UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSRS
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act File Number 811-23319
Carlyle Tactical Private Credit Fund
(Exact Name of Registrant as Specified In Its Charter)
One Vanderbilt Avenue, Suite 3400
New York, New York 10017
(Address of principal executive offices) (Zip Code)
Joshua Lefkowitz, Esq.
Chief Legal Officer, Carlyle Tactical Private Credit Fund
One Vanderbilt Avenue, Suite 3400
New York, New York 10017
(Name and address of agent for service)
Registrant’s telephone number, including area code: (833) 677-3646
Date of fiscal year end: December 31
Date of reporting period: June 30, 2023
Item 1. Reports to Stockholders
CARLYLE TACTICAL PRIVATE CREDIT FUND
SEMI-ANNUAL REPORT
JUNE 30, 2023
Table of Contents
| | | | | |
Section | Page |
| |
Top Holdings and Industries | |
Consolidated Schedule of Investments | |
Consolidated Statement of Assets and Liabilities | |
Consolidated Statement of Operations | |
Consolidated Statements of Changes in Net Assets | |
Consolidated Statement of Cash Flows | |
Consolidated Financial Highlights | |
Notes to Consolidated Financial Statements | |
| |
| |
| |
Portfolio Proxy Voting Policies and Procedures; Updates to Schedules of Investments | |
| |
Privacy Notice | |
Top Holdings and Industries
Portfolio holdings and industries are subject to change. Percentages are as of June 30, 2023, and are based on net assets.
| | | | | |
Top Ten Industries (1) | |
Banking, Finance, Insurance & Real Estate | 15.1% |
Software | 11.3% |
Business Services | 8.0% |
Health Care Providers & Services | 7.0% |
Hotels, Restaurants & Leisure | 6.6% |
Capital Equipment | 6.2% |
Consumer Services | 6.0% |
High Tech Industries | 5.7% |
Aerospace & Defense | 5.1% |
Transportation | 3.9% |
(1) Although not an industry, Collateralized Loan Obligations are well diversified pools of loans in varying industries and represent 23.8% of net assets.
| | | | | |
Top Ten Holdings | |
Neptune Bidco US, Inc., Term Loan | 2.3% |
Rome Bidco Ltd., Term Loan | 2.3% |
Morgan Stanley Institutional Liquidity Fund, Short Term Investment | 2.2% |
Tank Holding Corp., Term Loan | 2.0% |
Kaseya, Inc., Term Loan | 1.9% |
Propulsion BC Finco S.a.r.l., Preferred Stock | 1.8% |
11852604 Canada, Inc., Term Loan | 1.7% |
Athena S.p.A, Corporate Bond | 1.6% |
R&F International Sub 2 Ltd., Term Loan, Mezzanine | 1.6% |
Cordstrap Holding B.V., Term Loan, Facility B | 1.5% |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
First Lien Debt (76.0% of Net Assets) | | | | | | | | |
222 North Miami, LLC | Term Loan, Tranche B | (4) (5) (6) (14) | Banking, Finance, Insurance & Real Estate | LIBOR + 1318 | 18.24% | 9/1/2025 | $ | 3,547,322 | | $ | 3,434,420 | | $ | 3,547,322 | |
Aadvantage Loyalty IP Ltd. | Term Loan | (2) (3) (4) (14) | Aerospace & Defense | LIBOR + 475 | 10.00% | 4/20/2028 | 5,000,000 | | 4,963,359 | 5,100,000 | |
Acrisure, LLC | Term Loan, 2020 Tranche B | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | LIBOR + 350 | 8.69% | 2/15/2027 | 1,989,717 | | 1,885,723 | 1,927,897 | |
Acrisure, LLC | Term Loan, 2021 Tranche B | (2) (3) (4) (14) | Banking, Finance, Insurance & Real Estate | LIBOR + 425 | 9.44% | 2/15/2027 | 4,519,308 | | 4,487,105 | 4,419,521 | |
ADPD Holdings, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Services | SOFR + 600 | 11.24% | 8/15/2028 | 9,877,880 | | 9,702,326 | 9,651,984 | |
ADPD Holdings, LLC | Revolver | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 600 | 11.24% | 8/15/2028 | 266,272 | | 201,470 | 180,154 | |
Advanced Web Technologies Holding Company | Delayed Draw Term Loan | (4) (5) (14) | Containers, Packaging & Glass | LIBOR + 625 | 11.06% | 12/17/2026 | 1,133,373 | | 1,119,409 | 1,130,341 | |
Advanced Web Technologies Holding Company | Term Loan | (2) (3) (4) (5) (14) | Containers, Packaging & Glass | LIBOR + 625 | 11.06% | 12/17/2026 | 2,881,458 | | 2,844,959 | 2,873,748 | |
Advanced Web Technologies Holding Company | Delayed Draw Term Loan | (4) (5) (6) (14) | Containers, Packaging & Glass | LIBOR + 625 | 11.06% | 12/17/2026 | 653,210 | | 638,018 | 650,144 | |
Advanced Web Technologies Holding Company | Delayed Draw Term Loan 2 | (4) (5) (14) | Containers, Packaging & Glass | LIBOR + 650 | 11.80% | 12/17/2026 | 944,307 | | 930,870 | 941,781 | |
Advanced Web Technologies Holding Company | Incremental Term Loan, 3rd Amendment | (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 675 | 12.19% | 12/17/2026 | 400,819 | | 389,057 | 405,103 | |
Allied Universal Holdco, LLC | Incremental Term Loan, Tranche B | (2) (3) (4) (14) | Business Services | SOFR + 375 | 8.95% | 5/12/2028 | 2,954,887 | | 2,956,782 | 2,867,895 | |
Alpine Acquisition Corp II | Term Loan | (3) (4) (5) (13) (14) | Transportation | SOFR + 575 | 11.01% | 11/30/2026 | 20,783,825 | | 20,461,067 | 20,226,014 | |
Alpine Acquisition Corp II | Revolver | (4) (5) (6) (13) (14) | Transportation | SOFR + 575 | 11.01% | 11/30/2026 | 689,401 | | 637,671 | 596,888 | |
Alterra Mountain Company | Term Loan | (3) (4) (14) | Hotels, Restaurants & Leisure | LIBOR + 350 | 8.69% | 8/17/2028 | 3,984,797 | | 3,965,018 | 3,969,854 | |
Altice France SA | Term Loan, Tranche B14 | (3) (4) (14) | Media: Advertising, Printing & Publishing | SOFR + 550 | 10.49% | 8/15/2028 | 1,979,328 | | 1,975,463 | 1,755,011 | |
Amentum Government Services Holdings, LLC | Term Loan | (3) (4) (14) | Aerospace & Defense | SOFR + 400 | 9.15% | 2/15/2029 | 2,970,000 | | 2,957,526 | 2,895,750 | |
American Physician Partners, LLC | Term Loan, Tranche A | (3) (4) (5) (8) (13) (14) (15) | Health Care Providers & Services | SOFR + 10.25% PIK | 15.52% | 8/5/2022 | 2,548,975 | | 2,353,223 | — | |
American Physician Partners, LLC | Delayed Draw Term Loan | (3) (4) (5) (8) (13) (14) (15) | Health Care Providers & Services | SOFR + 10.25% PIK | 15.52% | 8/5/2022 | 475,888 | | 441,325 | — | |
American Physician Partners, LLC | Revolver | (3) (4) (5) (8) (13) (14) (15) | Health Care Providers & Services | SOFR + 10.25% PIK | 15.52% | 8/5/2022 | 146,253 | | 146,253 | — | |
American Physician Partners, LLC | Delayed Draw Term Loan, Tranche E | (4) (5) (8) (13) (14) (15) | Health Care Providers & Services | SOFR + 10.25% PIK | 15.52% | 6/30/2023 | 240,698 | | 231,716 | — | |
Anticimex International AB | Term Loan, Tranche B1 | (3) (4) (14) | Commercial Services & Supplies | LIBOR + 350 | 8.82% | 11/16/2028 | 3,000,000 | | 2,940,000 | 2,953,140 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Apex Companies Holdings, LLC | Term Loan | (2) (3) (4) (5) (14) | Environmental Industries | SOFR + 625 | 11.30% | 1/31/2028 | 3,190,574 | | 3,108,507 | 3,112,767 | |
Apex Companies Holdings, LLC | Specified Delayed Draw Term Loan | (4) (5) (6) (14) | Environmental Industries | SOFR + 625 | 11.30% | 1/31/2028 | 147,541 | | 124,325 | 125,203 | |
Applied Technical Services, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Business Services | SOFR + 575 | 11.14% | 12/29/2026 | 2,890,316 | | 2,848,741 | 2,877,663 | |
Applied Technical Services, LLC | Delayed Draw Term Loan | (4) (5) (13) (14) | Business Services | SOFR + 575 | 11.14% | 12/29/2026 | 971,591 | | 957,965 | 967,337 | |
Applied Technical Services, LLC | Revolver | (4) (5) (6) (13) (14) | Business Services | SOFR + 575 | 11.14% | 12/29/2026 | 335,968 | | 330,604 | 334,238 | |
Applied Technical Services, LLC | Delayed Draw Term Loan, 1st Amendment, Tranche B | (4) (5) (6) (13) (14) | Business Services | SOFR + 575 | 11.14% | 12/29/2026 | 2,595,555 | | 2,552,098 | 2,583,288 | |
Applied Technical Services, LLC | Delayed Draw Term Loan, 1st Amendment, Tranche A | (4) (5) (13) (14) | Business Services | SOFR + 575 | 11.14% | 12/29/2026 | 2,741,123 | | 2,697,444 | 2,729,122 | |
Appriss Health, LLC | Term Loan | (2) (3) (4) (5) (6) (14) | Health Care Providers & Services | SOFR + 675 | 11.90% | 5/6/2027 | 13,266,666 | | 13,068,649 | 12,958,622 | |
Apptio, Inc. | Term Loan | (2) (3) (4) (5) (14) | Software | SOFR + 500 | 10.20% | 1/10/2025 | 2,665,555 | | 2,648,636 | 2,665,555 | |
Apptio, Inc. | Revolver | (2) (3) (4) (5) (6) (14) | Software | SOFR + 500 | 10.20% | 1/10/2025 | 53,254 | | 53,254 | 53,254 | |
Ascend Buyer, LLC | Term Loan | (2) (3) (4) (5) (6) (13) (14) | Containers, Packaging & Glass | SOFR + 640 | 11.79% | 9/30/2028 | 16,579,115 | | 16,288,687 | 16,092,497 | |
Associations, Inc. | Delayed Draw Term Loan, Tranche D | (2) (3) (4) (5) (6) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 11.76% | 7/2/2027 | 628,413 | | 621,353 | 609,753 | |
Associations, Inc. | Delayed Draw Term Loan, Tranche C | (2) (4) (5) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 11.76% | 7/2/2027 | 1,040,563 | | 1,033,400 | 1,021,413 | |
Associations, Inc. | Delayed Draw Term Loan, Tranche B | (2) (4) (5) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 11.76% | 7/2/2027 | 1,040,537 | | 1,033,369 | 1,021,387 | |
Associations, Inc. | Delayed Draw Term Loan, Tranche A | (2) (3) (4) (5) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 11.76% | 7/2/2027 | 499,944 | | 496,492 | 490,743 | |
Associations, Inc. | Term Loan | (3) (4) (5) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 11.76% | 7/2/2027 | 4,227,033 | | 4,200,062 | 4,149,241 | |
Associations, Inc. | Delayed Draw Term Loan, Tranche E | (4) (5) (6) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 11.76% | 7/2/2027 | 1,077,186 | | 1,063,767 | 1,046,682 | |
AssuredPartners Inc. | Term Loan, Tranche B | (3) (4) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 350 | 8.72% | 2/12/2027 | 3,984,536 | | 3,954,778 | 3,947,998 | |
Astra Acquisition Corp. | Term Loan | (2) (3) (4) (14) | Software | LIBOR + 525 | 10.44% | 10/25/2028 | 5,968,427 | | 5,137,414 | 4,140,596 | |
Asurion, LLC | Term Loan, Tranche B10 | (2) (3) (4) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 400 | 9.20% | 8/19/2028 | 982,525 | | 938,865 | 928,791 | |
Athenahealth, Inc. | Term Loan, Tranche B | (2) (3) (4) (6) (14) | Software | SOFR + 350 | 8.59% | 2/15/2029 | 3,177,258 | | 3,162,349 | 3,038,976 | |
Atlas AU Bidco Pty Ltd. | Term Loan | (2) (3) (4) (5) (6) (14) | High Tech Industries | SOFR + 725 | 12.40% | 12/9/2028 | 2,890,277 | | 2,801,253 | 2,856,201 | |
Avalara, Inc | Term Loan | (2) (4) (5) (6) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 725 | 12.49% | 10/19/2028 | 9,000,000 | | 8,774,053 | 9,040,724 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Aveanna Healthcare, LLC | Term Loan, Tranche B | (2) (3) (4) (14) | Health Care Providers & Services | LIBOR + 375 | 9.23% | 7/15/2028 | 1,666,609 | | 1,658,005 | 1,418,701 | |
Azalea Topco Inc | Term Loan, Tranche B | (2) (3) (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 375 | 8.97% | 7/25/2026 | 1,984,810 | | 1,983,093 | 1,915,957 | |
Barnes & Noble, Inc. | Term Loan | (2) (3) (4) (5) (11) (13) (14) | Retail | SOFR + 831 | 13.50% | 12/20/2026 | 2,703,375 | | 2,678,871 | 2,658,734 | |
Barracuda Networks, Inc. | Term Loan | (3) (4) (14) | Software | SOFR + 450 | 9.70% | 8/15/2029 | 2,000,000 | | 1,947,500 | 1,926,500 | |
Berlin Packaging LLC | Term Loan, Tranche B5 | (3) (4) (14) | Containers, Packaging & Glass | LIBOR + 375 | 8.91% | 3/11/2028 | 3,000,000 | | 2,931,250 | 2,945,640 | |
Bluecat Networks, Inc. | Term Loan, Tranche A | (2) (3) (4) (5) (8) (14) | High Tech Industries | SOFR + 400, 2.00% PIK | 11.23% | 8/8/2028 | 3,172,941 | | 3,117,281 | 3,131,076 | |
Bluecat Networks, Inc. | Delayed Draw Term Loan, Tranche A | (4) (5) (6) (8) (14) | High Tech Industries | SOFR + 400, 2.00% PIK | 11.23% | 8/8/2028 | 276,925 | | 265,157 | 267,872 | |
Boxer Parent Company Inc. | Term Loan | (2) (3) (4) (14) | Software | SOFR + 375 | 8.97% | 10/2/2025 | 1,989,841 | | 1,989,841 | 1,971,853 | |
BradyIFS Holdings, LLC | Delayed Draw Term Loan | (2) (3) (4) (5) (13) (14) | Distributors | SOFR + 625 | 11.56% | 11/22/2025 | 482,022 | | 475,708 | 474,809 | |
BradyIFS Holdings, LLC | Term Loan, Tranche B | (2) (3) (4) (5) (13) (14) | Distributors | SOFR + 625 | 11.56% | 11/22/2025 | 6,380,108 | | 6,294,124 | 6,284,631 | |
BradyIFS Holdings, LLC | Revolver | (2) (3) (4) (5) (6) (13) (14) | Distributors | SOFR + 625 | 11.56% | 11/22/2024 | 43,647 | | 39,885 | 37,459 | |
BradyIFS Holdings, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Distributors | SOFR + 625 | 11.56% | 11/22/2025 | 4,863,604 | | 4,802,158 | 4,790,821 | |
BradyIFS Holdings, LLC | Delayed Draw Term Loan | (4) (5) (13) (14) | Distributors | SOFR + 625 | 11.56% | 11/22/2025 | 2,596,730 | | 2,564,329 | 2,557,871 | |
BradyIFS Holdings, LLC | Delayed Draw Term Loan | (4) (5) (13) (14) | Distributors | SOFR + 625 | 11.56% | 11/22/2025 | 8,973,235 | | 8,856,681 | 8,838,953 | |
BradyIFS Holdings, LLC | Delayed Draw Term Loan, Tranche 2 | (4) (5) (13) (14) | Distributors | SOFR + 625 | 11.56% | 11/22/2025 | 3,277,382 | | 3,230,946 | 3,228,337 | |
Broadstreet Partners, Inc. | Term Loan, Tranche B3 | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 400 | 9.16% | 1/26/2029 | 3,000,000 | | 2,962,893 | 2,978,250 | |
Cambrex Corporation | Term Loan | (2) (3) (4) (13) (14) | Health Care Providers & Services | SOFR + 350 | 8.70% | 12/7/2026 | 4,915,780 | | 4,915,780 | 4,864,558 | |
Cano Health, LLC | Term Loan | (2) (3) (4) (5) (14) | Health Care Providers & Services | SOFR + 400 | 9.20% | 11/23/2027 | 5,188,863 | | 5,178,428 | 4,345,672 | |
CD&R Madison Parent Ltd. | Term Loan, Tranche B1 | (2) (3) (4) (5) (14) | Commercial Services & Supplies | SONIA + 850 | 12.93% | 2/28/2030 | £ | 12,231,704 | | 14,178,284 | 14,964,893 | |
CD&R Madison Parent Ltd. | Term Loan, Tranche B2 | (3) (4) (5) (14) | Commercial Services & Supplies | EURIBOR + 800 | 11.46% | 2/28/2030 | € | 6,028,484 | | 6,193,904 | 6,380,934 | |
CDK Global, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Computers and Electronics Retail | SOFR + 425 | 9.49% | 7/6/2029 | 5,781,000 | | 5,666,784 | 5,760,998 | |
Celerion Buyer, Inc | Term Loan | (2) (4) (5) (6) (14) | Health Care Providers & Services | SOFR + 650 | 11.59% | 11/3/2029 | 1,568,079 | | 1,522,928 | 1,546,553 | |
Chemical Computing Group ULC | Term Loan, Tranche A | (2) (3) (4) (5) (13) (14) | Software | SOFR + 450 | 9.70% | 8/30/2024 | 1,791,948 | | 1,789,056 | 1,777,497 | |
City Football Group Ltd. | Term Loan | (2) (3) (4) (14) | Hotels, Restaurants & Leisure | LIBOR + 300 | 8.27% | 7/21/2028 | 1,970,000 | | 1,965,932 | 1,930,600 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Cobham Ultra SeniorCo S.a.r.l | Term Loan, Tranche B | (3) (4) (14) | Electronic Equipment, Instruments & Components | LIBOR + 375 | 8.81% | 8/4/2029 | 2,977,556 | | 2,977,556 | 2,918,928 | |
CommerceHub, Inc. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Health Care Providers & Services | SOFR + 400 | 9.22% | 12/29/2027 | 3,912,243 | | 3,912,224 | 3,392,227 | |
Convergint Technologies, LLC | Term Loan | (3) (4) (14) | Software | SOFR + 375 | 8.97% | 3/31/2028 | 5,816,203 | | 5,786,104 | 5,698,425 | |
Cordstrap Holding B.V. | Term Loan, Facility B | (2) (3) (4) (5) (8) (14) | Transportation | EURIBOR + 563, 2.63% PIK | 11.88% | 5/11/2028 | € | 24,751,481 | | 25,216,909 | 27,076,347 | |
CoreLogic, Inc. | Term Loan | (2) (3) (4) (14) | Commercial Services & Supplies | LIBOR + 350 | 8.75% | 6/2/2028 | 2,136,627 | | 2,128,557 | 1,926,169 | |
Cornerstone OnDemand, Inc | Term Loan | (2) (3) (4) (13) (14) | Software | SOFR + 375 | 9.25% | 10/16/2028 | 1,977,425 | | 1,659,280 | 1,840,251 | |
Coupa Holdings, LLC | Term Loan | (4) (5) (6) (14) | Software | SOFR + 750 | 12.60% | 2/27/2030 | 6,478,637 | | 6,298,090 | 6,412,116 | |
CP Developer S.a.r.l. | Term Loan | (2) (3) (4) (5) (8) (14) | Banking, Finance, Insurance & Real Estate | EURIBOR + 800, 2.00% PIK | 13.32% | 5/22/2026 | € | 12,433,974 | | 13,598,623 | 11,532,763 | |
CPI Intermediate Holdings, Inc. | Term Loan | (2) (3) (4) (5) (6) (14) | Telecommunications | SOFR + 550 | 10.57% | 10/6/2029 | 3,862,522 | | 3,785,357 | 3,669,971 | |
CQP Holdco LP | Term Loan, Tranche B | (2) (3) (4) (14) | Energy: Oil & Gas | LIBOR + 350 | 8.69% | 6/4/2028 | 6,919,534 | | 6,909,252 | 6,902,235 | |
CST Holding Company | Term Loan | (2) (3) (4) (5) (6) (13) (14) | Consumer Goods: Non-Durable | SOFR + 675 | 11.95% | 11/1/2028 | 2,479,702 | | 2,405,053 | 2,430,847 | |
DCA Investment Holdings, LLC | Delayed Draw Term Loan | (2) (4) (5) (14) | Health Care Providers & Services | SOFR + 641 | 11.64% | 4/3/2028 | 486,110 | | 482,457 | 471,069 | |
DCA Investment Holdings, LLC | Term Loan | (2) (3) (4) (5) (14) | Health Care Providers & Services | SOFR + 641 | 11.64% | 4/3/2028 | 3,241,240 | | 3,205,949 | 3,140,952 | |
DCA Investment Holdings, LLC | Incremental Term Loan | (2) (3) (4) (5) (14) | Health Care Providers & Services | SOFR + 641 | 11.64% | 4/3/2028 | 1,464,605 | | 1,452,120 | 1,419,288 | |
DCA Investment Holdings, LLC | Delayed Draw Term Loan, 3rd Amendment | (2) (4) (5) (6) (14) | Health Care Providers & Services | SOFR + 650 | 11.40% | 4/3/2028 | 324,463 | | 307,486 | 307,356 | |
Delta TopCo, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Computers and Electronics Retail | SOFR + 375 | 9.07% | 12/1/2027 | 4,979,721 | | 4,691,533 | 4,810,759 | |
Denali Midco 2, LLC | Incremental Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.70% | 12/22/2027 | 4,962,500 | | 4,831,085 | 4,764,628 | |
Denali Midco 2, LLC | Incremental Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 650 | 11.70% | 12/22/2027 | 663,333 | | 572,224 | 522,580 | |
Denali Midco 2, LLC | Incremental Delayed Draw Term Loan, Tranche 2 | (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.70% | 12/22/2027 | 331,667 | | 322,993 | 318,442 | |
Denali Midco 2, LLC | Incremental Delayed Draw Term Loan, Tranche 3 | (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.70% | 12/22/2027 | 1,130,500 | | 1,101,070 | 1,085,423 | |
