluted $ 0.02 $ 0.22 $ 0.20 $ 0.41 |
Debt Securities Available for_2
Debt Securities Available for Sale (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of amortized cost, gross unrealized gains, gross unrealized losses and the fair value of securities available-for-sale | Debt securities available for sale at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value (In thousands) U.S. government and agency obligations $ 23,445 $ — $ (2,519) $ 20,926 Mortgage-backed securities and collateralized mortgage obligations 1,054,116 42 (157,339) 896,819 Municipal obligations 3,693 — (107) 3,586 Corporate debt securities 92,535 5 (16,412) 76,128 $ 1,173,789 $ 47 $ (176,377) $ 997,459 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value (In thousands) U.S. government and agency obligations $ 67,771 $ — $ (4,205) $ 63,566 Mortgage-backed securities and collateralized mortgage obligations 1,351,929 135 (170,337) 1,181,727 Municipal obligations 3,697 — (122) 3,575 Corporate debt securities 92,544 6 (12,784) 79,766 $ 1,515,941 $ 141 $ (187,448) $ 1,328,634 |
Schedule of securities by contractual maturity | The amortized cost and fair value of debt securities available for sale at June 30, 2023, by contractual final maturity, is shown below. Expected maturities may differ from contractual maturities due to prepayment or early call options exercised by the issuer. June 30, 2023 Amortized Cost Fair Value (In thousands) One year or less $ 920 $ 917 More than one year to five years 54,891 50,578 More than five years to ten years 63,862 49,145 $ 119,673 $ 100,640 Mortgage-backed securities and collateralized mortgage obligations 1,054,116 896,819 $ 1,173,789 $ 997,459 The amortized cost and fair value of debt securities held to maturity at June 30, 2023, by contractual final maturity, is shown below. Expected maturities may differ from contractual maturities due to prepayment or early call options exercised by the issuer. June 30, 2023 Amortized Cost Fair Value (In thousands) More than one year to five years $ 19,875 $ 18,385 More than five years to ten years 19,996 16,827 More than ten years 10,000 7,623 49,871 42,835 Mortgage-backed securities and collateralized mortgage obligations 365,462 321,276 $ 415,333 $ 364,111 |
Debt securities, available-for-sale, unrealized loss position, fair value | The following tables summarize the fair value and gross unrealized losses of those securities that reported an unrealized loss at June 30, 2023 and December 31, 2022 and if the unrealized loss position was continuous for the twelve months prior to those respective dates: June 30, 2023 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 1,299 $ (163) $ 19,627 $ (2,356) $ 20,926 $ (2,519) Mortgage-backed securities and collateralized mortgage obligations 22,303 (1,388) 869,764 (155,951) 892,067 (157,339) Municipal obligations 455 (7) 3,131 (100) 3,586 (107) Corporate debt securities 1,745 (255) 72,378 (16,157) 74,123 (16,412) $ 25,802 $ (1,813) $ 964,900 $ (174,564) $ 990,702 $ (176,377) 6. Debt Securities Available for Sale (continued) December 31, 2022 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 47,956 $ (2,359) $ 15,610 $ (1,846) $ 63,566 $ (4,205) Mortgage-backed securities and collateralized mortgage obligations 424,328 (29,013) 741,515 (141,324) 1,165,843 (170,337) Municipal obligations 3,574 (122) — — 3,574 (122) Corporate debt securities 46,751 (5,792) 31,008 (6,992) 77,759 (12,784) $ 522,609 $ (37,286) $ 788,133 $ (150,162) $ 1,310,742 $ (187,448) |
Debt Securities, Available-for-sale, Allowance for Credit Loss | The following table presents the activity in the allowance for credit losses on debt securities available for sale for the three and six months ended June 30, 2023 and 2022: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Allowance for Credit Losses: Beginning balance $ — $ 1,144 $ — $ — Impact of adopting ASU 2016-13 (CECL) effective January 1, 2022 — — — 490 Provision for credit losses — (1,144) — (490) Ending balance $ — $ — $ — $ — |
Debt Securities Held to Matur_2
Debt Securities Held to Maturity (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of amortized cost, gross unrealized gains, gross unrealized losses and the fair value of securities held-to-maturity | Debt securities held to maturity at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Allowance for Credit Losses Fair Value U.S. government and agency obligations $ 49,871 $ — $ (7,036) $ — $ 42,835 Mortgage-backed securities and collateralized mortgage obligations 365,462 — (44,186) — 321,276 $ 415,333 $ — $ (51,222) $ — $ 364,111 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Allowance for Credit Losses Fair Value (In thousands) U.S. government and agency obligations $ 49,871 $ — $ (7,304) $ — $ 42,567 Mortgage-backed securities and collateralized mortgage obligations 371,652 — (43,828) — 327,824 $ 421,523 $ — $ (51,132) $ — $ 370,391 |
Schedule of securities by contractual maturity | The amortized cost and fair value of debt securities available for sale at June 30, 2023, by contractual final maturity, is shown below. Expected maturities may differ from contractual maturities due to prepayment or early call options exercised by the issuer. June 30, 2023 Amortized Cost Fair Value (In thousands) One year or less $ 920 $ 917 More than one year to five years 54,891 50,578 More than five years to ten years 63,862 49,145 $ 119,673 $ 100,640 Mortgage-backed securities and collateralized mortgage obligations 1,054,116 896,819 $ 1,173,789 $ 997,459 The amortized cost and fair value of debt securities held to maturity at June 30, 2023, by contractual final maturity, is shown below. Expected maturities may differ from contractual maturities due to prepayment or early call options exercised by the issuer. June 30, 2023 Amortized Cost Fair Value (In thousands) More than one year to five years $ 19,875 $ 18,385 More than five years to ten years 19,996 16,827 More than ten years 10,000 7,623 49,871 42,835 Mortgage-backed securities and collateralized mortgage obligations 365,462 321,276 $ 415,333 $ 364,111 |
Schedule of held-to-maturity securities reported in a continuous unrealized loss position | The following tables summarize the fair value and gross unrealized losses of those securities that reported an unrealized loss at June 30, 2023 and December 31, 2022 and if the unrealized loss position was continuous for the twelve months prior to those respective dates: June 30, 2023 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 4,918 $ (82) $ 37,917 $ (6,954) $ 42,835 $ (7,036) Mortgage-backed securities and collateralized mortgage obligations 13,972 (1,148) 307,304 (43,038) 321,276 (44,186) $ 18,890 $ (1,230) $ 345,221 $ (49,992) $ 364,111 $ (51,222) December 31, 2022 Less Than 12 Months 12 Months or Longer Total Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) Fair Value Gross Unrealized (Losses) (In thousands) U.S. government and agency obligations $ 4,956 $ (44) $ 37,611 $ (7,260) $ 42,567 $ (7,304) Mortgage-backed securities and collateralized mortgage obligations 275,107 (33,000) 52,717 (10,828) 327,824 (43,828) $ 280,063 $ (33,044) $ 90,328 $ (18,088) $ 370,391 $ (51,132) |
Loans Receivable and Allowanc_2
Loans Receivable and Allowance for Credit Losses (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Receivables [Abstract] | |
Schedule of Accounts, Notes, Loans and Financing Receivable | Loans receivable at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, December 31, 2023 2022 (In thousands) Real estate loans: One-to-four family $ 2,789,269 $ 2,860,184 Multifamily 1,376,999 1,239,207 Commercial real estate 2,386,896 2,413,394 Construction 378,988 336,553 Commercial business loans 505,524 497,469 Consumer loans: Home equity loans and advances 269,310 274,302 Other consumer loans 2,552 3,425 Total gross loans 7,709,538 7,624,534 Purchased credit-deteriorated ("PCD") loans 16,107 17,059 Net deferred loan costs, fees and purchased premiums and discounts 34,791 35,971 Loans receivable $ 7,760,436 $ 7,677,564 |
Financing Receivable, Past Due | The following tables summarize the aging of loans receivable by portfolio segment, including non-accrual loans and excluding PCD loans at June 30, 2023 and December 31, 2022: June 30, 2023 30-59 Days 60-89 Days 90 Days or More Total Past Due Non-accrual Current Total (In thousands) Real estate loans: One-to-four family $ 7,826 $ 3,154 $ 2,493 $ 13,473 $ 4,077 $ 2,775,796 $ 2,789,269 Multifamily 2,101 — — 2,101 — 1,374,898 1,376,999 Commercial real estate 203 1,942 3,745 5,890 3,744 2,381,006 2,386,896 Construction — — — — — 378,988 378,988 Commercial business loans — 228 2,915 3,143 3,067 502,381 505,524 Consumer loans: Home equity loans and advances 229 59 148 436 203 268,874 269,310 Other consumer loans — 17 — 17 — 2,535 2,552 Total loans $ 10,359 $ 5,400 $ 9,301 $ 25,060 $ 11,091 $ 7,684,478 $ 7,709,538 December 31, 2022 30-59 Days 60-89 Days 90 Days or More Total Past Due Non-accrual Current Total (In thousands) Real estate loans: One-to-four family $ 4,063 $ 1,149 $ 1,808 $ 7,020 $ 2,730 $ 2,853,164 $ 2,860,184 Multifamily — — — — — 1,239,207 1,239,207 Commercial real estate — 853 2,892 3,745 2,892 2,409,649 2,413,394 Construction 5,218 — — 5,218 — 331,335 336,553 Commercial business loans 220 — 474 694 801 496,775 497,469 Consumer loans: Home equity loans and advances 465 33 286 784 286 273,518 274,302 Other consumer loans 3 1 12 16 12 3,409 3,425 Total loans $ 9,969 $ 2,036 $ 5,472 $ 17,477 $ 6,721 $ 7,607,057 $ 7,624,534 |
Financing Receivable, Allowance for Credit Loss | The following tables summarize loans receivable (including PCD loans) and allowance for credit losses by portfolio segment and impairment method at June 30, 2023 and December 31, 2022: June 30, 2023 One-to-Four Family Multifamily Commercial Real Estate Construction Commercial Business Home Equity Loans and Advances Other Consumer Loans Total (In thousands) Allowance for credit losses: Individually analyzed loans $ 209 $ 2 $ 309 $ — $ 74 $ 28 $ — $ 622 Collectively analyzed loans 10,813 9,390 15,855 6,925 7,596 2,165 8 52,752 Loans acquired with deteriorated credit quality 4 — 48 10 20 — — 82 Total $ 11,026 $ 9,392 $ 16,212 $ 6,935 $ 7,690 $ 2,193 $ 8 $ 53,456 Total loans: Individually analyzed loans $ 4,691 $ 420 $ 16,538 $ — $ 3,622 $ 641 $ — $ 25,912 Collectively analyzed loans 2,784,578 1,376,579 2,370,358 378,988 501,902 268,669 2,552 7,683,626 Loans acquired with deteriorated credit quality 1,932 — 12,583 1,040 409 143 — 16,107 Total loans $ 2,791,201 $ 1,376,999 $ 2,399,479 $ 380,028 $ 505,933 $ 269,453 $ 2,552 $ 7,725,645 9. Loans Receivable and Allowance for Credit Losses (continued) December 31, 2022 One-to-Four Family Multifamily Commercial Real Estate Construction Commercial Business Home Equity Loans and Advances Other Consumer Loans Total (In thousands) Allowance for credit losses: Individually analyzed loans $ 201 $ 3 $ 99 $ — $ 10 $ 26 $ — $ 339 Collectively analyzed loans 11,591 7,874 17,961 6,415 6,876 1,654 10 52,381 Loans acquired with deteriorated credit quality 10 — 51 10 11 1 — 83 Total $ 11,802 $ 7,877 $ 18,111 $ 6,425 $ 6,897 $ 1,681 $ 10 $ 52,803 Total loans: Individually analyzed loans $ 4,164 $ 457 $ 16,729 $ — $ 1,173 $ 697 $ — $ 23,220 Collectively analyzed loans 2,856,020 1,238,750 2,396,665 336,553 496,296 273,605 3,425 7,601,314 Loans acquired with deteriorated credit quality 2,158 — 13,116 1,040 496 249 — 17,059 Total loans $ 2,862,342 $ 1,239,207 $ 2,426,510 $ 337,593 $ 497,965 $ 274,551 $ 3,425 $ 7,641,593 The activity in the allowance for credit losses by portfolio segment for the three and six months ended June 30, 2023 and 2022 are as follows: For the Three Months Ended June 30, One-to-Four Family Multifamily Commercial Real Estate Construction Commercial Business Home Equity Loans and Advances Other Consumer Loans Totals (In thousands) 2023 Balance at beginning of period $ 12,789 $ 8,145 $ 16,257 $ 6,739 $ 7,320 $ 1,614 $ 9 $ 52,873 Provision for (reversal of) credit losses (1,763) 1,247 19 196 764 575 40 1,078 Recoveries — — — — 56 4 — 60 Charge-offs — — (64) — (450) — (41) (555) Balance at end of period $ 11,026 $ 9,392 $ 16,212 $ 6,935 $ 7,690 $ 2,193 $ 8 $ 53,456 2022 Balance at beginning of period $ 8,814 $ 11,203 $ 13,513 $ 4,974 $ 7,143 $ 1,507 $ 8 $ 47,162 Initial allowance related to PCD loans 131 — 474 3 19 6 — 633 Provision for (reversal of) credit losses 1,785 (271) 493 593 127 (46) 2 2,683 Recoveries 199 — — — 30 4 — 233 Charge-offs (93) — — — (35) — — (128) Balance at end of period $ 10,836 $ 10,932 $ 14,480 $ 5,570 $ 7,284 $ 1,471 $ 10 $ 50,583 9. Loans Receivable and Allowance for Credit Losses (continued) For the Six Months Ended June 30, One-to-Four Family Multifamily Commercial Real Estate Construction Commercial Business Home Equity Loans and Advances Other Consumer Loans Totals (In thousands) 2023 Balance at beginning of period $ 11,802 $ 7,877 $ 18,111 $ 6,425 $ 6,897 $ 1,681 $ 10 $ 52,803 Provision for (reversal of) credit losses (642) 1,515 (1,749) 510 1,037 514 68 1,253 Recoveries — — — — 206 24 6 236 Charge-offs (134) — (150) — (450) (26) (76) (836) Balance at end of period $ 11,026 $ 9,392 $ 16,212 $ 6,935 $ 7,690 $ 2,193 $ 8 $ 53,456 2022 Balance at beginning of period $ 8,798 $ 7,741 $ 16,114 $ 8,943 $ 20,214 $ 873 $ 6 $ 62,689 Initial adoption CECL (2,308) (2,030) (4,227) (2,346) (5,302) (229) (1) (16,443) Initial allowance related to PCD loans 131 — 474 3 19 6 — 633 Provision for (reversal of) credit losses 3,970 5,221 2,119 (1,030) (7,640) 840 8 3,488 Recoveries 338 — — — 55 8 — 401 Charge-offs (93) — — — (62) (27) (3) (185) Balance at end of period $ 10,836 $ 10,932 $ 14,480 $ 5,570 $ 7,284 $ 1,471 $ 10 $ 50,583 The following table presents the activity in the allowance for credit losses on off-balance-sheet exposures for the three and six months ended June 30, 2023 and 2022: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Allowance for Credit Losses: Beginning balance $ 6,442 $ 8,846 $ 6,970 $ 524 Impact of adopting ASU 2016-13 ("CECL") effective January 1, 2022 — — — 7,674 (Reversal of) provision for credit losses (112) (488) (640) 160 Balance at end of period $ 6,330 $ 8,358 $ 6,330 $ 8,358 |
Financing Receivable, Modified | The following table presents the amortized cost basis of loans to borrowers experiencing financial difficult at June 30, 2023 that were modified during the three and six months ended June 30, 2023: Three and Six Months Ended June 30, 2023 Amortized Cost Term Extension % of Total Class of Loans Receivable (In thousands) Construction $ 2,317 $ 2,317 0.6 % Commercial business loan 240 240 — Total loans $ 2,557 $ 2,557 0.7 % The following table describes the types of modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2023: Type of Modifications Construction 12 month term extension Commercial business loan 12 month term extension |
Impaired Financing Receivables | The following tables present loans individually analyzed loans by segment, excluding PCD loans, at June 30, 2023 and December 31, 2022: At June 30, 2023 Recorded Investment Unpaid Principal Balance Specific Allowance (In thousands) With no allowance recorded: Real estate loans: One-to-four family $ 1,244 $ 1,592 $ — Multifamily 54 57 — Commercial real estate 13,831 14,519 — Commercial business loans 1,170 1,876 — Consumer loans: Home equity loans and advances 176 238 — 16,475 18,282 — With a specific allowance recorded: Real estate loans: One-to-four family 3,447 3,466 209 Multifamily 366 366 2 Commercial real estate 2,707 2,710 309 Commercial business loans 2,452 3,202 74 Consumer loans: Home equity loans and advances 465 465 28 9,437 10,209 622 Total: Real estate loans: One-to-four family 4,691 5,058 209 Multifamily 420 423 2 Commercial real estate 16,538 17,229 309 Commercial business loans 3,622 5,078 74 Consumer loans: Home equity loans and advances 641 703 28 Total loans $ 25,912 $ 28,491 $ 622 9. Loans Receivable and Allowance for Credit Losses (continued) At December 31, 2022 Recorded Investment Unpaid Principal Balance Specific Allowance (In thousands) With no allowance recorded: Real estate loans: One-to-four family $ 1,296 $ 1,644 $ — Multifamily 59 63 — Commercial real estate 14,836 15,699 — Commercial business loans 143 400 — Consumer loans: Home equity loans and advances 223 315 — 16,557 18,121 — With a specific allowance recorded: Real estate loans: One-to-four family 2,868 2,887 201 Multifamily 398 397 3 Commercial real estate 1,893 1,896 99 Commercial business loans 1,030 1,030 10 Consumer loans: Home equity loans and advances 474 474 26 6,663 6,684 339 Total: Real estate loans: One-to-four family 4,164 4,531 201 Multifamily 457 460 3 Commercial real estate 16,729 17,595 99 Commercial business loans 1,173 1,430 10 Consumer loans: Home equity loans and advances 697 789 26 $ 23,220 $ 24,805 $ 339 For the Three Months Ended June 30, 2023 2022 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized (In thousands) Real estate loans: One-to-four family $ 4,722 $ 56 $ 4,577 $ 46 Multifamily 429 5 731 11 Commercial real estate 16,156 163 16,176 164 Commercial business loans 3,128 18 1,373 22 Consumer loans: Home equity loans and advances 660 10 873 10 Total loans $ 25,095 $ 252 $ 23,730 $ 253 For the Six Months Ended June 30, 2023 2022 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized (In thousands) Real estate loans: One-to-four family $ 4,536 $ 101 $ 4,779 $ 101 Multifamily 438 10 741 22 Commercial real estate 16,347 314 16,061 406 Construction — — — — Commercial business loans 2,476 67 1,517 44 Consumer loans: Home equity loans and advances 672 17 817 21 Total loans $ 24,469 $ 509 $ 23,915 $ 594 |
