SEGMENT INFORMATION | 29 SEGMENT INFORMATION The information reported to the Group’s chief operating decision maker, who are directors of the Group, for the purpose of resource allocation and assessment of segment performance is provided based on the six operating segments within the two businesses of the Group, which are also reportable segments of the Group: a. In the drybulk carrier business, the Group operates a diversified fleet of owned, long-term chartered and joint-venture dry-bulk vessels across the world. The Group operates this business with a focus on the categories of vessels – namely Handysize and Supramax, with all others businesses within this business categorized as Others. Accordingly, the reportable segments of the drybulk business are: Handysize; Supramax and Others. b. In the tanker business, the Group operates a diversified fleet of owned, long-term chartered and joint-venture liquid-bulk vessels across the world. The Group operates this business with a focus on the categories of vessels – namely MR Tankers and Small Tankers, with all other businesses within this business categorized as Others. Accordingly, the reportable segments of the tanker business are: MR Tankers; Small Tankers and Others. The reportable segments of the Group have been identified on a primary basis by the business segment which is representative of the internal reporting used for management purposes, including the chief operating decision maker, as well as the source and nature of business risks and returns. Joint-ventures financial information are included within the segment information on a proportionate consolidation basis as the Group’s chief operating decision maker reviews them together with the entities of the Group. Accordingly, joint-ventures’ proportionate financial information are adjusted out to reconcile to the consolidated and combined financial statements in the ‘Adjustments’ column. Segment profit (i.e. Gross (loss)/profit) represents the profit earned by each segment without allocation of central administration costs and directors’ salaries. This is the measure reported to the Group’s chief operating decision maker for the purposes of resource allocation and assessment of segment performance. Group activities that do not relate to the above two segments are accumulated in the ‘Unallocated’ segment financial information. Revenue reported in the segments represents revenue generated from external customers. There were no inter-segment sales in 2018, 2017 and 2016. For the purpose of monitoring segment performance and allocating resources between segments, the chief operating decision maker monitors the tangible, intangible and financial assets at the consolidated and combined Group level. It is not practical to report revenue or non-current assets on a geographical basis due to the international nature of the shipping market. For the years ended 31 December 2018 and 2017, no customers accounted for 10 10 $ 40.9 10 $ 17.3 14.3 6.3 10 17.8 15.7 10.9 $ 8.9 $ 33.2 12.3 9.9 9.1 The accounting policies of the segments are the same as the Group’s accounting policies as described in Note 2. The following is an analysis of the Group’s revenue, results and additions to non-current assets by segment: 2018 Drybulk Carrier Business Tanker Business Unallocated Consolidated Handysize Supramax Others Total MR Tanker Small