DexKo Global, Inc. | Term Loan, Tranche B | (3) (4) (14) | Automobiles | SOFR + 375 | 9.25% | 10/4/2028 | 1,708,176 | | 1,703,767 | 1,627,037 | |
DigiCert, Inc. | Term Loan, Tranche B | (3) (4) (14) | Software | SOFR + 400 | 9.26% | 10/16/2026 | 4,979,421 | | 4,879,301 | 4,928,083 | |
Digital Intelligence Systems, LLC | Term Loan | (2) (3) (5) | Consumer Services | 9.00% | 9.00% | 4/2/2026 | 11,725,700 | | 11,159,748 | 11,960,214 | |
Diligent Corporation | Term Loan, Tranche B1 | (2) (3) (4) (5) (13) (14) | Telecommunications | SOFR + 625 | 11.45% | 8/4/2025 | 1,410,768 | | 1,394,251 | 1,367,068 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Diligent Corporation | Revolver | (4) (5) (6) (13) (14) | Telecommunications | SOFR + 625 | 11.45% | 8/4/2025 | 56,256 | | 54,989 | 52,626 | |
Diligent Corporation | Delayed Draw Term Loan, Tranche B1 | (4) (5) (13) (14) | Telecommunications | SOFR + 625 | 11.45% | 8/4/2025 | 192,422 | | 190,259 | 186,461 | |
Diligent Corporation | Term Loan, Tranche B2 | (2) (3) (4) (5) (13) (14) | Telecommunications | SOFR + 575 | 10.95% | 8/4/2025 | 1,661,750 | | 1,653,202 | 1,594,650 | |
Diligent Corporation | Term Loan, Tranche B3 | (2) (3) (4) (5) (13) (14) | Telecommunications | SOFR + 575 | 10.95% | 8/4/2025 | 2,248,250 | | 2,231,679 | 2,157,467 | |
Dwyer Instruments, Inc. | Revolver | (4) (5) (6) (13) (14) | Capital Equipment | SOFR + 575 | 11.09% | 7/21/2027 | 518,162 | | 488,226 | 497,122 | |
Dwyer Instruments, Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Capital Equipment | SOFR + 575 | 11.09% | 7/21/2027 | 19,383,182 | | 19,084,104 | 19,179,033 | |
Dwyer Instruments, Inc. | Delayed Draw Term Loan | (4) (5) (13) (14) | Capital Equipment | SOFR + 575 | 11.09% | 7/21/2027 | 993,391 | | 956,367 | 967,988 | |
EFS Cogen Holdings I, LLC | Term Loan, Tranche B | (2) (3) (4) (14) | Utilities | SOFR + 350 | 9.01% | 10/1/2027 | 2,930,659 | | 2,920,935 | 2,885,468 | |
Electronics for Imaging, Inc. | Term Loan | (2) (3) (4) (14) | High Tech Industries | LIBOR + 500 | 10.21% | 7/23/2026 | 8,565,068 | | 7,407,107 | 5,781,421 | |
Element Materials Technology Group US Holdings, Inc. | Delayed Draw Term Loan | (2) (3) (4) (13) (14) | Business Services | SOFR + 425 | 9.59% | 6/22/2029 | 1,602,474 | | 1,601,384 | 1,566,418 | |
Element Materials Technology Group US Holdings, Inc. | Term Loan | (2) (3) (4) (13) (14) | Business Services | SOFR + 425 | 9.59% | 6/22/2029 | 3,472,026 | | 3,460,100 | 3,393,906 | |
Eliassen Group, LLC | Term Loan | (2) (3) (4) (5) (14) | Business Services | SOFR + 550 | 10.83% | 4/14/2028 | 20,270,722 | | 20,016,155 | 20,030,027 | |
Eliassen Group, LLC | Delayed Draw Term Loan | (4) (5) (6) (14) | Business Services | SOFR + 550 | 10.83% | 4/14/2028 | 579,799 | | 532,564 | 533,607 | |
Ellkay, LLC | Term Loan | (2) (3) (4) (5) (6) (14) | Health Care Providers & Services | LIBOR + 625 | 11.47% | 9/14/2027 | 14,035,213 | | 13,799,054 | 12,695,917 | |
Engineered Machinery Holdings, Inc. | Incremental Term Loan | (2) (3) (4) (14) | Capital Equipment | LIBOR + 350 | 9.04% | 5/21/2028 | 1,970,000 | | 1,962,486 | 1,929,063 | |
Epicor Software Corporation | Term Loan | (3) (4) (14) | Software | SOFR + 325 | 8.47% | 7/31/2027 | 1,000,000 | | 990,000 | 986,380 | |
EPS Nass Parent, Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Utilities | SOFR + 575 | 11.14% | 4/19/2028 | 832,627 | | 820,238 | 802,958 | |
EPS Nass Parent, Inc. | Revolver | (4) (5) (6) (13) (14) | Utilities | SOFR + 575 | 11.14% | 4/19/2028 | 58,102 | | 57,310 | 55,686 | |
EPS Nass Parent, Inc. | Delayed Draw Term Loan | (4) (5) (13) (14) | Utilities | SOFR + 575 | 11.14% | 4/19/2028 | 46,864 | | 46,195 | 45,195 | |
eResearchTechnology, Inc. | Term Loan | (2) (3) (4) (13) (14) | High Tech Industries | SOFR + 450 | 9.72% | 2/4/2027 | 1,954,660 | | 1,954,660 | 1,876,474 | |
Excel Fitness Holdings, Inc. | Revolver | (4) (5) (6) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 525 | 10.63% | 4/28/2028 | 594,225 | | 579,606 | 550,952 | |
Excel Fitness Holdings, Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 525 | 10.63% | 4/29/2029 | 6,187,617 | | 6,079,788 | 5,886,978 | |
Excelitas Technologies Corp. | Revolver | (4) (5) (6) (13) (14) | Capital Equipment | SOFR + 575 | 10.94% | 8/14/2028 | 194,607 | | 188,160 | 187,756 | |
Excelitas Technologies Corp. | Term Loan | (2) (4) (5) (13) (14) | Capital Equipment | SOFR + 575 | 10.94% | 8/12/2029 | 3,002,500 | | 2,946,292 | 2,945,004 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Excelitas Technologies Corp. | Term Loan | (2) (3) (4) (5) (14) | Capital Equipment | EURIBOR + 575 | 9.05% | 8/12/2029 | € | 1,269,013 | | 1,278,802 | 1,361,522 | |
FCG Acquisitions, Inc. | Term Loan | (2) (3) (4) (14) | Commercial Services & Supplies | SOFR + 375 | 9.25% | 4/1/2028 | 4,914,860 | | 4,899,514 | 4,828,850 | |
Fertitta Entertainment, LLC | Term Loan, Tranche B | (2) (3) (4) (14) | Hotels, Restaurants & Leisure | SOFR + 400 | 9.10% | 1/27/2029 | 4,952,500 | | 4,901,354 | 4,881,332 | |
Finastra USA, Inc. | Term Loan | (2) (3) (4) (14) | Software | LIBOR + 350 | 9.23% | 6/13/2024 | 3,939,388 | | 3,910,142 | | 3,779,764 | |
Floating Infrastructure Holdings Finance, LLC | Term Loan, Tranche A | (2) (3) (5) | Transportation | 9.00% | 9.00% | 8/13/2027 | 14,667,026 | | 14,416,127 | 14,410,353 | |
Flynn Restaurant Group LP | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Retail | SOFR + 425 | 9.47% | 12/3/2028 | 4,952,468 | | 4,893,351 | 4,885,610 | |
FPG Intermediate Holdco, LLC | Term Loan, 3rd Amendment | (4) (5) (6) (14) | Consumer Services | SOFR + 650 | 11.91% | 3/5/2027 | 72,670 | | 57,461 | 45,985 | |
Gainwell Acquisition Corp. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Health Care Providers & Services | SOFR + 400 | 9.34% | 10/1/2027 | 4,413,405 | | 4,401,047 | 4,341,688 | |
Genesys Cloud Services | Term Loan, Tranche B4 | (3) (4) (14) | Telecommunications | LIBOR + 400 | 9.19% | 12/1/2027 | 4,760,383 | | 4,731,888 | 4,743,388 | |
Great Canadian Gaming Corp. | Term Loan | (3) (4) (14) | Hotels, Restaurants & Leisure | LIBOR + 400 | 9.52% | 11/1/2026 | 1,989,950 | | 1,975,443 | 1,981,652 | |
Greenhouse Software, Inc. | Term Loan | (2) (3) (4) (5) (6) (14) | Software | SOFR + 700 | 12.24% | 9/1/2028 | 7,598,039 | | 7,471,421 | 7,411,789 | |
Greenhouse Software, Inc. | Incremental Term Loan, 2nd Amendment | (2) (3) (4) (5) (14) | Software | SOFR + 700 | 12.24% | 9/1/2028 | 1,600,000 | | 1,564,118 | 1,564,524 | |
Guidehouse LLP | Term Loan | (2) (3) (4) (5) (13) (14) | Sovereign & Public Finance | SOFR + 625 | 11.45% | 10/16/2028 | 79,102 | | 77,669 | 77,910 | |
Hadrian Acquisition Limited | Term Loan, Tranche B2 | (2) (3) (4) (5) (8) (11) (14) | Banking, Finance, Insurance & Real Estate | SONIA + 526, 3.47% PIK | 13.66% | 2/28/2029 | £ | 18,661,885 | | 24,307,593 | 23,345,073 | |
Hadrian Acquisition Limited | Acquisition Term Loan | (2) (3) (4) (5) (6) (8) (11) (14) | Banking, Finance, Insurance & Real Estate | SONIA + 500, 2.75% PIK | 12.68% | 2/28/2029 | £ | 4,730,261 | | 5,445,137 | 5,871,290 | |
Heartland Home Services, Inc. | Delayed Draw Term Loan | (4) (5) (13) (14) | Consumer Services | SOFR + 600 | 11.16% | 12/15/2026 | 8,629,750 | | 8,563,515 | 8,595,117 | |
Heartland Home Services, Inc. | Delayed Draw Term Loan, 2nd Amendment | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 575 | 10.96% | 12/15/2026 | 4,837,949 | | 4,792,699 | 4,769,504 | |
Heartland Home Services, Inc. | Delayed Draw Term Loan | (2) (4) (5) (6) (13) (14) | Consumer Services | SOFR + 600 | 11.16% | 12/15/2026 | 2,289,505 | | 2,252,866 | 2,277,527 | |
Heartland Home Services, Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Services | SOFR + 600 | 11.16% | 12/15/2026 | 6,893,258 | | 6,821,341 | 6,865,595 | |
Helios Software Holdings, Inc. | Term Loan, Tranche B | (3) (4) (14) | Software | SOFR + 375 | 9.00% | 3/11/2028 | 4,000,000 | | 3,932,500 | 3,945,000 | |
Hercules Borrower, LLC | Revolver | (4) (5) (6) (13) (14) | Environmental Industries | SOFR + 625 | 11.59% | 12/14/2026 | 76,795 | | 66,202 | 69,963 | |
Hercules Borrower, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Environmental Industries | SOFR + 625 | 11.59% | 12/14/2026 | 6,057,921 | | 5,961,356 | 6,000,431 | |
Hercules Borrower, LLC | Delayed Draw Term Loan | (2) (4) (5) (6) (13) (14) | Environmental Industries | SOFR + 550 | 10.84% | 12/14/2026 | 2,057,395 | | 2,014,267 | 1,937,709 | |
Hercules Borrower, LLC | Term Loan | (3) (4) (5) (13) (14) | Environmental Industries | SOFR + 550 | 10.84% | 12/14/2026 | 344,424 | | 339,587 | 331,428 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Higginbotham Insurance Agency, Inc. | Incremental Delayed Draw Term Loan | (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 525 | 10.45% | 11/25/2026 | 4,360,103 | | 4,329,192 | 4,298,896 | |
Higginbotham Insurance Agency, Inc. | 1st Amendment Term Loan | (2) (3) (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 525 | 10.45% | 11/25/2026 | 4,903,578 | | 4,868,189 | 4,834,742 | |
Hoosier Intermediate, LLC | Term Loan | (2) (3) (4) (5) (6) (14) | Health Care Providers & Services | SOFR + 550 | 10.82% | 11/15/2028 | 12,265,500 | | 12,039,431 | 11,240,904 | |
HS Spa Holdings Inc. | Term Loan | (2) (3) (4) (5) (14) | Consumer Services | SOFR + 575 | 11.06% | 6/2/2029 | 8,561,773 | | 8,410,388 | 8,396,686 | |
HS Spa Holdings Inc. | Revolver | (4) (5) (6) (14) | Consumer Services | SOFR + 575 | 11.06% | 6/2/2028 | 185,320 | | 164,935 | 161,498 | |
Hub International Limited | Term Loan, Tranche B | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 400 | 9.07% | 11/10/2029 | 5,979,975 | | 5,955,526 | 5,970,766 | |
Hub International Limited | Term Loan, Tranche B | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 425 | 9.45% | 6/20/2030 | 3,000,000 | | 2,970,000 | 3,005,430 | |
Hunter Holdco 3 Ltd. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Health Care Providers & Services | SOFR + 425 | 9.59% | 8/19/2028 | 3,719,688 | | 3,706,552 | 3,679,403 | |
iCIMS, Inc. | Revolver | (2) (4) (5) (6) (14) | Software | SOFR + 725 | 12.38% | 8/18/2028 | 407,214 | | 370,887 | 386,819 | |
iCIMS, Inc. | Term Loan | (2) (3) (4) (5) (14) | Software | SOFR + 725 | 12.38% | 8/18/2028 | 26,115,662 | | 25,722,686 | 25,897,228 | |
Imperva, Inc. | Term Loan | (3) (4) (14) | Software | LIBOR + 400 | 9.56% | 1/10/2026 | 3,000,000 | | 2,708,750 | 2,706,240 | |
Infront Luxembourg Finance S.a.r.l. | Term Loan, Tranche B | (2) (3) (4) (5) (14) | Hotels, Restaurants & Leisure | EURIBOR + 900 | 12.48% | 5/28/2027 | € | 20,800,000 | | 24,792,771 | 22,526,740 | |
Integrity Marketing Acquisition, LLC | Delayed Draw Term Loan, 4th Amendment | (2) (3) (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 605 | 11.41% | 8/27/2025 | 5,873,744 | | 5,829,060 | 5,771,504 | |
Integrity Marketing Acquisition, LLC | Delayed Draw Term Loan, 6th Amendment | (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 605 | 11.41% | 8/27/2025 | 4,423,554 | | 4,386,780 | 4,326,551 | |
Integrity Marketing Acquisition, LLC | Delayed Draw Term Loan, 8th Amendment | (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 602 | 11.38% | 8/27/2025 | 2,963,147 | | 2,936,277 | 2,898,170 | |
Internap Corporation | Term Loan | (3) (4) (5) (8) (14) (15) | High Tech Industries | LIBOR + 300, 5.50% PIK | 13.72% | 5/8/2025 | 932,664 | | 705,630 | 93,266 | |
ION Trading Finance Ltd. | Term Loan | (2) (3) (4) (13) (14) | Software | SOFR + 475 | 10.09% | 4/1/2028 | 6,144,736 | | 6,138,436 | 6,015,266 | |
IQN Holding Corp. | Term Loan | (2) (4) (5) (14) | Business Services | SOFR + 525 | 10.38% | 5/2/2029 | 6,789,371 | | 6,730,248 | 6,727,843 | |
IQN Holding Corp. | Revolver | (4) (5) (6) (14) | Business Services | SOFR + 525 | 10.38% | 5/2/2028 | 81,487 | | 73,138 | 72,113 | |
IRIS Holdings, Inc. | Term Loan | (2) (3) (4) (14) | Chemicals, Plastics & Rubber | SOFR + 475 | 9.90% | 6/28/2028 | 2,977,500 | | 2,739,104 | 2,509,467 | |
Jeg's Automotive, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Automobiles | SOFR + 600 | 11.37% | 12/22/2027 | 17,955,730 | | 17,670,930 | 15,215,295 | |
Jeg's Automotive, LLC | Revolver | (4) (5) (6) (13) (14) | Automobiles | SOFR + 600 | 11.37% | 12/22/2027 | 2,604,166 | | 2,500,727 | 2,206,714 | |
Kaseya, Inc. | Term Loan | (2) (3) (4) (5) (8) (14) | High Tech Industries | SOFR + 375, 2.50% PIK | 11.35% | 6/23/2029 | 35,452,856 | | 34,823,308 | 34,845,211 | |
Kaseya, Inc. | Delayed Draw Term Loan | (4) (5) (6) (8) (14) | High Tech Industries | SOFR + 375, 2.50% PIK | 11.35% | 6/23/2029 | 69,925 | | 50,336 | 50,277 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Kaseya, Inc. | Revolver | (4) (5) (6) (8) (14) | High Tech Industries | SOFR + 375, 2.50% PIK | 11.35% | 6/23/2029 | 513,513 | | 478,360 | 478,308 | |
KRE Hyod Owner, LLC | Term Loan, Tranche A1 | (4) (5) (11) (14) | Banking, Finance, Insurance & Real Estate | LIBOR + 421 | 9.24% | 9/13/2026 | 1,363,636 | | 1,363,636 | 1,353,409 | |
KRE Hyod Owner, LLC | Term Loan, Tranche A2 | (4) (5) (11) (14) | Banking, Finance, Insurance & Real Estate | LIBOR + 1046 | 15.50% | 9/13/2024 | 3,962,943 | | 3,962,943 | 3,943,128 | |
LBM Acquisition, LLC | Term Loan, Tranche B | (3) (4) (13) (14) | Capital Equipment | SOFR + 375 | 8.95% | 12/18/2027 | 1,961,600 | | 1,947,065 | 1,880,076 | |
Legence Holdings, LLC | Term Loan | (2) (3) (4) (14) | Commercial Services & Supplies | SOFR + 375 | 8.95% | 12/16/2027 | 3,444,158 | | 3,437,565 | 3,420,049 | |
Linquest Corporation | Term Loan | (2) (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 575 | 10.95% | 7/28/2028 | 9,825,000 | | 9,671,968 | 9,026,220 | |
Loyalty Ventures, Inc. | Term Loan, Tranche B | (3) (4) (5) (14) (15) | Business Services | PRIME + 800 | 13.75% | 11/3/2027 | 4,393,750 | | 4,311,093 | 443,769 | |
LVF Holdings, Inc. | Delayed Draw Term Loan | (2) (3) (4) (5) (13) (14) | Beverage, Food & Tobacco | SOFR + 625 | 11.64% | 6/10/2027 | 5,746,431 | | 5,664,522 | 5,495,177 | |
LVF Holdings, Inc. | Revolver | (4) (5) (6) (13) (14) | Beverage, Food & Tobacco | SOFR + 625 | 11.64% | 6/10/2027 | 507,829 | | 495,786 | 469,546 | |
LVF Holdings, Inc. | Initial Term Loan | (2) (3) (4) (5) (13) (14) | Beverage, Food & Tobacco | SOFR + 625 | 11.64% | 6/10/2027 | 6,004,504 | | 5,919,045 | 5,741,965 | |
Material Holdings, LLC | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Business Services | SOFR + 600 | 11.34% | 8/19/2027 | 770,733 | | 740,243 | 654,436 | |
Material Holdings, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Business Services | SOFR + 600 | 11.34% | 8/19/2027 | 10,883,512 | | 10,722,610 | 10,295,104 | |
Maverick Acquisition, Inc. | Initial Term Loan | (3) (4) (5) (14) | Aerospace & Defense | LIBOR + 625 | 11.44% | 6/1/2027 | 10,579,074 | | 10,429,311 | 8,590,929 | |
Maverick Acquisition, Inc. | Delayed Draw Term Loan | (2) (4) (5) (14) | Aerospace & Defense | LIBOR + 625 | 11.44% | 6/1/2027 | 2,411,393 | | 2,377,776 | 1,958,215 | |
Mavis Tire Express Services Corp. | Term Loan, Tranche B | (2) (3) (4) (14) | Retail | SOFR + 400 | 9.22% | 5/4/2028 | 3,430,000 | | 3,417,347 | 3,395,700 | |
McAfee, LLC | Term Loan, Tranche B | (3) (4) (14) | Software | SOFR + 385 | 9.01% | 3/1/2029 | 4,952,481 | | 4,831,477 | 4,727,539 | |
Medical Manufacturing Technologies, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 550 | 10.44% | 12/23/2027 | 12,719,000 | | 12,517,447 | 12,489,081 | |
Medical Manufacturing Technologies, LLC | Revolver | (4) (5) (6) (13) (14) | Health Care Providers & Services | SOFR + 550 | 10.44% | 12/23/2027 | 748,936 | | 725,203 | | 720,926 | |
Medical Manufacturing Technologies, LLC | Delayed Draw Term Loan | (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 550 | 10.44% | 12/23/2027 | 5,125,305 | | 5,046,188 | 5,032,656 | |
MI Windows and Doors, LLC | Term Loan | (2) (3) (4) (13) (14) | Consumer Services | SOFR + 350 | 8.70% | 12/18/2027 | 1,220,519 | | 1,222,452 | 1,207,935 | |
Mileage Plus Holdings, LLC | Term Loan, Tranche B | (2) (3) (4) (14) | Aerospace & Defense | LIBOR + 525 | 10.76% | 6/20/2027 | 2,000,000 | | 1,974,672 | 2,075,420 | |
Mitchell International, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Software | LIBOR + 375 | 8.94% | 10/15/2028 | 4,937,500 | | 4,860,770 | 4,816,531 | |
Nefco Holding Company, LLC | Revolver | (4) (5) (6) (13) (14) | Construction & Engineering | SOFR + 650 | 11.80% | 8/5/2028 | 407,134 | | 393,960 | 399,151 | |
Nefco Holding Company, LLC | Delayed Draw Term Loan, Tranche A | (4) (5) (13) (14) | Construction & Engineering | SOFR + 650 | 11.80% | 8/5/2028 | 594,502 | | 584,212 | 588,285 | |
Nefco Holding Company, LLC | Delayed Draw Term Loan, Tranche C | (4) (5) (13) (14) | Construction & Engineering | SOFR + 650 | 11.80% | 8/5/2028 | 832,741 | | 817,971 | 824,033 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Nefco Holding Company, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Construction & Engineering | SOFR + 650 | 11.80% | 8/5/2028 | 4,608,348 | | 4,526,638 | 4,560,157 | |
Nefco Holding Company, LLC | Delayed Draw Term Loan, Tranche B | (4) (5) (6) (13) (14) | Construction & Engineering | SOFR + 650 | 11.80% | 8/5/2028 | 10,771 | | 4,272 | 6,795 | |
North Haven Fairway Buyer, LLC | Term Loan | (2) (3) (4) (5) (14) | Consumer Services | SOFR + 650 | 11.73% | 5/17/2028 | 10,175,743 | | 10,004,024 | 9,910,874 | |
North Haven Fairway Buyer, LLC | Revolver | (4) (5) (6) (14) | Consumer Services | SOFR + 650 | 11.73% | 5/17/2028 | 1,250,000 | | 1,207,149 | 1,184,436 | |
North Haven Fairway Buyer, LLC | Delayed Draw Term Loan, Tranche C2 | (4) (5) (6) (14) | Consumer Services | SOFR + 650 | 11.73% | 5/17/2028 | 892,986 | | 581,654 | 602,436 | |
North Haven Fairway Buyer, LLC | Delayed Draw Term Loan, Tranche C1 | (4) (5) (14) | Consumer Services | SOFR + 650 | 11.73% | 5/17/2028 | 96,818 | | 94,084 | 94,298 | |