Financing Receivable Credit Quality Indicators | The following table summarizes the Company's loans by year of origination and internally assigned credit risk rating, excluding PCD loans, at June 30, 2023 and December 31, 2022: Loans by Year of Origination at June 30, 2023 2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans to Term Loans Total (In thousands) One-to-Four Family Pass $ 44,275 $ 797,301 $ 818,807 $ 285,977 $ 171,383 $ 667,095 $ — $ — $ 2,784,838 Special mention — — — — — — — — — Substandard — 446 1,427 155 831 1,572 — — 4,431 Total One-to-Four Family 44,275 797,747 820,234 286,132 172,214 668,667 — — 2,789,269 Gross charge-offs — — — — — 134 — — 134 Multifamily Pass 96,325 324,248 353,124 161,470 205,147 232,156 — — 1,372,470 Special mention — — — — — 4,529 — — 4,529 Substandard — — — — — — — — — Total Multifamily 96,325 324,248 353,124 161,470 205,147 236,685 — — 1,376,999 Gross charge-offs — — — — — — — — — Commercial Real Estate Pass 142,915 417,584 371,983 176,425 242,775 976,884 — — 2,328,566 Special mention — — 472 — 882 45,379 — — 46,733 Substandard — — — 3,105 1,607 6,885 — — 11,597 Total Commercial Real Estate 142,915 417,584 372,455 179,530 245,264 1,029,148 — — 2,386,896 Gross charge-offs — — — — 64 86 — — 150 Construction Pass 34,856 231,792 75,358 4,933 1,321 30,728 — — 378,988 Special mention — — — — — — — — — Substandard — — — — — — — — — Total Construction 34,856 231,792 75,358 4,933 1,321 30,728 — — 378,988 Gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — 9. Loans Receivable and Allowance for Credit Losses (continued) Loans by Year of Origination at June 30, 2023 2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans to Term Loans Total (In thousands) Commercial Business Pass $ 31,917 $ 51,978 $ 32,165 $ 29,608 $ 17,981 $ 47,252 $ 271,516 $ — $ 482,417 Special mention — 148 70 42 551 959 6,700 — 8,470 Substandard — 76 316 25 502 6,149 7,569 — 14,637 Total Commercial Business 31,917 52,202 32,551 29,675 19,034 54,360 285,785 — 505,524 Gross charge-offs — — 31 17 250 152 — — 450 Home Equity Loans and Advances Pass 8,893 21,990 19,072 12,245 11,196 91,591 103,638 426 269,051 Special mention — — — — — — — — — Substandard — — — — — 246 13 — 259 Total Home Equity Loans and Advances 8,893 21,990 19,072 12,245 11,196 91,837 103,651 426 269,310 Gross charge-offs — — — — — 26 — — 26 Other Consumer Loans Pass 1,826 186 56 14 52 84 321 — 2,539 Special mention — — — — — — — — — Substandard — — — — — 13 — — 13 Total Other Consumer Loans 1,826 186 56 14 52 97 321 — 2,552 Gross charge-offs — 38 38 — — — — — 76 Total Loans 361,007 1,845,749 1,672,850 673,999 654,228 2,111,522 389,757 426 7,709,538 Total gross charge-offs $ — $ 38 $ 69 $ 17 $ 314 $ 398 $ — $ — $ 836 9. Loans Receivable and Allowance for Credit Losses (continued) Loans by Year of Origination at December 31, 2022 2022 2021 2020 2019 2018 Prior Revolving Loans Revolving Loans to Term Loans Total (In thousands) One-to-Four Family Pass $ 829,363 $ 836,355 $ 294,721 $ 177,114 $ 125,057 $ 595,097 $ — $ — $ 2,857,707 Special mention — — — — — — — — — Substandard — 641 — 681 320 835 — — 2,477 Total One-to-Four family 829,363 836,996 294,721 177,795 125,377 595,932 — — 2,860,184 Gross charge-offs — — 50 — 122 210 — — 382 Multifamily Pass 315,157 309,611 167,955 205,608 38,849 197,489 — — 1,234,669 Special mention — — — — — 4,538 — — 4,538 Substandard — — — — — — — — — Total Multifamily 315,157 309,611 167,955 205,608 38,849 202,027 — — 1,239,207 Gross charge-offs — — — — — — — — — Commercial Real Estate Pass 448,313 392,689 170,125 260,268 231,868 852,104 — — 2,355,367 Special mention — 478 1,843 892 15,498 20,939 — — 39,650 Substandard — — 1,286 1,607 — 15,484 — — 18,377 Total Commercial Real Estate 448,313 393,167 173,254 262,767 247,366 888,527 — — 2,413,394 Gross charge-offs — — — — — — — — — Construction Pass 159,751 104,339 28,058 14,216 870 29,319 — — 336,553 Special mention — — — — — — — — — Substandard — — — — — — — — — Total Construction 159,751 104,339 28,058 14,216 870 29,319 — — 336,553 Gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — 9. Loans Receivable and Allowance for Credit Losses (continued) Loans by Year of Origination at December 31, 2022 2022 2021 2020 2019 2018 Prior Revolving Loans Revolving Loans to Term Loans Total (In thousands) Commercial Business Pass $ 58,631 $ 32,880 $ 32,788 $ 20,705 $ 24,634 $ 27,277 $ 280,857 $ — $ 477,772 Special mention — 110 63 1,137 1,030 38 10,761 — 13,139 Substandard — 224 60 — 2,085 315 3,874 — 6,558 Total Commercial Business 58,631 33,214 32,911 21,842 27,749 27,630 295,492 — 497,469 Gross charge-offs — — — 143 29 18 — — 190 Home Equity Loans and Advances Pass 22,903 20,476 13,770 12,070 11,126 88,251 105,005 457 274,058 Special mention — — — — — — — — — Substandard — — — — — 188 56 — 244 Total Home Equity Loans and Advances 22,903 20,476 13,770 12,070 11,126 88,439 105,061 457 274,302 Gross charge-offs — — — — — 33 — — 33 Other Consumer Loans Pass 2,669 87 100 102 30 96 341 — 3,425 Special mention — — — — — — — — — Substandard — — — — — — — — — Total Other Consumer Loans 2,669 87 100 102 30 96 341 — 3,425 Gross charge-offs 10 18 — — — 5 — — 33 Total Loans 1,836,787 1,697,890 710,769 694,400 451,367 1,831,970 400,894 457 7,624,534 Total gross charge-offs $ 10 $ 18 $ 50 $ 143 $ 151 $ 266 $ — $ — $ 638 |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Leases [Abstract] | |
Lessee, Operating Lease, Liability, Maturity | The following table summarizes lease payment obligations for each of the next five years and thereafter as follows: Lease Payment Obligations at June 30, 2023 December 31, 2022 (In thousands) One year or less $ 2,301 $ 4,290 After one year to two years 4,030 3,745 After two years to three years 3,265 3,075 After three years to four years 2,883 2,773 After four years to five years 2,000 2,000 Thereafter 4,345 4,345 Total undiscounted cash flows 18,824 20,228 Discount on cash flows (1,451) (1,613) Total lease liability $ 17,373 $ 18,615 |
Deposits (Tables)
Deposits (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Deposits [Abstract] | |
Schedule of Deposits | Deposits at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, December 31, 2023 2022 (In thousands) Non-interest-bearing demand $ 1,509,852 $ 1,806,152 Interest-bearing demand 2,064,803 2,592,884 Money market accounts 1,085,317 718,524 Savings and club deposits 782,996 913,738 Certificates of deposit 2,271,188 1,969,861 Total deposits $ 7,714,156 $ 8,001,159 |
Schedule of Certificate Accounts by Maturity | Scheduled maturities of certificates of deposit accounts at June 30, 2023 and December 31, 2022 are summarized as follows: June 30, December 31, 2023 2022 (In thousands) One year or less $ 1,555,609 $ 1,189,826 After one year to two years 613,851 610,965 After two years to three years 58,194 92,120 After three years to four years 23,599 48,981 After four years 19,935 27,969 $ 2,271,188 $ 1,969,861 |
Stock Based Compensation (Table
Stock Based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity | The following is a summary of the Company's restricted stock activity during the three and six months ended June 30, 2023 and 2022: Number of Restricted Shares Weighted Average Grant Date Fair Value Non-vested at January 1, 2023 430,954 $ 17.31 Vested (26,424) 21.16 Forfeited (1,929) 21.12 Non-vested at March 31, 2023 402,601 $ 17.10 Grants 226,574 16.19 Forfeited (10,425) 18.51 Non-vested at June 30, 2023 618,750 $ 16.74 Number of Restricted Shares Weighted Average Grant Date Fair Value Non-vested at January 1, 2022 1,054,335 $ 15.78 Grants 51,746 21.79 Vested (27,775) 17.86 Forfeited (31,570) 16.91 Non-vested at March 31, 2022 1,046,736 $ 15.98 Forfeited (5,182) 18.34 Non-vested at June 30, 2022 1,041,554 $ 15.97 |
Share-based Payment Arrangement, Option, Activity | The following is a summary of the Company's option activity during the three and six months ended June 30, 2023 and 2022: Number of Stock Options Weighted Average Exercise Price Weighted Average Remaining Contractual Term (in years) Aggregate Intrinsic Value Outstanding, January 1, 2023 3,436,869 $ 16.26 6.9 $ 18,435,239 Exercised (3,618) 15.60 — — Expired (2,117) 15.60 — — Forfeited (8,055) 20.03 — — Outstanding, March 31, 2023 3,423,079 $ 16.25 6.7 $ 7,893,117 Granted 286,016 15.94 — — Exercised (37,234) 15.60 — — Expired (1,853) 15.60 — — Forfeited (42,598) 17.72 — — Outstanding, June 30, 2023 3,627,410 $ 16.22 6.7 $ — Options exercisable at June 30, 2023 1,841,606 $ 15.85 6.2 $ 2,861,956 12. Stock Based Compensation (continued) Number of Stock Options Weighted Average Exercise Price Weighted Average Remaining Contractual Term (in years) Aggregate Intrinsic Value Outstanding, January 1, 2022 3,637,542 $ 15.78 7.6 $ 18,654,905 Granted 130,951 21.79 — — Exercised (62,859) 16.42 — — Expired (1,412) 15.60 — — Forfeited (61,961) 16.84 — — Outstanding, March 31, 2022 3,642,261 $ 15.92 7.5 $ 20,401,381 Exercised (5,412) 15.60 — $ — Forfeited (21,801) 17.78 — — Outstanding, June 30, 2022 3,615,048 $ 15.91 7.2 $ 21,335,939 Options exercisable at June 30, 2022 1,393,034 $ 15.69 7.1 $ 8,526,586 |
Components of Net Periodic Be_2
Components of Net Periodic Benefit Cost (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Retirement Benefits [Abstract] | |
Schedule of Net Benefit Costs | Net periodic (income) benefit cost for the Pension Plan, RIM Plan, Post-retirement Plan and Split-Dollar Life Insurance plan benefits for the three and six months ended June 30, 2023 and 2022, includes the following components: For the Three Months Ended June 30, Pension Plan RIM Plan Post-retirement Plan Split-Dollar Life Insurance 2023 2022 2023 2022 2023 2022 2023 2022 Affected Line Item in the Consolidated Statements of Income (In thousands) Service cost $ 1,199 $ 1,966 $ 69 $ 93 $ 54 $ 87 $ 69 $ 128 Compensation and employee benefits Interest cost 2,790 2,031 158 97 242 150 204 153 Other non-interest expense Expected return on plan assets (7,480) (7,559) — — — — — — Other non-interest expense Amortization: Prior service cost — — 14 — — — 14 14 Other non-interest expense Net loss — — — 111 — 78 — 151 Other non-interest expense Net periodic (income) benefit cost $ (3,491) $ (3,562) $ 241 $ 301 $ 296 $ 315 $ 287 $ 446 For the Six Months Ended June 30, Pension Plan RIM Plan Post-retirement Plan Split-Dollar Life Insurance 2023 2022 2023 2022 2023 2022 2023 2022 Affected Line Item in the Consolidated Statements of Income (In thousands) Service cost $ 2,398 $ 3,932 $ 138 $ 186 $ 108 $ 174 $ 139 $ 253 Compensation and employee benefits Interest cost 5,581 4,062 316 194 485 300 409 295 Other non-interest expense Expected return on plan assets (14,960) (15,118) — — — — — — Other non-interest expense Amortization: Prior service cost — — 28 — — — 28 28 Other non-interest expense Net loss — — — 222 — 156 — 302 Other non-interest expense Net periodic (income) benefit cost $ (6,981) $ (7,124) $ 482 $ 602 $ 593 $ 630 $ 576 $ 878 Net periodic (income) benefit cost for the Pension Plan and Post-retirement Plan for the three and six months ended June 30, 2023 and 2022, includes the following components: For the Three Months Ended June 30, Pension Plan Post-retirement Plan Affected Line Item in the Consolidated Statements of Income 2023 2022 2023 2022 (In thousands) Service cost $ — $ — $ 17 $ 23 Compensation and employee benefits Interest cost 76 50 27 23 Other non-interest expense Expected return on plan assets (122) (74) — — Other non-interest expense Amortization: Net (gain) — — (15) — Other non-interest expense Net periodic (income) benefit cost $ (46) $ (24) $ 29 $ 46 For the Six Months Ended June 30, Pension Plan Post-retirement Plan Affected Line Item in the Consolidated Statements of Income 2023 2022 2023 2022 (In thousands) Service cost $ — $ — $ 34 $ 23 Compensation and employee benefits Interest cost 152 50 53 23 Other non-interest expense Expected return on plan assets (243) (74) — — Other non-interest expense Amortization: Net (gain) — — (30) — Other non-interest expense Net periodic (income) benefit cost $ (91) $ (24) $ 57 $ 46 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following tables present the assets and liabilities reported on the Consolidated Statements of Financial Condition at their fair values at June 30, 2023 and December 31, 2022, by level within the fair value hierarchy: June 30, 2023 Fair Value Measurements Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (In thousands) Debt securities available for sale: U.S. government and agency obligations $ 20,926 $ 13,250 $ 7,676 $ — Mortgage-backed securities and collateralized mortgage obligations 896,819 — 896,819 — Municipal obligations 3,586 — 886 2,700 Corporate debt securities 76,128 — 67,747 8,381 Total debt securities available for sale 997,459 13,250 973,128 11,081 Equity securities 3,714 3,393 321 — Derivative assets 27,074 — 27,074 — $ 1,028,247 $ 16,643 $ 1,000,523 $ 11,081 Derivative liabilities $ 18,710 $ — $ 18,710 $ — 14. Fair Value Measurements (continued) December 31, 2022 Fair Value Measurements Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (In thousands) Debt securities available for sale: U.S. government and agency obligations $ 63,566 $ 55,178 $ 8,388 $ — Mortgage-backed securities and collateralized mortgage obligations 1,181,727 — 1,181,727 — Municipal obligations 3,575 — 897 2,678 Corporate debt securities 79,766 — 70,321 9,445 Total debt securities available for sale 1,328,634 55,178 1,261,333 12,123 Equity securities 3,384 3,053 331 Derivative assets 19,756 — 19,756 — $ 1,351,774 $ 58,231 $ 1,281,420 $ 12,123 Derivative liabilities $ 19,072 $ — $ 19,072 $ — |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation | The table below provides activity of assets reported as Level 3 during the three and six months ended June 30, 2023 and 2022: Significant Unobservable Inputs (Level 3) (In thousands) Debt securities available for sale: Balance of recurring Level 3 assets -December 31, 2022 $ 12,123 Change in fair value of Level 3 assets (1,523) Balance of recurring Level 3 assets - March 31, 2023 $ 10,600 Change in fair value of Level 3 assets 481 Balance of recurring Level 3 assets - June 30, 2023 $ 11,081 Significant Unobservable Inputs (Level 3) (In thousands) Debt securities available for sale: Balance of recurring Level 3 assets -December 31, 2021 $ — Balance of recurring Level 3 assets - March 31, 2022 $ — Transfers into Level 3 assets 13,539 Balance of recurring Level 3 assets - June 30, 2022 $ 13,539 |
Fair Value Measurements, Nonrecurring | The following tables present the assets and liabilities reported on the Consolidated Statements of Financial Condition at their fair values on a non-recurring basis at June 30, 2023 and December 31, 2022, by level within the fair value hierarchy: June 30, 2023 Fair Value Measurements Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (In thousands) Impaired loans - Commercial real estate $ 1,542 $ — $ — $ 1,542 Impaired loans - Commercial business 1,064 — — 1,064 Mortgage servicing rights 2,829 — — 2,829 $ 5,435 $ — $ — $ 5,435 December 31, 2022 Fair Value Measurements Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (In thousands) Mortgage servicing rights $ 2,107 $ — $ — $ 2,107 $ 2,107 $ — $ — $ 2,107 |
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques | The following table presents information for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2023 and December 31, 2022: June 30, 2023 Fair Value Valuation Methodology Unobservable Inputs Range of Inputs Weighted Average Rate (Dollars in thousands) Impaired loans - Commercial real estate $ 1,542 Other Contracted sale price of collateral — — Impaired loans - Commercial business 1,064 Other Contracted sale price of collateral /adjustments to reflect current conditions — — Mortgage servicing rights 2,829 Discounted cash flow Prepayment speeds and discount rates (1) 4.6% - 24.1% 8.2 % 14. Fair Value Measurements (continued) December 31, 2022 Fair Value Valuation Methodology Unobservable Inputs Range of Inputs Weighted Average Rate (Dollars in thousands) Mortgage servicing rights $ 2,107 Discounted cash flow Prepayment speeds and discount rates (2) 5.5% - 27.1% 8.6 % (1) Value of SBA servicing rights based on a discount rate of 15.25%. (2) Value of SBA servicing rights based on a discount rate of 14.50%. |
Fair Value, by Balance Sheet Grouping | The following tables present the assets and liabilities reported on the Consolidated Statements of Financial Condition at their fair values at June 30, 2023 and December 31, 2022: June 30, 2023 Fair Value Measurements Carrying Value Total Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (In thousands) Financial assets: Cash and cash equivalents $ 93,475 $ 93,475 $ 93,475 $ — $ — Debt securities available for sale 997,459 997,459 13,250 973,128 11,081 Debt securities held to maturity 415,333 364,111 — 364,111 — Equity securities 3,714 3,714 3,393 321 — Federal Home Loan Bank stock 61,277 61,277 — 61,277 — Loans receivable, net 7,706,980 6,874,680 — — 6,874,680 Derivative assets 27,074 27,074 — 27,074 — Financial liabilities: Deposits $ 7,714,156 $ 7,670,655 $ — $ 7,670,655 $ — Borrowings 1,120,260 1,109,019 — 1,109,019 — Derivative liabilities 18,710 18,710 — 18,710 — December 31, 2022 Fair Value Measurements Carrying Value Total Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (In thousands) Financial assets: Cash and cash equivalents $ 179,228 $ 179,228 $ 179,228 $ — $ — Debt securities available for sale 1,328,634 1,328,634 55,178 1,261,333 12,123 Debt securities held to maturity 421,523 370,391 — 370,391 — Equity securities 3,384 3,384 3,053 331 — Federal Home Loan Bank stock 58,114 58,114 — 58,114 — Loans receivable, net 7,624,761 6,771,095 — — 6,771,095 Derivative assets 19,756 19,756 — 19,756 — Financial liabilities: Deposits $ 8,001,159 $ 7,942,782 $ — $ 7,942,782 $ — Borrowings 1,127,047 1,146,265 — 1,146,265 — Derivative liabilities 19,072 19,072 — 19,072 — |
Other Comprehensive Income (L_2
Other Comprehensive Income (Loss) (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Equity [Abstract] | |