Tanker Others Total Total Total Adjustments Total US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 Vessel revenue 116,372 146,097 1,218 263,687 37,911 17,395 5,183 60,489 - 324,176 (20,321 ) 303,855 Ship sale revenue 8,667 - - 8,667 - 3,780 - 3,780 - 12,447 (3,780 ) 8,667 Other 1,670 1,225 1,060 3,955 - - 1,133 1,133 - 5,088 1,408 6,496 Total revenue 126,709 147,322 2,278 276,309 37,911 21,175 6,316 65,402 341,711 (22,693 ) 319,018 Voyage expenses (57,707 ) (71,087 ) 41 (128,753 ) (7,966 ) (3,463 ) - (11,429 ) - (140,182 ) (11,523 ) (151,705 ) Vessel operating costs (26,514 ) (3,405 ) 1,670 (28,249 ) (11,313 ) (8,960 ) 1,036 (19,237 ) - (47,486 ) 14,829 (32,657 ) Charter hire costs (16,091 ) (69,428 ) (1,468 ) (86,987 ) (16,090 ) - - (16,090 ) - (103,077 ) 2,429 (100,648 ) Depreciation and amortisation (9,016 ) (2,716 ) - (11,732 ) (3,157 ) (1,738 ) (2,268 ) (7,163 ) - (18,895 ) 4,801 (14,094 ) Cost of ship sale (7,676 ) - - (7,676 ) - (3,784 ) - (3,784 ) - (11,460 ) 3,785 (7,675 ) Other (550 ) 24 859 333 (1,269 ) (697 ) (2 ) (1,968 ) - (1,635 ) 489 (1,146 ) Costs of sales (117,554 ) (146,612 ) 1,102 (263,064 ) (39,795 ) (18,642 ) (1,234 ) (59,671 ) (322,735 ) 14,810 (307,925 ) Gross profit (loss) 9,155 710 3,380 13,245 (1,884 ) 2,533 5,082 5,731 18,976 (7,883 ) 11,093 Operating (loss) profit 1,758 (5,993 ) 271 (3,964 ) (7,368 ) (922 ) 8,075 (215 ) (6,195 ) (10,374 ) (4,110 ) (14,484 ) Interest income 1,196 1,190 2 2,388 536 258 42 836 - 3,224 563 3,787 Interest expense (4,985 ) (1,764 ) - (6,749 ) (3,249 ) (921 ) (1,104 ) (5,274 ) - (12,023 ) 5,506 (6,517 ) Share of losses of joint ventures - - - - - - - - - - (454 ) (454 ) Impairment loss recognised on financial assets (16 ) (8 ) - (24 ) (37 ) (21 ) (3 ) (61 ) - (85 ) (1,498 ) (1,583 ) Taxation 113 (131 ) (1 ) (19 ) 158 262 (1,785 ) (1,365 ) - (1,384 ) (5 ) (1,389 ) (Loss) profit for the year (1,934 ) (6,706 ) 272 (8,368 ) (9,960 ) (1,344 ) 5,225 (6,079 ) (6,195 ) (20,642 ) 2 (20,640 ) Impairment loss on ships - - - - 1,262 1,600 - 2,862 - 2,862 (2,862 ) - Capital expenditure 26,690 6,629 307 33,626 - 815 54 869 - 34,495 (1,776 ) 32,719 2017 Drybulk Carrier Business Tanker Business Unallocated Combined Handysize Supramax Others Total MR Tanker Small Tanker Others Total Total Total Adjustments Total US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 Vessel revenue 118,262 156,517 56,644 331,423 42,561 22,740 14,186 79,487 410,910 (24,941 ) 385,969 Ship sale revenue 6,830 - - 6,830 10,897 - - 10,897 17,727 - 17,727 Other 1,639 911 1,068 3,618 (151 ) - 958 807 4,425 1,401 5,826 Total revenue 126,731 157,428 57,712 341,871 53,307 22,740 15,144 91,191 433,062 (23,540 ) 409,522 Voyage expenses (59,004 ) (76,497 ) (11,574 ) (147,075 ) (7,555 ) (3,725 ) - (11,280 ) (158,355 ) (8,569 ) (166,924 ) Vessel operating costs (26,546 ) (3,302 ) (1,020 ) (30,868 ) (13,267 ) (9,488 ) (3,072 ) (25,827 ) (56,695 ) 15,858 (40,837 ) Charter hire costs (22,773 ) (73,336 ) (14,054 ) (110,163 ) (16,257 ) (2,148 ) - (18,405 ) (128,568 ) 820 (127,748 ) Depreciation and amortisation (10,642 ) (2,648 ) (4 ) (13,294 ) (6,476 ) (2,324 ) (4,073 ) (12,873 ) (26,167 ) 8,192 (17,975 ) Cost of ship sale (5,339 ) - - (5,339 ) (12,221 ) - - (12,221 ) (17,560 ) - (17,560 ) Other 341 (124 ) (14,957 ) (14,740 ) (756 ) (864 ) (278 ) (1,898 ) (16,638 ) 274 (16,364 ) Costs of sales (123,963 ) (155,907 ) (41,609 ) (321,479 ) (56,532 ) (18,549 ) (7,423 ) (82,504 ) (403,983 ) 16,575 (387,408 ) Gross profit 2,768 1,521 16,103 20,392 (3,225 ) 4,191 7,721 8,687 29,079 (6,965 ) 22,114 Operating (loss) profit (20,039 ) (3,109 ) 15,948 (7,200 ) (22,203 ) (9,372 ) 6,724 (24,851 ) (4,481 ) (36,532 ) (8,724 ) (45,256 ) Interest income 2,052 2,048 1,562 5,662 320 215 376 911 6,573 591 7,164 Interest expense (5,158 ) (2,218 ) (53 ) (7,429 ) (2,583 ) (600 ) (1,361 ) (4,544 ) (11,973 ) 5,425 (6,548 ) Share of losses of joint ventures - - - - - - - - - (12,946 ) (12,946 ) Taxation (250 ) (240 ) (2,410 ) (2,900 ) 316 510 (1,693 ) (867 ) (3,767 ) 541 (3,226 ) (Loss) profit for the year (23,395 ) (3,519 ) 15,047 (11,867 ) (24,150 ) (9,247 ) 4,046 (29,351 ) (4,481 ) (45,699 ) (15,113 ) (60,812 ) Impairment loss on net assets of disposal group - - 5,092 5,092 - - - - - 5,092 - 5,092 Impairment loss on goodwill and intangible assets - - - - 3,902 5,853 - 9,755 2,364 12,119 - 12,119 Impairment loss on ships 14,174 - - 14,174 13,149 4,857 - 18,006 - 32,180 (15,677 ) 16,503 Capital expenditure 4,148 4,574 1,172 9,894 2,287 20 985 3,292 - 13,186 (6,756 ) 6,430 2016 Drybulk Carrier Business Tanker Business Unallocated Combined Handysize Supramax Others Total MR Tanker Small Tanker Others Total Total Total Adjustments Total US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 Vessel revenue 97,239 116,171 76,643 290,053 48,672 22,561 15,721 86,954 - 377,007 (22,884 ) 354,123 Ship sale revenue - - - - 12,277 - - 12,277 - 12,277 (2 ) 12,275 Other 1,670 905 927 3,502 (859 ) - 1,118 259 - 3,761 1,373 5,134 Total revenue 98,909 117,076 77,570 293,555 60,090 22,561 16,839 99,490 - 393,045 (21,513 ) 371,532 Voyage expenses (53,362 ) (56,009 ) (20,657 ) (130,028 ) (5,019 ) (3,454 ) (113 ) (8,586 ) - (138,614 ) (2,133 ) (140,727 ) Vessel operating costs (27,046 ) (2,482 ) 862 (28,666 ) (13,768 ) (9,581 ) (3,979 ) (27,328 ) - (55,994 ) 13,083 (42,911 ) Charter hire costs (16,579 ) (59,598 ) (22,500 ) (98,677 ) (17,682 ) (3,600 ) - (21,282 ) - (119,959 ) (1,121 ) (121,080 ) Depreciation and amortisation (11,988 ) (1,860 ) (23 ) (13,871 ) (7,778 ) (1,369 ) (3,698 ) (12,845 ) - (26,716 ) 6,910 (19,806 ) Cost of ship sale - - - - (13,351 ) - - (13,351 ) - (13,351 ) - (13,351 ) Other (409 ) 1,436 (26,943 ) (25,916 ) (1,030 ) (830 ) (609 ) (2,469 ) - (28,385 ) 525 (27,860 ) Costs of sales (109,384 ) (118,513 ) (69,261 ) (297,158 ) (58,628 ) (18,834 ) (8,399 ) (85,861 ) - (383,019 ) 17,284 (365,735 ) Gross (loss) profit (10,475 ) (1,437 ) 8,309 (3,603 ) 1,462 3,727 8,439 13,628 - 10,026 (4,229 ) 5,797 Operating (loss) profit (20,058 ) (8,869 ) (3,727 ) (32,654 ) (8,799 ) 1,801 7,164 166 (2,804 ) (35,292 ) (1,457 ) (36,749 ) Interest income 1,321 1,327 1,159 3,807 276 227 359 862 - 4,669 591 5,260 Interest expense (4,531 ) (1,397 ) (91 ) (6,019 ) (2,477 ) (498 ) (243 ) (3,218 ) - (9,237 ) 4,338 (4,899 ) Share of losses of joint ventures - - - - - - - - - - (3,472 ) (3,472 ) Taxation (1,459 ) (1,498 ) (2,755 ) (5,712 ) 1,884 1,499 (1,520 ) 1,863 - (3,849 ) (3,849 ) (Loss) profit for the year (24,727 ) (10,437 ) (5,414 ) (40,578 ) (9,116 ) 3,029 5,760 (327 ) (2,804 ) (43,709 ) - (43,709 ) Impairment loss on ships 4,425 - - 4,425 8,200 - - 8,200 - 12,625 - 12,625 Capital expenditure 8,005 18,024 540 26,569 26,979 2,455 263 29,697 - 56,266 (26,711 ) 29,555 |