North Haven Stallone Buyer, LLC | Delayed Draw Term Loan, 3rd Amendment | (4) (5) (6) (14) | Consumer Services | SOFR + 575 | 11.28% | 5/24/2027 | 49,160 | | 45,759 | 45,779 | |
Oak Purchaser, Inc. | Delayed Draw Term Loan | (4) (5) (6) (14) | Business Services | SOFR + 550 | 10.73% | 4/28/2028 | 982,813 | | 958,128 | 894,084 | |
Oak Purchaser, Inc. | Term Loan | (2) (3) (4) (5) (14) | Business Services | SOFR + 550 | 10.73% | 4/28/2028 | 5,030,030 | | 4,987,705 | 4,882,669 | |
Optiv Inc. | Term Loan | (2) (3) (4) (14) | Business Services | SOFR + 525 | 10.34% | 8/16/2026 | 3,000,000 | | 2,899,660 | 2,851,260 | |
Oranje Holdco, Inc. | Term Loan | (2) (3) (4) (5) (6) (14) | Business Services | SOFR + 775 | 12.79% | 2/1/2029 | 6,038,961 | | 5,877,678 | 5,945,273 | |
Orbit Private Holdings I Ltd. | Term Loan, Tranche B | (3) (4) (13) (14) | Business Services | SOFR + 450 | 10.09% | 12/10/2028 | 1,970,000 | | 1,952,423 | 1,972,463 | |
Osmosis Buyer Ltd. | Term Loan, Tranche B | (2) (3) (4) (14) | Consumer Services | SOFR + 375 | 8.83% | 7/30/2028 | 5,197,500 | | 5,187,320 | 5,096,149 | |
Packaging Coordinators Midco, Inc. | Term Loan | (2) (3) (4) (14) | Containers, Packaging & Glass | SOFR + 350 | 9.00% | 11/30/2027 | 4,904,686 | | 4,908,147 | 4,827,290 | |
Pactiv Evergreen Group | Term Loan, Tranche B | (3) (4) (14) | Containers, Packaging & Glass | LIBOR + 350 | 8.65% | 9/24/2028 | 2,000,000 | | 1,997,500 | 1,992,040 | |
Panenka Bidco Limited | Term Loan, Tranche B Facility | (2) (3) (4) (5) (14) | Entertainment | EURIBOR + 775 | 11.21% | 9/14/2028 | € | 16,379,889 | | 16,131,013 | 17,533,504 | |
Panther Commercial Holdings L.P | Term Loan | (2) (3) (4) (14) | Software | LIBOR + 425 | 9.44% | 1/8/2028 | 6,427,291 | | 6,232,254 | 6,255,875 | |
Parkway Generation, LLC | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Energy: Oil & Gas | SOFR + 475 | 10.28% | 2/18/2029 | 1,732,032 | | 1,728,316 | 1,685,943 | |
Parkway Generation, LLC | Term Loan, Tranche C | (2) (3) (4) (13) (14) | Energy: Oil & Gas | SOFR + 475 | 10.28% | 2/18/2029 | 228,342 | | 227,852 | 222,266 | |
Pearls Ntherlands Bidco | Term Loan, Tranche B | (2) (3) (4) (14) | Transportation | SOFR + 375 | 8.80% | 2/26/2029 | 2,962,500 | | 2,956,244 | 2,897,088 | |
Peraton Corp. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Aerospace & Defense | SOFR + 375 | 8.95% | 2/1/2028 | 3,914,028 | | 3,867,197 | 3,837,861 | |
Performance Health Holdings, Inc. | Term Loan, Tranche B | (2) (3) (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 600 | 10.96% | 7/12/2027 | 3,222,000 | | 3,175,247 | 3,095,955 | |
Pestco Intermediate, LLC | Term Loan | (2) (3) (4) (5) (6) (13) (14) | Commercial Services & Supplies | SOFR + 675 | 12.14% | 2/17/2028 | 3,697,239 | | 3,547,786 | 3,525,799 | |
PF Atlantic Holdco 2, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 550 | 10.89% | 11/12/2027 | 10,189,387 | | 10,031,523 | 10,034,571 | |
PF Atlantic Holdco 2, LLC | Delayed Draw Term Loan | (2) (3) (4) (5) (6) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 550 | 10.89% | 11/12/2027 | 8,164,440 | | 7,970,738 | 7,969,663 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
PF Atlantic Holdco 2, LLC | Revolver | (2) (4) (5) (6) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 550 | 10.89% | 11/12/2027 | 387,921 | | 362,517 | 361,725 | |
Phoenix Gurantor Inc. | Term Loan, Tranche B3 | (3) (4) (14) | Health Care Providers & Services | SOFR + 350 | 8.60% | 3/5/2026 | 3,994,898 | | 3,955,451 | 3,943,963 | |
Planview Parent, Inc. | Term Loan | (3) (4) (14) | Computers and Electronics Retail | SOFR + 400 | 9.24% | 12/17/2027 | 3,013,041 | | 2,817,194 | 2,849,222 | |
Polaris Newco, LLC | Term Loan, Tranche B | (2) (3) (4) (14) | Software | LIBOR + 400 | 9.54% | 6/4/2028 | 3,684,375 | | 3,670,592 | 3,383,472 | |
Primetech Holdco S.a.r.l. | Term Loan | (3) (5) (8) | Banking, Finance, Insurance & Real Estate | 12.00% PIK | 12.00% | 7/28/2029 | € | 23,111,996 | | 22,094,542 | 23,013,084 | |
Proampac PG Borrower, LLC | Term Loan | (2) (3) (4) (14) | Containers, Packaging & Glass | SOFR + 375 | 8.93% | 11/3/2025 | 5,876,493 | | 5,870,639 | 5,806,739 | |
Project Castle, Inc. | Term Loan, Tranche B | (3) (4) (14) | Construction & Engineering | SOFR + 550 | 10.41% | 6/1/2029 | 4,962,500 | | 4,496,629 | 4,168,500 | |
Project Leopard Holdings, Inc. | Term Loan, Tranche B | (3) (4) (13) (14) | Software | SOFR + 525 | 10.45% | 7/20/2029 | 1,994,987 | | 1,842,225 | 1,817,932 | |
Proofpoint, Inc. | Term Loan | (2) (3) (4) (13) (14) | Software | SOFR + 325 | 8.47% | 8/31/2028 | 4,962,305 | | 4,864,284 | 4,850,653 | |
Prophix Software Inc. | Term Loan | (2) (3) (4) (5) (6) (14) | Software | LIBOR + 650 | 11.66% | 2/1/2026 | 5,481,728 | | 5,393,170 | 5,481,728 | |
Prophix Software Inc. | Incremental Term Loan | (2) (3) (4) (5) (14) | Software | LIBOR + 650 | 11.66% | 2/1/2026 | 6,907,722 | | 6,818,197 | 6,907,722 | |
Propulsion BC Finco S.a.r.l. | Term Loan | (3) (4) (14) | Aerospace & Defense | SOFR + 400 | 9.24% | 9/14/2029 | 5,074,500 | | 5,071,772 | 5,068,157 | |
Pushpay USA Inc. | Term Loan | (2) (3) (4) (5) (6) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 675 | 11.97% | 5/10/2030 | 20,061,728 | | 19,423,126 | 19,413,580 | |
PXO Holdings I Corp. | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 550 | 10.85% | 3/8/2028 | 2,377,134 | | 2,303,979 | 2,262,886 | |
PXO Holdings I Corp. | Term Loan | (2) (3) (4) (5) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 550 | 10.85% | 3/8/2028 | 14,604,963 | | 14,365,428 | 14,240,427 | |
QBS Parent Inc. | Term Loan | (3) (4) (5) (14) | IT Services | SOFR + 425 | 9.64% | 9/21/2025 | 6,000,000 | | 5,070,000 | 5,016,000 | |
Qnnect, LLC | Term Loan | (2) (3) (4) (5) (14) | Aerospace & Defense | SOFR + 700 | 12.08% | 11/2/2029 | 2,633,922 | | 2,559,981 | 2,614,184 | |
Qnnect, LLC | Delayed Draw Term Loan | (4) (5) (6) (14) | Aerospace & Defense | SOFR + 700 | 12.08% | 11/2/2029 | 30,425 | | 11,511 | 25,234 | |
Quantic Electronics, LLC | Delayed Draw Term Loan | (2) (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.62% | 3/1/2027 | 1,455,085 | | 1,435,862 | 1,403,239 | |
Quantic Electronics, LLC | Incremental Term Loan, 2nd Amendment | (2) (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.47% | 11/19/2026 | 1,990,535 | | 1,964,744 | 1,919,610 | |
Quantic Electronics, LLC | Term Loan, 3rd Amendment | (2) (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.47% | 11/19/2026 | 2,810,752 | | 2,771,769 | 2,710,602 | |
Quantic Electronics, LLC | Delayed Draw Term Loan, 3rd Amendment | (4) (5) (6) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.62% | 3/1/2027 | 1,803,225 | | 1,769,133 | 1,713,728 | |
Quantic Electronics, LLC | Revolver, 3rd Amendment | (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.47% | 11/19/2026 | 460,282 | | 454,447 | 443,882 | |
Quest Software US Holdings, Inc. | Term Loan | (3) (4) (13) (14) | High Tech Industries | SOFR + 425 | 9.45% | 2/1/2029 | 6,371,249 | | 4,986,462 | 4,921,790 | |
Rackspace Technology Global, Inc. | Term Loan | (3) (4) (5) (14) | High Tech Industries | LIBOR + 275 | 8.09% | 2/9/2028 | 4,987,245 | | 2,257,876 | 2,259,322 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Radwell Parent LLC | Revolver | (2) (4) (5) (6) (14) | Distributors | SOFR + 675 | 11.99% | 4/1/2028 | 279,069 | | 241,649 | 255,463 | |
Radwell Parent LLC | Term Loan, 1st Amendment | (3) (4) (5) (14) | Distributors | SOFR + 675 | 11.99% | 4/1/2029 | 18,511,633 | | 17,996,218 | 18,198,464 | |
Redstone Holdco 2 LP | Term Loan | (3) (4) (14) | Computers and Electronics Retail | LIBOR + 475 | 10.01% | 4/27/2028 | 14,959,429 | | 12,644,340 | 12,407,052 | |
Riveron Acquisition Holdings, Inc. | Term Loan | (3) (4) (5) (14) | Banking, Finance, Insurance & Real Estate | LIBOR + 575 | 10.83% | 5/22/2025 | 2,968,061 | | 2,944,056 | 2,968,061 | |
Riveron Acquisition Holdings, Inc. | Incremental Term Loan | (3) (4) (5) (14) | Banking, Finance, Insurance & Real Estate | LIBOR + 575 | 10.83% | 5/22/2025 | 2,025,715 | | 1,998,159 | 2,025,715 | |
Rocket Software, Inc. | Term Loan | (3) (4) (14) | Software | LIBOR + 425 | 9.47% | 11/28/2025 | 2,000,000 | | 1,987,500 | 1,976,820 | |
Rome Bidco Ltd. | Term Loan | (2) (3) (4) (5) (8) (14) | Hotels, Restaurants & Leisure | SONIA + 164, 6.11% PIK | 12.18% | 12/23/2027 | £ | 33,430,459 | | 44,529,856 | 41,607,526 | |
Rome Bidco Ltd. | Delayed Draw Term Loan, Capex Facility | (3) (4) (5) (6) (8) (14) | Hotels, Restaurants & Leisure | SONIA + 164, 6.11% PIK | 12.18% | 12/23/2027 | £ | 2,697,996 | | 3,401,566 | 3,429,031 | |
RSC Acquisition, Inc. | Term Loan, Tranche C | (2) (3) (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 550 | 10.76% | 11/1/2026 | 6,032,589 | | 5,969,646 | 5,905,062 | |
RSC Acquisition, Inc. | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 550 | 10.76% | 11/1/2026 | 170,714 | | 168,511 | 164,588 | |
RSC Acquisition, Inc. | Delayed Draw Term Loan, Tranche 2 | (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 550 | 10.76% | 11/1/2026 | 931,901 | | 924,715 | 912,201 | |
Sapphire Convention, Inc. | Term Loan | (2) (3) (4) (5) (14) | Telecommunications | LIBOR + 525 | 10.72% | 11/20/2025 | 4,134,993 | | 4,103,302 | 4,109,638 | |
Sapphire Convention, Inc. | Revolver | (2) (3) (4) (5) (6) (14) | Telecommunications | LIBOR + 525 | 10.72% | 11/20/2023 | 50,939 | | 49,842 | 46,775 | |
Scientific Games Lottery | Term Loan, Tranche B | (3) (4) (14) | Hotels, Restaurants & Leisure | SOFR + 350 | 8.77% | 4/4/2029 | 4,000,000 | | 3,955,000 | 3,947,000 | |
SCP Eye Care HoldCo, LLC | Term Loan | (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 575 | 10.99% | 10/7/2029 | 120,111 | | 116,777 | 117,455 | |
SCP Eye Care HoldCo, LLC | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Health Care Providers & Services | SOFR + 575 | 10.99% | 10/7/2029 | 6,412 | | 5,353 | 5,545 | |
SCP Eye Care HoldCo, LLC | Revolver | (4) (5) (6) (13) (14) | Health Care Providers & Services | SOFR + 575 | 10.99% | 10/7/2029 | 9,720 | | 9,208 | 9,304 | |
Sedgwick Claims Management Services, Inc. | Term Loan, Tranche B | (3) (4) (14) | Business Services | SOFR + 375 | 8.85% | 2/24/2028 | 1,995,000 | | 1,949,529 | 1,980,975 | |
Signature Aviation | Term Loan, Tranche B2 | (2) (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 375 | 8.80% | 7/1/2029 | 3,974,987 | | 3,908,711 | 3,964,334 | |
Skopima Merger Sub, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | High Tech Industries | LIBOR + 400 | 9.19% | 5/17/2028 | 2,947,500 | | 2,929,560 | 2,859,606 | |
Smarsh, Inc. | Delayed Draw Term Loan | (4) (5) (6) (14) | Software | SOFR + 650 | 11.84% | 2/18/2029 | 510,180 | | 493,080 | 494,850 | |
Smarsh, Inc. | Term Loan | (2) (3) (4) (5) (6) (14) | Software | SOFR + 650 | 11.84% | 2/18/2029 | 4,081,438 | | 4,007,778 | 4,016,287 | |
SolarWinds Holdings, Inc. | Term Loan, Tranche B | (3) (4) (14) | Software | SOFR + 375 | 8.85% | 2/5/2027 | 2,992,500 | | 2,985,362 | 2,991,004 | |
Sophia, L.P. | Term Loan, Tranche B | (2) (3) (4) (14) | Software | LIBOR + 350 | 9.04% | 10/7/2027 | 4,942,498 | | 4,913,102 | 4,883,831 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Speedstar Holding, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Automobiles | SOFR + 725 | 12.65% | 1/22/2027 | 6,524,369 | | 6,425,305 | 6,521,690 | |
Speedstar Holding, LLC | Delayed Draw Term Loan, 1st Amendment | (2) (4) (5) (13) (14) | Automobiles | SOFR + 725 | 12.65% | 1/22/2027 | 217,372 | | 211,384 | 217,283 | |
Speedstar Holding, LLC | Incremental Term Loan, 1st Amendment | (2) (3) (4) (5) (13) (14) | Automobiles | SOFR + 725 | 12.65% | 1/22/2027 | 925,133 | | 899,632 | 924,753 | |
Spotless Brands, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.71% | 7/25/2028 | 21,028,134 | | 20,661,181 | 20,575,525 | |
Spotless Brands, LLC | Delayed Draw Term Loan, Tranche A | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 650 | 11.71% | 7/25/2028 | 4,155,467 | | 3,853,925 | 3,951,499 | |
Spotless Brands, LLC | Delayed Draw Term Loan, Tranche B | (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.71% | 7/25/2028 | 939,724 | | 923,306 | | 919,497 | |
Summit Acquisition Inc. | Term Loan | (2) (3) (4) (5) (6) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 675 | 11.99% | 5/1/2030 | 7,443,763 | | 7,148,582 | | 7,143,149 | |
Sunshine Luxembourg VII | Term Loan, Tranche B3 | (3) (4) (14) | Consumer Goods: Non-Durable | SOFR + 375 | 8.91% | 10/1/2026 | 5,974,555 | | 5,908,871 | | 5,935,003 | |
Tank Holding Corp. | Revolver | (4) (5) (6) (13) (14) | Capital Equipment | SOFR + 575 | 10.95% | 3/31/2028 | 1,048,276 | | 1,021,771 | | 1,005,089 | |
Tank Holding Corp. | Term Loan | (2) (3) (4) (5) (13) (14) | Capital Equipment | SOFR + 575 | 10.95% | 3/31/2028 | 37,551,724 | | 36,926,647 | | 36,571,932 | |
Tank Holding Corp. | Incremental Term Loan | (2) (3) (4) (5) (6) (13) (14) | Capital Equipment | SOFR + 575 | 10.95% | 3/31/2028 | 7,319,586 | | 7,011,210 | | 7,142,625 | |
Teneo Holdings, LLC | Term Loan | (2) (3) (4) (13) (14) | Business Services | SOFR + 525 | 10.45% | 7/12/2025 | 1,232,625 | | 1,217,481 | | 1,229,544 | |
The Carlstar Group, LLC | Term Loan | (2) (3) (4) (5) (6) (13) (14) | Automobiles | SOFR + 650 | 11.69% | 7/8/2027 | 7,040,000 | | 6,876,470 | | 6,992,442 | |
TIBCO Software, Inc | Term Loan | (2) (3) (4) (14) | High Tech Industries | SOFR + 450 | 9.84% | 3/31/2029 | 9,975,000 | | 9,148,815 | | 9,314,156 | |
Tiger Acquisition, LLC | Term Loan | (2) (3) (4) (13) (14) | High Tech Industries | SOFR + 325 | 8.45% | 6/1/2028 | 2,947,500 | | 2,947,500 | | 2,884,247 | |
TK Elevator Midco GmnH | Term Loan, Tranche B | (2) (3) (4) (14) | Capital Equipment | LIBOR + 350 | 8.60% | 7/31/2027 | 5,885,871 | | 5,891,398 | | 5,827,778 | |
Trader Corporation | Term Loan | (2) (3) (4) (5) (14) | Automobiles | CDOR + 675 | 11.96% | 12/22/2029 | C$ | 3,012,685 | | 2,158,483 | | 2,242,757 | |
Triton Water Holdings, Inc. | Term Loan | (2) (3) (4) (13) (14) | Beverage, Food & Tobacco | SOFR + 325 | 8.75% | 3/31/2028 | 5,301,859 | | 5,267,416 | | 5,117,142 | |
Tufin Software North America, Inc. | Term Loan | (2) (4) (5) (13) (14) | Software | SOFR + 769 | 13.07% | 8/17/2028 | 26,503,226 | | 26,016,906 | | 25,880,534 | |
UKG Inc. | Term Loan | (2) (3) (4) (14) | Software | SOFR + 325 | 8.27% | 5/3/2026 | 5,915,387 | | 5,846,575 | | 5,798,913 | |
United Airlines, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Aerospace & Defense | LIBOR + 375 | 9.29% | 4/21/2028 | 3,143,796 | | 3,142,023 | | 3,137,697 | |
USALCO, LLC | Term Loan, Tranche A | (2) (3) (4) (5) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 600 | 11.22% | 10/19/2027 | 4,925,000 | | 4,849,483 | | 4,828,634 | |
USR Parent, Inc. | Term Loan, 3rd Amendment | (2) (3) (4) (5) (14) | Retail | SOFR + 760 | 12.76% | 4/25/2027 | 4,000,000 | | 3,967,769 | | 3,896,969 | |
Verifone Systems, Inc. | Term Loan | (2) (3) (4) (14) | High Tech Industries | LIBOR + 400 | 9.48% | 8/20/2025 | 2,648,497 | | 2,636,284 | | 2,486,833 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
VGL Midco Ltd. | Term Loan, Tranche B1 | (5) (8) | Media: Advertising, Printing & Publishing | 8.75%, 5.25% PIK | 14.00% | 7/17/2024 | £ | 11,366,143 | | 15,439,585 | | 13,785,419 | |
VGL Midco Ltd. | Term Loan, Tranche B2 | (5) (8) | Media: Advertising, Printing & Publishing | 14.00% PIK | 14.00% | 7/17/2024 | £ | 11,293,103 | | 15,225,513 | | 13,696,832 | |
Vision Solutions, Inc. | Incremental Term Loan | (2) (3) (4) (14) | Banking, Finance, Insurance & Real Estate | LIBOR + 400 | 9.26% | 4/24/2028 | 2,981,644 | | 2,575,332 | | 2,820,755 | |
Voyage Australia Pty Ltd. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Telecommunications | SOFR + 350 | 8.81% | 7/20/2028 | 5,912,506 | | 5,909,325 | | 5,833,692 | |
WCG Purchaser Corp | Term Loan | (2) (3) (4) (13) (14) | Software | SOFR + 400 | 9.22% | 1/8/2027 | 1,912,310 | | 1,916,056 | | 1,874,064 | |
Windsor Holdings III, LLC | Term Loan, Tranche B | (3) (4) (14) | Chemicals, Plastics & Rubber | SOFR + 450 | 9.73% | 8/1/2030 | 3,000,000 | | 2,940,000 | | 2,944,500 | |
Wineshipping.Com LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.15% | 10/29/2027 | 13,694,740 | | 13,483,778 | | 13,010,554 | |
Wineshipping.Com LLC | Delayed Draw Term Loan | (2) (3) (4) (5) (6) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.15% | 10/29/2027 | 374,545 | | 345,382 | | 275,457 | |
Wineshipping.Com LLC | Revolver | (2) (3) (4) (5) (6) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.15% | 10/29/2027 | 873,921 | | 844,587 | | 774,692 | |
Yellowstone Buyer Acquisition, LLC | Term Loan | (2) (3) (4) (5) (14) | Consumer Goods: Durable | LIBOR + 575 | 11.02% | 9/13/2027 | 6,640,718 | | 6,541,087 | | 6,308,816 | |
YLG Holdings, Inc. | Delayed Draw Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Services | SOFR + 500 | 10.16% | 11/1/2025 | 773,834 | | 762,484 | | 772,009 | |
YLG Holdings, Inc. | Incremental Term Loan | (3) (4) (5) (13) (14) | Consumer Services | SOFR + 500 | 10.16% | 11/1/2025 | 1,176,541 | | 1,159,859 | | 1,173,767 | |
Zelis Payments Buyer, Inc. | Term Loan | (3) (4) (14) | Health Care Technology | LIBOR + 350 | 8.72% | 9/30/2026 | 4,000,000 | | 3,983,125 | | 3,993,960 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
First Lien Debt Total (Cost of $1,425,230,986) | | | | | | $ | 1,425,230,986 | | $ | 1,394,991,827 | |
| | | | | | | | | |
Second Lien Debt (11.9% of Net Assets) | | | | | | | | |
11852604 Canada, Inc. | Term Loan | (4) (5) (8) (13) (14) | Health Care Providers & Services | SOFR + 9.50% PIK | 14.89% | 9/30/2028 | $ | 32,611,796 | | $ | 32,106,419 | | $ | 31,959,560 | |
520 Mezz Owner 2, LLC | Term Loan, Mezzanine | (4) (5) (6) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 1262 | 17.67% | 3/2/2026 | 6,109,980 | | 5,890,907 | 5,977,597 | |