Schedule of Other Comprehensive Income (Loss) | The following tables present the components of other comprehensive income (loss), both gross and net of tax, for the three and six months ended June 30, 2023 and 2022: For the Three Months Ended June 30, 2023 2022 Before Tax Tax Effect After Tax Before Tax Tax Effect After Tax (In thousands) Components of other comprehensive income (loss): Unrealized gain (loss) on debt securities available for sale: $ 4,413 $ (1,248) $ 3,165 $ (52,246) $ 14,570 $ (37,676) Accretion of unrealized (loss) on debt securities reclassified as held to maturity (2) 1 (1) (4) 1 (3) Reclassification adjustment for (loss) gain included in net income (9,552) 2,701 (6,851) 210 (58) 152 (5,141) 1,454 (3,687) (52,040) 14,513 (37,527) Derivatives: Unrealized gain on swap contracts accounted for as cash flow hedges 4,020 (1,137) 2,883 1,149 (321) 828 4,020 (1,137) 2,883 1,149 (321) 828 Employee benefit plans: Amortization of prior service cost included in net income (14) 4 (10) (14) 3 (11) Reclassification adjustment of actuarial net gain (loss) included in net income 1 — 1 (339) 95 (244) Change in funded status of retirement obligations 3,486 (986) 2,500 (25,704) 7,168 (18,536) 3,473 (982) 2,491 (26,057) 7,266 (18,791) Total other comprehensive income (loss) $ 2,352 $ (665) $ 1,687 $ (76,948) $ 21,458 $ (55,490) 15. Other Comprehensive Income (Loss) (continued) For the Six Months Ended June 30, 2023 2022 Before Tax Tax Effect After Tax Before Tax Tax Effect After Tax (In thousands) Components of other comprehensive income (loss): Unrealized gain (loss) on debt securities available for sale: $ 21,954 $ (5,720) $ 16,234 $ (132,429) $ 36,938 $ (95,491) Accretion of unrealized (loss) on debt securities reclassified as held to maturity $ (13) $ 4 $ (9) $ (8) $ 2 $ (6) Reclassification adjustment for (loss) gain included in net income (10,847) 3,068 (7,779) 210 (58) 152 11,094 (2,648) 8,446 (132,227) 36,882 (95,345) Derivatives: Unrealized gain on swap contracts accounted for as cash flow hedges 2,816 (798) 2,018 5,532 (1,547) 3,985 2,816 (798) 2,018 5,532 (1,547) 3,985 Employee benefit plans: Amortization of prior service cost included in net income (28) 8 (20) (28) 6 (22) Reclassification adjustment of actuarial net gain (loss) included in net income 2 (1) 1 (678) 190 (488) Change in funded status of retirement obligations 3,512 (832) 2,680 (24,997) 6,941 (18,056) 3,486 (825) 2,661 (25,703) 7,137 (18,566) Total other comprehensive (loss) $ 17,396 $ (4,271) $ 13,125 $ (152,398) $ 42,472 $ (109,926) |
Components of Other Comprehensive Income (Loss) | The following tables present the changes in the components of accumulated other comprehensive income (loss), net of tax, for the three and six months ended June 30, 2023 and 2022: For the Three Months Ended June 30, 2023 2022 Unrealized Gains (Losses) on Debt Securities Available for Sale Unrealized Gains (Losses) on Swaps Employee Benefit Plans Accumulated Other Comprehensive (Loss) Unrealized Gains (Losses) on Debt Securities Available for Sale Unrealized Gains (Losses) on Swaps Employee Benefit Plans Accumulated Other Comprehensive (Loss) (In thousands) Balance at beginning of period $ (123,349) $ (361) $ (44,148) $ (167,858) $ (56,174) $ (1,760) $ (42,421) $ (100,355) Current period changes in other comprehensive income (loss) (3,687) 2,883 2,491 1,687 (37,527) 828 (18,791) (55,490) Total other comprehensive income (loss) $ (127,036) $ 2,522 $ (41,657) $ (166,171) $ (93,701) $ (932) $ (61,212) $ (155,845) For the Six Months Ended June 30, 2023 2022 Unrealized Gains (Losses) on Debt Securities Available for Sale Unrealized Gains (Losses) on Swaps Employee Benefit Plans Accumulated Other Comprehensive (Loss) Unrealized Gains (Losses) on Debt Securities Available for Sale Unrealized Gains (Losses) on Swaps Employee Benefit Plans Accumulated Other Comprehensive (Loss) (In thousands) Balance at beginning of period $ (135,482) $ 504 $ (44,318) $ (179,296) $ 1,644 $ (4,917) $ (42,646) $ (45,919) Current period changes in other comprehensive income (loss) 8,446 2,018 2,661 13,125 (95,345) 3,985 (18,566) (109,926) Total other comprehensive income (loss) $ (127,036) $ 2,522 $ (41,657) $ (166,171) $ (93,701) $ (932) $ (61,212) $ (155,845) 15. Other Comprehensive Income (Loss) (continued) |
Reclassification out of AOCI | The following tables reflect amounts reclassified from accumulated other comprehensive income (loss) to the Consolidated Statements of Income and the affected line item in the statement where net income is presented for the three and six months ended June 30, 2023 and 2022: Accumulated Other Comprehensive Income (Loss) Components For the Three Months Ended June 30, Affected Line Items in the Consolidated Statements of Income 2023 2022 (In thousands) Reclassification adjustment for (loss) gain included in net income $ (9,552) $ 210 (Loss) gain on securities transactions Reclassification adjustment of actuarial net gain (loss) included in net income 1 (339) Other non-interest expense Total before tax (9,551) (129) Income tax benefit 2,701 37 Net of tax $ (6,850) $ (92) Accumulated Other Comprehensive Income (Loss) Components For the Six Months Ended June 30, Affected Line Items in the Consolidated Statements of Income 2023 2022 (In thousands) Reclassification adjustment for (loss) gain included in net income $ (10,847) $ 210 (Loss) gain on securities transactions Reclassification adjustment of actuarial net gain (loss) included in net income 2 (678) Other non-interest expense Total before tax (10,845) (468) Income tax benefit 3,067 132 Net of tax $ (7,778) $ (336) |
Derivatives and Hedging Activ_2
Derivatives and Hedging Activities (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative Financial Instruments on the Consolidated Balance Sheets | The tables below present the fair value of the Company’s derivative financial instruments as well as their classification in the Consolidated Statements of Financial Condition at June 30, 2023 and December 31, 2022: June 30, 2023 Asset Derivative Liability Derivative Consolidated Statements of Financial Condition Fair Value Consolidated Statements of Financial Condition Fair Value (In thousands) Derivatives: Interest rate products - designated hedges Other Assets $ 11,032 Other Liabilities $ 2,778 Interest rate products - non-designated hedges Other Assets 16,042 Other Liabilities 15,932 Total derivative instruments $ 27,074 $ 18,710 December 31, 2022 Asset Derivative Liability Derivative Consolidated Statements of Financial Condition Fair Value Consolidated Statements of Financial Condition Fair Value (In thousands) Derivatives: Interest rate products - designated hedges Other Assets $ 4,290 Other Liabilities $ 3,918 Interest rate products - non-designated hedges Other Assets 15,466 Other Liabilities 15,154 Total derivative instruments $ 19,756 $ 19,072 |
Schedule of Derivative Instruments | At June 30, 2023, the following amounts were recorded on the Consolidated Statements of Financial Condition related to cumulative basis adjustment for fair value hedges: Carrying Amount of Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment included in the Carrying Amount of Hedged Assets/(Liabilities) At June 30, 2023 (In thousands) Fair value interest rate products $ 395,390 $ (4,610) |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue | The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2023 and 2022. For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Non-interest income In-scope of Topic 606: Demand deposit account fees $ 1,291 $ 1,449 $ 2,467 $ 2,619 Title insurance fees 624 1,035 1,211 1,992 Insurance agency income 40 45 77 45 Other non-interest income 2,448 2,106 4,964 4,139 Total in-scope non-interest income 4,403 4,635 8,719 8,795 Total out-of-scope non-interest income (4,949) 3,034 (1,191) 5,915 Total non-interest income $ (546) $ 7,669 $ 7,528 $ 14,710 |
Acquisitions - Narrative (Detai
Acquisitions - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||||||
May 01, 2022 | Dec. 01, 2021 | Jun. 30, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Business Acquisition [Line Items] | ||||||||
Merger-related expenses | $ 266,000 | $ 1,327,000 | $ 266,000 | $ 1,478,000 | ||||
Freehold Entities | ||||||||
Business Acquisition [Line Items] | ||||||||
Business acquisition, equity interest issued or issuable (in shares) | 2,591,007,000 | |||||||
Merger-related expenses | 73,866,000 | 7,000 | 73,866,000 | 7,000 | ||||
RSI Entites | ||||||||
Business Acquisition [Line Items] | ||||||||
Business acquisition, equity interest issued or issuable (in shares) | 6,086,314 | |||||||
Merger-related expenses | 192,099,000 | $ 1,300,000 | 192,099,000 | $ 1,500,000 | ||||
Business combination, provisional information, initial accounting incomplete, adjustment, deferred tax assets | $ 2,000,000 | |||||||
Goodwill, subsequent recognition of deferred tax asset | $ 2,000,000 | |||||||
Goodwill | $ 28,003,000 | $ 25,500,000 | $ 25,500,000 | $ 25,500,000 | ||||
Goodwill, purchase accounting adjustments | $ 490,922 | |||||||
RSI Entites | Minimum | Equipment | ||||||||
Business Acquisition [Line Items] | ||||||||
Property, plant and equipment, useful life | 3 years | |||||||
RSI Entites | Maximum | Equipment | ||||||||
Business Acquisition [Line Items] | ||||||||
Property, plant and equipment, useful life | 15 years |
Acquisitions - Assets Acquired
Acquisitions - Assets Acquired and Liabilities Assumed in Acquisition (Details) - RSI Entites - USD ($) $ in Thousands | May 01, 2022 | Jun. 30, 2023 | Dec. 31, 2022 |
Assets acquired: | |||
Cash and cash equivalents | $ 140,769 | ||
Debt securities available for sale | 79,024 | ||
Equity securities | 1,075 | ||
Federal Home Loan Bank Stock | 906 | ||
Loans receivable | 335,501 | ||
Accrued interest receivable | 910 | ||
Office properties and equipment, net | 7,296 | ||
Bank-owned life insurance | 13,033 | ||
Deferred tax asset, net | 3,633 | ||
Core deposit intangibles | 10,271 | ||
Other assets | 2,723 | ||
Total assets acquired | 595,141 | ||
Liabilities assumed: | |||
Deposits | 502,732 | ||
Borrowings | 5,762 | ||
Advance payments by borrowers for taxes and insurance | 1,341 | ||
Accrued expenses and other liabilities | 10,568 | ||
Total liabilities assumed | 520,403 | ||
Net assets acquired | 74,738 | ||
Fair market value of stock issued to Columbia Bank MHC for purchase | 102,741 | ||
Goodwill recorded at merger | $ 28,003 | $ 25,500 | $ 25,500 |
Earnings per Share (Details)
Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Earnings Per Share [Abstract] | ||||
Net income | $ 1,664 | $ 22,959 | $ 20,387 | $ 43,363 |
Shares: | ||||
Weighted average shares outstanding - basic (in shares) | 102,409,035 | 106,204,230 | 103,514,169 | 104,684,765 |
Effect of dilutive common stock equivalents (in shares) | 108,549 | 546,327 | 321,066 | 561,539 |
Weighted average shares outstanding - diluted (in shares) | 102,517,584 | 106,750,557 | 103,835,235 | 105,246,304 |
Earnings per share: | ||||
Earnings per share - basic (in dollars per share) | $ 0.02 | $ 0.22 | $ 0.20 | $ 0.41 |
Earnings per share - diluted (in dollars per share) | $ 0.02 | $ 0.22 | $ 0.20 | $ 0.41 |
Antidilutive securities excluded from computation of earnings per share, amount (in shares) | 527,338 | 237,110 | 438,712 | 73,753 |
Stock Repurchase Program (Detai
Stock Repurchase Program (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |||||
May 25, 2023 | Dec. 14, 2022 | Dec. 06, 2021 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Equity, Class of Treasury Stock [Line Items] | |||||||
Stock repurchase program, number of shares authorized to be repurchased (in shares) | 2,000,000 | 3,000,000 | 5,000,000 | ||||
Stock repurchase program, percent of common stock | 1.90% | 2.70% | 4.60% | ||||
Stock repurchase program, remaining number of shares authorized to be repurchased (in shares) | 1,764,000 | 1,764,000 | |||||
Shares repurchased, number of shares (in shares) | 1,207,100 | 1,523,148 | 3,585,534 | 2,546,667 | |||
Shares repurchased, value | $ 21,998 | $ 31,491 | $ 69,321 | $ 53,176 | |||
Share Repurchase Programs | |||||||
Equity, Class of Treasury Stock [Line Items] | |||||||
Shares repurchased, number of shares (in shares) | 1,207,100 | 1,523,148 | 3,585,534 | 2,546,667 | |||
Shares repurchased, value | $ 22,000 | $ 31,500 | $ 69,300 | $ 53,200 | |||
Shares repurchased, price per share (in dollars per share) | $ 18.22 | $ 20.67 | $ 19.33 | $ 20.88 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies - Narrative (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Jan. 01, 2022 | Dec. 31, 2021 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Allowance for credit losses on loans | $ 53,456 | $ 52,873 | $ 52,803 | $ 50,583 | $ 47,162 | $ 62,689 | |
Allowance for credit losses on debt securities available for sale | 0 | 0 | 0 | 0 | 1,144 | 0 | |
Off-balance sheet, credit loss, liability | 6,330 | 6,442 | 6,970 | 8,358 | 8,846 | 524 | |
Stockholders' equity attributable to parent | 1,022,788 | 1,038,890 | 1,053,595 | 1,074,284 | 1,032,487 | 1,079,081 | |
Retained Earnings | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Stockholders' equity attributable to parent | $ 877,905 | 876,241 | 857,518 | $ 814,708 | 791,749 | 765,133 | |
Effect of adopting ASU No. 2016-13 ("CECL") | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Allowance for credit losses on loans | (16,443) | ||||||
Allowance for credit losses on debt securities available for sale | 0 | 0 | 0 | 490 | |||
Off-balance sheet, credit loss, liability | $ 0 | $ 0 | $ 0 | 7,674 | |||
Stockholders' equity attributable to parent | 6,212 | ||||||
Effect of adopting ASU No. 2016-13 ("CECL") | Retained Earnings | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Stockholders' equity attributable to parent | $ 6,212 | ||||||
ASU 2016-13 | Effect of adopting ASU No. 2016-13 ("CECL") | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Allowance for credit losses on loans | $ (12,100) | ||||||
Allowance for credit losses on debt securities available for sale | 353 | ||||||
Off-balance sheet, credit loss, liability | 5,500 | ||||||
ASU 2016-13 | Effect of adopting ASU No. 2016-13 ("CECL") | Retained Earnings | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Stockholders' equity attributable to parent | $ 6,200 |
Debt Securities Available for_3
Debt Securities Available for Sale - Securities Available-for-Sale (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 |
Debt Securities, Available-for-sale [Line Items] | ||||||
Amortized Cost | $ 1,173,789 | $ 1,515,941 | ||||
Gross Unrealized Gains | 47 | 141 | ||||
Gross Unrealized (Losses) | (176,377) | (187,448) | ||||
Allowance for Credit Losses | 0 | $ 0 | 0 | $ 0 | $ (1,144) | $ 0 |
Debt securities available for sale | 997,459 | 1,328,634 | ||||
U.S. government and agency obligations | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Amortized Cost | 23,445 | 67,771 | ||||
Gross Unrealized Gains | 0 | 0 | ||||
Gross Unrealized (Losses) | (2,519) | (4,205) | ||||
Debt securities available for sale | 20,926 | 63,566 | ||||
Mortgage-backed securities and collateralized mortgage obligations | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Amortized Cost | 1,054,116 | 1,351,929 | ||||
Gross Unrealized Gains | 42 | 135 | ||||
Gross Unrealized (Losses) | (157,339) | (170,337) | ||||
Debt securities available for sale | 896,819 | 1,181,727 | ||||
Municipal obligations | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Amortized Cost | 3,693 | 3,697 | ||||
Gross Unrealized Gains | 0 | 0 | ||||
Gross Unrealized (Losses) | (107) | (122) | ||||
Debt securities available for sale | 3,586 | 3,575 | ||||
Corporate debt securities | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Amortized Cost | 92,535 | 92,544 | ||||
Gross Unrealized Gains | 5 | 6 | ||||
Gross Unrealized (Losses) | (16,412) | (12,784) | ||||
Debt securities available for sale | $ 76,128 | $ 79,766 |
Debt Securities Available for_4
Debt Securities Available for Sale - Expected Maturities of Available-for-Sale Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Amortized Cost | ||
One year or less | $ 920 | |
More than one year to five years | 54,891 | |
More than five years to ten years | 63,862 | |
Available-for-sale debt securities, allocated and single maturity date, total | 119,673 | |
Mortgage-backed securities and collateralized mortgage obligations | 1,054,116 | |
Amortized Cost | 1,173,789 | $ 1,515,941 |
Fair Value | ||
One year or less | 917 | |
More than one year to five years | 50,578 | |
More than five years to ten years | 49,145 | |
Available-for-sale debt securities, allocated and single maturity date, total | 100,640 | |
Mortgage-backed securities and collateralized mortgage obligations | 896,819 | |
Fair Value | $ 997,459 | $ 1,328,634 |
Debt Securities Available for_5
Debt Securities Available for Sale - Narrative (Details) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 USD ($) security | Jun. 30, 2022 USD ($) | Jun. 30, 2023 USD ($) security | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) security | |
Debt Securities, Available-for-sale [Line Items] | |||||
Mortgage-backed securities and collateralized mortgage obligations | $ 1,054,116,000 | $ 1,054,116,000 | |||
Mortgage-backed securities and collateralized mortgage obligations | 896,819,000 | 896,819,000 | |||
Proceeds from sales of debt securities available for sale | 234,400,000 | $ 126,800,000 | 277,022,000 | $ 126,772,000 | |
Gross gains on sale of available-for-sale securities | 0 | 210,000 | 0 | 210,000 | |
Gross losses on sale of available-for-sale securities | 9,600,000 | 0 | 10,800,000 | 0 | |
Proceeds from maturities and calls of debt securities, available-for-sale | 0 | $ 0 | 0 | $ 0 | |
Debt securities, available-for-sale, restricted | $ 768,700,000 | $ 768,700,000 | $ 724,000,000 | ||
Number of securities in unrealized loss position | security | 333 | 333 | 455 | ||
Accrued interest receivable on debt securities available for sale | $ 2,400,000 | $ 2,400,000 | $ 3,200,000 | ||
Subsidiaries | |||||
Debt Securities, Available-for-sale [Line Items] | |||||
Debt securities, available-for-sale, restricted | $ 67,400,000 | $ 67,400,000 | $ 28,300,000 |
Debt Securities Available for_6
Debt Securities Available for Sale - Continuous Unrealized Loss Position of Available-for-Sale Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Fair Value | ||
Less Than 12 Months | $ 25,802 | $ 522,609 |
12 Months or Longer | 964,900 | 788,133 |
Total | 990,702 | 1,310,742 |
Gross Unrealized (Losses) | ||
Less Than 12 Months | (1,813) | (37,286) |
12 Months or Longer | (174,564) | (150,162) |
Total | (176,377) | (187,448) |
U.S. government and agency obligations | ||
Fair Value | ||
Less Than 12 Months | 1,299 | 47,956 |
12 Months or Longer | 19,627 | 15,610 |
Total | 20,926 | 63,566 |
Gross Unrealized (Losses) | ||
Less Than 12 Months | (163) | (2,359) |
12 Months or Longer | (2,356) | (1,846) |
Total | (2,519) | (4,205) |
Mortgage-backed securities and collateralized mortgage obligations | ||
Fair Value | ||
Less Than 12 Months | 22,303 | 424,328 |
12 Months or Longer | 869,764 | 741,515 |
Total | 892,067 | 1,165,843 |
Gross Unrealized (Losses) | ||
Less Than 12 Months | (1,388) | (29,013) |
12 Months or Longer | (155,951) | (141,324) |
Total | (157,339) | (170,337) |
Municipal obligations | ||
Fair Value | ||
Less Than 12 Months | 455 | 3,574 |
12 Months or Longer | 3,131 | 0 |
Total | 3,586 | 3,574 |
Gross Unrealized (Losses) | ||
Less Than 12 Months | (7) | (122) |
12 Months or Longer | (100) | 0 |
Total | (107) | (122) |
Corporate debt securities | ||
Fair Value | ||
Less Than 12 Months | 1,745 | 46,751 |
12 Months or Longer | 72,378 | 31,008 |
Total | 74,123 | 77,759 |