Aimbridge Acquisition Co., Inc. | Term Loan | (3) (4) (5) (14) | Hotels, Restaurants & Leisure | LIBOR + 750 | 12.67% | 2/1/2027 | 1,712,000 | | 1,695,364 | 1,627,832 | |
AP Plastics Acquisition Holdings, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 750 | 12.69% | 8/10/2029 | 19,090,000 | | 18,654,973 | 18,545,968 | |
Apex Group Treasury, LLC | Term Loan | (2) (3) (4) (5) (14) | Banking, Finance, Insurance & Real Estate | LIBOR + 675 | 12.29% | 7/27/2029 | 13,864,250 | | 13,635,375 | 13,690,947 | |
AQA Acquisition Holding, Inc. | Incremental Term Loan | (3) (4) (5) (13) (14) | High Tech Industries | SOFR + 750 | 12.70% | 3/3/2029 | 5,538,462 | | 5,428,289 | 5,508,551 | |
ARCO BPS Holdings Ltd. | Term Loan, Mezzanine | (3) (4) (5) (14) | Banking, Finance, Insurance & Real Estate | EURIBOR + 850 | 11.82% | 6/30/2026 | € | 1,876,305 | | 2,113,958 | 2,047,424 | |
Blackbird Purchaser, Inc. | Term Loan, 3rd Amendment | (2) (3) (4) (5) (13) (14) | Capital Equipment | SOFR + 750 | 12.70% | 4/8/2027 | 18,388,382 | | 18,108,837 | 18,305,504 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (87.9% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Boxer Parent Company Inc. | Term Loan | (2) (3) (4) (13) (14) | Software | SOFR + 550 | 10.72% | 3/23/2026 | 4,000,000 | | 3,948,447 | 3,883,320 | |
Brave Parent Holdings, Inc. | Term Loan | (2) (3) (4) (5) (14) | Software | SOFR + 750 | 12.70% | 4/19/2026 | 3,639,355 | | 3,603,024 | 3,612,087 | |
Drilling Info Holdings, Inc. | Incremental Term Loan | (3) (4) (5) (13) (14) | Energy: Oil & Gas | SOFR + 825 | 13.45% | 7/30/2026 | 4,200,000 | | 4,127,860 | 4,200,000 | |
Fastlane Parent Co., Inc. | Term Loan | (3) (4) (5) (14) | Automobiles | LIBOR + 875 | 13.94% | 12/19/2026 | 2,500,000 | | 2,435,921 | 2,425,000 | |
Jazz Acquisition, Inc. | Term Loan | (3) (4) (5) (14) | Aerospace & Defense | LIBOR + 800 | 13.20% | 6/18/2027 | 3,100,000 | | 3,073,955 | 3,090,160 | |
National Mentor Holdings, Inc. | Term Loan | (3) (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 725 | 12.59% | 3/2/2029 | 5,000,000 | | 4,961,071 | 2,483,350 | |
Neptune Bidco US, Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Business Services | SOFR + 975 | 14.74% | 10/11/2029 | 43,000,000 | | 41,782,400 | 42,140,000 | |
Outcomes Group Holdings, Inc. | Term Loan | (2) (3) (4) (5) (14) | Business Services | LIBOR + 750 | 12.69% | 10/26/2026 | 384,615 | | 384,166 | 377,833 | |
PAI Holdco, Inc. | Term Loan | (2) (3) (4) (5) (8) (14) | Automobiles | LIBOR + 550, 2.00% PIK | 12.77% | 10/28/2028 | 3,557,486 | | 3,482,687 | 3,337,757 | |
Peraton Corp. | Term Loan, Tranche B1 | (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 775 | 12.98% | 2/1/2029 | 4,465,719 | | 4,412,322 | 4,379,106 | |
Quartz Holding Company | Term Loan | (3) (4) (5) (13) (14) | Software | SOFR + 800 | 13.20% | 4/2/2027 | 1,200,000 | | 1,187,260 | 1,194,470 | |
Queensgate Gem UK Midco Ltd. | Term Loan, Mezzanine | (5) (8) | Hotels, Restaurants & Leisure | 5.31%, 5.63% PIK | 10.94% | 3/15/2024 | £ | 5,151,556 | | 6,932,411 | 6,558,828 | |
Queensgate Gem UK Midco Ltd. | Term Loan | (5) (8) | Hotels, Restaurants & Leisure | 12.75% PIK | 12.75% | 3/15/2024 | £ | 2,803,399 | | 3,746,531 | 3,560,315 | |
R&F International Sub 2 Ltd. | Term Loan, Mezzanine | (3) (4) (5) (6) (14) | Business Services | SONIA + 1303 | 17.92% | 6/13/2026 | £ | 23,055,540 | | 27,501,637 | 28,703,845 | |
RXR Atlas Mezz, LLC | Term Loan, Mezzanine | (4) (5) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 1000 | 15.11% | 8/25/2025 | 5,000,000 | | 4,950,000 | 4,987,500 | |
SonicWall US Holdings, Inc. | Term Loan | (3) (4) (14) | Software | LIBOR + 750 | 12.69% | 5/18/2026 | 2,000,000 | | 1,904,466 | 1,853,120 | |
TruGreen Limited Partnership | Term Loan | (3) (4) (5) (14) | Consumer Services | LIBOR + 850 | 13.77% | 11/2/2028 | 2,000,000 | | 1,969,804 | 1,794,447 | |
Zippy Shell Incorporated | Delayed Draw Term Loan | (5) | Commercial Services & Supplies | 13.00% | 13.00% | 11/2/2025 | 600,000 | | 588,629 | 612,000 | |
Zippy Shell Incorporated | Term Loan | (2) (3) (5) | Commercial Services & Supplies | 13.00% | 13.00% | 11/2/2025 | 2,400,000 | | 2,352,387 | 2,448,000 | |
Second Lien Debt Total (Cost of $220,979,100) | | | | | | $ | 220,979,100 | | $ | 219,304,521 | |
Corporate Loans Total (Cost of $1,646,210,086) | | | | | | $ | 1,646,210,086 | | $ | 1,614,296,348 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Collateralized Loan Obligations (23.8% of Net Assets) | Footnotes | | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
522 Funding CLO Ltd. | Series 2019-5A,Class ER | (4) (5) (7) (14) | | SOFR + 676 | 11.75% | 4/15/2035 | $ | 1,400,000 | | $ | 1,239,413 | | $ | 1,233,653 | |
522 Funding CLO Ltd. | Series 2019-5A, Class DR | (4) (5) (7) (14) | | SOFR + 325 | 8.24% | 4/15/2035 | 8,100,000 | | 7,275,705 | 7,116,150 | |
AGL CLO 1 Ltd. | Series 2019-1A, Class ER | (4) (5) (7) (14) | | LIBOR + 650 | 11.75% | 10/20/2034 | 5,500,000 | | 5,149,568 | 4,771,905 | |
AGL CLO 5 Ltd | Series 2020-5A, Class ER | (4) (5) (7) (14) | | LIBOR + 645 | 11.70% | 7/20/2034 | 2,000,000 | | 1,811,671 | 1,775,938 | |
AGL CLO Ltd. | Series 2020-9A, Class E | (2) (4) (5) (7) (14) | | LIBOR + 726 | 12.51% | 1/20/2034 | 1,000,000 | | 983,486 | 953,729 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Collateralized Loan Obligations (23.8% of Net Assets) | Footnotes | | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
AGL CLO 19 Ltd | Series 2022-19A, Class E | (2) (4) (5) (7) (14) | | SOFR + 801 | 13.07% | 7/21/2035 | 6,050,000 | | 5,879,491 | 5,928,915 | |
AGL CLO Ltd. | Series 2022-20A, Class E | (2) (4) (5) (7) (14) | | SOFR + 836 | 13.41% | 7/20/2035 | 2,700,000 | | 2,604,923 | 2,692,073 | |
Clover CLO Ltd. | Series 2021-1A, Class E | (4) (5) (7) (14) | | LIBOR + 660 | 11.87% | 4/22/2034 | 3,000,000 | | 3,000,000 | 2,855,103 | |
American Money Management Corp. CLO Ltd. | Series 2014-14A, Class B2L1 | (2) (4) (5) (7) (14) | | LIBOR + 735 | 12.61% | 7/25/2029 | 1,500,000 | | 1,443,810 | 1,368,561 | |
Anchorage Capital CLO Ltd. | Series 2021-18A, Class E | (4) (5) (7) (14) | | LIBOR + 646 | 11.72% | 4/15/2034 | 4,000,000 | | 3,966,693 | 3,641,448 | |
Anchorage Capital CLO Ltd. | Series 2021-21A, Class SUB | (5) (7) (12) | | | | 10/20/2034 | 8,830,000 | | 7,186,056 | 5,505,825 | |
Anchorage Capital CLO Ltd. | Series 2019-13A, Class ER | (4) (5) (7) (14) | | LIBOR + 670 | 11.96% | 4/15/2034 | 6,400,000 | | 6,306,460 | 5,748,147 | |
Apex Credit CLO Ltd. | Series 2019-1A, Class D | (4) (5) (7) (14) | | LIBOR + 710 | 12.36% | 4/18/2032 | 4,500,000 | | 4,446,751 | 3,502,256 | |
Apidos CLO Ltd. | Series 2018-18A, Class E | (4) (5) (7) (14) | | LIBOR + 570 | 10.97% | 10/22/2030 | 4,100,000 | | 3,963,214 | 3,640,009 | |
Apidos CLO Ltd. | Series 2012-11A, Class ER3 | (4) (5) (7) (14) | | LIBOR + 657 | 11.83% | 4/17/2034 | 1,528,500 | | 1,348,371 | 1,382,138 | |
Apidos CLO Ltd. | Series 2023-45A, Class E | (4) (5) (7) (14) | | SOFR + 840 | 13.56% | 4/26/2036 | 2,470,000 | | 2,420,893 | 2,461,491 | |
Ares CLO Ltd. | Series 2021-60A, Class SUB | (5) (7) (12) | | | | 7/18/2034 | 6,500,000 | | 4,975,416 | 3,775,121 | |
Ares CLO Ltd. | Series 2017-43A, Class ER | (4) (5) (7) (14) | | LIBOR + 686 | 12.12% | 7/15/2034 | 1,333,334 | | 1,215,190 | 1,175,835 | |
Avoca CLO | Series 28A, Class E | (4) (5) (7) (14) | | EURIBOR + 736 | 10.70% | 4/15/2037 | € | 1,350,000 | | 1,363,310 | 1,392,444 | |
Babson CLO Ltd. | Series 2017-1A, Class F | (2) (4) (5) (7) (14) | | LIBOR + 745 | 12.71% | 7/18/2029 | 2,500,000 | | 2,471,243 | 2,137,348 | |
Barings CLO Ltd. | Series 2021-3A, Class SUB | (5) (7) (12) | | | | 1/18/2035 | 14,100,000 | | 11,059,608 | 8,823,440 | |
Babson CLO Ltd. | Series 2022-4A, Class E | (4) (5) (7) (14) | | SOFR + 840 | 13.45% | 10/20/2034 | 1,333,334 | | 1,238,379 | 1,320,062 | |
Babson CLO Ltd. | Series 2019-2A, Class DR | (4) (5) (7) (14) | | LIBOR + 678 | 12.04% | 4/15/2036 | 1,600,000 | | 1,441,693 | 1,428,312 | |
Babson CLO Ltd. | Series 2020-1A, Class ER | (4) (5) (7) (14) | | LIBOR + 665 | 11.91% | 10/15/2036 | 1,600,000 | | 1,459,038 | 1,453,562 | |
Bain Capital Credit CLO Ltd. | Series 2022-3A, Class E | (4) (5) (7) (14) | | SOFR + 735 | 12.34% | 7/17/2035 | 3,250,000 | | 3,220,047 | 2,922,072 | |
Bain Capital Euro CLO | Series 2022-1X, Class E | (4) (5) (7) (14) | | EURIBOR + 699 | 10.21% | 10/19/2034 | € | 2,000,000 | | 2,131,653 | 2,015,410 | |
Ballyrock CLO Ltd. | Series 2022-21A, Class D | (4) (5) (7) (14) | | SOFR + 876 | 13.81% | 10/20/2035 | 1,000,000 | | 961,879 | 1,004,955 | |
Ballyrock CLO Ltd. | Series 2022-20A, Class D | (4) (5) (7) (14) | | SOFR + 819 | 13.18% | 7/15/2034 | 1,333,334 | | 1,323,759 | 1,299,599 | |
Ballyrock CLO Ltd. | Series 2023-24A, Class D | (4) (5) (7) (14) | | SOFR + 837 | 13.63% | 7/15/2036 | 3,350,000 | | 3,324,878 | 3,327,676 | |
Bardin Hill CLO Ltd. | Series 2021-2A, Class D | (4) (5) (7) (14) | | LIBOR + 336 | 8.62% | 10/25/2034 | 2,000,000 | | 1,792,500 | 1,762,350 | |
Battalion CLO XIX Ltd. | Series 2021-19A, Class D | (4) (5) (7) (14) | | LIBOR + 325 | 8.51% | 4/15/2034 | 2,500,000 | | 2,197,100 | 2,171,560 | |
Battalion CLO XI Ltd. | Series 2017-11A, Class ER | (4) (5) (7) (14) | | LIBOR + 685 | 12.12% | 4/24/2034 | 3,000,000 | | 2,974,200 | 2,404,560 | |
Benefit Street Partners CLO Ltd. | Series 2014-IVA, Class DRR | (2) (4) (5) (7) (14) | | LIBOR + 720 | 12.45% | 1/20/2032 | 2,500,000 | | 2,480,117 | 2,250,498 | |
Benefit Street Partners CLO Ltd. | Series 2016-10A, Class DRR | (4) (5) (7) (14) | | LIBOR + 675 | 12.00% | 4/20/2034 | 3,500,000 | | 3,441,213 | 3,159,517 | |
Benefit Street Partners CLO Ltd. | Series 2019-19A, Class E | (4) (5) (7) (14) | | LIBOR + 702 | 12.28% | 1/15/2033 | 2,690,000 | | 2,499,376 | 2,535,607 | |
Benefit Street Partners CLO Ltd. | Series 2022-29A, Class E | (4) (5) (7) (14) | | SOFR + 781 | 12.39% | 1/25/2036 | 1,666,667 | | 1,652,050 | 1,621,945 | |
Benefit Street Partners CLO Ltd. | Series 2022-27A, Class E | (4) (5) (7) (14) | | SOFR + 812 | 13.17% | 7/20/2035 | 3,734,483 | | 3,559,412 | 3,731,716 | |
Birch Grove CLO Ltd. | Series 2023-6A, Class D | (4) (5) (7) (14) | | SOFR + 583 | 11.12% | 7/20/2035 | 5,000,000 | | 4,950,000 | 4,950,000 | |
Blackrock European CLO DAC | Series 14A, Class E | (4) (5) (7) (14) | | EURIBOR + 767 | 11.44% | 7/15/2036 | € | 1,150,000 | | 1,191,325 | 1,166,326 | |
BlackRock European CLO V DAC | Series 5X, Class SUB | (5) (7) (12) | | | | 7/16/2031 | € | 2,750,000 | | 1,595,058 | 1,096,875 | |
BlueMountain CLO Ltd. | Series 2019-24A, Class ER | (4) (5) (7) (14) | | LIBOR + 684 | 12.09% | 4/20/2034 | 4,000,000 | | 3,996,605 | 3,572,896 | |
BlueMountain CLO Ltd. | Series 2019-25A, Class ER | (2) (4) (5) (7) (14) | | LIBOR + 725 | 12.51% | 7/15/2036 | 5,725,000 | | 5,705,471 | 5,045,082 | |
BlueMountain CLO Ltd. | Series 2021-31A, Class E | (4) (5) (7) (14) | | LIBOR + 653 | 11.80% | 4/19/2034 | 735,000 | | 636,579 | 660,678 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Collateralized Loan Obligations (23.8% of Net Assets) | Footnotes | | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
BlueMountain CLO Ltd. | Series 2021-33A, Class SUB | (5) (7) (12) | | | | 11/20/2034 | 5,900,000 | | 4,736,880 | 3,843,879 | |
Buckhorn Park CLO Ltd. | Series 2019-1A, Class SUB | (5) (7) (12) | | | | 7/18/2034 | 14,400,000 | | 10,815,440 | 8,154,075 | |
CBAM CLO Management | Series 2021-15A, Class SUB | (5) (7) (12) | | | | 1/15/2036 | 11,267,262 | | 8,969,037 | 6,376,468 | |
CBAM CLO Management | Series 2017-3A, Class ER | (2) (4) (5) (7) (14) | | LIBOR + 711 | 12.37% | 7/17/2034 | 4,000,000 | | 3,965,446 | 3,482,020 | |
Cedar Funding CLO Ltd. | Series 2016-6A, Class SUB | (5) (7) (12) | | | | 4/20/2034 | 17,821,729 | | 13,333,306 | 10,514,803 | |
CIFC Funding Ltd. | Series 2014-2RA, Class B2 | (4) (5) (7) (14) | | LIBOR + 569 | 10.96% | 4/24/2030 | 3,500,000 | | 3,437,190 | 2,944,176 | |
CIFC Funding Ltd. | Series 2013-1A, Class DR | (4) (5) (7) (14) | | LIBOR + 665 | 11.91% | 7/16/2030 | 4,805,000 | | 4,683,281 | 4,135,087 | |
CIFC Funding Ltd. | Series 2015-4A, Class SUB | (5) (7) (12) | | | | 4/20/2034 | 5,952,500 | | 2,771,578 | 2,067,829 | |
Cordatus CLO PLC | Series 27A, Class E | (4) (5) (7) (14) | | EURIBOR + 835 | 12.13% | 4/15/2035 | € | 2,125,000 | | 2,205,670 | 2,223,099 | |
Crown Point CLO Ltd. | Series 2021-10A, Class E | (4) (5) (7) (14) | | LIBOR + 685 | 12.10% | 7/20/2034 | 3,000,000 | | 2,922,329 | 2,708,709 | |
Crown Point CLO Ltd. | Series 2019-8A, Class ER | (4) (5) (7) (14) | | LIBOR + 713 | 12.38% | 10/20/2034 | 3,462,500 | | 3,004,689 | 3,114,997 | |
Crown Point CLO Ltd. | Series 2020-9A, Class DR | (4) (5) (7) (14) | | SOFR + 401 | 9.31% | 7/14/2034 | 2,000,000 | | 1,833,421 | 1,840,986 | |
Danby Park CLO Ltd. | Series 2022-1A, Class SUB | (5) (7) (12) | | | | 10/21/2035 | 7,190,750 | | 6,049,264 | 6,428,364 | |
Danby Park CLO Ltd. | Series 2022-1A, Class M1 | (5) (7) (12) | | | | 10/21/2035 | 7,190,750 | | — | 115,951 | |
Danby Park CLO Ltd. | Series 2022-1A, Class M2 | (5) (7) (12) | | | | 10/21/2035 | 7,190,750 | | — | 270,415 | |
Davis Park CLO Ltd. | Series 2022-1A, Class E | (4) (5) (7) (14) | | SOFR + 695 | 12.00% | 4/20/2035 | 5,000,000 | | 5,000,000 | 4,678,755 | |
Craft Ltd. | Series 2023-IA, Class CLN | (4) (5) (7) (14) | | SOFR + 1175 | 16.80% | 11/28/2032 | 2,000,000 | | 2,000,000 | 2,000,000 | |
Dryden Senior Loan Fund CLO Ltd. | Series 2021-95A, Class SUB | (5) (7) (12) | | | | 8/20/2034 | 4,915,323 | | 3,842,601 | 2,962,736 | |
Dryden Senior Loan Fund CLO Ltd. | Series 2015-41A, Class ER | (4) (5) (7) (14) | | LIBOR + 530 | 10.56% | 4/15/2031 | 1,265,000 | | 1,257,047 | 981,691 | |
Dryden Senior Loan Fund CLO Ltd. | Series 2022-106A, Class E | (4) (5) (7) (14) | | SOFR + 887 | 13.43% | 10/15/2035 | 1,333,334 | | 1,291,201 | 1,336,282 | |
Elevation CLO Ltd. | Series 2021-13A, Class E | (2) (4) (5) (7) (14) | | LIBOR + 695 | 12.21% | 7/15/2034 | 3,000,000 | | 2,948,339 | 2,504,739 | |
Elmwood CLO 22 Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | | SOFR + 765 | 12.43% | 4/17/2036 | 3,350,000 | | 3,350,000 | 3,349,400 | |
Empower CLO Ltd. | Series 2022-1A, Class E | (4) (5) (7) (14) | | SOFR + 855 | 13.60% | 10/20/2034 | 1,000,000 | | 952,746 | 983,561 | |
Empower CLO Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | | SOFR + 822 | 13.29% | 4/25/2036 | 2,470,000 | | 2,451,858 | 2,460,481 | |
Generate CLO 8 Ltd. | Series 8A, Class ER | (4) (5) (7) (14) | | LIBOR + 695 | 12.20% | 10/20/2034 | 2,820,000 | | 2,616,380 | 2,630,927 | |
Glenbrook Park Clo DAC | Series 1A, E | (4) (5) (7) (14) | | EURIBOR + 758 | 11.27% | 7/21/2036 | € | 2,750,000 | | 2,777,840 | 2,820,753 | |
Golub Capital Partners CLO Ltd. | Series 2021-53A, Class E | (2) (4) (5) (7) (14) | | LIBOR + 670 | 11.95% | 7/20/2034 | 4,000,000 | | 3,965,662 | 3,702,536 | |
Golub Capital Partners CLO Ltd. | Series 2023-68A, Class D | (4) (5) (7) (14) | | SOFR + 545 | 10.85% | 7/25/2036 | 6,750,000 | | 6,750,000 | 6,750,000 | |
Halseypoint CLO Ltd. | Series 2023-7A, Class D | (4) (5) (7) (14) | | SOFR + 584 | 11.10% | 7/20/2036 | 3,100,000 | | 3,069,000 | 3,069,000 | |
Henley Funding Ltd. | Series 7X, Class E | (4) (5) (7) (14) | | EURIBOR + 714 | 10.40% | 4/25/2034 | € | 2,000,000 | | 2,142,140 | 2,065,197 | |
HPS Loan Management Ltd. | Series 2023-18A, Class D | (4) (5) (7) (14) | | SOFR + 575 | 11.01% | 7/20/2036 | 3,750,000 | | 3,750,000 | 3,750,000 | |
HPS Private Credit CLO 2023-1 | Series 2023-1A, Class D | (4) (5) (7) (14) | | SOFR + 675 | 12.01% | 7/15/2035 | 6,000,000 | | 6,000,000 | 5,999,754 | |
KKK Financial CLO Ltd. | Series 10, Class ER | (2) (4) (5) (7) (14) | | LIBOR + 650 | 12.05% | 9/15/2029 | 3,000,000 | | 2,969,239 | 2,842,239 | |
KKK Financial CLO Ltd. | Series 2021-36A, Class SUB | (5) (7) (12) | | | | 10/15/2034 | 8,600,000 | | 6,821,875 | 6,158,255 | |
KKK Financial CLO Ltd. | Series 2023-46A, Class E | (4) (5) (7) (14) | | SOFR + 821 | 12.86% | 4/20/2035 | 2,100,000 | | 2,070,176 | 2,080,245 | |
KKR Financial CLO Ltd. | Series 35A, Class E | (4) (5) (7) (14) | | LIBOR + 682 | 12.07% | 10/20/2034 | 1,500,000 | | 1,375,856 | 1,361,063 | |
KKK Financial CLO Ltd. | Series 2023-52A, Class E | (4) (5) (7) (14) | | SOFR + 881 | 14.09% | 7/16/2036 | 1,000,000 | | 975,000 | 975,000 | |
Long Point Park CLO Ltd. | Series 2017-1A, Class D2 | (4) (5) (7) (14) | | LIBOR + 560 | 10.86% | 1/17/2030 | 3,000,000 | | 3,015,302 | 2,347,335 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Collateralized Loan Obligations (23.8% of Net Assets) | Footnotes | | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Madison Park Funding Ltd. | Series 2022-54A, Class E1 | (4) (5) (7) (14) | | SOFR + 895 | 14.01% | 10/21/2034 | 750,000 | | 728,635 | 754,784 | |
Madison Park Funding Ltd. | Series 2023-63A, Class D | (4) (5) (7) (14) | | SOFR + 550 | 10.58% | 4/21/2035 | 3,500,000 | | 3,500,000 | 3,543,393 | |
Madison Park Funding Ltd. | Series 2023-63A, Class E | (4) (5) (7) (14) | | SOFR + 857 | 13.65% | 4/21/2035 | 6,000,000 | | 5,851,832 | 5,890,536 | |
Madison Park Funding Ltd. | Series 2018-32A, Class ER | (4) (5) (7) (14) | | LIBOR + 620 | 11.47% | 1/22/2031 | 1,800,000 | | 1,666,655 | 1,696,567 | |
Madison Park Funding Ltd. | Series 2022-55A, Class E | (4) (5) (7) (14) | | SOFR + 817 | 13.15% | 7/18/2035 | 5,818,182 | | 5,709,276 | 5,779,002 | |
Madison Park Funding Ltd. | Series 2020-47A, Class E | (4) (5) (7) (14) | | LIBOR + 746 | 12.73% | 1/19/2034 | 700,000 | | 689,969 | 686,102 | |
Madison Park Funding Ltd. | Series 2015-17A, Class SUB | (5) (7) (12) | | | | 7/21/2030 | 24,315,250 | | 9,207,950 | 4,902,708 | |
Marble Point CLO XX Ltd. | Series 2021-1A, Class E | (4) (5) (7) (14) | | LIBOR + 711 | 12.38% | 4/23/2034 | 2,500,000 | | 2,478,423 | 2,273,615 | |
Marble Point CLO XXI Ltd. | Series 2021-3A, Class E | (4) (5) (7) (14) | | LIBOR + 720 | 12.46% | 10/17/2034 | 4,000,000 | | 3,929,842 | 3,610,456 | |
Marble Point CLO XXV Ltd. | Series 2022-2A, Class E | (4) (5) (7) (14) | | SOFR + 878 | 12.90% | 10/20/2034 | 1,166,667 | | 1,078,161 | 1,149,063 | |
Midocean Credit, L.P. | Series 2023-12A, Class E | (4) (5) (7) (14) | | SOFR + 866 | 13.72% | 4/18/2034 | 2,130,000 | | 2,026,261 | 2,124,745 | |
Morgan Stanley Eaton Vance CLO | Series 2022-18A, Class D | (4) (5) (7) (14) | | SOFR + 500 | 10.05% | 10/20/2035 | 4,000,000 | | 3,975,000 | 4,002,516 | |
Neuberger Berman Holdings LLC | Series 2015-20A, Class ERP | (4) (5) (7) (14) | | LIBOR + 650 | 11.76% | 7/15/2034 | 1,000,000 | | 906,315 | 888,698 | |
Neuberger Berman Holdings LLC | Series 2022-49A, Class E | (4) (5) (7) (14) | | SOFR + 700 | 12.07% | 7/25/2034 | 480,000 | | 461,438 | 456,024 | |
OAK Hill Credit Partners | Series 2023-15A, Class E | (4) (5) (7) (14) | | SOFR + 800 | 13.12% | 4/20/2035 | 2,450,000 | | 2,450,000 | 2,442,912 | |
OCP CLO LTD. | Series 2023-28A, Class D | (4) (5) (7) (14) | | SOFR + 535 | 10.77% | 7/16/2036 | 5,062,500 | | 5,062,500 | 5,062,500 | |
Octagon Investment Partners 58 Ltd. | Series 2022-1A, Class E | (2) (4) (5) (7) (14) | | SOFR + 720 | 12.19% | 7/15/2037 | 9,500,000 | | 9,500,000 | 8,496,040 | |
Octagon Investment Partners 40 Ltd. | Series 2019-1A, Class SUB | (5) (7) (12) | | | | 1/20/2035 | 22,500,000 | | 15,439,871 | 10,395,962 | |
Octagon Investment Partners 44 Ltd. | Series 2019-1A, Class ER | (4) (5) (7) (14) | | LIBOR + 675 | 12.01% | 10/15/2034 | 6,425,000 | | 6,324,082 | 5,221,649 | |
OFSI Fund Ltd. | Series 2023-12A, Class E | (4) (5) (7) (14) | | SOFR + 885 | 13.80% | 1/20/2035 | 350,000 | | 343,650 | 346,594 | |
Palmer Square CLO Ltd. | Series 2022-4A, Class E | (4) (5) (7) (14) | | SOFR + 858 | 13.63% | 10/20/2035 | 2,666,667 | | 2,538,572 | 2,646,771 | |
Palmer Square CLO Ltd. | Series 2023-2A, Class E | (4) (5) (7) (14) | | SOFR + 824 | 13.47% | 4/20/2036 | 2,820,000 | | 2,777,622 | 2,817,707 | |
Palmer Square European CLO Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | | EURIBOR + 759 | 11.44% | 7/15/2036 | € | 1,150,000 | | 1,191,028 | 1,162,839 | |
Providus CLO DAC | Series 7X, Class E | (2) (4) (5) (7) (14) | | EURIBOR + 769 | 10.87% | 7/15/2036 | € | 2,250,000 | | 2,249,920 | 2,318,250 | |
Regatta VI Funding Ltd. | Series 2016-1A, Class ER2 | (4) (5) (7) (14) | | LIBOR + 675 | 12.00% | 4/20/2034 | 2,500,000 | | 2,291,314 | 2,293,450 | |
Regatta XV Funding Ltd. | Series 2018-4A, Class D | (4) (5) (7) (14) | | LIBOR + 650 | 11.76% | 10/25/2031 | 3,000,000 | | 2,979,340 | 2,600,703 | |
Regatta XXIII Funding Ltd. | Series 2021-4A, Class E | (4) (5) (7) (14) | | LIBOR + 670 | 11.95% | 1/20/2035 | 5,000,000 | | 4,815,696 | 4,615,180 | |
Regatta XXV Funding Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | | SOFR + 841 | 13.66% | 7/15/2036 | 4,250,000 | | 4,165,000 | 4,165,000 | |
RR Ltd. | Series 2021-16A, Class D | (4) (5) (7) (14) | | LIBOR + 625 | 11.51% | 7/15/2036 | 2,825,000 | | 2,566,396 | 2,578,971 | |
RR Ltd. | Series 2023-26A, Class D | (4) (5) (7) (14) | | SOFR + 825 | 12.98% | 4/15/2038 | 2,750,000 | | 2,728,825 | 2,750,171 | |
Silver Point CLO, Ltd. | Series 2023-2A, Class E | (4) (5) (7) (14) | | SOFR + 899 | 14.07% | 4/20/2035 | 1,150,000 | | 1,104,545 | 1,144,329 | |
Sound Point CLO Ltd. | Series 2023-36A, Class D | (4) (5) (7) (14) | | SOFR + 570 | 11.12% | 7/26/2036 | 3,000,000 | | 3,000,000 | 3,000,000 | |
Sound Point CLO Ltd. | Series 2021-1A, Class D | (4) (5) (7) (14) | | LIBOR + 350 | 8.76% | 4/25/2034 | 3,000,000 | | 2,692,500 | 2,631,507 | |
Sound Point CLO Ltd. | Series 2019-2A, Class ER | (4) (5) (7) (14) | | LIBOR + 647 | 11.73% | 7/15/2034 | 3,000,000 | | 2,948,785 | 2,327,928 | |
Sound Point CLO Ltd. | Series 2021-1A, Class E | (2) (4) (5) (7) (14) | | LIBOR + 685 | 12.11% | 4/25/2034 | 4,000,000 | | 3,931,683 | 3,292,344 | |
Symphony CLO Ltd. | Series 2023-30A, Class D | (4) (5) (7) (14) | | SOFR + 585 | 10.92% | 4/20/2035 | 4,000,000 | | 4,000,000 | 4,013,524 | |
Symphony CLO Ltd. | Series 2015-16A, Class ER | (4) (5) (7) (14) | | LIBOR + 610 | 11.36% | 10/15/2031 | 2,000,000 | | 1,993,199 | 1,527,268 | |
Symphony CLO Ltd. | Series 2021-25A, Class E | (4) (5) (7) (14) | | LIBOR + 650 | 11.77% | 4/19/2034 | 3,458,334 | | 3,067,287 | 3,062,967 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Collateralized Loan Obligations (23.8% of Net Assets) | Footnotes | | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Symphony CLO Ltd. | Series 2021-26A, Class ER | (4) (5) (7) (14) | | LIBOR + 750 | 12.75% | 4/20/2033 | 3,500,000 | | 3,500,000 | 3,040,307 | |
Symphony CLO Ltd. | Series 2022-33A, Class E | (4) (5) (7) (14) | | SOFR + 710 | 12.17% | 4/24/2035 | 5,000,000 | | 5,000,000 | 4,674,620 | |
Tikehau CLO IX DAC | Series 9A, Class E | (4) (5) (7) (14) | | EURIBOR + 691 | 10.27% | 4/20/2036 | € | 2,130,000 | | 2,054,031 | 2,125,582 | |
Trimaran Cavu Ltd. | Series 2021-1A, Class E | (4) (5) (7) (14) | | LIBOR + 650 | 11.77% | 4/23/2032 | 3,000,000 | | 2,928,422 | 2,704,236 | |
Trinitas CLO Ltd. | Series 2019-10A, Class DR | (4) (5) (7) (14) | | SOFR + 360 | 8.59% | 1/15/2035 | 5,600,000 | | 5,015,010 | 5,032,681 | |
Trinitas CLO Ltd. | Series 2020-12A, Class D | (4) (5) (7) (14) | | LIBOR + 400 | 9.26% | 4/25/2033 | 3,000,000 | | 2,857,500 | 2,857,227 | |
Trinitas Euro CLO | Series 4A, Class E | (4) (5) (7) (14) | | EURIBOR + 711 | 10.24% | 5/15/2038 | € | 1,400,000 | | 1,394,537 | 1,463,312 | |
Venture CLO Ltd. | Series 2022-45A, Class E | (4) (5) (7) (14) | | SOFR + 770 | 12.75% | 7/20/2035 | 10,000,000 | | 9,768,850 | 7,899,610 | |
Voya CLO Ltd. | Series 2013-1A, Class DR | (4) (5) (7) (14) | | SOFR + 674 | 11.73% | 10/15/2030 | 2,000,000 | | 1,953,088 | 1,387,632 | |
Voya CLO Ltd. | Series 2016-2A, Class DR | (4) (5) (7) (14) | | SOFR + 737 | 12.40% | 7/19/2028 | 2,000,000 | | 1,954,832 | 1,622,970 | |
Voya CLO Ltd. | Series 2020-3A, Class SUB | (5) (7) (12) | | | | 10/20/2031 | 5,450,000 | | 4,106,031 | 4,135,721 | |
Voya CLO Ltd. | Series 2021-2A, Class E | (4) (5) (7) (14) | | LIBOR + 660 | 11.85% | 10/20/2034 | 1,000,000 | | 895,108 | 912,875 | |
Voya CLO Ltd. | Series 6A, Class E | (4) (5) (7) (14) | | EURIBOR + 720 | 10.75% | 4/15/2037 | € | 2,500,000 | | 2,515,663 | 2,589,481 | |
Wellfleet CLO Ltd. | Series 2021-1A, Class E | (4) (5) (7) (14) | | LIBOR + 661 | 11.86% | 4/20/2034 | 5,000,000 | | 4,938,455 | 4,178,305 | |
Wellfleet CLO Ltd. | Series 2019-1A, Class D | (2) (4) (5) (7) (14) | | LIBOR + 690 | 12.15% | 7/20/2032 | 5,000,000 | | 4,972,539 | 3,609,190 | |
Wellfleet CLO Ltd. | Series 2021-2A, Class E | (4) (5) (7) (14) | | LIBOR + 696 | 12.22% | 7/15/2034 | 6,875,000 | | 6,753,969 | 5,496,322 | |
Wind River CLO Ltd. | Series 2021-4A, Class SUB | (5) (7) (12) | | | | 1/20/2035 | 4,814,180 | | 3,712,960 | 3,090,164 | |
Wind River CLO Ltd. | Series 2019-3A, Class SUB | (5) (7) (12) | | | | 4/15/2031 | 17,900,000 | | 12,351,584 | 6,563,449 | |
Wind River CLO Ltd. | Series 2023-1A, Class D | (4) (5) (7) (14) | | SOFR + 633 | 11.40% | 4/25/2036 | 5,500,000 | | 5,446,250 | 5,476,108 | |
Wind River CLO Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | | SOFR + 852 | 13.59% | 4/25/2036 | 1,150,000 | | 1,104,938 | 1,144,274 | |
Collateralized Loan Obligations Total (Cost of $489,598,736) | | | | | | $ | 489,598,736 | | $ | 437,490,435 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Common Stock (0.6% of Net Assets) | Footnotes | Industry | | | Acquisition Date | Units / Shares | Cost | Fair Value |
Apex Group Ltd. | | (3) (5) (9) (10) | Banking, Finance, Insurance & Real Estate | | | 5/11/2022 | 163 | | $ | 250,000 | | $ | 286,730 | |
Avenu Holdings, LLC | | (5) (9) (10) | Sovereign & Public Finance | | | 9/28/2018 | 21,551 | | 12,955 | 68,236 | |
Buckeye Parent, LLC | | (5) (9) (10) | Automobiles | | | 12/22/2021 | 221,234 | | 221,234 | 16,104 | |
Cobham Ultra 1 CY S.C.A. | | (5) (9) (10) | Electronic Equipment, Instruments & Components | | | 7/29/2022 | 4,907,800 | | 49,078 | 49,078 | |
Cobham Ultra S.à r.l. | | (5) (9) (10) | Electronic Equipment, Instruments & Components | | | 7/29/2022 | 7,695 | | 9,376 | 9,822 | |
Cordstrap Holding B.V. | | (3) (5) (9) (10) | Transportation | | | 5/12/2022 | 424,233 | | 440,079 | 2,328,049 | |
Dwyer Instruments, Inc. | | (5) (9) (10) | Capital Equipment | | | 7/21/2021 | 5,454 | | 54,543 | 141,493 | |
Internap Corporation | | (3) (5) (9) (10) | High Tech Industries | | | 5/8/2020 | 237,679 | | 297,099 | 2,377 | |
iQOR US, Inc. | | (3) (5) (9) (10) | Business Services | | | 11/27/2020 | 55,975 | | 713,695 | 37,335 | |
KRE Hyod Owner, LLC | | (5) (9) (10) | Banking, Finance, Insurance & Real Estate | | | 9/22/2021 | 103,817 | | 103,817 | 109,008 | |
Nearu Holdings LLC | | (5) (9) (10) | Consumer Services | | | 8/4/2022 | 9,880 | | 988,144 | 997,734 | |
Primetech Holdco S.a.r.l. | | (5) (9) (10) | Banking, Finance, Insurance & Real Estate | | | 7/28/2022 | 330 | | 1,957,394 | 2,054,661 | |
PXO Holdings I Corp. | | (5) (9) (10) | Chemicals, Plastics & Rubber | | | 3/8/2022 | 5,232 | | 523,244 | 514,984 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Common Stock (0.6% of Net Assets) | Footnotes | Industry | | | Acquisition Date | Units / Shares | Cost | Fair Value |
Sinch AB | | (9) | High Tech Industries | | | 3/1/2022 | 5,304 | | — | | 11,975 | |
Tank Holding Corp. | | (5) (9) (10) | Capital Equipment | | | 3/26/2019 | 200,000 | | — | | 754,385 | |
Tufin Software North America, Inc. | | (5) (9) (10) | Software | | | 8/25/2022 | 97,087,377 | | 970,874 | 1,144,950 | |
Wineshipping.com LLC | | (5) (9) (10) | Beverage, Food & Tobacco | | | 10/29/2021 | 702 | | 70,174 | 77,360 | |
WP Summit Co. Invest, L.P. | | (5) (9) (10) | Banking, Finance, Insurance & Real Estate | | | 4/27/2023 | 151,515 | | 151,515 | 151,515 | |
Common Stock Total (Cost of $6,813,221) | | | | | | $ | 6,813,221 | | $ | 8,755,796 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Bonds (10.8% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Secured (9.4% of Net Assets) | | | | | | | | | |
Air Canada Pass Through Trust | | (2) (3) (7) | Aerospace & Defense | 9.00% | 9.00% | 10/1/2025 | $ | 846,296 | | $ | 846,296 | | $ | 864,280 | |
Artera Services LLC | | (2) (3) (7) | Retail | 9.03% | 9.03% | 12/4/2025 | 1,000,000 | | 1,008,090 | 877,500 | |
Athena S.p.A | | (3) (5) (8) | Entertainment | 8.75% PIK | 8.75% | 4/12/2027 | € | 27,536,865 | | 29,065,536 | 29,522,393 | |
British Airways Pass Through Trust | | (3) (7) | Aerospace & Defense | 8.38% | 8.38% | 11/15/2028 | 432,758 | | 432,758 | 437,804 | |
Bubbles Bidco S.p.A. | | (4) (5) (8) (14) | Consumer Goods: Non-Durable | EURIBOR + 9.25% PIK | 12.56% | 10/20/2028 | € | 23,126,937 | | 25,958,880 | 25,630,871 | |
Cartiere Villa Lagarina S.p.A. | | (4) (5) (8) (14) | Containers, Packaging & Glass | EURIBOR + 600, 4.75% PIK | 13.77% | 12/22/2025 | € | 2,746,668 | | 3,276,611 | 3,087,080 | |
Cartitalia S.p.A | | (4) (5) (8) (14) | Containers, Packaging & Glass | EURIBOR + 600, 4.75% PIK | 13.77% | 12/22/2025 | € | 2,224,653 | | 2,643,349 | 2,524,644 | |
Cloud Software Group, Inc. | | (7) | Software | 9.00% | 9.00% | 9/30/2029 | 11,329,000 | | 9,003,089 | 9,912,875 | |
Cobham Ultra PikCo S.a.r.l. | | (3) (4) (5) (8) (14) | Electronic Equipment, Instruments & Components | LIBOR + 9.00% PIK | 12.31% | 8/4/2031 | 11,444,617 | | 11,234,669 | 11,244,336 | |
Cobham Ultra Sunco S.a.r.l. | | (3) (4) (5) (14) | Electronic Equipment, Instruments & Components | LIBOR + 725 | 10.56% | 8/4/2030 | 23,131,000 | | 22,699,777 | 22,726,208 | |
Constellation Automotive Financing PLC | | (3) (7) | Retail | 4.88% | 4.88% | 7/15/2027 | £ | 2,490,000 | | 2,593,156 | 2,421,390 | |
Fideicomiso Fiduoccidente - Acciones TCBuen | | (5) | Banking, Finance, Insurance & Real Estate | 9.45% | 9.45% | 12/30/2029 | 11,000,000 | | 10,902,721 | 10,862,500 | |
GasLog Ltd. | | (2) (3) (5) | Energy: Oil & Gas | 7.75% | 7.75% | 3/21/2029 | 24,230,769 | | 24,082,903 | 23,564,423 | |
GoTo Group Inc. | | (3) (7) | Retail | 5.50% | 5.50% | 9/1/2027 | 8,000,000 | | 4,453,287 | 4,420,000 | |
ION Trading Technologies S.a.r.l. | | (2) (3) (7) | High Tech Industries | 5.75% | 5.75% | 5/15/2028 | 3,000,000 | | 2,452,463 | 2,581,080 | |
Rackspace Technology Global, Inc. | | (2) (3) (7) | High Tech Industries | 5.38% | 5.38% | 12/1/2028 | 2,000,000 | | 1,719,941 | 618,687 | |
Team KGK, LLC | | (3) (5) | Software | 8.25% | 8.25% | 12/31/2028 | 9,331,818 | | 9,259,628 | 9,238,500 | |
Tolentino S.p.A. | | (4) (5) (8) (14) | Energy: Oil & Gas | EURIBOR + 600, 4.75% PIK | 13.77% | 12/22/2025 | € | 1,030,000 | | 1,228,729 | 1,157,655 | |
Windstream Holdings, Inc. | | (2) (3) (7) | Containers, Packaging & Glass | 7.75% | 7.75% | 8/15/2028 | 7,000,000 | | 6,028,466 | 5,792,500 | |
Zayo Group Holdings, Inc. | | (2) (3) (7) | Telecommunications | 4.00% | 4.00% | 3/1/2027 | 7,000,000 | | 5,653,721 | 4,949,930 | |
Secured Total (Cost of $174,544,070) | | | | | | | | $ | 174,544,070 | | $ | 172,434,656 | |
| | | | | | | | | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Bonds (10.8% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Unsecured (1.4% of Net Assets) | | | | | | | | | |
Aretec Escrow Issuer, Inc. | | (3) (7) | Banking, Finance, Insurance & Real Estate | 7.50% | 7.50% | 4/1/2029 | $ | 9,140,000 | | $ | 9,242,956 | | $ | 7,943,300 | |
CCO Holdings LLC. | | (2) (3) (7) | Telecommunications | 4.50% | 4.50% | 6/1/2033 | 2,000,000 | | 1,615,793 | 1,567,500 | |
Covanta Holding Corp. | | (3) (7) | Environmental Industries | 4.88% | 4.88% | 12/1/2029 | 3,000,000 | | 2,611,733 | 2,583,055 | |
Jaguar Land Rover Automotive PLC | | (3) (7) | Automobiles | 5.50% | 5.50% | 7/15/2029 | 5,000,000 | | 4,694,920 | | 4,278,008 | |
Radiate Holdco, LLC | | (2) (3) (7) | Telecommunications | 6.50% | 6.50% | 9/15/2028 | 1,790,000 | | 1,536,895 | | 1,044,913 | |
Redwood Star Merger Sub, Inc. | | (2) (3) (7) | Chemicals, Plastics & Rubber | 8.75% | 8.75% | 4/1/2030 | 2,500,000 | | 2,392,886 | | 2,260,045 | |
Rocket Software, Inc. | | (3) (7) | Software | 6.50% | 6.50% | 2/15/2029 | 4,500,000 | | 3,842,503 | | 3,791,250 | |
VistaJet Malta Finance Plc | | (2) (3) (7) | Passenger Airlines | 7.88% | 7.88% | 5/1/2027 | 2,500,000 | | 2,479,739 | | 2,243,750 | |
Unsecured Total (Cost of $28,417,425) | | | | | | | | $ | 28,417,425 | | $ | 25,711,821 | |
Corporate Bonds Total (Cost of $202,961,495) | | | | | | $ | 202,961,495 | | $ | 198,146,477 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Preferred Stock (7.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Acquisition Date | Units / Shares | Cost | Fair Value |
Apex Group Ltd. | Series A5 | (3) (5) (8) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 14.00% | 1/29/2021 | 6,303 | | $ | 7,284,253 | | $ | 6,997,850 | |
Apex Group Ltd. | Series A3 | (3) (5) (8) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 14.00% | 1/29/2021 | 807 | | 943,328 | 895,728 | |
Apex Group Ltd. | Series A1 | (3) (5) (8) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 14.00% | 1/29/2021 | 1,753 | | 2,049,883 | 1,941,985 | |
Apex Group Ltd. | Series A1 Liquidation | (3) (5) (8) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 14.00% | 1/29/2021 | 40 | | 12,647 | 43,809 | |
Apex Group Ltd. | Series A15 | (5) (8) | Banking, Finance, Insurance & Real Estate | 11.50% PIK | 11.50% | 4/25/2022 | 22,873,392 | | 22,373,392 | 22,301,557 | |
Appriss Health, LLC | | (5) (8) | Health Care Providers & Services | 11.00% PIK | 11.00% | 5/6/2021 | 162 | | 158,121 | 154,235 | |
Arrowhead GS Holdings, Inc. | | (4) (5) (8) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 10.75% PIK | 15.75% | 10/19/2022 | 7,608 | | 7,436,722 | 7,322,483 | |
Blackbird Purchaser, Inc. | | (5) (8) | Capital Equipment | 12.50% PIK | 12.50% | 12/14/2021 | 15,571 | | 15,314,412 | 14,974,461 | |
Cordstrap Holding B.V. | | (3) (4) (5) (8) (14) | Transportation | EURIBOR + 9.61% PIK | 13.24% | 5/12/2022 | 2,834,721 | | 2,946,971 | 3,131,914 | |
Drilling Info Holdings, Inc. | | (5) (8) | Energy: Oil & Gas | 13.50% PIK | 13.50% | 2/11/2020 | 1,753,741 | | 1,745,937 | 1,718,666 | |
Integrity Marketing Group, LLC | | (5) (8) | Banking, Finance, Insurance & Real Estate | 10.50% PIK | 10.50% | 12/21/2021 | 8,784,536 | | 8,634,536 | 8,787,997 | |
Nefco Holding Company, LLC | | (5) (8) | Construction & Engineering | 8.00% PIK | 8.00% | 8/5/2022 | 304 | | 304,238 | 304,238 | |
PCF Holdco, LLC | | (4) (5) (6) (8) | Banking, Finance, Insurance & Real Estate | 15.00% PIK | 15.00% | 2/16/2023 | 6,872 | | 5,745,627 | 5,642,583 | |
Picard Holdco, Inc. | | (4) (5) (8) (13) (14) | High Tech Industries | SOFR + 12.00% PIK | 16.99% | 9/30/2022 | 21,106 | | 22,225,212 | 22,541,800 | |
Propulsion BC Finco S.a.r.l. | | (4) (5) (8) (14) | Aerospace & Defense | SOFR + 10.75% PIK | 15.97% | 9/13/2022 | 3,259,360,873 | | 31,718,367 | 32,186,189 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Preferred Stock (7.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Acquisition Date | Units / Shares | Cost | Fair Value |
Zippy Shell Incorporated | | (5) (8) (10) | Commercial Services & Supplies | 8.00% PIK | 8.00% | 11/2/2020 | 38,406 | | 990,288 | 1,778,666 | |
Preferred Stock Total (Cost of $129,883,934) | | | | | | $ | 129,883,934 | | $ | 130,724,161 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Warrant (0.3% of Net Assets) | Footnotes | Industry | | Acquisition Date | Expiration Date | Units / Shares | Cost | Fair Value |
CP Developers S.a.r.l. | | (5) (9) (10) | Banking, Finance, Insurance & Real Estate | | 5/21/2021 | 5/24/2031 | 0.095 | | $ | 2,093,085 | | $ | 1,588,795 | |
Digital Intelligence Systems, LLC | | (5) (9) (10) | Consumer Services | | 4/2/2021 | 4/2/2026 | 145,025 | | 579,130 | 2,374,902 | |
PCF Holdco, LLC | | (5) (9) (10) | Banking, Finance, Insurance & Real Estate | | 2/16/2023 | 2/16/2033 | 386,981 | | 814,339 | 814,340 | |