Gross Unrealized (Losses) | ||
Less Than 12 Months | (255) | (5,792) |
12 Months or Longer | (16,157) | (6,992) |
Total | $ (16,412) | $ (12,784) |
Debt Securities Available for_7
Debt Securities Available for Sale - Debt Securities, Available-for-sale, Allowance for Credit Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Debt Securities, Available-for-Sale, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | $ 0 | $ 1,144 | $ 0 | $ 0 |
Provision for credit losses | 0 | (1,144) | 0 | (490) |
Ending balance | 0 | 0 | 0 | 0 |
Impact of adopting ASU 2016-13 (CECL) effective January 1, 2022 | ||||
Debt Securities, Available-for-Sale, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | $ 0 | $ 0 | $ 0 | $ 490 |
Debt Securities Held to Matur_3
Debt Securities Held to Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | $ 415,333 | $ 421,523 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized (Losses) | (51,222) | (51,132) |
Allowance for Credit Losses | 0 | 0 |
Fair Value | 364,111 | 370,391 |
U.S. government and agency obligations | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 49,871 | 49,871 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized (Losses) | (7,036) | (7,304) |
Allowance for Credit Losses | 0 | 0 |
Fair Value | 42,835 | 42,567 |
Mortgage-backed securities and collateralized mortgage obligations | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 365,462 | 371,652 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized (Losses) | (44,186) | (43,828) |
Allowance for Credit Losses | 0 | 0 |
Fair Value | $ 321,276 | $ 327,824 |
Debt Securities Held to Matur_4
Debt Securities Held to Maturity - Expected Maturities of Held-to-Maturity Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Amortized Cost | ||
More than one year to five years | $ 19,875 | |
More than five years to ten years | 19,996 | |
More than ten years | 10,000 | |
Held-to-maturity debt securities, allocated and single maturity date, total | 49,871 | |
Mortgage-backed securities and collateralized mortgage obligations | 365,462 | |
Amortized Cost | 415,333 | $ 421,523 |
Fair Value | ||
More than one year to five years | 18,385 | |
More than five years to ten years | 16,827 | |
More than ten years | 7,623 | |
Held-to-maturity debt securities, allocated and single maturity date, total | 42,835 | |
Mortgage-backed securities and collateralized mortgage obligations | 321,276 | |
Debt securities held to maturity | $ 364,111 | $ 370,391 |
Debt Securities Held to Matur_5
Debt Securities Held to Maturity - Narrative (Details) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 USD ($) security | Jun. 30, 2022 USD ($) | Jun. 30, 2023 USD ($) security | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) security | |
Schedule of Held-to-maturity Securities [Line Items] | |||||
Amortized Cost | $ 415,333,000 | $ 415,333,000 | $ 421,523,000 | ||
Fair Value | 364,111,000 | 364,111,000 | 370,391,000 | ||
Proceeds from sale and maturity of held-to-maturity securities | 0 | $ 0 | 0 | $ 0 | |
Fair value of securities sold under agreements to repurchase | $ 347,000,000 | $ 347,000,000 | $ 228,800,000 | ||
Number of positions | security | 115 | 115 | 116 | ||
Accrued interest receivable on debt securities held-to-maturity | $ 987,000 | $ 987,000 | $ 1,000,000 | ||
Mortgage-backed securities and collateralized mortgage obligations | |||||
Schedule of Held-to-maturity Securities [Line Items] | |||||
Amortized Cost | 365,462,000 | 365,462,000 | 371,652,000 | ||
Fair Value | $ 321,276,000 | $ 321,276,000 | $ 327,824,000 |
Debt Securities Held to Matur_6
Debt Securities Held to Maturity - Continuous Unrealized Loss Position on Held-to-Maturity Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Fair Value | ||
Less Than 12 Months | $ 18,890 | $ 280,063 |
12 Months or Longer | 345,221 | 90,328 |
Total | 364,111 | 370,391 |
Gross Unrealized (Losses) | ||
Less Than 12 Months | (1,230) | (33,044) |
12 Months or Longer | (49,992) | (18,088) |
Total | (51,222) | (51,132) |
U.S. government and agency obligations | ||
Fair Value | ||
Less Than 12 Months | 4,918 | 4,956 |
12 Months or Longer | 37,917 | 37,611 |
Total | 42,835 | 42,567 |
Gross Unrealized (Losses) | ||
Less Than 12 Months | (82) | (44) |
12 Months or Longer | (6,954) | (7,260) |
Total | (7,036) | (7,304) |
Mortgage-backed securities and collateralized mortgage obligations | ||
Fair Value | ||
Less Than 12 Months | 13,972 | 275,107 |
12 Months or Longer | 307,304 | 52,717 |
Total | 321,276 | 327,824 |
Gross Unrealized (Losses) | ||
Less Than 12 Months | (1,148) | (33,000) |
12 Months or Longer | (43,038) | (10,828) |
Total | $ (44,186) | $ (43,828) |
Equity Securities at Fair Val_2
Equity Securities at Fair Value (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Investments, Debt and Equity Securities [Abstract] | |||||
Equity securities | $ 3,714,000 | $ 3,714,000 | $ 3,384,000 | ||
Change in fair value of equity securities | 162,000 | $ (147,000) | 330,000 | $ (68,000) | |
Proceeds from sale of equity securities | $ 0 | $ 0 | $ 0 | $ 0 |
Loans Receivable and Allowanc_3
Loans Receivable and Allowance for Credit Losses - Loans Receivable (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | $ 7,725,645 | $ 7,641,593 |
Net deferred loan costs, fees and purchased premiums and discounts | 34,791 | 35,971 |
Loans receivable | 7,760,436 | 7,677,564 |
Real estate loans | One-to-four family | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 2,791,201 | 2,862,342 |
Real estate loans | Multifamily | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 1,376,999 | 1,239,207 |
Real estate loans | Commercial real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 2,399,479 | 2,426,510 |
Real estate loans | Construction | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 380,028 | 337,593 |
Commercial business loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 505,933 | 497,965 |
Consumer loans | Home equity loans and advances | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 269,453 | 274,551 |
Consumer loans | Other consumer loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 2,552 | 3,425 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 7,709,538 | 7,624,534 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | One-to-four family | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 2,789,269 | 2,860,184 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Multifamily | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 1,376,999 | 1,239,207 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Commercial real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 2,386,896 | 2,413,394 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Construction | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 378,988 | 336,553 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Commercial business loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 505,524 | 497,469 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Home equity loans and advances | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 269,310 | 274,302 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Other consumer loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 2,552 | 3,425 |
Financial Asset Acquired with Credit Deterioration | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 16,107 | 17,059 |
Financial Asset Acquired with Credit Deterioration | Real estate loans | One-to-four family | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 1,932 | 2,158 |
Financial Asset Acquired with Credit Deterioration | Real estate loans | Multifamily | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 0 | 0 |
Financial Asset Acquired with Credit Deterioration | Real estate loans | Commercial real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 12,583 | 13,116 |
Financial Asset Acquired with Credit Deterioration | Real estate loans | Construction | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 1,040 | 1,040 |
Financial Asset Acquired with Credit Deterioration | Commercial business loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 409 | 496 |
Financial Asset Acquired with Credit Deterioration | Consumer loans | Home equity loans and advances | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | 143 | 249 |
Financial Asset Acquired with Credit Deterioration | Consumer loans | Other consumer loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total gross loans | $ 0 | $ 0 |
Loans Receivable and Allowanc_4
Loans Receivable and Allowance for Credit Losses - Narrative (Details) | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2023 USD ($) loan | Jun. 30, 2022 USD ($) | Jun. 30, 2023 USD ($) loan segment | Jun. 30, 2022 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) loan | Mar. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans held-for-sale | $ 0 | $ 0 | $ 0 | |||||
Gain on sale of loans held-for-sale | 177,000 | $ 0 | 968,000 | $ 110,000 | ||||
Loss on sale of loans held-for-sale | 305,000 | 0 | 305,000 | 0 | ||||
Purchases of loans receivable | 0 | 0 | 14,729,000 | 0 | ||||
Financing receivable, excluding accrued interest, before allowance for credit loss | 7,760,436,000 | 7,760,436,000 | 7,677,564,000 | |||||
Carrying value of servicing liability | $ 552,000,000 | $ 552,000,000 | $ 497,100,000 | |||||
Threshold period, past due status of financial receivables | 30 days | |||||||
Threshold period, past due for nonperforming status of financial receivables | 90 days | 90 days | 90 days | |||||
Non-accrual | $ 11,100,000 | $ 11,100,000 | $ 6,700,000 | |||||
Financing receivable, excluding accrued interest, 90 days or more past due, still accruing | 0 | 0 | 0 | |||||
Real estate owned | 0 | $ 0 | 0 | |||||
Number of loan portfolio segments | segment | 7 | |||||||
Accrued interest receivable on loans receivable | 30,800,000 | $ 30,800,000 | 29,400,000 | |||||
Financing receivable modified in period, amount | 2,557,000 | 2,557,000 | ||||||
Specific allowance for loan losses attributable to impaired loans | 622,000 | 622,000 | 339,000 | |||||
Impaired loans for which there are no related allowance for loan losses | 16,475,000 | 16,475,000 | 16,557,000 | |||||
Off-balance sheet, credit loss, liability | 6,330,000 | 8,358,000 | 6,330,000 | 8,358,000 | $ 6,442,000 | 6,970,000 | $ 8,846,000 | $ 524,000 |
Off-balance sheet, credit loss, liability, credit loss expense (reversal) | (111,900) | (488,200) | (640,000) | 160,000 | ||||
Real estate loans | One-to-four family | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Proceeds from sales of loans held-for-sale | $ 48,000,000 | 589,000 | $ 57,800,000 | 589,000 | ||||
Mortgage loans in process of foreclosure, number of loans | loan | 1 | 1 | ||||||
Mortgage loans in process of foreclosure, amount | $ 641,000 | $ 641,000 | ||||||
Specific allowance for loan losses attributable to impaired loans | 209,000 | 209,000 | 201,000 | |||||
Impaired loans for which there are no related allowance for loan losses | 1,244,000 | 1,244,000 | 1,296,000 | |||||
Real estate loans | Commercial real estate | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Proceeds from sales of loans held-for-sale | 6,100,000 | 21,400,000 | ||||||
Specific allowance for loan losses attributable to impaired loans | 309,000 | 309,000 | 99,000 | |||||
Impaired loans for which there are no related allowance for loan losses | 13,831,000 | 13,831,000 | 14,836,000 | |||||
Real estate loans | Construction | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Proceeds from sales of loans held-for-sale | $ 3,200,000 | $ 424,000 | $ 3,800,000 | 1,300,000 | ||||
Financing receivable modified in period, number of loans | loan | 1 | 1 | ||||||
Financing receivable modified in period, amount | $ 2,317,000 | $ 2,317,000 | ||||||
Commercial business loans | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Proceeds from sales of loans held-for-sale | $ 1,900,000 | $ 11,300,000 | $ 1,300,000 | |||||
Financing receivable modified in period, number of loans | loan | 1 | 1 | ||||||
Financing receivable modified in period, amount | $ 240,000 | $ 240,000 | ||||||
Specific allowance for loan losses attributable to impaired loans | 74,000 | 74,000 | 10,000 | |||||
Impaired loans for which there are no related allowance for loan losses | $ 1,170,000 | $ 1,170,000 | $ 143,000 | |||||
Consumer loans | Home equity loans and advances | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Mortgage loans in process of foreclosure, number of loans | loan | 2 | 2 | 2 | |||||
Mortgage loans in process of foreclosure, amount | $ 148,000 | $ 148,000 | $ 81,000 | |||||
Specific allowance for loan losses attributable to impaired loans | 28,000 | 28,000 | 26,000 | |||||
Impaired loans for which there are no related allowance for loan losses | 176,000 | 176,000 | 223,000 | |||||
Less Than 90 Days | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Non-accrual | $ 1,800,000 | $ 1,800,000 | $ 1,200,000 | |||||
Financial receivable, number of loans in nonaccrual status | loan | 12 | 12 | 7 | |||||
Stewardship Financial Corporation | Financial Asset Acquired with Credit Deterioration | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Financing receivable, excluding accrued interest, before allowance for credit loss | $ 1,800,000 | $ 1,800,000 | $ 2,000,000 | |||||
Roselle Entities | Financial Asset Acquired with Credit Deterioration | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Financing receivable, excluding accrued interest, before allowance for credit loss | 0 | 0 | 184,000 | |||||
Freehold Entities | Financial Asset Acquired with Credit Deterioration | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Financing receivable, excluding accrued interest, before allowance for credit loss | 3,600,000 | 3,600,000 | 3,700,000 | |||||
RSI Entites | Financial Asset Acquired with Credit Deterioration | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Financing receivable, excluding accrued interest, before allowance for credit loss | 10,700,000 | 10,700,000 | 11,300,000 | |||||
Paycheck Protection Program | Commercial business loans | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Financing receivable, excluding accrued interest, before allowance for credit loss | 1,200,000 | 1,200,000 | 1,600,000 | |||||
Financing receivable, unamortized loan fee | $ 0 | $ 0 | $ (13,000) |
Loans Receivable and Allowanc_5
Loans Receivable and Allowance for Credit Losses - Aging of Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Financing Receivable, Past Due [Line Items] | ||
Non-accrual | $ 11,100 | $ 6,700 |
Total gross loans | 7,725,645 | 7,641,593 |
Real estate loans | One-to-four family | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 2,791,201 | 2,862,342 |
Real estate loans | Multifamily | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 1,376,999 | 1,239,207 |
Real estate loans | Commercial real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 2,399,479 | 2,426,510 |
Real estate loans | Construction | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 380,028 | 337,593 |
Commercial business loans | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 505,933 | 497,965 |
Consumer loans | Home equity loans and advances | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 269,453 | 274,551 |
Consumer loans | Other consumer loans | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 2,552 | 3,425 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | ||
Financing Receivable, Past Due [Line Items] | ||
Non-accrual | 11,091 | 6,721 |
Total gross loans | 7,709,538 | 7,624,534 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Financial Asset, Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 25,060 | 17,477 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | 30-59 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 10,359 | 9,969 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | 60-89 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 5,400 | 2,036 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | 90 Days or More | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 9,301 | 5,472 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Financial Asset, Not Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 7,684,478 | 7,607,057 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | One-to-four family | ||
Financing Receivable, Past Due [Line Items] | ||
Non-accrual | 4,077 | 2,730 |
Total gross loans | 2,789,269 | 2,860,184 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | One-to-four family | Financial Asset, Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 13,473 | 7,020 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | One-to-four family | 30-59 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 7,826 | 4,063 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | One-to-four family | 60-89 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 3,154 | 1,149 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | One-to-four family | 90 Days or More | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 2,493 | 1,808 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | One-to-four family | Financial Asset, Not Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 2,775,796 | 2,853,164 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Multifamily | ||
Financing Receivable, Past Due [Line Items] | ||
Non-accrual | 0 | 0 |
Total gross loans | 1,376,999 | 1,239,207 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Multifamily | Financial Asset, Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 2,101 | 0 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Multifamily | 30-59 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 2,101 | 0 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Multifamily | 60-89 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 0 | 0 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Multifamily | 90 Days or More | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 0 | 0 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Multifamily | Financial Asset, Not Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 1,374,898 | 1,239,207 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Commercial real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Non-accrual | 3,744 | 2,892 |