PCF Holdco, LLC | | (5) (9) (10) | Banking, Finance, Insurance & Real Estate | | 2/16/2023 | 2/16/2033 | 386,981 | | 214,516 | 214,516 | |
Warrant Total (Cost of $3,701,070) | | | | | | | | $ | 3,701,070 | | $ | 4,992,553 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Short Term Investment (0.0% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | | Units / Shares | Cost | Fair Value |
Morgan Stanley Institutional Liquidity Fund | | | Money Market Fund | 4.72% | 4.72% | | 41,000,000 | $ | 41,000,000 | | $ | 41,000,000 | |
Short Term Investment Total (Cost of $41,000,000) | | | | | | | | $ | 41,000,000 | | $ | 41,000,000 | |
| | | | | | | | | |
Total Investments, at Fair Value (Cost of $2,520,168,542) (1) | | | | | 132.7 | % | $ | 2,520,168,542 | | $ | 2,435,405,770 | |
Net Other Assets (Liabilities) | | | | | | | (32.7) | % | | $ | (600,065,687) | |
Net Assets | | | | | | | 100.0 | % | | $ | 1,835,340,083 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Rate Swaps as of June 30, 2023 |
Counterparty | Hedged Instrument | Footnotes | Fund Receives | Fund Pays | Maturity Date | Notional Amount | Fair Value | Change in Unrealized Gain / (Loss) |
Macquarie Bank Limited | Series A MRP Shares | (16) | 3.55% | SOFR | 3/8/2027 | $ | 75,000,000 | | $ | (1,598,093) | | $ | (730,895) | |
Macquarie Bank Limited | Series B MRP Shares | (16) | 3.29% | SOFR | 3/7/2029 | 25,000,000 | | (692,789) | | (151,766) | |
Macquarie Bank Limited | Series C MRP Shares | (16) | 2.79% | SOFR | 9/1/2027 | 75,000,000 | | (3,628,386) | | (445,684) | |
Macquarie Bank Limited | Series C MRP Shares | (16) | 4.07% | SOFR | 9/1/2027 | 25,000,000 | | (12,427) | | (291,731) | |
Total | | | | 200,000,000 | | (5,931,695) | | (1,620,076) | |
Cash Collateral | | | | | | — | | 4,807,514 | | — | |
Total Interest Rate Swaps | | | | | | $ | 200,000,000 | | $ | (1,124,181) | | $ | (1,620,076) | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
| | | | | | | | | | | | | | | | | |
Forward Foreign Currency Contracts as of June 30, 2023 |
Counterparty | Settlement Date | Notional Amount to be Purchased | Notional Amount to be Sold | Fair Value | Change in Unrealized Appreciation/ (Depreciation) |
Macquarie Bank Limited | 7/17/2023 | $ | 142,325 | | € | 133,057 | | $ | (2,996) | | $ | (2,996) | |
Macquarie Bank Limited | 7/17/2023 | $ | 4,662,594 | | € | 4,221,643 | | 51,836 | | 51,836 | |
Macquarie Bank Limited | 10/16/2023 | $ | 156,697 | | € | 145,805 | | (3,282) | | (3,282) | |
Macquarie Bank Limited | 1/17/2024 | $ | 159,823 | | € | 147,929 | | (3,304) | | (3,304) | |
Macquarie Bank Limited | 4/15/2024 | $ | 162,530 | | € | 148,619 | | (2,021) | | (2,021) | |
Macquarie Bank Limited | 7/15/2024 | $ | 162,224 | | € | 149,062 | | (3,422) | | (3,422) | |
Macquarie Bank Limited | 10/15/2024 | $ | 160,521 | | € | 147,064 | | (3,386) | | (3,386) | |
Macquarie Bank Limited | 1/15/2025 | $ | 156,572 | | € | 143,105 | | (3,395) | | (3,395) | |
Macquarie Bank Limited | 4/15/2025 | $ | 153,386 | | € | 139,887 | | (3,437) | | (3,437) | |
Macquarie Bank Limited | 7/15/2025 | $ | 156,322 | | € | 142,292 | | (3,625) | | (3,625) | |
Macquarie Bank Limited | 10/15/2025 | $ | 7,134,150 | | € | 6,515,206 | | (206,872) | | (206,872) | |
Macquarie Bank Limited | 7/17/2023 | $ | 392,375 | | £ | 324,330 | | (19,576) | | (19,576) | |
Macquarie Bank Limited | 7/17/2023 | $ | 20,583,799 | | £ | 16,555,112 | | (443,840) | | (443,840) | |
Macquarie Bank Limited | 10/16/2023 | $ | 405,937 | | £ | 334,863 | | (19,354) | | (19,354) | |
Macquarie Bank Limited | 1/17/2024 | $ | 407,600 | | £ | 335,445 | | (18,012) | | (18,012) | |
Macquarie Bank Limited | 4/15/2024 | $ | 406,738 | | £ | 334,213 | | (16,507) | | (16,507) | |
Macquarie Bank Limited | 7/15/2024 | $ | 406,975 | | £ | 334,051 | | (14,942) | | (14,942) | |
Macquarie Bank Limited | 10/15/2024 | $ | 402,722 | | £ | 330,398 | | (13,097) | | (13,097) | |
Macquarie Bank Limited | 1/15/2025 | $ | 395,071 | | £ | 324,054 | | (11,319) | | (11,319) | |
Macquarie Bank Limited | 4/15/2025 | $ | 388,355 | | £ | 318,663 | | (9,893) | | (9,893) | |
Macquarie Bank Limited | 7/15/2025 | $ | 395,553 | | £ | 324,703 | | (9,002) | | (9,002) | |
Macquarie Bank Limited | 10/15/2025 | $ | 16,055,481 | | £ | 13,246,550 | | (414,103) | | (414,103) | |
Total | | $ | (1,173,549) | | $ | (1,173,549) | |
Cash Collateral | | 1,112,414 | | — | |
Total Forward Foreign Currency Contracts | | $ | (61,135) | | $ | (1,173,549) | |
(1) All of the Fund's Senior Loans and Collateralized Loan Obligations, Common Stocks, Corporate Bonds issued as 144A, Private Asset Backed Debt, Real Estate Debt and Warrants, if applicable, which as of June 30, 2023 represented 132.7% of the Fund's net assets or 94.2% of the Fund's total assets. Certain investments are subject to contractual restrictions on sales.
(2) The security position has been segregated as collateral against outstanding borrowings. See Note 7. Borrowings.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
(3) All or a portion of this security is owned by OCPC Credit Facility SPV LLC (the “SPV”). See Note 1. Organization. As of June 30, 2023, the aggregate fair value of these securities is $1,539,079,460, or 63.2% of the Fund’s Total Investments, at Fair Value.
(4) Represents the interest rate for a variable or increasing rate security, determined as [Reference Rate + Basis-point spread]. Stated interest rate represents the "all-in" rate as of June 30, 2023. Reference Rates are defined as follows:
| | | | | |
CDOR | Canadian Dollar Offered Rate |
EURIBOR | Euro Interbank Offered Rate |
LIBOR | London Interbank Offered Rate |
LOC | As defined by respective Letter of Credit Agreement |
SOFR | Secured Overnight Financing Rate |
SONIA | Sterling Overnight Index Average |
As of June 30, 2023, the reference rates for our variable rate loans were the 30-day LIBOR at 5.22%, the 90-day LIBOR at 5.55%, the 180-day LIBOR at 5.76%, the 30-day SOFR at 5.14%, the 90-day
SOFR at 5.27%, the 180-day SOFR at 5.39%, the 30-day CDOR at 5.40%, the 90-day EURIBOR at 3.58% and the daily SONIA at 4.93%.
(5) The value of this security was determined using significant unobservable inputs. See Note 3. Fair Value Measurement.
(6) The Fund has an unfunded commitment to fund delayed draw and/or revolving senior secured loans. See Note 9. Commitments and Contingencies.
(7) Represents securities sold under Rule 144A, which are exempt from registration under the Securities Act of 1933, as amended. These securities have been determined to be liquid under the guidelines established by the Board of Trustees. These securities amount to $496,078,302 or 27.0% of the Fund's net assets at period end.
(8) Interest or dividend is paid-in-kind, when applicable.
(9) Non-income producing security.
(10) Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act, unless otherwise noted, excluding 144A securities and loans. As of June 30, 2023, the aggregate fair value of these securities is $15,515,040, or 0.8% of the Fund’s net assets.
(11) In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Fund is entitled to receive additional interest as a result of an agreement among lenders. Pursuant to the agreement among lenders in respect of this loan, this investment represents a first lien/last out loan, which has a secondary priority behind the first lien/first out loan with respect to principal, interest and other payments.
(12) Class SUB are equity tranches of CLO issuances. These notes receive excess distributions, if any, once all other senior obligations are satisfied in the CLO structure. CLO equity tranches are generally issued at a discount and have no contractual principal and interest payments.
(13) Securities include a credit spread adjustment that ranges from 0.10% to 0.26%.
(14) Securities include interest rate floor feature, which is generally around 1.00%.
(15) Loan was on non-accrual status as of June 30, 2023.
(16) Interest rate swap contains a variable rate structure. Bears interest at a rate determined by three-month term SOFR.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS (continued)
As of June 30, 2023
The industry composition of investments at fair value is shown below as of June 30, 2023, excluding investments in Collateralized Loan Obligations, which are well diversified pools of loans in varying industries and represent 23.8% of net assets.
| | | | | | | | |
Industry | Fair Value | % of Net Assets |
Banking, Finance, Insurance & Real Estate | $ | 276,935,579 | | 15.1 | % |
Software | 207,934,443 | | 11.3 | % |
Business Services | 147,092,047 | | 8.0 | % |
Health Care Providers & Services | 127,750,897 | | 7.0 | % |
Hotels, Restaurants & Leisure | 120,824,599 | | 6.6 | % |
Capital Equipment | 113,670,831 | | 6.2 | % |
Consumer Services | 110,296,624 | | 6.0 | % |
High Tech Industries | 105,370,530 | | 5.8 | % |
Aerospace & Defense | 93,478,267 | | 5.1 | % |
Transportation | 70,666,653 | | 3.9 | % |
Containers, Packaging & Glass | 49,069,547 | | 2.7 | % |
Chemicals, Plastics & Rubber | 48,106,911 | | 2.6 | % |
Entertainment | 47,055,897 | | 2.6 | % |
Automobiles | 46,004,840 | | 2.5 | % |
Distributors | 44,666,808 | | 2.4 | % |
Commercial Services & Supplies | 42,838,500 | | 2.3 | % |
Money Market Fund | 41,000,000 | | 2.2 | % |
Energy: Oil & Gas | 39,451,188 | | 2.2 | % |
Electronic Equipment, Instruments & Components | 36,948,372 | | 2.0 | % |
Consumer Goods: Non-Durable | 33,996,721 | | 1.9 | % |
Telecommunications | 31,324,079 | | 1.7 | % |
Beverage, Food & Tobacco | 30,961,893 | | 1.7 | % |
Media: Advertising, Printing & Publishing | 29,237,262 | | 1.6 | % |
Computers and Electronics Retail | 25,828,031 | | 1.4 | % |
Retail | 22,555,903 | | 1.2 | % |
Construction & Engineering | 19,190,378 | | 1.0 | % |
Environmental Industries | 14,160,556 | | 0.8 | % |
Consumer Goods: Durable | 6,308,816 | | 0.3 | % |
IT Services | 5,016,000 | | 0.3 | % |
Health Care Technology | 3,993,960 | | 0.2 | % |
Utilities | 3,789,307 | | 0.2 | % |
Passenger Airlines | 2,243,750 | | 0.1 | % |
Sovereign & Public Finance | 146,146 | | 0.0 | % |
| | |
| | |
Total | $ | 1,997,915,335 | | 108.9 | % |
See accompanying Notes to Consolidated Financial Statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 2023
| | | | | | | | | | | |
| | June 30, 2023 | |
ASSETS | | | |
Investments, at fair value (cost $2,520,168,542) | | $ | 2,435,405,770 | | |
Cash and restricted cash | | 47,311,541 | | |
Cash and restricted cash denominated in foreign currencies (cost of $4,131,186) | | 4,160,265 | | |
Receivables and other assets: | | | |
Interest and dividends receivable | | 32,299,250 | | |
Subscriptions receivable | | 49,181,580 | | |
Deferred financing costs | | 2,370,770 | | |
Receivable for investments sold (including paydowns) | | 13,528,837 | | |
| | | |
| | | |
Prepaid expenses and other assets | | 1,011,030 | | |
Total assets | | $ | 2,585,269,043 | | |
| | | |
LIABILITIES | | | |
Payables and other liabilities: | | | |
Secured borrowings | | $ | 328,278,405 | | |
Mandatory Redeemable Preferred Shares (net of unamortized deferred issuance costs of $2,516,217) | | 291,582,594 | | |
| | | |
Forward foreign currency contracts, at fair value (net of cash collateral of $1,112,414) | | 61,135 | | |
Income distribution payable | | 26,806,204 | | |
Payable for incentive fees | | 7,831,649 | | |
Payable for management fees | | 4,012,834 | | |
Interest payable on borrowings | | 4,361,122 | | |
Payable for adviser recoupment (reimbursement) | | 435,377 | | |
Payable for investments purchased | | 83,968,435 | | |
| | | |
Payable for distribution and shareholder service plan fees | | 108,336 | | |
| | | |
Payable for trustees' compensation and expenses | | 23,975 | | |
Other accrued expenses and liabilities | | 2,458,894 | | |
Total liabilities | | $ | 749,928,960 | | |
Net Assets | | $ | 1,835,340,083 | | |
| | | |
Commitments and Contingencies (Note 9) | | | |
| | | |
COMPOSITION OF NET ASSETS | | | |
Par value of shares of beneficial interest | | $ | 219,882 | | |
Additional paid-in capital | | 1,932,279,499 | | |
Retained earnings (Accumulated deficit) | | (97,159,298) | | |
Net Assets | | $ | 1,835,340,083 | | |
| | | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 2023
| | | | | | | | | | | | | | | | | |
NET ASSET VALUE PER SHARE | Net Asset Value of Share Class | | Shares of Beneficial Interest Outstanding | | Net Asset Value per Share |
Class A Shares: | | | | | |
Net asset value and redemption price per share | $ | 73,582,533 | | | 8,830,350 | | | $ | 8.33 | |
Maximum offering price per share (net asset value plus sales charge of 3.00% of gross purchase price) | | | | | $ | 8.59 | |
Class I Shares: | | | | | |
Net asset value and redemption price per share | $ | 481,894,785 | | | 57,587,906 | | | $ | 8.37 | |
Class L Shares: | | | | | |
Net asset value and redemption price per share | $ | 1,873,216 | | | 225,005 | | | $ | 8.33 | |
Maximum offering price per share (net asset value plus sales charge of 3.50% of gross purchase price) | | | | | $ | 8.63 | |
Class M Shares: | | | | | |
Net asset value and redemption price per share | $ | 94,736,544 | | | 11,316,556 | | | $ | 8.37 | |
Class N Shares: | | | | | |
Net asset value and redemption price per share | $ | 1,085,294,413 | | | 130,351,354 | | | $ | 8.33 | |
Class U Shares: | | | | | |
Net asset value and redemption price per share | $ | 97,612,518 | | | 11,655,029 | | | $ | 8.38 | |
Class Y Shares: | | | | | |
Net asset value and redemption price per share | $ | 346,074 | | | 41,535 | | | $ | 8.33 | |
See accompanying Notes to Consolidated Financial Statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF OPERATIONS
For the Six Months Ended June 30, 2023
| | | | | | | | |
| | For the Six Months Ended June 30, 2023 |
Investment Income | | |
Interest Income | | $ | 112,978,106 | |
Dividend Income | | 971,306 | |
PIK Dividends | | 7,912,283 | |
PIK Interest Income | | 12,173,456 | |
Other Income | | 1,739,087 | |
Total Investment Income | | $ | 135,774,238 | |
| | |
Expenses | | |
Management fees | | $ | 11,174,644 | |
Incentive fees | | 15,065,159 | |
Distribution and service plan fees: | | |
Class A | | 176,165 | |
Class L | | 5,443 | |
Class M | | 298,188 | |
Class U | | 141,688 | |
Class Y | | 487 | |
Transfer and shareholder servicing agent fees: | | |
Class A | | 7,883 | |
Class I | | 58,676 | |
Class L | | 239 | |
Class M | | 9,380 | |
Class N | | 122,610 | |
Class U | | 4,875 | |
Class Y | | 51 | |
Shareholder communications: | | |
Class A | | 4,869 | |
Class I | | 35,875 | |
Class L | | 146 | |
Class M | | 5,789 | |
Class N | | 75,293 | |
Class U | | 3,251 | |
Class Y | | 30 | |
Interest expense and fees on borrowings | | 19,035,819 | |
Professional fees | | 2,182,366 | |
Administration and custodian fees | | 824,801 | |
Trustees' fees and expenses | | 121,103 | |
Other expenses | | 390,437 | |
Total expenses | | $ | 49,745,267 | |
Recoupment of waivers and reimbursements of expenses | | 1,111,543 | |
Expenses after recoupment of waivers and reimbursements of expenses | | $ | 50,856,810 | |
Net Investment Income | | $ | 84,917,428 | |
| | |
Realized and Unrealized Gain (Loss) | | |
Net realized gain (loss) on: | | |
Investment transactions | | $ | (7,165,218) | |
Forward foreign currency contracts | | (1,075,890) | |
| | |
Foreign currency transactions | | (336,413) | |
Net realized loss | | $ | (8,577,521) | |
Net change in unrealized appreciation (depreciation) on: | | |
Investment transactions | | $ | 32,889,372 | |
Forward foreign currency contracts | | (1,173,549) | |
Foreign currency on secured borrowings | | (9,584,919) | |
Foreign currency transactions | | (73,787) | |
Net change in unrealized appreciation | | $ | 22,057,117 | |
Net Increase in Net Assets Resulting from Operations | | $ | 98,397,024 | |
See accompanying Notes to the Consolidated Financial Statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
For the Six Months Ended June 30, 2023 and for the Year Ended December 31, 2022
| | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2023 | | Year Ended December 31, 2022 |
Operations | | | | |
Net investment income | | $ | 84,917,428 | | | $ | 104,647,067 | |
Net realized gain (loss) | | (8,577,521) | | | (7,594,741) | |
Net change in unrealized appreciation (depreciation) | | 22,057,117 | | | (105,905,181) | |
Net increase (decrease) in net assets resulting from operations | | $ | 98,397,024 | | | $ | (8,852,855) | |
| | | | |
Dividends and/or Distributions to Shareholders | | | | |
Class A | | $ | (3,093,089) | | | $ | (3,633,851) | |
Class I | | (24,364,571) | | | (31,896,138) | |
Class L | | (93,912) | | | (118,212) | |
Class M | | (3,575,752) | | | (3,118,038) | |
Class N | | (50,876,828) | | | (65,562,584) | |
Class U (1) | | (1,872,779) | | | (105,996) | |
Class Y | | (20,841) | | | (33,712) | |
Total Dividends and/or Distributions to Shareholders | | $ | (83,897,772) | | | $ | (104,468,531) | |
| | | | |
Beneficial Interest Transactions | | | | |
Net increase (decrease) in net assets resulting from beneficial interest: | | | | |
Class A | | $ | 19,029,047 | | | $ | 24,895,227 | |
Class I | | 56,497,112 | | | 140,288,938 | |
Class L | | 30,235 | | | 1,384,535 | |
Class M | | 31,238,725 | | | 45,865,271 | |
Class N | | 219,086,137 | | | 417,500,145 | |
Class U (1) | | 85,821,513 | | | 11,574,112 | |
Class Y | | (100,093) | | | 56,311 | |
Net increase in Beneficial Interest Transactions | | $ | 411,602,676 | | | $ | 641,564,539 | |
| | | | |
Net Assets | | | | |
Total increase | | $ | 426,101,928 | | | $ | 528,243,153 | |
Beginning of period | | 1,409,238,155 | | | 880,995,002 | |
End of period | | $ | 1,835,340,083 | | | $ | 1,409,238,155 | |
(1) Year Ended December 31, 2022 represents the period from September 1, 2022 (inception of offering) through December 31, 2022.