Total gross loans | 2,386,896 | 2,413,394 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Commercial real estate | Financial Asset, Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 5,890 | 3,745 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Commercial real estate | 30-59 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 203 | 0 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Commercial real estate | 60-89 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 1,942 | 853 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Commercial real estate | 90 Days or More | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 3,745 | 2,892 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Commercial real estate | Financial Asset, Not Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 2,381,006 | 2,409,649 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Construction | ||
Financing Receivable, Past Due [Line Items] | ||
Non-accrual | 0 | 0 |
Total gross loans | 378,988 | 336,553 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Construction | Financial Asset, Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 0 | 5,218 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Construction | 30-59 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 0 | 5,218 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Construction | 60-89 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 0 | 0 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Construction | 90 Days or More | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 0 | 0 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Construction | Financial Asset, Not Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 378,988 | 331,335 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Commercial business loans | ||
Financing Receivable, Past Due [Line Items] | ||
Non-accrual | 3,067 | 801 |
Total gross loans | 505,524 | 497,469 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Commercial business loans | Financial Asset, Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 3,143 | 694 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Commercial business loans | 30-59 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 0 | 220 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Commercial business loans | 60-89 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 228 | 0 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Commercial business loans | 90 Days or More | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 2,915 | 474 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Commercial business loans | Financial Asset, Not Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 502,381 | 496,775 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Home equity loans and advances | ||
Financing Receivable, Past Due [Line Items] | ||
Non-accrual | 203 | 286 |
Total gross loans | 269,310 | 274,302 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Home equity loans and advances | Financial Asset, Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 436 | 784 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Home equity loans and advances | 30-59 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 229 | 465 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Home equity loans and advances | 60-89 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 59 | 33 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Home equity loans and advances | 90 Days or More | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 148 | 286 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Home equity loans and advances | Financial Asset, Not Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 268,874 | 273,518 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Other consumer loans | ||
Financing Receivable, Past Due [Line Items] | ||
Non-accrual | 0 | 12 |
Total gross loans | 2,552 | 3,425 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Other consumer loans | Financial Asset, Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 17 | 16 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Other consumer loans | 30-59 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 0 | 3 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Other consumer loans | 60-89 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 17 | 1 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Other consumer loans | 90 Days or More | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | 0 | 12 |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Other consumer loans | Financial Asset, Not Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total gross loans | $ 2,535 | $ 3,409 |
Loans Receivable and Allowanc_6
Loans Receivable and Allowance for Credit Losses - Allowance for Credit Losses (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 |
Allowance for credit losses: | ||||||
Total | $ 53,456 | $ 52,873 | $ 52,803 | $ 50,583 | $ 47,162 | $ 62,689 |
Total loans: | ||||||
Total | 7,725,645 | 7,641,593 | ||||
Real estate loans | One-to-four family | ||||||
Allowance for credit losses: | ||||||
Total | 11,026 | 12,789 | 11,802 | 10,836 | 8,814 | 8,798 |
Total loans: | ||||||
Total | 2,791,201 | 2,862,342 | ||||
Real estate loans | Multifamily | ||||||
Allowance for credit losses: | ||||||
Total | 9,392 | 8,145 | 7,877 | 10,932 | 11,203 | 7,741 |
Total loans: | ||||||
Total | 1,376,999 | 1,239,207 | ||||
Real estate loans | Commercial real estate | ||||||
Allowance for credit losses: | ||||||
Total | 16,212 | 16,257 | 18,111 | 14,480 | 13,513 | 16,114 |
Total loans: | ||||||
Total | 2,399,479 | 2,426,510 | ||||
Real estate loans | Construction | ||||||
Allowance for credit losses: | ||||||
Total | 6,935 | 6,739 | 6,425 | 5,570 | 4,974 | 8,943 |
Total loans: | ||||||
Total | 380,028 | 337,593 | ||||
Commercial business loans | ||||||
Allowance for credit losses: | ||||||
Total | 7,690 | 7,320 | 6,897 | 7,284 | 7,143 | 20,214 |
Total loans: | ||||||
Total | 505,933 | 497,965 | ||||
Consumer loans | Home equity loans and advances | ||||||
Allowance for credit losses: | ||||||
Total | 2,193 | 1,614 | 1,681 | 1,471 | 1,507 | 873 |
Total loans: | ||||||
Total | 269,453 | 274,551 | ||||
Consumer loans | Other consumer loans | ||||||
Allowance for credit losses: | ||||||
Total | 8 | $ 9 | 10 | $ 10 | $ 8 | $ 6 |
Total loans: | ||||||
Total | 2,552 | 3,425 | ||||
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | ||||||
Allowance for credit losses: | ||||||
Individually analyzed loans | 622 | 339 | ||||
Collectively analyzed loans | 52,752 | 52,381 | ||||
Total loans: | ||||||
Individually analyzed loans | 25,912 | 23,220 | ||||
Collectively analyzed loans | 7,683,626 | 7,601,314 | ||||
Total | 7,709,538 | 7,624,534 | ||||
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | One-to-four family | ||||||
Allowance for credit losses: | ||||||
Individually analyzed loans | 209 | 201 | ||||
Collectively analyzed loans | 10,813 | 11,591 | ||||
Total loans: | ||||||
Individually analyzed loans | 4,691 | 4,164 | ||||
Collectively analyzed loans | 2,784,578 | 2,856,020 | ||||
Total | 2,789,269 | 2,860,184 | ||||
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Multifamily | ||||||
Allowance for credit losses: | ||||||
Individually analyzed loans | 2 | 3 | ||||
Collectively analyzed loans | 9,390 | 7,874 | ||||
Total loans: | ||||||
Individually analyzed loans | 420 | 457 | ||||
Collectively analyzed loans | 1,376,579 | 1,238,750 | ||||
Total | 1,376,999 | 1,239,207 | ||||
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Commercial real estate | ||||||
Allowance for credit losses: | ||||||
Individually analyzed loans | 309 | 99 | ||||
Collectively analyzed loans | 15,855 | 17,961 | ||||
Total loans: | ||||||
Individually analyzed loans | 16,538 | 16,729 | ||||
Collectively analyzed loans | 2,370,358 | 2,396,665 | ||||
Total | 2,386,896 | 2,413,394 | ||||
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Real estate loans | Construction | ||||||
Allowance for credit losses: | ||||||
Individually analyzed loans | 0 | 0 | ||||
Collectively analyzed loans | 6,925 | 6,415 | ||||
Total loans: | ||||||
Individually analyzed loans | 0 | 0 | ||||
Collectively analyzed loans | 378,988 | 336,553 | ||||
Total | 378,988 | 336,553 | ||||
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Commercial business loans | ||||||
Allowance for credit losses: | ||||||
Individually analyzed loans | 74 | 10 | ||||
Collectively analyzed loans | 7,596 | 6,876 | ||||
Total loans: | ||||||
Individually analyzed loans | 3,622 | 1,173 | ||||
Collectively analyzed loans | 501,902 | 496,296 | ||||
Total | 505,524 | 497,469 | ||||
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Home equity loans and advances | ||||||
Allowance for credit losses: | ||||||
Individually analyzed loans | 28 | 26 | ||||
Collectively analyzed loans | 2,165 | 1,654 | ||||
Total loans: | ||||||
Individually analyzed loans | 641 | 697 | ||||
Collectively analyzed loans | 268,669 | 273,605 | ||||
Total | 269,310 | 274,302 | ||||
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | Consumer loans | Other consumer loans | ||||||
Allowance for credit losses: | ||||||
Individually analyzed loans | 0 | 0 | ||||
Collectively analyzed loans | 8 | 10 | ||||
Total loans: | ||||||
Individually analyzed loans | 0 | 0 | ||||
Collectively analyzed loans | 2,552 | 3,425 | ||||
Total | 2,552 | 3,425 | ||||
Financial Asset Acquired with Credit Deterioration | ||||||
Allowance for credit losses: | ||||||
Total | 82 | 83 | ||||
Total loans: | ||||||
Total | 16,107 | 17,059 | ||||
Financial Asset Acquired with Credit Deterioration | Real estate loans | One-to-four family | ||||||
Allowance for credit losses: | ||||||
Total | 4 | 10 | ||||
Total loans: | ||||||
Total | 1,932 | 2,158 | ||||
Financial Asset Acquired with Credit Deterioration | Real estate loans | Multifamily | ||||||
Allowance for credit losses: | ||||||
Total | 0 | 0 | ||||
Total loans: | ||||||
Total | 0 | 0 | ||||
Financial Asset Acquired with Credit Deterioration | Real estate loans | Commercial real estate | ||||||
Allowance for credit losses: | ||||||
Total | 48 | 51 | ||||
Total loans: | ||||||
Total | 12,583 | 13,116 | ||||
Financial Asset Acquired with Credit Deterioration | Real estate loans | Construction | ||||||
Allowance for credit losses: | ||||||
Total | 10 | 10 | ||||
Total loans: | ||||||
Total | 1,040 | 1,040 | ||||
Financial Asset Acquired with Credit Deterioration | Commercial business loans | ||||||
Allowance for credit losses: | ||||||
Total | 20 | 11 | ||||
Total loans: | ||||||
Total | 409 | 496 | ||||
Financial Asset Acquired with Credit Deterioration | Consumer loans | Home equity loans and advances | ||||||
Allowance for credit losses: | ||||||
Total | 0 | 1 | ||||
Total loans: | ||||||
Total | 143 | 249 | ||||
Financial Asset Acquired with Credit Deterioration | Consumer loans | Other consumer loans | ||||||
Allowance for credit losses: | ||||||
Total | 0 | 0 | ||||
Total loans: | ||||||
Total | $ 0 | $ 0 |
Loans Receivable and Allowanc_7
Loans Receivable and Allowance for Credit Losses - Loans Modified (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2023 | Jun. 30, 2023 | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing receivable modified in period, amount | $ 2,557 | $ 2,557 |
% of Total Class of Loans Receivable | 0.70% | 0.70% |
Term Extension | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing receivable modified in period, amount | $ 2,557 | $ 2,557 |
Real estate loans | Construction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing receivable modified in period, amount | $ 2,317 | $ 2,317 |
% of Total Class of Loans Receivable | 0.60% | 0.60% |
Financing receivable, term extension | 12 months | 12 months |
Real estate loans | Construction | Term Extension | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing receivable modified in period, amount | $ 2,317 | $ 2,317 |
Commercial business loans | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing receivable modified in period, amount | $ 240 | $ 240 |
% of Total Class of Loans Receivable | 0% | 0% |
Financing receivable, term extension | 12 months | 12 months |
Commercial business loans | Term Extension | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing receivable modified in period, amount | $ 240 | $ 240 |
Loans Receivable and Allowanc_8
Loans Receivable and Allowance for Credit Losses - Allowance for Loan Losses by Portfolio Segment (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | $ 52,873 | $ 47,162 | $ 52,803 | $ 62,689 | $ 62,689 |
Initial allowance related to PCD loans | 633 | 633 | |||
Provision for (reversal of) credit losses | 1,078 | 2,683 | 1,253 | 3,488 | |
Recoveries | 60 | 233 | 236 | 401 | |
Charge-offs | (555) | (128) | (836) | (185) | |
Balance at end of period | 53,456 | 50,583 | 53,456 | 50,583 | 52,803 |
Effect of adopting ASU No. 2016-13 ("CECL") | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | (16,443) | (16,443) | |||
Real estate loans | One-to-four family | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | 12,789 | 8,814 | 11,802 | 8,798 | 8,798 |
Initial allowance related to PCD loans | 131 | 131 | |||
Provision for (reversal of) credit losses | (1,763) | 1,785 | (642) | 3,970 | |
Recoveries | 0 | 199 | 0 | 338 | |
Charge-offs | 0 | (93) | (134) | (93) | |
Balance at end of period | 11,026 | 10,836 | 11,026 | 10,836 | 11,802 |
Real estate loans | One-to-four family | Effect of adopting ASU No. 2016-13 ("CECL") | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | (2,308) | (2,308) | |||
Real estate loans | Multifamily | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | 8,145 | 11,203 | 7,877 | 7,741 | 7,741 |
Initial allowance related to PCD loans | 0 | 0 | |||
Provision for (reversal of) credit losses | 1,247 | (271) | 1,515 | 5,221 | |
Recoveries | 0 | 0 | 0 | 0 | |
Charge-offs | 0 | 0 | 0 | 0 | |
Balance at end of period | 9,392 | 10,932 | 9,392 | 10,932 | 7,877 |
Real estate loans | Multifamily | Effect of adopting ASU No. 2016-13 ("CECL") | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | (2,030) | (2,030) | |||
Real estate loans | Commercial real estate | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | 16,257 | 13,513 | 18,111 | 16,114 | 16,114 |
Initial allowance related to PCD loans | 474 | 474 | |||
Provision for (reversal of) credit losses | 19 | 493 | (1,749) | 2,119 | |
Recoveries | 0 | 0 | 0 | 0 | |
Charge-offs | (64) | 0 | (150) | 0 | |
Balance at end of period | 16,212 | 14,480 | 16,212 | 14,480 | 18,111 |
Real estate loans | Commercial real estate | Effect of adopting ASU No. 2016-13 ("CECL") | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | (4,227) | (4,227) | |||
Real estate loans | Construction | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | 6,739 | 4,974 | 6,425 | 8,943 | 8,943 |
Initial allowance related to PCD loans | 3 | 3 | |||
Provision for (reversal of) credit losses | 196 | 593 | 510 | (1,030) | |
Recoveries | 0 | 0 | 0 | 0 | |
Charge-offs | 0 | 0 | 0 | 0 | |
Balance at end of period | 6,935 | 5,570 | 6,935 | 5,570 | 6,425 |
Real estate loans | Construction | Effect of adopting ASU No. 2016-13 ("CECL") | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | (2,346) | (2,346) | |||
Commercial business loans | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | 7,320 | 7,143 | 6,897 | 20,214 | 20,214 |
Initial allowance related to PCD loans | 19 | 19 | |||
Provision for (reversal of) credit losses | 764 | 127 | 1,037 | (7,640) | |
Recoveries | 56 | 30 | 206 | 55 | |
Charge-offs | (450) | (35) | (450) | (62) | |
Balance at end of period | 7,690 | 7,284 | 7,690 | 7,284 | 6,897 |
Commercial business loans | Effect of adopting ASU No. 2016-13 ("CECL") | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | (5,302) | (5,302) | |||
Consumer loans | Home equity loans and advances | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | 1,614 | 1,507 | 1,681 | 873 | 873 |
Initial allowance related to PCD loans | 6 | 6 | |||
Provision for (reversal of) credit losses | 575 | (46) | 514 | 840 | |
Recoveries | 4 | 4 | 24 | 8 | |
Charge-offs | 0 | 0 | (26) | (27) | |
Balance at end of period | 2,193 | 1,471 | 2,193 | 1,471 | 1,681 |
Consumer loans | Home equity loans and advances | Effect of adopting ASU No. 2016-13 ("CECL") | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | (229) | (229) | |||
Consumer loans | Other consumer loans | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | 9 | 8 | 10 | 6 | 6 |
Initial allowance related to PCD loans | 0 | 0 | |||
Provision for (reversal of) credit losses | 40 | 2 | 68 | 8 | |
Recoveries | 0 | 0 | 6 | 0 | |
Charge-offs | (41) | 0 | (76) | (3) | |
Balance at end of period | $ 8 | $ 10 | $ 8 | 10 | 10 |
Consumer loans | Other consumer loans | Effect of adopting ASU No. 2016-13 ("CECL") | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of period | $ (1) | $ (1) |
Loans Receivable and Allowanc_9
Loans Receivable and Allowance for Credit Losses - Loans Individually Evaluated for Impairment (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Financing Receivable, Impaired [Line Items] | ||
With no allowance recorded: Recorded investment | $ 16,475 | $ 16,557 |
With no allowance recorded: Unpaid principal balance | 18,282 | 18,121 |
With a specific allowance recorded: Recorded investment | 9,437 | 6,663 |
With a specific allowance recorded: Unpaid principal balance | 10,209 | 6,684 |
Recorded Investment | 25,912 | 23,220 |
Unpaid Principal Balance | 28,491 | 24,805 |
Specific Allowance | 622 | 339 |
Real estate loans | One-to-four family | ||
Financing Receivable, Impaired [Line Items] | ||
With no allowance recorded: Recorded investment | 1,244 | 1,296 |
With no allowance recorded: Unpaid principal balance | 1,592 | 1,644 |
With a specific allowance recorded: Recorded investment | 3,447 | 2,868 |
With a specific allowance recorded: Unpaid principal balance | 3,466 | 2,887 |
Recorded Investment | 4,691 | 4,164 |
Unpaid Principal Balance | 5,058 | 4,531 |
Specific Allowance | 209 | 201 |
Real estate loans | Multifamily | ||
Financing Receivable, Impaired [Line Items] | ||
With no allowance recorded: Recorded investment | 54 | 59 |
With no allowance recorded: Unpaid principal balance | 57 | 63 |
With a specific allowance recorded: Recorded investment | 366 | 398 |
With a specific allowance recorded: Unpaid principal balance | 366 | 397 |
Recorded Investment | 420 | 457 |
Unpaid Principal Balance | 423 | 460 |
Specific Allowance | 2 | 3 |
Real estate loans | Commercial real estate | ||
Financing Receivable, Impaired [Line Items] | ||
With no allowance recorded: Recorded investment | 13,831 | 14,836 |