See accompanying Notes to Consolidated Financial Statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF CASH FLOWS
For the Six Months Ended June 30, 2023
| | | | | | | | |
| | Six Months Ended June 30, 2023 |
Cash Flows from Operating Activities | | |
Net increase in net assets from operations | | $ | 98,397,024 | |
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities: | | |
Purchase of investment securities, net of change in payable for investments purchased | | (393,032,906) | |
PIK interest and dividend | | (18,547,721) | |
Proceeds from disposition of investment securities (including paydowns), net of change in receivable for investments sold | | 136,167,615 | |
Proceeds from (Payments on) forward foreign currency contracts | | (1,075,890) | |
Cash collateral posted for forward foreign currency contracts | | (1,112,414) | |
Premium amortization | | 1,067,663 | |
Discount accretion | | (5,654,037) | |
Amortization of deferred financing and issuance costs | | 939,936 | |
Net realized loss | | 8,577,521 | |
Net change in unrealized appreciation | | (22,057,117) | |
Change in hedge basis adjustment for mandatory redeemable preferred shares | | (1,663,477) | |
Change in assets: | | |
Increase in other assets | | (323,861) | |
Increase in interest and dividends receivable | | (6,297,991) | |
| | |
| | |
Change in liabilities: | | |
Increase in adviser recoupment (reimbursement) | | 1,538,709 | |
Increase in other liabilities | | 1,897,154 | |
Net cash used in in operating activities | | $ | (201,179,792) | |
| | |
Cash Flows from Financing Activities | | |
Proceeds from borrowings | | $ | 230,347,094 | |
Payments on borrowings | | (226,997,982) | |
| | |
| | |
Proceeds from shares sold, net of subscriptions receivable | | 420,637,916 | |
Payments on shares redeemed, net of redemptions payable | | (151,963,722) | |
Cash distributions paid | | (49,842,536) | |
Net cash provided by financing activities | | $ | 222,180,770 | |
Effect of exchange rate changes on cash | | (410,200) | |
Net increase in cash and restricted cash | | $ | 20,590,778 | |
Cash, restricted cash and foreign currency, beginning balance | | 30,881,028 | |
Cash, restricted cash and foreign currency, ending balance | | $ | 51,471,806 | |
| | | | | | | | |
Supplemental information: | | |
Reinvestment of dividends and distributions | | $ | 30,772,340 | |
Cash paid for interest on borrowings | | 18,670,840 | |
| | |
Reconciliation of cash, restricted cash and foreign currency, ending balance: | | |
Cash and restricted cash | | $ | 47,311,541 | |
Cash and restricted cash denominated in foreign currencies | | 4,160,265 | |
Total cash, restricted cash and foreign currency, ending balance | | $ | 51,471,806 | |
See accompanying Notes to Consolidated Financial Statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED FINANCIAL HIGHLIGHTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2023 | | Year Ended December 31, | Period Ended December 31, 2018 (1) |
CLASS A | | 2022 | | 2021 | | 2020 | | 2019 |
Per Share Operating Data | | | | | | | | | | |
Net asset value, beginning of period | $ | 8.24 | | | $ | 9.02 | | | $ | 8.71 | | | $ | 9.29 | | | $ | 9.59 | | $ | 10.00 | |
Income (loss) from investment operations: | | | | | | | | | | |
Net investment income (2) | 0.43 | | | 0.67 | | | 0.55 | | | 0.68 | | | 0.73 | | 0.20 | |
Net realized and unrealized gain (loss) | 0.08 | | | (0.78) | | | 0.36 | | | (0.62) | | | (0.31) | | (0.37) | |
Total from investment operations | 0.51 | | | (0.11) | | | 0.91 | | | 0.06 | | | 0.42 | | (0.17) | |
Dividends and/or distributions to shareholders: | | | | | | | | | | |
Dividends to shareholders | (0.42) | | | (0.67) | | | (0.60) | | | (0.64) | | | (0.72) | | (0.24) | |
Total Dividends and/or distributions to shareholders: | (0.42) | | | (0.67) | | | (0.60) | | | (0.64) | | | (0.72) | | (0.24) | |
Net asset value, end of period | $ | 8.33 | | | $ | 8.24 | | | $ | 9.02 | | | $ | 8.71 | | | $ | 9.29 | | $ | 9.59 | |
Total Return, at Net Asset Value (3) | 6.28 | % | | (1.42) | % | | 10.77 | % | | 1.22 | % | | 4.48 | % | (1.69) | % |
| | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | |
Net assets, end of period (in thousands) | $ | 73,583 | | | $ | 53,960 | | | $ | 33,224 | | | $ | 4,987 | | | $ | 781 | | $ | 10 | |
Average net assets (in thousands) | $ | 61,073 | | | $ | 46,369 | | | $ | 19,818 | | | $ | 962 | | | $ | 429 | | $ | 22,478 | |
Ratios to average net assets (4): | | | | | | | | | | |
Net investment income | 10.36 | % | | 7.84 | % | | 6.13 | % | | 8.14 | % | | 7.69 | % | 3.60 | % |
Total expenses | 6.86 | % | | 5.63 | % | | 4.82 | % | | 6.92 | % | | 12.40 | % | 6.94 | % |
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 7.00 | % | | 5.68 | % | | 4.68 | % | | 5.76 | % | | 6.84 | % | 3.50 | % |
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.90 | % | | 1.87 | % | | 2.14 | % | | 3.16 | % | | 7.56 | % | 5.69 | % |
Interest expense and fees from borrowings | 2.43 | % | | 1.55 | % | | 0.69 | % | | 1.15 | % | | 1.79 | % | 0.41 | % |
Distribution and shareholder service fees | 0.58 | % | | 0.57 | % | | 0.50 | % | | 0.69 | % | | 0.83 | % | 0.84 | % |
Deal expenses and incentive fees (6) | 1.95 | % | | 1.64 | % | | 1.48 | % | | 1.92 | % | | 2.22 | % | 0.00 | % |
Portfolio turnover rate | 6 | % | | 21 | % | | 31 | % | | 37 | % | | 18 | % | 6 | % |
(1) For the period from June 4, 2018 (commencement of operations) through December 31, 2018.
(2) Per share amounts calculated based on the average shares outstanding during the period.
(3) Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemption at the net asset value calculated on the last business day of the fiscal period. Sales charges are not reflected in the total returns. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distribution or the redemption of fund shares.
(4) Annualized for periods less than one full year.
(5) For the period ended June 30, 2023, expenses after recoupment of waivers and reimbursements of expenses, excluding interest and fees from borrowings, distribution and shareholder service fees, was 2.04% of net assets on an annualized basis.
(6) Ratio is less than 0.005% for the period ended December 31, 2018.
See accompanying Notes to Consolidated Financial Statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED FINANCIAL HIGHLIGHTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2023 | | Year Ended December 31, | Period Ended December 31, 2018 (1) |
CLASS I | | 2022 | | 2021 | | 2020 | | 2019 |
Per Share Operating Data | | | | | | | | | | |
Net asset value, beginning of period | $ | 8.28 | | | $ | 9.06 | | | $ | 8.74 | | | $ | 9.31 | | | $ | 9.58 | | $ | 10.00 | |
Income (loss) from investment operations: | | | | | | | | | | |
Net investment income (2) | 0.46 | | | 0.71 | | | 0.59 | | | 0.73 | | | 0.80 | | 0.22 | |
Net realized and unrealized gain (loss) | 0.08 | | | (0.78) | | | 0.38 | | | (0.60) | | | (0.28) | | (0.36) | |
Total from investment operations | 0.54 | | | (0.07) | | | 0.97 | | | 0.13 | | | 0.52 | | (0.14) | |
Dividends and/or distributions to shareholders: | | | | | | | | | | |
Dividends to shareholders | (0.45) | | | (0.71) | | | (0.65) | | | (0.70) | | | (0.79) | | (0.28) | |
Total Dividends and/or distributions to shareholders: | (0.45) | | | (0.71) | | | (0.65) | | | (0.70) | | | (0.79) | | (0.28) | |
Net asset value, end of period | $ | 8.37 | | | $ | 8.28 | | | $ | 9.06 | | | $ | 8.74 | | | $ | 9.31 | | $ | 9.58 | |
Total Return, at Net Asset Value (3) | 6.59 | % | | (0.79) | % | | 11.28 | % | | 2.13 | % | | 5.48 | % | (1.54) | % |
| | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | |
Net assets, end of period (in thousands) | $ | 481,895 | | | $ | 421,046 | | | $ | 315,036 | | | $ | 155,533 | | | $ | 108,714 | | $ | 85,825 | |
Average net assets (in thousands) | $ | 454,454 | | | $ | 384,464 | | | $ | 226,255 | | | $ | 115,133 | | | $ | 110,187 | | $ | 84,627 | |
Ratios to average net assets (4): | | | | | | | | | | |
Net investment income | 10.94 | % | | 8.31 | % | | 6.60 | % | | 8.67 | % | | 8.31 | % | 6.76 | % |
Total expenses | 6.28 | % | | 5.02 | % | | 4.32 | % | | 6.06 | % | | 7.33 | % | 6.92 | % |
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 6.40 | % | | 5.15 | % | | 4.14 | % | | 5.10 | % | | 5.84 | % | 3.83 | % |
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.89 | % | | 1.87 | % | | 2.18 | % | | 2.96 | % | | 3.49 | % | 5.16 | % |
Interest expense and fees from borrowings | 2.44 | % | | 1.53 | % | | 0.67 | % | | 1.19 | % | | 1.63 | % | 0.51 | % |
| | | | | | | | | | |
Deal expense and incentive fees | 1.95 | % | | 1.63 | % | | 1.47 | % | | 1.91 | % | | 2.21 | % | 1.25 | % |
Portfolio turnover rate | 6 | % | | 21 | % | | 31 | % | | 37 | % | | 18 | % | 6 | % |
(1) For the period from September 4, 2018 (inception of offering) through December 31, 2018.
(2) Per share amounts calculated based on the average shares outstanding during the period.
(3) Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemption at the net asset value calculated on the last business day of the fiscal period. Sales charges are not reflected in the total returns. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distribution or the redemption of fund shares.
(4) Annualized for periods less than one full year.
(5) For the period ended June 30, 2023, expenses after recoupment of waivers and reimbursements of expenses, excluding interest and fees from borrowings, distribution and shareholder service fees, was 2.02% of net assets on an annualized basis.
See accompanying Notes to Consolidated Financial Statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED FINANCIAL HIGHLIGHTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2023 | | Year Ended December 31, | Period Ended December 31, 2018 (1) |
CLASS L | | 2022 | | 2021 | | 2020 | | 2019 |
Per Share Operating Data | | | | | | | | | | |
Net asset value, beginning of period | $ | 8.24 | | | $ | 9.02 | | | $ | 8.70 | | | $ | 9.29 | | | $ | 9.59 | | $ | 10.00 | |
Income (loss) from investment operations: | | | | | | | | | | |
Net investment income (2) | 0.43 | | | 0.67 | | | 0.54 | | | 0.69 | | | 0.76 | | 0.21 | |
Net realized and unrealized gain (loss) | 0.08 | | | (0.78) | | | 0.38 | | | (0.62) | | | (0.31) | | (0.37) | |
Total from investment operations | 0.51 | | | (0.11) | | | 0.92 | | | 0.07 | | | 0.45 | | (0.16) | |
Dividends and/or distributions to shareholders: | | | | | | | | | | |
Dividends to shareholders | (0.42) | | | (0.67) | | | (0.60) | | | (0.66) | | | (0.75) | | (0.25) | |
Total Dividends and/or distributions to shareholders: | (0.42) | | | (0.67) | | | (0.60) | | | (0.66) | | | (0.75) | | (0.25) | |
Net asset value, end of period | $ | 8.33 | | | $ | 8.24 | | | $ | 9.02 | | | $ | 8.70 | | | $ | 9.29 | | $ | 9.59 | |
Total Return, at Net Asset Value (3) | 6.30 | % | | (1.49) | % | | 10.62 | % | | 1.42 | % | | 4.79 | % | (1.67) | % |
| | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | |
Net assets, end of period (in thousands) | $ | 1,873 | | | $ | 1,823 | | | $ | 569 | | | $ | 2,779 | | | $ | 1,421 | | $ | 10 | |
Average net assets (in thousands) | $ | 1,851 | | | $ | 1,489 | | | $ | 735 | | | $ | 2,438 | | | $ | 721 | | $ | 10 | |
Ratios to average net assets (4): | | | | | | | | | | |
Net investment income | 10.36 | % | | 7.96 | % | | 6.02 | % | | 8.21 | % | | 8.00 | % | 6.41 | % |
Total expenses | 6.87 | % | | 5.78 | % | | 4.98 | % | | 6.57 | % | | 9.12 | % | 122.15 | % |
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 6.99 | % | | 5.88 | % | | 4.52 | % | | 5.63 | % | | 6.53 | % | 4.20 | % |
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.89 | % | | 1.89 | % | | 2.46 | % | | 2.94 | % | | 4.59 | % | 119.98 | % |
Interest expense and fees from borrowings | 2.44 | % | | 1.65 | % | | 0.61 | % | | 1.21 | % | | 1.81 | % | 0.51 | % |
Distribution and shareholder service fees | 0.59 | % | | 0.58 | % | | 0.48 | % | | 0.50 | % | | 0.48 | % | 0.48 | % |
Deal expense and incentive fees | 1.95 | % | | 1.66 | % | | 1.43 | % | | 1.92 | % | | 2.24 | % | 1.18 | % |
Portfolio turnover rate | 6 | % | | 21 | % | | 31 | % | | 37 | % | | 18 | % | 6 | % |
(1) For the period from September 4, 2018 (commencement of operations) through December 31, 2018.
(2) Per share amounts calculated based on the average shares outstanding during the period.
(3) Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemption at the net asset value calculated on the last business day of the fiscal period. Sales charges are not reflected in the total returns. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distribution or the redemption of fund shares.
(4) Annualized for periods less than one full year.
(5) For the period ended June 30, 2023, expenses after recoupment of waivers and reimbursements of expenses, excluding interest and fees from borrowings, distribution and shareholder service fees, was 2.01% of net assets on an annualized basis.
See accompanying Notes to Consolidated Financial Statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED FINANCIAL HIGHLIGHTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2023 | | Year Ended December 31, | Period Ended December 31, 2020 (1) | | |
CLASS M | | 2022 | | 2021 | | |
Per Share Operating Data | | | | | | | | |
Net asset value, beginning of period | $ | 8.28 | | | $ | 9.07 | | | $ | 8.74 | | $ | 7.74 | | | |
Income (loss) from investment operations: | | | | | | | | |
Net investment income (2) | 0.42 | | | 0.67 | | | 0.53 | | 0.38 | | | |
Net realized and unrealized gain | 0.08 | | | (0.79) | | | 0.38 | | 1.12 | | | |
Total from investment operations | 0.50 | | | (0.12) | | | 0.91 | | 1.50 | | | |
Dividends and/or distributions to shareholders: | | | | | | | | |
Dividends to shareholders | (0.41) | | | (0.67) | | | (0.58) | | (0.50) | | | |
Total Dividends and/or distributions to shareholders: | (0.41) | | | (0.67) | | | (0.58) | | (0.50) | | | |
Net asset value, end of period | $ | 8.37 | | | $ | 8.28 | | | $ | 9.07 | | $ | 8.74 | | | |
Total Return, at Net Asset Value (3) | 6.14 | % | | (1.66) | % | | 10.47 | % | 19.75 | % | | |
| | | | | | | | |
Ratios/Supplemental Data | | | | | | | | |
Net assets, end of period (in thousands) | $ | 94,737 | | | $ | 62,816 | | | $ | 19,906 | | $ | 4,704 | | | |
Average net assets (in thousands) | $ | 72,637 | | | $ | 39,537 | | | $ | 11,904 | | $ | 2,053 | | | |
Ratios to average net assets (4): | | | | | | | | |
Net investment income | 10.09 | % | | 7.94 | % | | 5.89 | % | 7.10 | % | | |
Total expenses | 7.11 | % | | 6.21 | % | | 5.18 | % | 6.62 | % | | |
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 7.25 | % | | 6.21 | % | | 4.93 | % | 5.27 | % | | |
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.90 | % | | 1.97 | % | | 2.24 | % | 3.35 | % | | |
Interest expense and fees from borrowings | 2.43 | % | | 1.73 | % | | 0.70 | % | 0.84 | % | | |
Distribution and shareholder service fees | 0.83 | % | | 0.83 | % | | 0.75 | % | 0.76 | % | | |
Deal expense and incentive fees | 1.95 | % | | 1.68 | % | | 1.48 | % | 1.67 | % | | |
Portfolio turnover rate | 6 | % | | 21 | % | | 31 | % | 37 | % | | |
(1) For the period from May 15, 2020 (inception of offering) through December 31, 2020.
(2) Per share amounts calculated based on the average shares outstanding during the period.
(3) Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemption at the net asset value calculated on the last business day of the fiscal period. Sales charges are not reflected in the total returns. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distribution or the redemption of fund shares.
(4) Annualized for periods less than one full year.
(5) For the period ended June 30, 2023, expenses after recoupment of waivers and reimbursements of expenses, excluding interest and fees from borrowings, distribution and shareholder service fees, was 2.04% of net assets on an annualized basis.
See accompanying Notes to Consolidated Financial Statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED FINANCIAL HIGHLIGHTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2023 | | Year Ended December 31, | | Period Ended December 31, 2019 (1) |
CLASS N | | 2022 | | 2021 | | 2020 | |
Per Share Operating Data | | | | | | | | | |
Net asset value, beginning of period | $ | 8.24 | | | $ | 9.02 | | | $ | 8.70 | | | $ | 9.29 | | | $ | 9.72 | |
Income (loss) from investment operations: | | | | | | | | | |
Net investment income (2) | 0.46 | | | 0.72 | | | 0.59 | | | 0.71 | | | 0.58 | |
Net realized and unrealized gain (loss) | 0.08 | | | (0.78) | | | 0.37 | | | (0.60) | | | (0.40) | |
Total from investment operations | 0.54 | | | (0.06) | | | 0.96 | | | 0.11 | | | 0.18 | |
Dividends and/or distributions to shareholders: | | | | | | | | | |
Dividends to shareholders | (0.45) | | | (0.72) | | | (0.64) | | | (0.70) | | | (0.61) | |
Total Dividends and/or distributions to shareholders: | (0.45) | | | (0.72) | | | (0.64) | | | (0.70) | | | (0.61) | |
Net asset value, end of period | $ | 8.33 | | | $ | 8.24 | | | $ | 9.02 | | | $ | 8.70 | | | $ | 9.29 | |
Total Return, at Net Asset Value (3) | 6.59 | % | | (0.80) | % | | 11.32 | % | | 1.88 | % | | 1.86 | % |
| | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | |
Net assets, end of period (in thousands) | $ | 1,085,294 | | | $ | 857,548 | | | $ | 511,836 | | | $ | 52,879 | | | $ | 1,165 | |
Average net assets (in thousands) | $ | 950,528 | | | $ | 774,235 | | | $ | 248,911 | | | $ | 16,166 | | | $ | 295 | |
Ratios to average net assets (4): | | | | | | | | | |
Net investment income | 10.92 | % | | 8.48 | % | | 6.65 | % | | 8.43 | % | | 8.41 | % |
Total expenses | 6.27 | % | | 5.05 | % | | 4.34 | % | | 5.68 | % | | 12.44 | % |
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 6.43 | % | | 5.02 | % | | 4.19 | % | | 4.79 | % | | 5.95 | % |
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.89 | % | | 1.87 | % | | 2.15 | % | | 2.89 | % | | 8.49 | % |
Interest expense and fees from borrowings | 2.43 | % | | 1.54 | % | | 0.71 | % | | 0.98 | % | | 1.72 | % |
| | | | | | | | | |
Deal expense and incentive fees | 1.95 | % | | 1.64 | % | | 1.49 | % | | 1.81 | % | | 2.23 | % |
Portfolio turnover rate | 6 | % | | 21 | % | | 31 | % | | 37 | % | | 18 | % |
(1) For the period from April 18, 2019 (inception of offering) through December 31, 2019.
(2) Per share amounts calculated based on the average shares outstanding during the period.
(3) Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemption at the net asset value calculated on the last business day of the fiscal period. Sales charges are not reflected in the total returns. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distribution or the redemption of fund shares.
(4) Annualized for periods less than one full year.
(5) For the period ended June 30, 2023, expenses after recoupment of waivers and reimbursements of expenses, excluding interest and fees from borrowings, distribution and shareholder service fees, was 2.04% of net assets on an annualized basis.
See accompanying Notes to Consolidated Financial Statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED FINANCIAL HIGHLIGHTS (Continued)
| | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2023 | | Period Ended December 31, 2022 (1) | | | |
CLASS U | | | | | |
Per Share Operating Data | | | | | | | | |
Net asset value, beginning of period | $ | 8.29 | | | $ | 8.53 | | | | | | |
Income (loss) from investment operations: | | | | | | | | |
Net investment income (2) | 0.43 | | | 0.25 | | | | | | |
Net realized and unrealized gain (loss) | 0.08 | | | (0.24) | | | | | | |
Total from investment operations | 0.51 | | | 0.01 | | | | | | |
Dividends and/or distributions to shareholders: | | | | | | | | |
Dividends to shareholders | (0.42) | | | (0.25) | | | | | | |
Total Dividends and/or distributions to shareholders: | (0.42) | | | (0.25) | | | | | | |
Net asset value, end of period | $ | 8.38 | | | $ | 8.29 | | | | | | |
Total Return, at Net Asset Value (3) | 6.09 | % | | 0.17 | % | | | | | |
| | | | | | | | |
Ratios/Supplemental Data | | | | | | | | |
Net assets, end of period (in thousands) | $ | 97,613 | | | $ | 11,604 | | | | | | |
Average net assets (in thousands) | $ | 37,700 | | | $ | 3,552 | | | | | | |
Ratios to average net assets (4): | | | | | | | | |
Net investment income | 10.24 | % | | 8.82 | % | | | | | |
Total expenses | 7.07 | % | | 7.54 | % | | | | | |
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 7.08 | % | | 7.42 | % | | | | | |
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.97 | % | | 2.56 | % | | | | | |
Interest expense and fees from borrowings | 2.39 | % | | 2.36 | % | | | | | |
Distribution and shareholder service fees | 0.76 | % | | 0.74 | % | | | | | |
Deal expense and incentive fees | 1.95 | % | | 1.88 | % | | | | | |
Portfolio turnover rate | 6 | % | | 21 | % | | | | | |
(1) For the period from September 1, 2022 (inception of offering) through December 31, 2022.
(2) Per share amounts calculated based on the average shares outstanding during the period.
(3) Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemption at the net asset value calculated on the last business day of the fiscal period. Sales charges are not reflected in the total returns. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distribution or the redemption of fund shares.
(4) Annualized for periods less than one full year.
(5) For the period ended June 30, 2023, expenses after recoupment of waivers and reimbursements of expenses, excluding interest and fees from borrowings, distribution and shareholder service fees, was 1.98% of net assets on an annualized basis.