With no allowance recorded: Unpaid principal balance | 14,519 | 15,699 |
With a specific allowance recorded: Recorded investment | 2,707 | 1,893 |
With a specific allowance recorded: Unpaid principal balance | 2,710 | 1,896 |
Recorded Investment | 16,538 | 16,729 |
Unpaid Principal Balance | 17,229 | 17,595 |
Specific Allowance | 309 | 99 |
Commercial business loans | ||
Financing Receivable, Impaired [Line Items] | ||
With no allowance recorded: Recorded investment | 1,170 | 143 |
With no allowance recorded: Unpaid principal balance | 1,876 | 400 |
With a specific allowance recorded: Recorded investment | 2,452 | 1,030 |
With a specific allowance recorded: Unpaid principal balance | 3,202 | 1,030 |
Recorded Investment | 3,622 | 1,173 |
Unpaid Principal Balance | 5,078 | 1,430 |
Specific Allowance | 74 | 10 |
Consumer loans | Home equity loans and advances | ||
Financing Receivable, Impaired [Line Items] | ||
With no allowance recorded: Recorded investment | 176 | 223 |
With no allowance recorded: Unpaid principal balance | 238 | 315 |
With a specific allowance recorded: Recorded investment | 465 | 474 |
With a specific allowance recorded: Unpaid principal balance | 465 | 474 |
Recorded Investment | 641 | 697 |
Unpaid Principal Balance | 703 | 789 |
Specific Allowance | $ 28 | $ 26 |
Loans Receivable and Allowan_10
Loans Receivable and Allowance for Credit Losses - Interest Income on Impaired Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Financing Receivable, Impaired [Line Items] | ||||
Average Recorded Investment | $ 25,095 | $ 23,730 | $ 24,469 | $ 23,915 |
Interest Income Recognized | 252 | 253 | 509 | 594 |
Real estate loans | One-to-four family | ||||
Financing Receivable, Impaired [Line Items] | ||||
Average Recorded Investment | 4,722 | 4,577 | 4,536 | 4,779 |
Interest Income Recognized | 56 | 46 | 101 | 101 |
Real estate loans | Multifamily | ||||
Financing Receivable, Impaired [Line Items] | ||||
Average Recorded Investment | 429 | 731 | 438 | 741 |
Interest Income Recognized | 5 | 11 | 10 | 22 |
Real estate loans | Commercial real estate | ||||
Financing Receivable, Impaired [Line Items] | ||||
Average Recorded Investment | 16,156 | 16,176 | 16,347 | 16,061 |
Interest Income Recognized | 163 | 164 | 314 | 406 |
Real estate loans | Construction | ||||
Financing Receivable, Impaired [Line Items] | ||||
Average Recorded Investment | 0 | 0 | ||
Interest Income Recognized | 0 | 0 | ||
Commercial business loans | ||||
Financing Receivable, Impaired [Line Items] | ||||
Average Recorded Investment | 3,128 | 1,373 | 2,476 | 1,517 |
Interest Income Recognized | 18 | 22 | 67 | 44 |
Consumer loans | Home equity loans and advances | ||||
Financing Receivable, Impaired [Line Items] | ||||
Average Recorded Investment | 660 | 873 | 672 | 817 |
Interest Income Recognized | $ 10 | $ 10 | $ 17 | $ 21 |
Loans Receivable and Allowan_11
Loans Receivable and Allowance for Credit Losses - Credit Quality Indicators (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Total Loans | |||||
Total | $ 7,725,645 | $ 7,725,645 | $ 7,641,593 | ||
Total gross charge-offs | |||||
Total | 555 | $ 128 | 836 | $ 185 | |
Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 361,007 | 361,007 | 1,836,787 | ||
2022 | 1,845,749 | 1,845,749 | 1,697,890 | ||
2021 | 1,672,850 | 1,672,850 | 710,769 | ||
2020 | 673,999 | 673,999 | 694,400 | ||
2019 | 654,228 | 654,228 | 451,367 | ||
Prior | 2,111,522 | 2,111,522 | 1,831,970 | ||
Revolving Loans | 389,757 | 389,757 | 400,894 | ||
Revolving Loans to Term Loans | 426 | 426 | 457 | ||
Total | 7,709,538 | 7,709,538 | 7,624,534 | ||
Total gross charge-offs | |||||
2023 | 0 | 10 | |||
2022 | 38 | 18 | |||
2021 | 69 | 50 | |||
2020 | 17 | 143 | |||
2019 | 314 | 151 | |||
Prior | 398 | 266 | |||
Revolving Loans | 0 | 0 | |||
Revolving Loans to Term Loans | 0 | 0 | |||
Total | 836 | 638 | |||
Real estate loans | One-to-four family | |||||
Total Loans | |||||
Total | 2,791,201 | 2,791,201 | 2,862,342 | ||
Total gross charge-offs | |||||
Total | 0 | 93 | 134 | 93 | |
Real estate loans | One-to-four family | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 44,275 | 44,275 | 829,363 | ||
2022 | 797,747 | 797,747 | 836,996 | ||
2021 | 820,234 | 820,234 | 294,721 | ||
2020 | 286,132 | 286,132 | 177,795 | ||
2019 | 172,214 | 172,214 | 125,377 | ||
Prior | 668,667 | 668,667 | 595,932 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 2,789,269 | 2,789,269 | 2,860,184 | ||
Total gross charge-offs | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 0 | 50 | |||
2020 | 0 | 0 | |||
2019 | 0 | 122 | |||
Prior | 134 | 210 | |||
Revolving Loans | 0 | 0 | |||
Revolving Loans to Term Loans | 0 | 0 | |||
Total | 134 | 382 | |||
Real estate loans | One-to-four family | Pass | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 44,275 | 44,275 | 829,363 | ||
2022 | 797,301 | 797,301 | 836,355 | ||
2021 | 818,807 | 818,807 | 294,721 | ||
2020 | 285,977 | 285,977 | 177,114 | ||
2019 | 171,383 | 171,383 | 125,057 | ||
Prior | 667,095 | 667,095 | 595,097 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 2,784,838 | 2,784,838 | 2,857,707 | ||
Real estate loans | One-to-four family | Special mention | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 0 | 0 | 0 | ||
2021 | 0 | 0 | 0 | ||
2020 | 0 | 0 | 0 | ||
2019 | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
Real estate loans | One-to-four family | Substandard | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 446 | 446 | 641 | ||
2021 | 1,427 | 1,427 | 0 | ||
2020 | 155 | 155 | 681 | ||
2019 | 831 | 831 | 320 | ||
Prior | 1,572 | 1,572 | 835 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 4,431 | 4,431 | 2,477 | ||
Real estate loans | Multifamily | |||||
Total Loans | |||||
Total | 1,376,999 | 1,376,999 | 1,239,207 | ||
Total gross charge-offs | |||||
Total | 0 | 0 | 0 | 0 | |
Real estate loans | Multifamily | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 96,325 | 96,325 | 315,157 | ||
2022 | 324,248 | 324,248 | 309,611 | ||
2021 | 353,124 | 353,124 | 167,955 | ||
2020 | 161,470 | 161,470 | 205,608 | ||
2019 | 205,147 | 205,147 | 38,849 | ||
Prior | 236,685 | 236,685 | 202,027 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 1,376,999 | 1,376,999 | 1,239,207 | ||
Total gross charge-offs | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 0 | 0 | |||
2020 | 0 | 0 | |||
2019 | 0 | 0 | |||
Prior | 0 | 0 | |||
Revolving Loans | 0 | 0 | |||
Revolving Loans to Term Loans | 0 | 0 | |||
Total | 0 | 0 | |||
Real estate loans | Multifamily | Pass | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 96,325 | 96,325 | 315,157 | ||
2022 | 324,248 | 324,248 | 309,611 | ||
2021 | 353,124 | 353,124 | 167,955 | ||
2020 | 161,470 | 161,470 | 205,608 | ||
2019 | 205,147 | 205,147 | 38,849 | ||
Prior | 232,156 | 232,156 | 197,489 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 1,372,470 | 1,372,470 | 1,234,669 | ||
Real estate loans | Multifamily | Special mention | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 0 | 0 | 0 | ||
2021 | 0 | 0 | 0 | ||
2020 | 0 | 0 | 0 | ||
2019 | 0 | 0 | 0 | ||
Prior | 4,529 | 4,529 | 4,538 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 4,529 | 4,529 | 4,538 | ||
Real estate loans | Multifamily | Substandard | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 0 | 0 | 0 | ||
2021 | 0 | 0 | 0 | ||
2020 | 0 | 0 | 0 | ||
2019 | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
Real estate loans | Commercial real estate | |||||
Total Loans | |||||
Total | 2,399,479 | 2,399,479 | 2,426,510 | ||
Total gross charge-offs | |||||
Total | 64 | 0 | 150 | 0 | |
Real estate loans | Commercial real estate | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 142,915 | 142,915 | 448,313 | ||
2022 | 417,584 | 417,584 | 393,167 | ||
2021 | 372,455 | 372,455 | 173,254 | ||
2020 | 179,530 | 179,530 | 262,767 | ||
2019 | 245,264 | 245,264 | 247,366 | ||
Prior | 1,029,148 | 1,029,148 | 888,527 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 2,386,896 | 2,386,896 | 2,413,394 | ||
Total gross charge-offs | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 0 | 0 | |||
2020 | 0 | 0 | |||
2019 | 64 | 0 | |||
Prior | 86 | 0 | |||
Revolving Loans | 0 | 0 | |||
Revolving Loans to Term Loans | 0 | 0 | |||
Total | 150 | 0 | |||
Real estate loans | Commercial real estate | Pass | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 142,915 | 142,915 | 448,313 | ||
2022 | 417,584 | 417,584 | 392,689 | ||
2021 | 371,983 | 371,983 | 170,125 | ||
2020 | 176,425 | 176,425 | 260,268 | ||
2019 | 242,775 | 242,775 | 231,868 | ||
Prior | 976,884 | 976,884 | 852,104 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 2,328,566 | 2,328,566 | 2,355,367 | ||
Real estate loans | Commercial real estate | Special mention | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 0 | 0 | 478 | ||
2021 | 472 | 472 | 1,843 | ||
2020 | 0 | 0 | 892 | ||
2019 | 882 | 882 | 15,498 | ||
Prior | 45,379 | 45,379 | 20,939 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 46,733 | 46,733 | 39,650 | ||
Real estate loans | Commercial real estate | Substandard | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 0 | 0 | 0 | ||
2021 | 0 | 0 | 1,286 | ||
2020 | 3,105 | 3,105 | 1,607 | ||
2019 | 1,607 | 1,607 | 0 | ||
Prior | 6,885 | 6,885 | 15,484 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 11,597 | 11,597 | 18,377 | ||
Real estate loans | Construction | |||||
Total Loans | |||||
Total | 380,028 | 380,028 | 337,593 | ||
Total gross charge-offs | |||||
Total | 0 | 0 | 0 | 0 | |
Real estate loans | Construction | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 34,856 | 34,856 | 159,751 | ||
2022 | 231,792 | 231,792 | 104,339 | ||
2021 | 75,358 | 75,358 | 28,058 | ||
2020 | 4,933 | 4,933 | 14,216 | ||
2019 | 1,321 | 1,321 | 870 | ||
Prior | 30,728 | 30,728 | 29,319 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 378,988 | 378,988 | 336,553 | ||
Total gross charge-offs | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 0 | 0 | |||
2020 | 0 | 0 | |||
2019 | 0 | 0 | |||
Prior | 0 | 0 | |||
Revolving Loans | 0 | 0 | |||
Revolving Loans to Term Loans | 0 | 0 | |||
Total | 0 | 0 | |||
Real estate loans | Construction | Pass | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 34,856 | 34,856 | 159,751 | ||
2022 | 231,792 | 231,792 | 104,339 | ||
2021 | 75,358 | 75,358 | 28,058 | ||
2020 | 4,933 | 4,933 | 14,216 | ||
2019 | 1,321 | 1,321 | 870 | ||
Prior | 30,728 | 30,728 | 29,319 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 378,988 | 378,988 | 336,553 | ||
Real estate loans | Construction | Special mention | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 0 | 0 | 0 | ||
2021 | 0 | 0 | 0 | ||
2020 | 0 | 0 | 0 | ||
2019 | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
Real estate loans | Construction | Substandard | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 0 | 0 | 0 | ||
2021 | 0 | 0 | 0 | ||
2020 | 0 | 0 | 0 | ||
2019 | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
Commercial business loans | |||||
Total Loans | |||||
Total | 505,933 | 505,933 | 497,965 | ||
Total gross charge-offs | |||||
Total | 450 | 35 | 450 | 62 | |
Commercial business loans | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 31,917 | 31,917 | 58,631 | ||
2022 | 52,202 | 52,202 | 33,214 | ||
2021 | 32,551 | 32,551 | 32,911 | ||
2020 | 29,675 | 29,675 | 21,842 | ||
2019 | 19,034 | 19,034 | 27,749 | ||
Prior | 54,360 | 54,360 | 27,630 | ||
Revolving Loans | 285,785 | 285,785 | 295,492 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 505,524 | 505,524 | 497,469 | ||
Total gross charge-offs | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 31 | 0 | |||
2020 | 17 | 143 | |||
2019 | 250 | 29 | |||
Prior | 152 | 18 | |||
Revolving Loans | 0 | 0 | |||
Revolving Loans to Term Loans | 0 | 0 | |||
Total | 450 | 190 | |||
Commercial business loans | Pass | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 31,917 | 31,917 | 58,631 | ||
2022 | 51,978 | 51,978 | 32,880 | ||
2021 | 32,165 | 32,165 | 32,788 | ||
2020 | 29,608 | 29,608 | 20,705 | ||
2019 | 17,981 | 17,981 | 24,634 | ||
Prior | 47,252 | 47,252 | 27,277 | ||
Revolving Loans | 271,516 | 271,516 | 280,857 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 482,417 | 482,417 | 477,772 | ||
Commercial business loans | Special mention | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 148 | 148 | 110 | ||
2021 | 70 | 70 | 63 | ||
2020 | 42 | 42 | 1,137 | ||
2019 | 551 | 551 | 1,030 | ||
Prior | 959 | 959 | 38 | ||
Revolving Loans | 6,700 | 6,700 | 10,761 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 8,470 | 8,470 | 13,139 | ||
Commercial business loans | Substandard | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 76 | 76 | 224 | ||
2021 | 316 | 316 | 60 | ||
2020 | 25 | 25 | 0 | ||
2019 | 502 | 502 | 2,085 | ||
Prior | 6,149 | 6,149 | 315 | ||
Revolving Loans | 7,569 | 7,569 | 3,874 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 14,637 | 14,637 | 6,558 | ||
Consumer loans | Home equity loans and advances | |||||
Total Loans | |||||
Total | 269,453 | 269,453 | 274,551 | ||
Total gross charge-offs | |||||
Total | 0 | 0 | 26 | 27 | |
Consumer loans | Home equity loans and advances | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 8,893 | 8,893 | 22,903 | ||
2022 | 21,990 | 21,990 | 20,476 | ||
2021 | 19,072 | 19,072 | 13,770 | ||
2020 | 12,245 | 12,245 | 12,070 | ||
2019 | 11,196 | 11,196 | 11,126 | ||
Prior | 91,837 | 91,837 | 88,439 | ||
Revolving Loans | 103,651 | 103,651 | 105,061 | ||
Revolving Loans to Term Loans | 426 | 426 | 457 | ||
Total | 269,310 | 269,310 | 274,302 | ||
Total gross charge-offs | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 0 | 0 | |||
2020 | 0 | 0 | |||
2019 | 0 | 0 | |||
Prior | 26 | 33 | |||
Revolving Loans | 0 | 0 | |||
Revolving Loans to Term Loans | 0 | 0 | |||
Total | 26 | 33 | |||
Consumer loans | Home equity loans and advances | Pass | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 8,893 | 8,893 | 22,903 | ||
2022 | 21,990 | 21,990 | 20,476 | ||
2021 | 19,072 | 19,072 | 13,770 | ||
2020 | 12,245 | 12,245 | 12,070 | ||
2019 | 11,196 | 11,196 | 11,126 | ||
Prior | 91,591 | 91,591 | 88,251 | ||
Revolving Loans | 103,638 | 103,638 | 105,005 | ||
Revolving Loans to Term Loans | 426 | 426 | 457 | ||
Total | 269,051 | 269,051 | 274,058 | ||
Consumer loans | Home equity loans and advances | Special mention | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 0 | 0 | 0 | ||
2021 | 0 | 0 | 0 | ||
2020 | 0 | 0 | 0 | ||
2019 | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
Consumer loans | Home equity loans and advances | Substandard | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 0 | 0 | 0 | ||
2021 | 0 | 0 | 0 | ||
2020 | 0 | 0 | 0 | ||
2019 | 0 | 0 | 0 | ||
Prior | 246 | 246 | 188 | ||
Revolving Loans | 13 | 13 | 56 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 259 | 259 | 244 | ||
Consumer loans | Other consumer loans | |||||
Total Loans | |||||
Total | 2,552 | 2,552 | 3,425 | ||
Total gross charge-offs | |||||
Total | 41 | $ 0 | 76 | $ 3 | |
Consumer loans | Other consumer loans | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 1,826 | 1,826 | 2,669 | ||
2022 | 186 | 186 | 87 | ||
2021 | 56 | 56 | 100 | ||
2020 | 14 | 14 | 102 | ||
2019 | 52 | 52 | 30 | ||
Prior | 97 | 97 | 96 | ||
Revolving Loans | 321 | 321 | 341 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 2,552 | 2,552 | 3,425 | ||
Total gross charge-offs | |||||
2023 | 0 | 10 | |||
2022 | 38 | 18 | |||
2021 | 38 | 0 | |||
2020 | 0 | 0 | |||
2019 | 0 | 0 | |||
Prior | 0 | 5 | |||
Revolving Loans | 0 | 0 | |||
Revolving Loans to Term Loans | 0 | 0 | |||
Total | 76 | 33 | |||
Consumer loans | Other consumer loans | Pass | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 1,826 | 1,826 | 2,669 | ||
2022 | 186 | 186 | 87 | ||
2021 | 56 | 56 | 100 | ||
2020 | 14 | 14 | 102 | ||
2019 | 52 | 52 | 30 | ||
Prior | 84 | 84 | 96 | ||
Revolving Loans | 321 | 321 | 341 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 2,539 | 2,539 | 3,425 | ||
Consumer loans | Other consumer loans | Special mention | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 0 | 0 | 0 | ||
2021 | 0 | 0 | 0 | ||
2020 | 0 | 0 | 0 | ||
2019 | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
Consumer loans | Other consumer loans | Substandard | Financial Asset, Other than Financial Asset Acquired with Credit Deterioration | |||||
Total Loans | |||||
2023 | 0 | 0 | 0 | ||
2022 | 0 | 0 | 0 | ||
2021 | 0 | 0 | 0 | ||
2020 | 0 | 0 | 0 | ||
2019 | 0 | 0 | 0 | ||
Prior | 13 | 13 | 0 | ||
Revolving Loans | 0 | 0 | 0 | ||
Revolving Loans to Term Loans | 0 | 0 | 0 | ||
Total | $ 13 | $ 13 | $ 0 |
Loans Receivable and Allowan_12
Loans Receivable and Allowance for Credit Losses - Allowance for Credit Losses on Off Balance Sheet Exposures (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Beginning balance | $ 6,442,000 | $ 8,846,000 | $ 6,970,000 | $ 524,000 |
(Reversal of) provision for credit losses | (111,900) | (488,200) | (640,000) | 160,000 |
Ending balance | 6,330,000 | 8,358,000 | 6,330,000 | 8,358,000 |
Effect of adopting ASU No. 2016-13 ("CECL") | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Beginning balance | $ 0 | $ 0 | $ 0 | $ 7,674,000 |
Leases - Additional Information
Leases - Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Leases [Abstract] | |||||
Operating lease, weighted average remaining lease term | 6 years 1 month 6 days | 6 years 1 month 6 days | 6 years 6 months | ||
Operating lease, weighted average discount rate | 2.49% | 2.49% | 2.35% | ||
Lease, cost | $ 680 | $ 607 | $ 1,300 | $ 1,300 |
Leases - Operating Lease Paymen
Leases - Operating Lease Payment Obligations (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Leases [Abstract] | ||
One year or less | $ 2,301 | $ 4,290 |
After one year to two years | 4,030 | 3,745 |
After two years to three years | 3,265 | 3,075 |
After three years to four years | 2,883 | 2,773 |
After four years to five years | 2,000 | 2,000 |
Thereafter | 4,345 | 4,345 |
Total undiscounted cash flows | 18,824 | 20,228 |
Discount on cash flows | (1,451) | (1,613) |
Total lease liability | $ 17,373 | $ 18,615 |
Deposits - Schedule of Deposits
Deposits - Schedule of Deposits (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Deposits [Abstract] | ||
Non-interest-bearing demand | $ 1,509,852 | $ 1,806,152 |
Interest-bearing demand | 2,064,803 | 2,592,884 |
Money market accounts | 1,085,317 | 718,524 |
Savings and club deposits | 782,996 | 913,738 |
Certificates of deposit | 2,271,188 | 1,969,861 |
Total deposits | $ 7,714,156 | $ 8,001,159 |
Deposits - Narrative (Details)
Deposits - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Deposits [Abstract] | |||||
Aggregate amount of certificates of deposit exceeding threshold amount | $ 1,300,000 | $ 1,300,000 | $ 1,100,000 | ||
Interest expense on deposits | 28,727 | $ 4,671 | 45,815 | $ 9,358 | |
Municipal deposits | 762,000 | 762,000 | |||
Intercompany deposits | 3,600,000 | 3,600,000 | |||
Uninsured deposits | $ 1,900,000 | 1,900,000 | $ 2,200,000 | ||
Decrease in uninsured deposit liabilities | $ (376,100) |
Deposits - Schedule of Deposit
Deposits - Schedule of Deposit Maturities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Deposits [Abstract] | ||
One year or less | $ 1,555,609 | $ 1,189,826 |
After one year to two years | 613,851 | 610,965 |
After two years to three years | 58,194 | 92,120 |
After three years to four years | 23,599 | 48,981 |
After four years | 19,935 | 27,969 |
Total term certificate accounts | $ 2,271,188 | $ 1,969,861 |
Stock Based Compensation - Narr
Stock Based Compensation - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||||||||||||||
Jun. 20, 2023 | May 01, 2023 | Dec. 19, 2022 | Nov. 21, 2022 | Oct. 31, 2022 | Mar. 21, 2022 | Mar. 02, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Jun. 06, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||
Number of shares authorized (in shares) | 7,949,996 | |||||||||||||||
Granted (in shares) | 286,016 | 58,912 | 173,766 | 130,951 | 286,016 | 130,951 | ||||||||||
Grants in period (in dollars per share) | $ 5.48 | $ 6.79 | $ 7.22 | $ 6.51 | ||||||||||||
Granted (in dollars per share) | $ 15.94 | $ 21.07 | $ 20.54 | $ 21.79 | $ 15.94 | $ 21.79 | ||||||||||
Non-vested options outstanding (in shares) | 1,785,804 | 1,785,804 | ||||||||||||||
Non-vested options, cost not yet recognized, amount | $ 5,800,000 | $ 5,800,000 | ||||||||||||||
Exercises in period, aggregate intrinsic value | $ 127,158 | $ 360,469 | $ 146,443,000 | $ 388,990 | ||||||||||||
Restricted Stock | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||
Number of shares authorized (in shares) | 2,271,427 | |||||||||||||||
Number of shares available for grant (in shares) | 582,083 | 582,083 | ||||||||||||||
Granted (in shares) | 24,687 | 201,887 | 18,984 | 13,722 | 38,730 | 51,746 | 226,574 | 51,746 | ||||||||
Granted (in dollars per share) | $ 18.23 | $ 15.94 | $ 21.07 | $ 21.86 | $ 20.54 | $ 21.79 | $ 16.19 | $ 21.79 | ||||||||
Stock based compensation | $ 1,100,000 | $ 1,400,000 | $ 2,000,000 | $ 2,500,000 | ||||||||||||
Non-vested restricted shares outstanding (in shares) | 618,750 | 1,041,554 | 1,046,736 | 618,750 | 1,041,554 | 402,601 | 430,954 | 1,054,335 | ||||||||
Non-vested restricted shares outstanding, amount | $ 7,400,000 | $ 7,400,000 | ||||||||||||||
Period for recognition (in years) | 1 year 9 months 18 days | |||||||||||||||
Restricted Stock | Minimum | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||
Award vesting period (in years) | 1 year | |||||||||||||||
Restricted Stock | Maximum | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||
Award vesting period (in years) | 5 years | |||||||||||||||
Employee Stock Option | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||
Number of shares authorized (in shares) | 5,678,569 | |||||||||||||||
Number of shares available for grant (in shares) | 1,666,082 | 1,666,082 | ||||||||||||||
Award vesting period (in years) | 1 year | 1 year | 3 years | 3 years | ||||||||||||
Stock based compensation | $ 954,000 | $ 811,000 | $ 1,900,000 | $ 1,600,000 | ||||||||||||
Period for recognition (in years) | 1 year 8 months 12 days | |||||||||||||||
Expiration period (in years) | 10 years | 10 years | 10 years | 10 years | ||||||||||||
Expected term | 6 years | 5 years 6 months | 6 years | 6 years | ||||||||||||
Risk free interest rate | 3.60% | 3.71% | 4.19% | 2.34% | ||||||||||||
Expected volatility rate | 27.07% | 26.11% | 26.25% | 25.31% | ||||||||||||
Expected dividend rate | 0% | 0% | 0% | 0% | ||||||||||||
Tranche One | Restricted Stock | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||
Award vesting period (in years) | 1 year | |||||||||||||||
Tranche One | Employee Stock Option | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||
Award vesting period (in years) | 1 year | 1 year | 1 year |
Stock Based Compensation - Rest
Stock Based Compensation - Restricted Stock Activity (Details) - Restricted Stock - $ / shares | 3 Months Ended | |||||||||
Jun. 20, 2023 | May 01, 2023 | Dec. 19, 2022 | Nov. 21, 2022 | Oct. 31, 2022 | Mar. 02, 2022 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | |
Number of Restricted Shares | ||||||||||
Beginning balance (in shares) | 402,601 | 430,954 | 1,046,736 | 1,054,335 | ||||||
Granted (in shares) | 24,687 | 201,887 | 18,984 | 13,722 | 38,730 | 51,746 | 226,574 | 51,746 | ||
Vested (in shares) | (26,424) | (27,775) | ||||||||
Forfeited (in shares) | (10,425) | (1,929) | (5,182) | (31,570) | ||||||
Ending balance (in shares) | 618,750 | 402,601 | 1,041,554 | 1,046,736 | ||||||
Weighted Average Grant Date Fair Value | ||||||||||
Beginning balance (in dollars per share) | $ 17.10 | $ 17.31 | $ 15.98 | $ 15.78 | ||||||
Granted (in dollars per share) | $ 18.23 | $ 15.94 | $ 21.07 | $ 21.86 | $ 20.54 | $ 21.79 | 16.19 | 21.79 | ||
Vested (in dollars per share) | 21.16 | 17.86 | ||||||||
Forfeited (in dollars per share) | 18.51 | 21.12 | 18.34 | 16.91 | ||||||
Ending balance (in dollars per share) | $ 16.74 | $ 17.10 | $ 15.97 | $ 15.98 |
Stock Based Compensation - Stoc
Stock Based Compensation - Stock Option Activity (Details) - USD ($) | 3 Months Ended | 12 Months Ended | ||||||||
May 01, 2023 | Dec. 19, 2022 | Oct. 31, 2022 | Mar. 21, 2022 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Number of Stock Options | ||||||||||
Beginning balance (in shares) | 3,423,079 | 3,436,869 | 3,642,261 | 3,637,542 | 3,637,542 | |||||
Granted (in shares) | 286,016 | 58,912 | 173,766 | 130,951 | 286,016 | 130,951 | ||||
Exercised (in shares) | (37,234) | (3,618) | (5,412) | (62,859) | ||||||
Expired (in shares) | (1,853) | (2,117) | (1,412) | |||||||
Forfeited (in shares) | (42,598) | (8,055) | (21,801) | (61,961) | ||||||
Ending balance (in shares) | 3,627,410 | 3,423,079 | 3,615,048 | 3,642,261 | 3,436,869 | 3,637,542 | ||||
Options exercisable (in shares) | 1,841,606 | 1,393,034 | ||||||||
Weighted Average Exercise Price | ||||||||||
Beginning balance (in dollars per share) | $ 16.25 | $ 16.26 | $ 15.92 | $ 15.78 | $ 15.78 | |||||
Granted (in dollars per share) | $ 15.94 | $ 21.07 | $ 20.54 | $ 21.79 | 15.94 | 21.79 | ||||
Exercised (in dollars per share) | 15.60 | 15.60 | 15.60 | 16.42 | ||||||
Expired (in dollars per share) | 15.60 | 15.60 | 17.78 | 15.60 | ||||||
Forfeited (in dollars per share) | 17.72 | 20.03 | 16.84 | |||||||
Ending balance (in dollars per share) | 16.22 | $ 16.25 | 15.91 | $ 15.92 | $ 16.26 | $ 15.78 | ||||
Options exercisable (in dollars per share) | $ 15.85 | $ 15.69 | ||||||||
Weighted Average Remaining Contractual Term (in years) | ||||||||||
Options outstanding | 6 years 8 months 12 days | 6 years 8 months 12 days | 7 years 2 months 12 days | 7 years 6 months | 6 years 10 months 24 days | 7 years 7 months 6 days | ||||
Options exercisable | 6 years 2 months 12 days | 7 years 1 month 6 days | ||||||||
Aggregate Intrinsic Value | ||||||||||
Options outstanding | $ 0 | $ 7,893,117 | $ 21,335,939,000 | $ 20,401,381 | $ 18,435,239 | $ 18,654,905 | ||||
Options exercisable | $ 2,861,956 | $ 8,526,586 |
Components of Net Periodic Be_3
Components of Net Periodic Benefit Cost (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Retirement Benefits [Abstract] | ||||
Years of employment benefits are based upon | 5 years | |||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Defined contribution plan, employer contribution amount | $ 0 | $ 0 | $ 0 | $ 0 |
Pension Plan | ||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Service cost | 1,199,000 | 1,966,000 | 2,398,000 | 3,932,000 |
Interest cost | 2,790,000 | 2,031,000 | 5,581,000 | 4,062,000 |
Expected return on plan assets | (7,480,000) | (7,559,000) | (14,960,000) | (15,118,000) |
Amortization of Prior service cost | 0 | 0 | 0 | 0 |
Amortization of Net loss (gain) | 0 | 0 | 0 | 0 |
Net periodic (income) benefit cost | (3,491,000) | (3,562,000) | (6,981,000) | (7,124,000) |
Pension Plan | Acquired RSI Plan | ||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Service cost | 0 | 0 | 0 | 0 |
Interest cost | 76,000 | 50,000 | 152,000 | 50,000 |
Expected return on plan assets | (122,000) | (74,000) | (243,000) | (74,000) |
Amortization of Net loss (gain) | 0 | 0 | 0 | 0 |
Net periodic (income) benefit cost | (46,000) | (24,000) | (91,000) | (24,000) |
RIM Plan | ||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Service cost | 69,000 | 93,000 | 138,000 | 186,000 |
Interest cost | 158,000 | 97,000 | 316,000 | 194,000 |
Expected return on plan assets | 0 | 0 | 0 | 0 |
Amortization of Prior service cost | 14,000 | 0 | 28,000 | 0 |
Amortization of Net loss (gain) | 0 | 111,000 | 0 | 222,000 |
Net periodic (income) benefit cost | 241,000 | 301,000 | 482,000 | 602,000 |
Post-retirement Plan | ||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Service cost | 54,000 | 87,000 | 108,000 | 174,000 |
Interest cost | 242,000 | 150,000 | 485,000 | 300,000 |
Expected return on plan assets | 0 | 0 | 0 | 0 |
Amortization of Prior service cost | 0 | 0 | 0 | 0 |
Amortization of Net loss (gain) | 0 | 78,000 | 0 | 156,000 |
Net periodic (income) benefit cost | 296,000 | 315,000 | 593,000 | 630,000 |
Post-retirement Plan | Acquired RSI Plan | ||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Service cost | 17,000 | 23,000 | 34,000 | 23,000 |
Interest cost | 27,000 | 23,000 | 53,000 | 23,000 |
Expected return on plan assets | 0 | 0 | 0 | 0 |
Amortization of Net loss (gain) | (15,000) | 0 | (30,000) | 0 |
Net periodic (income) benefit cost | 29,000 | 46,000 | 57,000 | 46,000 |
Split-Dollar Life Insurance | ||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Service cost | 69,000 | 128,000 | 139,000 | 253,000 |
Interest cost | 204,000 | 153,000 | 409,000 | 295,000 |
Expected return on plan assets | 0 | 0 | 0 | 0 |
Amortization of Prior service cost | 14,000 | 14,000 | 28,000 | 28,000 |
Amortization of Net loss (gain) | 0 | 151,000 | 0 | 302,000 |
Net periodic (income) benefit cost | $ 287,000 | $ 446,000 | $ 576,000 | $ 878,000 |
Fair Value Measurements - Asset
Fair Value Measurements - Assets and Liabilities Measured on Recurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | $ 997,459 | $ 1,328,634 |
Equity securities | 3,714 | 3,384 |
Derivative assets | 27,074 | 19,756 |
Derivative liabilities | 18,710 | 19,072 |
U.S. government and agency obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 20,926 | 63,566 |
Mortgage-backed securities and collateralized mortgage obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 896,819 | 1,181,727 |
Municipal obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 3,586 | 3,575 |
Corporate debt securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 76,128 | 79,766 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 13,250 | 55,178 |
Equity securities | 3,393 | 3,053 |
Derivative assets | 0 | 0 |
Derivative liabilities | 0 | 0 |
Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 973,128 | 1,261,333 |
Equity securities | 321 | 331 |
Derivative assets | 27,074 | 19,756 |
Derivative liabilities | 18,710 | 19,072 |
Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 11,081 | 12,123 |
Equity securities | 0 | 0 |
Derivative assets | 0 | 0 |
Derivative liabilities | 0 | 0 |
Measured on recurring basis | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 997,459 | 1,328,634 |
Equity securities | 3,714 | 3,384 |
Derivative assets | 27,074 | 19,756 |
Assets | 1,028,247 | 1,351,774 |
Derivative liabilities | 18,710 | 19,072 |
Measured on recurring basis | U.S. government and agency obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 20,926 | 63,566 |
Measured on recurring basis | Mortgage-backed securities and collateralized mortgage obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 896,819 | 1,181,727 |
Measured on recurring basis | Municipal obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 3,586 | 3,575 |
Measured on recurring basis | Corporate debt securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 76,128 | 79,766 |
Measured on recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 13,250 | 55,178 |
Equity securities | 3,393 | 3,053 |
Derivative assets | 0 | 0 |
Assets | 16,643 | 58,231 |
Derivative liabilities | 0 | 0 |
Measured on recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. government and agency obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 13,250 | 55,178 |
Measured on recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-backed securities and collateralized mortgage obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 0 | 0 |
Measured on recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Municipal obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 0 | 0 |
Measured on recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporate debt securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 0 | 0 |
Measured on recurring basis | Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 973,128 | 1,261,333 |
Equity securities | 321 | 331 |
Derivative assets | 27,074 | 19,756 |
Assets | 1,000,523 | 1,281,420 |
Derivative liabilities | 18,710 | 19,072 |
Measured on recurring basis | Significant Other Observable Inputs (Level 2) | U.S. government and agency obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 7,676 | 8,388 |
Measured on recurring basis | Significant Other Observable Inputs (Level 2) | Mortgage-backed securities and collateralized mortgage obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 896,819 | 1,181,727 |
Measured on recurring basis | Significant Other Observable Inputs (Level 2) | Municipal obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 886 | 897 |
Measured on recurring basis | Significant Other Observable Inputs (Level 2) | Corporate debt securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 67,747 | 70,321 |
Measured on recurring basis | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 11,081 | 12,123 |
Equity securities | 0 | |
Derivative assets | 0 | 0 |
Assets | 11,081 | 12,123 |
Derivative liabilities | 0 | 0 |
Measured on recurring basis | Significant Unobservable Inputs (Level 3) | U.S. government and agency obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 0 | 0 |
Measured on recurring basis | Significant Unobservable Inputs (Level 3) | Mortgage-backed securities and collateralized mortgage obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 0 | 0 |
Measured on recurring basis | Significant Unobservable Inputs (Level 3) | Municipal obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | 2,700 | 2,678 |
Measured on recurring basis | Significant Unobservable Inputs (Level 3) | Corporate debt securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total debt securities available for sale | $ 8,381 | $ 9,445 |
Fair Value Measurements - Ass_2
Fair Value Measurements - Assets Measured on Recurring Basis, Unobservable Input Reconciliation (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | |
Debt securities available for sale: | |||
Change in fair value of Level 3 assets | $ 481 | $ (1,523) | |
Significant Unobservable Inputs (Level 3) | Measured on recurring basis | |||
Debt securities available for sale: | |||
Beginning balance | 10,600 | 12,123 | $ 0 |
Transfers into Level 3 assets | 13,539 | ||
Ending balance | $ 11,081 | $ 10,600 | $ 13,539 |
Fair Value Measurements - Narra
Fair Value Measurements - Narrative (Details) | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2023 security | Jun. 30, 2023 security | Dec. 31, 2022 security | |
Measured on recurring basis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Number of assets transferred from level 2 into level 3 | 0 | 0 | |
Measured on recurring basis | Corporate debt securities | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Number of assets included in level 3 | 2 | 2 | 2 |
Measured on recurring basis | Corporate debt securities | Measurement Input, Market Yield | Significant Unobservable Inputs (Level 3) | Discounted cash flow | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, measurement input | 0.1100 | 0.1100 | |
Measured on recurring basis | Municipal obligations | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Number of assets included in level 3 | 3 | 3 | 3 |
Minimum | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Adjustments for estimated costs to sell collateral dependent impaired loans | 6% | ||
Minimum | Measured on recurring basis | Municipal obligations | Measurement Input, Market Yield | Significant Unobservable Inputs (Level 3) | Discounted cash flow | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, measurement input | 0.0362 | 0.0362 | |
Maximum | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Adjustments for estimated costs to sell collateral dependent impaired loans | 8% | ||
Maximum | Measured on recurring basis | Municipal obligations | Measurement Input, Market Yield | Significant Unobservable Inputs (Level 3) | Discounted cash flow | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, measurement input | 0.0445 | 0.0445 | |
Weighted Average | Measured on recurring basis | Corporate debt securities | Measurement Input, Market Yield | Significant Unobservable Inputs (Level 3) | Discounted cash flow | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, measurement input | 0.1100 | 0.1100 | |
Weighted Average | Measured on recurring basis | Municipal obligations | Measurement Input, Market Yield | Significant Unobservable Inputs (Level 3) | Discounted cash flow | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt securities, available-for-sale, measurement input | 0.0394 | 0.0394 |
Fair Value Measurements - Ass_3
Fair Value Measurements - Assets and Liabilities Measured on Non-Recurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | $ 0 | $ 0 |
Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 0 | 0 |
Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 6,874,680 | 6,771,095 |
Measured on non-recurring basis | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Mortgage servicing rights | 2,829 | 2,107 |
Assets | 5,435 | 2,107 |
Measured on non-recurring basis | Real estate loans | Commercial real estate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 1,542 | |
Measured on non-recurring basis | Commercial business loans | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 1,064 | |
Measured on non-recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Mortgage servicing rights | 0 | 0 |
Assets | 0 | 0 |
Measured on non-recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Real estate loans | Commercial real estate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 0 | |
Measured on non-recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Commercial business loans | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 0 | |
Measured on non-recurring basis | Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Mortgage servicing rights | 0 | 0 |
Assets | 0 | 0 |
Measured on non-recurring basis | Significant Other Observable Inputs (Level 2) | Real estate loans | Commercial real estate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 0 | |
Measured on non-recurring basis | Significant Other Observable Inputs (Level 2) | Commercial business loans | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 0 | |
Measured on non-recurring basis | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Mortgage servicing rights | 2,829 | 2,107 |
Assets | 5,435 | $ 2,107 |
Measured on non-recurring basis | Significant Unobservable Inputs (Level 3) | Real estate loans | Commercial real estate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 1,542 | |
Measured on non-recurring basis | Significant Unobservable Inputs (Level 3) | Commercial business loans | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | $ 1,064 |
Fair Value Measurements - Quali
Fair Value Measurements - Qualitative Valuation (Details) $ in Thousands | Jun. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Measured on non-recurring basis | ||
Fair Value | ||
Mortgage servicing rights | $ 2,829 | $ 2,107 |
Measured on non-recurring basis | Real estate loans | Commercial real estate | ||
Fair Value | ||
Impaired loans | 1,542 | |
Measured on non-recurring basis | Commercial business loans | ||
Fair Value | ||
Impaired loans | 1,064 | |
Significant Unobservable Inputs (Level 3) | ||
Fair Value | ||
Impaired loans | 6,874,680 | 6,771,095 |
Significant Unobservable Inputs (Level 3) | Measured on non-recurring basis | ||
Fair Value | ||
Mortgage servicing rights | 2,829 | $ 2,107 |
Significant Unobservable Inputs (Level 3) | Measured on non-recurring basis | Real estate loans | Commercial real estate | ||
Fair Value | ||
Impaired loans | 1,542 | |
Significant Unobservable Inputs (Level 3) | Measured on non-recurring basis | Commercial business loans | ||
Fair Value | ||
Impaired loans | $ 1,064 | |
Significant Unobservable Inputs (Level 3) | Contracted sale price of collateral | Measured on non-recurring basis | Other | Real estate loans | Commercial real estate | ||
Unobservable Inputs | ||
Impaired loans | 0 | |
Significant Unobservable Inputs (Level 3) | Contracted sale price of collateral | Measured on non-recurring basis | Other | Commercial business loans | ||
Unobservable Inputs | ||
Impaired loans | 0 | |
Significant Unobservable Inputs (Level 3) | Contracted sale price of collateral | Measured on non-recurring basis | Weighted Average | Other | Real estate loans | Commercial real estate | ||
Unobservable Inputs | ||
Impaired loans | 0 | |
Significant Unobservable Inputs (Level 3) | Contracted sale price of collateral | Measured on non-recurring basis | Weighted Average | Other | Commercial business loans | ||
Unobservable Inputs | ||
Impaired loans | 0 | |
Significant Unobservable Inputs (Level 3) | Prepayment speeds and discount rates | Measured on non-recurring basis | Minimum | Discounted cash flow | ||
Unobservable Inputs | ||
Mortgage servicing rights | 0.046 | 0.055 |
Significant Unobservable Inputs (Level 3) | Prepayment speeds and discount rates | Measured on non-recurring basis | Maximum | Discounted cash flow | ||
Unobservable Inputs | ||
Mortgage servicing rights | 0.241 | 0.271 |
Significant Unobservable Inputs (Level 3) | Prepayment speeds and discount rates | Measured on non-recurring basis | Weighted Average | Discounted cash flow | ||
Unobservable Inputs | ||
Mortgage servicing rights | 0.082 | 0.086 |
Significant Unobservable Inputs (Level 3) | Discount rate | Measured on non-recurring basis | Weighted Average | Discounted cash flow | ||
Unobservable Inputs | ||
Mortgage servicing rights | 0.1525 | 0.1450 |
Fair Value Measurements - Fair
Fair Value Measurements - Fair Value on Balance Sheet (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Financial assets: | ||
Debt securities available for sale | $ 997,459 | $ 1,328,634 |
Debt securities held to maturity | 364,111 | 370,391 |
Equity securities | 3,714 | 3,384 |
Derivative assets | 27,074 | 19,756 |
Financial liabilities: | ||
Derivative liabilities | 18,710 | 19,072 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Financial assets: | ||
Cash and cash equivalents | 93,475 | 179,228 |
Debt securities available for sale | 13,250 | 55,178 |
Debt securities held to maturity | 0 | 0 |
Equity securities | 3,393 | 3,053 |
Federal Home Loan Bank stock | 0 | 0 |
Loans receivable, net | 0 | 0 |
Derivative assets | 0 | 0 |
Financial liabilities: | ||
Deposits | 0 | 0 |
Borrowings | 0 | 0 |
Derivative liabilities | 0 | 0 |
Significant Other Observable Inputs (Level 2) | ||
Financial assets: | ||
Cash and cash equivalents | 0 | 0 |
Debt securities available for sale | 973,128 | 1,261,333 |
Debt securities held to maturity | 364,111 | 370,391 |
Equity securities | 321 | 331 |
Federal Home Loan Bank stock | 61,277 | 58,114 |
Loans receivable, net | 0 | 0 |
Derivative assets | 27,074 | 19,756 |
Financial liabilities: | ||
Deposits | 7,670,655 | 7,942,782 |
Borrowings | 1,109,019 | 1,146,265 |
Derivative liabilities | 18,710 | 19,072 |
Significant Unobservable Inputs (Level 3) | ||
Financial assets: | ||
Cash and cash equivalents | 0 | 0 |
Debt securities available for sale | 11,081 | 12,123 |
Debt securities held to maturity | 0 | 0 |
Equity securities | 0 | 0 |
Federal Home Loan Bank stock | 0 | 0 |
Loans receivable, net | 6,874,680 | 6,771,095 |
Derivative assets | 0 | 0 |
Financial liabilities: | ||
Deposits | 0 | 0 |
Borrowings | 0 | 0 |
Derivative liabilities | 0 | 0 |
Carrying Value | ||
Financial assets: | ||
Cash and cash equivalents | 93,475 | 179,228 |
Debt securities available for sale | 997,459 | 1,328,634 |
Debt securities held to maturity | 415,333 | 421,523 |
Equity securities | 3,714 | 3,384 |
Federal Home Loan Bank stock | 61,277 | 58,114 |
Loans receivable, net | 7,706,980 | 7,624,761 |
Derivative assets | 27,074 | 19,756 |
Financial liabilities: | ||
Deposits | 7,714,156 | 8,001,159 |
Borrowings | 1,120,260 | 1,127,047 |
Derivative liabilities | 18,710 | 19,072 |
Total Fair Value | ||
Financial assets: | ||
Cash and cash equivalents | 93,475 | 179,228 |
Debt securities available for sale | 997,459 | 1,328,634 |
Debt securities held to maturity | 364,111 | 370,391 |
Equity securities | 3,714 | 3,384 |
Federal Home Loan Bank stock | 61,277 | 58,114 |
Loans receivable, net | 6,874,680 | 6,771,095 |
Derivative assets | 27,074 | 19,756 |
Financial liabilities: | ||
Deposits | 7,670,655 | 7,942,782 |
Borrowings | 1,109,019 | 1,146,265 |
Derivative liabilities | $ 18,710 | $ 19,072 |
Other Comprehensive Income (L_3
Other Comprehensive Income (Loss) - Tax Effects of Components in Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Before Tax | ||||
Other comprehensive (loss) income | $ 2,352 | $ (76,948) | $ 17,396 | $ (152,398) |
Tax Effect | ||||
Other comprehensive (loss) income | (665) | 21,458 | (4,271) | 42,472 |
After Tax | ||||
Total other comprehensive income (loss) | 1,687 | (55,490) | 13,125 | (109,926) |
Unrealized Gains (Losses) on Debt Securities Available for Sale | ||||
Before Tax | ||||
Other comprehensive income (loss), before reclassifications | 4,413 | (52,246) | 21,954 | (132,429) |
Other comprehensive (loss) income | (5,141) | (52,040) | 11,094 | (132,227) |
Tax Effect | ||||
Other comprehensive income (loss), before reclassifications | (1,248) | 14,570 | (5,720) | 36,938 |
Other comprehensive (loss) income | 1,454 | 14,513 | (2,648) | 36,882 |
After Tax | ||||
Other comprehensive income (loss), before reclassifications | 3,165 | (37,676) | 16,234 | (95,491) |
Total other comprehensive income (loss) | (3,687) | (37,527) | 8,446 | (95,345) |
AOCI, Accumulated Gain (Loss), Debt Securities Available-for-sale, Accretion of Unrealized Gains (Losses), Parent | ||||
Before Tax | ||||
Reclassification from AOCI, current period | (2) | (4) | (13) | (8) |
Tax Effect | ||||
Reclassification from AOCI, current period | 1 | 1 | 4 | 2 |
After Tax | ||||
Reclassification from AOCI, current period | (1) | (3) | (9) | (6) |
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Other Reclassifications, Parent | ||||
Before Tax | ||||
Reclassification from AOCI, current period | (9,552) | 210 | (10,847) | 210 |
Tax Effect | ||||
Reclassification from AOCI, current period | 2,701 | (58) | 3,068 | (58) |
After Tax | ||||
Reclassification from AOCI, current period | (6,851) | 152 | (7,779) | 152 |
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent | ||||
Before Tax | ||||
Other comprehensive income (loss), before reclassifications | 4,020 | 1,149 | 2,816 | 5,532 |
Tax Effect | ||||
Other comprehensive income (loss), before reclassifications | (1,137) | (321) | (798) | (1,547) |
After Tax | ||||
Other comprehensive income (loss), before reclassifications | 2,883 | 828 | 2,018 | 3,985 |
Total other comprehensive income (loss) | 2,883 | 828 | 2,018 | 3,985 |
Accumulated Defined Benefit Plans Adjustment, Net Prior Service Attributable to Parent | ||||
Before Tax | ||||
Reclassification from AOCI, current period | (14) | (14) | (28) | (28) |
Tax Effect | ||||
Reclassification from AOCI, current period | 4 | 3 | 8 | 6 |
After Tax | ||||
Reclassification from AOCI, current period | (10) | (11) | (20) | (22) |
Accumulated Defined Benefit Plans Adjustment, Net Gain (Loss) Attributable to Parent | ||||
Before Tax | ||||
Reclassification from AOCI, current period | 1 | (339) | 2 | (678) |
Tax Effect | ||||
Reclassification from AOCI, current period | 0 | 95 | (1) | 190 |
After Tax | ||||
Reclassification from AOCI, current period | 1 | (244) | 1 | (488) |
Accumulated Defined Benefit Plans Adjustment Attributable to Parent | ||||
Before Tax | ||||
Other comprehensive income (loss), before reclassifications | 3,486 | (25,704) | 3,512 | (24,997) |
Other comprehensive (loss) income | 3,473 | (26,057) | 3,486 | (25,703) |
Tax Effect | ||||
Other comprehensive income (loss), before reclassifications | (986) | 7,168 | (832) | 6,941 |
Other comprehensive (loss) income | (982) | 7,266 | (825) | 7,137 |
After Tax | ||||
Other comprehensive income (loss), before reclassifications | 2,500 | (18,536) | 2,680 | (18,056) |
Total other comprehensive income (loss) | $ 2,491 | $ (18,791) | $ 2,661 | $ (18,566) |
Other Comprehensive Income (L_4
Other Comprehensive Income (Loss) - Changes in Components of Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance at beginning of period | $ 1,038,890 | $ 1,032,487 | $ 1,053,595 | $ 1,079,081 |
Current period changes in other comprehensive income (loss) | 1,687 | (55,490) | 13,125 | (109,926) |
Balance at end of year | 1,022,788 | 1,074,284 | 1,022,788 | 1,074,284 |
Accumulated Other Comprehensive (Loss) | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance at beginning of period | (167,858) | (100,355) | (179,296) | (45,919) |
Current period changes in other comprehensive income (loss) | 1,687 | (55,490) | 13,125 | (109,926) |
Balance at end of year | (166,171) | (155,845) | (166,171) | (155,845) |
Unrealized Gains (Losses) on Debt Securities Available for Sale | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance at beginning of period | (123,349) | (56,174) | (135,482) | 1,644 |
Current period changes in other comprehensive income (loss) | (3,687) | (37,527) | 8,446 | (95,345) |
Balance at end of year | (127,036) | (93,701) | (127,036) | (93,701) |
Unrealized Gains (Losses) on Swaps | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance at beginning of period | (361) | (1,760) | 504 | (4,917) |
Current period changes in other comprehensive income (loss) | 2,883 | 828 | 2,018 | 3,985 |
Balance at end of year | 2,522 | (932) | 2,522 | (932) |
Employee Benefit Plans | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance at beginning of period | (44,148) | (42,421) | (44,318) | (42,646) |
Current period changes in other comprehensive income (loss) | 2,491 | (18,791) | 2,661 | (18,566) |
Balance at end of year | $ (41,657) | $ (61,212) | $ (41,657) | $ (61,212) |
Other Comprehensive Income (L_5
Other Comprehensive Income (Loss) - Reclassification out of AOCI (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Total before tax | $ 1,921 | $ 30,917 | $ 26,782 | $ 58,476 |
Income tax benefit | (257) | (7,958) | (6,395) | (15,113) |
Net of tax | 1,664 | 22,959 | 20,387 | 43,363 |
Accumulated Other Comprehensive Income (Loss) Components | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Total before tax | (9,551) | (129) | (10,845) | (468) |
Income tax benefit | 2,701 | 37 | 3,067 | 132 |
Net of tax | (6,850) | (92) | (7,778) | (336) |
Accumulated Other Comprehensive Income (Loss) Components | Reclassification adjustment for (loss) gain included in net income | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
(Loss) gain on securities transactions | (9,552) | 210 | (10,847) | 210 |
Accumulated Other Comprehensive Income (Loss) Components | Reclassification adjustment of actuarial net gain (loss) included in net income | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Other non-interest expense, net | $ 1 | $ (339) | $ 2 | $ (678) |
Derivatives and Hedging Activ_3
Derivatives and Hedging Activities - Narrative (Details) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 USD ($) swap | Jun. 30, 2022 USD ($) | Jun. 30, 2023 USD ($) swap | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) swap | |
Derivative [Line Items] | |||||
Derivative, excluded component, gain (loss), recognized in earnings | $ 23,000 | $ 0 | $ 27,000 | $ 0 | |
Accrued interest on derivatives, at fair value | 461,000 | 461,000 | $ 22,000 | ||
Derivative, net liability position, aggregate fair value | 8,400,000 | 8,400,000 | |||
Derivative, collateral, right to reclaim cash | 0 | 0 | |||
Derivative Financial Instruments, Assets | |||||
Derivative [Line Items] | |||||
Hedged asset, fair value hedge | 395,390,000 | 395,390,000 | 0 | ||
Currency forward contract - non-designated hedge | Not-designated hedge | |||||
Derivative [Line Items] | |||||
Notional amount of derivative | 0 | 0 | 0 | ||
Interest Rate Swap | |||||
Derivative [Line Items] | |||||
Derivative, gain (loss) on derivative, net | (9,000) | $ 226,000 | (202,000) | $ 475,000 | |
Interest Rate Swap | Not-designated hedge | |||||
Derivative [Line Items] | |||||
Notional amount of derivative | $ 256,200,000 | $ 256,200,000 | $ 205,000,000 | ||
Number of interest rate swaps in place with commercial banking customers | swap | 70 | 70 | 54 | ||
Interest Rate Swap | Designated as Hedging Instrument | |||||
Derivative [Line Items] | |||||
Notional amount of derivative | $ 400,000,000 | $ 400,000,000 | |||
Number of interest rate derivatives held | swap | 5 | 5 | |||
Interest Rate Swap | Designated as Hedging Instrument | Federal Home Loan Bank Advances | |||||
Derivative [Line Items] | |||||
Notional amount of derivative | $ 280,000,000 | $ 280,000,000 | $ 290,000,000 | ||
Number of interest rate derivatives held | swap | 18 | 18 | 20 | ||
Interest Rate Swap | Designated as Hedging Instrument | Commercial Loan | |||||
Derivative [Line Items] | |||||
Notional amount of derivative | $ 100,000,000 | $ 100,000,000 | $ 100,000,000 | ||
Number of interest rate derivatives held | swap | 2 | 2 | 2 |
Derivatives and Hedging Activ_4
Derivatives and Hedging Activities - Schedule of Derivative Financial Instruments on the Consolidated Balance Sheets (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Derivatives, Fair Value [Line Items] | ||
Derivative assets | $ 27,074 | $ 19,756 |
Derivative liabilities | $ 18,710 | $ 19,072 |
Derivative Asset, Statement of Financial Position [Extensible Enumeration] | Other assets | Other assets |
Derivative Liability, Statement of Financial Position [Extensible Enumeration] | Accrued expenses and other liabilities | Accrued expenses and other liabilities |
Interest rate products - designated hedges | Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | $ 11,032 | $ 4,290 |
Derivative liabilities | 2,778 | 3,918 |
Interest rate products - designated hedges | Not-designated hedge | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 16,042 | 15,466 |
Derivative liabilities | $ 15,932 | $ 15,154 |
Derivatives and Hedging Activ_5
Derivatives and Hedging Activities (Details) - Derivative Financial Instruments, Assets - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Carrying Amount of Hedged Assets/(Liabilities) | $ 395,390,000 | $ 0 |
Cumulative Amount of Fair Value Hedging Adjustment included in the Carrying Amount of Hedged Assets/(Liabilities) | $ (4,610,000) |
Revenue Recognition (Details)
Revenue Recognition (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Disaggregation of Revenue [Line Items] | ||||
Total out-of-scope non-interest income | $ (4,949) | $ 3,034 | $ (1,191) | $ 5,915 |
Total non-interest income | (546) | 7,669 | 7,528 | 14,710 |
Deposit Account, Title Insurance, Insurance Agency and Other Non-Interest Income | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 4,403 | 4,635 | 8,719 | 8,795 |
Demand deposit account fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 1,291 | 1,449 | 2,467 | 2,619 |
Title insurance fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 624 | 1,035 | 1,211 | 1,992 |
Insurance agency income | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 40 | 45 | 77 | 45 |
Other non-interest income | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | $ 2,448 | $ 2,106 | $ 4,964 | $ 4,139 |
Uncategorized Items - clbk-2023
Label | Element | Value |
Accounting Standards Update [Extensible Enumeration] | us-gaap_AccountingStandardsUpdateExtensibleList | Accounting Standards Update 2016-13 [Member] |
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue | $ 0 |