See accompanying Notes to Consolidated Financial Statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED FINANCIAL HIGHLIGHTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2023 | | Year Ended December 31, | | Period Ended December 31, 2018 (1) |
CLASS Y | | 2022 | | 2021 | | 2020 | | 2019 | |
Per Share Operating Data | | | | | | | | | | | |
Net asset value, beginning of period | $ | 8.24 | | | $ | 9.02 | | | $ | 8.69 | | | $ | 9.27 | | | $ | 9.57 | | | $ | 10.00 | |
Income (loss) from investment operations: | | | | | | | | | | | |
Net investment income (2) | 0.45 | | | 0.68 | | | 0.56 | | | 0.71 | | | 0.78 | | | 0.22 | |
Net realized and unrealized gain (loss) | 0.08 | | | (0.78) | | | 0.39 | | | (0.61) | | | (0.31) | | | (0.37) | |
Total from investment operations | 0.53 | | | (0.10) | | | 0.95 | | | 0.10 | | | 0.47 | | | (0.15) | |
Dividends and/or distributions to shareholders: | | | | | | | | | | | |
Dividends to shareholders | (0.44) | | | (0.68) | | | (0.62) | | | (0.68) | | | (0.77) | | | (0.28) | |
Total Dividends and/or distributions to shareholders: | (0.44) | | | (0.68) | | | (0.62) | | | (0.68) | | | (0.77) | | | (0.28) | |
Net asset value, end of period | $ | 8.33 | | | $ | 8.24 | | | $ | 9.02 | | | $ | 8.69 | | | $ | 9.27 | | | $ | 9.57 | |
Total Return, at Net Asset Value (3) | 6.53 | % | | (1.03) | % | | 11.02 | % | | 1.65 | % | | 5.08 | % | | (1.58) | % |
| | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | |
Net assets, end of period (in thousands) | $ | 346 | | | $ | 442 | | | $ | 423 | | | $ | 9,344 | | | $ | 7,976 | | | $ | 104 | |
Average net assets (in thousands) | $ | 395 | | | $ | 422 | | | $ | 1,585 | | | $ | 8,317 | | | $ | 4,852 | | | $ | 59 | |
Ratios to average net assets (4): | | | | | | | | | | | |
Net investment income | 10.78 | % | | 7.98 | % | | 6.20 | % | | 8.49 | % | | 8.17 | % | | 6.42 | % |
Total expenses | 6.52 | % | | 5.19 | % | | 4.87 | % | | 6.36 | % | | 7.95 | % | | 28.51 | % |
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 6.54 | % | | 5.30 | % | | 4.22 | % | | 5.40 | % | | 6.25 | % | | 5.17 | % |
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.88 | % | | 1.85 | % | | 2.65 | % | | 2.96 | % | | 3.70 | % | | 25.35 | % |
Interest expense and fees from borrowings | 2.44 | % | | 1.48 | % | | 0.59 | % | | 1.22 | % | | 1.79 | % | | 0.68 | % |
Distribution and shareholder service fees | 0.25 | % | | 0.25 | % | | 0.23 | % | | 0.25 | % | | 0.24 | % | | 0.23 | % |
Deal expense and incentive fees | 1.95 | % | | 1.62 | % | | 1.40 | % | | 1.93 | % | | 2.22 | % | | 2.25 | % |
Portfolio turnover rate | 6 | % | | 21 | % | | 31 | % | | 37 | % | | 18 | % | | 6 | % |
(1) For the period from September 4, 2018 (inception of offering) through December 31, 2018.
(2) Per share amounts calculated based on the average shares outstanding during the period.
(3) Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemption at the net asset value calculated on the last business day of the fiscal period. Sales charges are not reflected in the total returns. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distribution or the redemption of fund shares.
(4) Annualized for periods less than one full year.
(5) For the period ended June 30, 2023, expenses after recoupment of waivers and reimbursements of expenses, excluding interest and fees from borrowings, distribution and shareholder service fees, was 1.91% of net assets on an annualized basis.
See accompanying Notes to Consolidated Financial Statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
As of June 30, 2023
1. ORGANIZATION
Carlyle Tactical Private Credit Fund (together with its consolidated subsidiary, the “Fund”) is a Delaware statutory trust formed on December 13, 2017, and structured as an externally managed, diversified, closed-end investment company. The Fund is managed by its Adviser, Carlyle Global Credit Investment Management L.L.C. (“CGCIM” or the “Adviser”), a wholly owned subsidiary of Carlyle Investment Management L.L.C. The Fund is registered under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”) and operates as an interval fund. In addition, the Fund has elected to be treated, and intends to continue to comply with the requirements to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (together with the rules and regulations promulgated thereunder, the “Code”). The Fund engages in a continuous offering of shares and will offer to make quarterly repurchases of shares at net asset value.
On June 4, 2018 (Commencement of Operations), the Fund completed its initial offering of shares of beneficial interest and subsequently commenced substantial investment operations. Effective November 4, 2019, the Fund changed its name from “OFI Carlyle Private Credit Fund” to “Carlyle Tactical Private Credit Fund”. Prior to October 24, 2019, the Fund’s Adviser was OC Private Capital, LLC, a joint venture between an affiliate of Invesco Ltd. and Carlyle Investment Management L.L.C., the parent company of CGCIM.
OCPC Credit Facility SPV LLC (the “SPV”) is a Delaware limited liability company that was formed on March 11, 2018. The SPV is a wholly owned subsidiary of the Fund and is consolidated in these consolidated financial statements commencing from the date of its formation, March 11, 2018. As of June 30, 2023, the Fund’s net assets were $1,835,340,083, of which, $1,261,473,995 or 69%, are represented by the SPV’s net assets.
The Fund’s investment objective is to produce current income. The Fund seeks to achieve its investment objective by opportunistically allocating its assets across a wide range of credit strategies. Under normal circumstances, the Fund will invest at least 80% of its assets in private credit instruments. The Fund will opportunistically allocate its investments in private credit instruments across any number of the following credit strategies: (a) liquid credit (including broadly syndicated loans); (b) direct lending (including first lien loans, second lien loans, unitranche loans and mezzanine debt); (c) opportunistic credit; (d) structured credit (including collateralized loan obligations, or “CLOs”); and (e) real assets credit (including infrastructure, aviation and real estate). To a lesser extent, the Fund also may invest in special situations, including stressed and non-control distressed credit and opportunities arising due to market dislocation. The Fund may invest in additional strategies in the future. While some of the loans in which the Fund will invest pursuant to the foregoing may be secured, the Fund may also invest in debt securities that are either unsecured and subordinated to substantial amounts of senior indebtedness, or a significant portion of which may be unsecured. The Fund normally will invest in a number of different countries. There is no minimum or maximum limit on the amount of the Fund’s assets that may be invested in non-U.S. securities. The Fund’s portfolio composition is expected to change over time as the Adviser’s view changes on, among other things, the economic and credit environment (including with respect to interest rates) in which the Fund is operating.
The Fund may invest a substantial portion of its assets in loans to companies whose debt, if rated, is rated below investment grade, and, if not rated, would likely be rated below investment grade if it were rated (that is, below BBB- or Baa3, which is often referred to as “high yield” or “junk”). Exposure to below investment grade instruments involves certain risks, including speculation with respect to the borrower’s capacity to pay interest and repay principal.
To qualify as a RIC, the Fund must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to its shareholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. Pursuant to this election, the Fund generally does not have to pay corporate level taxes on any income that it distributes to shareholders, provided that the Fund satisfies those requirements.
Foreside Fund Services, LLC (the “Distributor”) serves as the Fund’s principal underwriter and the distributor of the Fund’s shares. The Fund offers Class A, Class I, Class L, Class M, Class N, Class U, and Class Y shares. During the reporting period, the Fund’s shares were offered for sale on a daily basis for all of its share classes. Earnings, net assets and net asset value per share may differ due to each class having its own expenses, such as transfer and
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
shareholder servicing agent fees and shareholder communications directly attributable to that class. Class A, L, M, U and Y have separate distribution and/or service plans under which they pay fees. Class I and Class N do not pay such fees. The sales load payable by each investor depends upon the amount invested by the investor in the Fund, but may range from 0.00% to 3.50%.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The Fund is an investment company for the purposes of accounting and financial reporting in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies (“ASC 946”). The consolidated financial statements include the accounts of the Fund and its wholly owned subsidiary, the SPV. All significant intercompany balances and transactions have been eliminated. U.S. GAAP for an investment company requires investments to be recorded at fair value. The carrying value for all other assets and liabilities approximates their fair value.
The unaudited interim financial statements have been prepared in accordance with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form N-CSR under Rule 30e-1 under the Investment Company Act (17 CFR 270 30e-1) and Article 6 of Regulation S-X. In the opinion of management, all adjustments considered necessary for the fair presentation of consolidated financial statements for the interim periods presented have been included. These adjustments are of a normal, recurring nature. This semi-annual report should be read in conjunction with the Fund's annual report on Form N-CSR for the year ended December 31, 2022. The results of operations of the six month period ended June 30, 2023 are not necessarily indicative of the operating results to be expected for the full year.
Allocation of Income, Expenses, Gains and Losses
Income, expenses (other than those attributable to a specific class), gains and losses are allocated to each class of shares based upon the relative proportion of net assets represented by such class. Operating expenses directly attributable to a specific class are charged against the operations of that class.
Class-specific expenses such as distribution and service plan fees, transfer and shareholder servicing fees, and shareholder communications expenses are broken out by class in the Consolidated Statement of Operations.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make assumptions and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management’s estimates are based on historical experiences and other factors, including expectations of future events that management believes to be reasonable under the circumstances. It also requires management to exercise judgment in the process of applying the Fund’s accounting policies. Assumptions and estimates regarding the valuation of investments and their resulting impact on base management and incentive fees involve a higher degree of judgment and complexity and these assumptions and estimates may be significant to the consolidated financial statements. Actual results could differ from these estimates and such differences could be material.
Investments
Investment transactions are recorded as of the applicable trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized appreciation or depreciation previously recognized, and includes investments charged off during the period, net of recoveries. Net change in unrealized appreciation or depreciation on investments as presented in the accompanying Consolidated Statement of Operations reflects the net change in the fair value of investments, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized. See Note 3 for further information about fair value measurements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Derivative Instruments
ASC Topic 815, Derivatives and Hedging, establishes accounting and reporting standards for derivative instruments and hedging activities. From time to time, the Fund may directly or indirectly, use various derivative instruments including, but not limited to, options contracts, futures contracts, forward contracts, options on futures contracts, indexed securities, credit default swaps, interest rate swaps and other swap agreements primarily for hedging and risk management purposes. The Fund recognizes all derivative instruments as assets or liabilities at fair value in its consolidated financial statements. For derivative instruments designated in a hedge accounting relationship, the entire change in the fair value of the hedging instrument will be recorded in the same line item of the Consolidated Statements of Operations as the hedged item. See Note 4 for further information about the Fund’s use and designation of derivative instruments.
Offsetting of assets and liabilities
The Fund presents over-the-counter (“OTC”) derivatives that are executed with the same counterparty under the same master netting agreement on a net basis when the criteria for the right of offset are met. The Fund has elected to offset fair value amounts recognized for cash collateral receivables and/or payables and fair value amounts recognized for derivative positions executed with the same counterparty under the same master netting arrangement. See Note 4 for amounts recognized for cash collateral receivables and/or payables that have been offset against net derivative positions and amounts under master netting arrangements that have not been offset against net derivative positions, if applicable.
Cash, Cash Equivalents and Restricted Cash
Cash, cash equivalents and restricted cash consist of demand deposits and highly liquid investments (e.g., money market funds, U.S. treasury notes) with original maturities of three months or less. Cash equivalents are carried at amortized cost, which approximates fair value. Restricted cash includes cash held on deposit in cash collateral accounts that serve as collateral for the borrowings under the credit facility and would be applied to the amounts owed under the credit facility in an event of default (See Note 7). As of June 30, 2023, the Fund had a restricted cash balance of $37,535,630 which represents amounts that are collected by trustees who have been appointed as custodians of the assets securing certain of the Fund's financing transactions, and held for payment of interest expense and principal on the outstanding borrowings, or reinvestment into new assets. The Fund’s cash, cash equivalents and restricted cash are held at one or more large financial institutions and cash held in such financial institutions may, at times, exceed the Federal Deposit Insurance Corporation insured limit.
Revenue Recognition
Interest from Investments
Interest income is recorded on an accrual basis and includes the accretion of discounts and amortization of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any.
The Fund has loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. As of June 30, 2023, the fair value of the fixed income debt securities in the portfolio with PIK provisions was $329,146,033, which represents approximately 13.5% of the total investments at fair value. For the six month period ended June 30, 2023, the Fund earned $12,173,456 in PIK interest income, which is included in PIK interest income in the Consolidated Statement of Operations.
The Fund has loans in its portfolio that are first lien/last out loans. The Fund may receive additional interest and/or discount from an agreement with other lenders on such positions and includes such income, calculated in accordance with the effective interest rate method, as interest income in the Consolidated Statement of Operations.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
CLO equity investments recognize investment income by utilizing an effective interest methodology based upon an effective yield to maturity utilizing projected cash flow, as required by ASC Topic 325-40, Beneficial Interest in Securitized Financial Assets.
Dividend Income
Dividend income on preferred equity securities is recorded on an accrual basis to the extent that such amounts are expected to be collected. Dividend income on common equity securities, if any, is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded companies. As of June 30, 2023, the fair value of the preferred stock securities in the portfolio with PIK provisions was $130,724,161, which represents approximately 5.4% of the total investments at fair value. For the six month period ended June 30, 2023, the Fund earned $7,912,283 in PIK dividends, which is included in PIK dividends in the Consolidated Statement of Operations.
Other Income
Other income may include income such as consent, waiver, amendment, unused, syndication, arranger and prepayment fees associated with the Fund’s investment activities. Such fees are recognized as income when earned or the services are rendered. The Fund may receive fees for guaranteeing the outstanding debt of a portfolio company. Such fees are amortized into other income over the life of the guarantee. The unamortized amount, if any, is included in other assets in the accompanying Consolidated Statement of Assets and Liabilities.
Non-Accrual Income
Loans are generally placed on non-accrual status when principal or interest payments are past due or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are current or there is no longer any reasonable doubt that such principal or interest will be collected in full and, in management’s judgment, are likely to remain current. Management may determine not to place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. As of June 30, 2023, the fair value of the loans in the portfolio on non-accrual status was $537,035.
Credit Facility Related Costs, Expenses and Deferred Financing Costs (See Note 7, Borrowings)
On May 5, 2021, the SPV closed on a loan and security agreement with JPMorgan Chase Bank (the “JPM Credit Facility”), which was subsequently amended to increase the commitment. The agreement provides the SPV with an asset-backed credit facility.
Interest expense, unused commitment fees, and administration fees on the credit facilities are recorded on an accrual basis. Unused commitment fees and administration fees are included in interest expense and fees on borrowings in the accompanying Consolidated Statement of Operations.
The JPM Credit Facility is recorded at carrying value, which approximates fair value.
Mandatory Redeemable Preferred Shares (See Note 8, Mandatory Redeemable Preferred Shares)
The Fund authorized and issued three series of Mandatory Redeemable Preferred Shares (“MRP Shares”) on various dates in 2022. On June 14, 2023, the Fund executed a Securities Purchase Agreement authorizing the issuance
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
and sale of two new series of MRP Shares. The Fund carries its MRP Shares at amortized cost, including hedge basis adjustments, and such shares are included as a liability in the Consolidated Statement of Assets and Liabilities.
Dividends to holders of MRP Shares are accrued daily. Issuance costs on the MRP Shares are amortized over the life of the MRP Shares. See Note 8 for more details.
Distribution and Shareholder Service Plan Fees
Distribution and Shareholders Service Plan Fees consist primarily of fees and expenses incurred in connection with the offering of shares, including legal, underwriting, printing and other costs, as well as costs associated with the preparation and filing of applicable registration statements. Distribution and Shareholder Service Plan Fees are charged against equity when incurred. The Fund offers its shares on a continual basis through the Distributor. Fees can be up to 0.75% of a class’s average monthly net assets. The fees are included in the distribution and service plan fees in the Consolidated Statement of Operations.
Transfer Agent Fees
Transfer Agent Fees consist primarily of fees and expenses incurred in connection with electronic processing of client orders, fund transfers between clients and the Fund, client maintenance and documentation. The Fund pays the Transfer Agent a fee based on various factors, including number of accounts and filings. SS&C GIDS, Inc. (the “Transfer Agent”), formerly known as DST Systems, Inc., serves as the transfer agent for the Fund. The Fund has entered into arrangements with one or more financial intermediaries to provide sub-transfer agency and other services associated with shareholders whose shares are held of record in omnibus accounts. In return for these services, the Fund pays sub-transfer agency fees to such financial intermediaries. Fees incurred with respect to these services are included in transfer and shareholder servicing agent fees in the Consolidated Statement of Operations.
Income Taxes
For federal income tax purposes, the Fund has elected to be treated as a RIC under the Code, and intends to make the required distributions to its shareholders as specified therein. In order to qualify as a RIC, the Fund must meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Fund is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute.
The minimum distribution requirements applicable to RICs require the Fund to distribute to its shareholders at least 90% of its investment company taxable income (“ICTI”), as defined by the Code, each year (the “Annual Distribution Requirement”). ICTI includes non-cash income such as PIK income. Depending on the level of ICTI earned in a tax year, the Fund may choose to carry forward ICTI in excess of current year distributions into the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.
In addition, based on the excise distribution requirements, the Fund is subject to a 4% nondeductible federal excise tax on undistributed income unless the Fund distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year. For this purpose, however, any ordinary income or capital gain net income retained by the Fund that is subject to corporate income tax is considered to have been distributed. The Fund intends to make sufficient distributions each taxable year to satisfy the excise distribution requirements.
The Fund evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely than not” to be sustained by the applicable tax authority. The SPV is a disregarded entity for tax purposes and is consolidated with the tax return of the Fund. All penalties and interest associated with income taxes, if any, are included in income tax expense.
Due to timing of dividends and distributions, the fiscal year in which amounts are distributed may differ from the fiscal year in which the income or net realized gain was recorded by the Fund.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Dividends and Distributions to Shareholders of Beneficial Interest
To the extent that the Fund has taxable income available, the Fund intends to make quarterly distributions to its common shareholders. Estimated dividends and distributions to shareholders of beneficial interest will accrue daily based on the day’s income and expense activity. Dividends and distributions to shareholders of beneficial interest are recorded on the record date executed at the pre-dividend reinvestment program NAV per share. The amount to be distributed is determined by the Board of Trustees each quarter and is generally based upon the taxable earnings estimated by management and available cash. Net realized capital gains, if any, are generally distributed at least annually, although the Fund may decide to retain such capital gains for investment.
The Fund has an “opt out” dividend reinvestment plan that provides for reinvestment of dividends and other distributions on behalf of the shareholder, other than those shareholders who have “opted out” of the plan. As a result of adopting the plan, if the Board of Trustees authorizes, and the Fund declares, a cash dividend or distribution, the shareholders who have not elected to “opt out” of the dividend reinvestment plan will have their cash dividends or distributions automatically reinvested in additional shares of the Fund’s shares of beneficial interest, rather than receiving cash. Each registered shareholder may elect to have such shareholder’s dividends and distributions distributed in cash rather than participate in the plan. For any registered shareholder that does not so elect, distributions on such shareholder’s shares will be reinvested by the Transfer Agent, the Fund’s plan administrator, in additional shares. The number of shares to be issued to the shareholder will be determined based on the total dollar amount of the cash distribution payable, net of applicable withholding taxes.
Functional Currency
The functional currency of the Fund is the U.S. Dollar. Investments are generally made in the local currency of the country in which the investments are domiciled and are translated into U.S. Dollars with foreign currency translation gains or losses recorded within net change in unrealized appreciation (depreciation) on investments in the accompanying Consolidated Statement of Operations. Foreign currency translation gains and losses on non-investment assets and liabilities are separately reflected in the accompanying Consolidated Statement of Operations.
Recent Accounting Standards Updates
In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848), which defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Fund does not expect this guidance to impact its consolidated financial statements.
3. FAIR VALUE MEASUREMENTS
The Fund applies fair value accounting in accordance with the terms of FASB ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 defines fair value as the amount that would be exchanged to sell an asset or transfer a liability in an orderly transfer between market participants at the measurement date. The Fund values securities/instruments traded in active markets on the measurement date by multiplying the bid price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Fund may also obtain quotes with respect to certain of its investments, such as its securities/instruments traded in active markets and its liquid securities/instruments that are not traded in active markets, from pricing services, brokers, or counterparties (i.e., “consensus pricing”). When doing so, the Adviser determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. The Fund may use the quote obtained or alternative pricing sources may be utilized including valuation techniques typically utilized for illiquid securities/instruments.
The Board of Trustees has designated the Adviser as the Fund’s valuation designee for purposes of Rule 2a-5 under the Investment Company Act to perform the fair value determination of all of the Fund’s assets in accordance with the terms of ASC 820. Securities/instruments that are illiquid or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Adviser, does not represent fair value shall each be valued as of the measurement date using all techniques appropriate under the circumstances and for which sufficient data is available. These valuation techniques may vary by investment and
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
include comparable public market valuations, comparable precedent transaction valuations and/or discounted cash flow analyses. The Adviser engages third-party valuation firms to provide independent prices on securities/instruments that are illiquid or for which the pricing source does not provide a valuation. The Adviser’s Valuation Committee (the “Valuation Committee”) reviews the assessments of the third-party valuation firms and provides any recommendations with respect to changes to the fair value of each investment in the portfolio and approves the fair value of each investment in the portfolio in good faith based on the input of the third-party valuation firms. If the Adviser reasonably believes a valuation from an independent valuation firm or pricing vendor is inaccurate or unreliable, the Valuation Committee will consider an “override” of the particular valuation. The Valuation Committee will consider all available information at its disposal prior to making a valuation determination.
All factors that might materially impact the value of an investment are considered, including, but not limited to the assessment of the following factors, as relevant:
•the nature and realizable value of any collateral;
•call features, put features and other relevant terms of debt;
•the portfolio company’s leverage and ability to make payments;
•the portfolio company’s public or private credit rating;
•the portfolio company’s actual and expected earnings and discounted cash flow;
•prevailing interest rates and spreads for similar securities and expected volatility in future interest rates;
•the markets in which the portfolio company does business and recent economic and/or market events; and
•comparisons to comparable transactions and publicly traded securities.
Investment performance data utilized are the most recently available financial statements and compliance certificate received from the portfolio companies as of the measurement date which in many cases may reflect a lag in information.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the realized gains or losses on investments to be different from the net change in unrealized appreciation or depreciation currently reflected in the consolidated financial statements as of June 30, 2023.
U.S. GAAP establishes a hierarchical disclosure framework which ranks the level of observability of market price inputs used in measuring investments at fair value. The observability of inputs is impacted by a number of factors, including the type of investment and the characteristics specific to the investment and state of the marketplace, including the existence and transparency of transactions between market participants. Investments with readily available quoted prices or for which fair value can be measured from quoted prices in active markets generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.
Investments measured and reported at fair value are classified and disclosed based on the observability of inputs used in determination of fair values, as follows:
•Level 1—inputs to the valuation methodology are quoted prices available in active markets for identical investments as of the reporting date. Financial instruments in this category generally include unrestricted securities, including equities and derivatives, listed in active markets. The Adviser does not adjust the quoted price for these investments, even in situations where the Fund holds a large position and a sale could reasonably impact the quoted price.
•Level 2—inputs to the valuation methodology are either directly or indirectly observable as of the reporting date and are those other than quoted prices in active markets. Financial instruments in this category generally include less liquid and restricted securities listed in active markets, securities traded in other than active
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
markets, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.
•Level 3—inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments in this category generally include investments in privately-held entities, collateralized loan obligations, and certain over-the-counter derivatives where the fair value is based on unobservable inputs.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the overall fair value measurement. The Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.
Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. During the six month period ended June 30, 2023, there were transfers of $11,738,124 into Level 3 and transfers of $11,446,235 out of Level 3. Transfers into and out of Level 3 were primarily due to decreased or increased price transparency, respectively, and are based on the Fund’s policy to determine the fair value hierarchy utilizing available quoted prices in active markets, the bid-ask spread and the liquidity of the investment.
The following table summarizes the Fund’s investments measured at fair value on a recurring basis by the above fair value hierarchy levels as of June 30, 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
| As of June 30, 2023 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets | | | | | |
Corporate Loans | | | | | | | |
First Lien Debt | $ | — | | | $ | 355,660,449 | | | $ | 1,039,331,378 | | | $ | 1,394,991,827 | |
Second Lien Debt | — | | | 5,736,439 | | | 213,568,082 | | | 219,304,521 | |
| | | | | | | |
Collateralized Loan Obligations | — | | | — | | | 437,490,435 | | | 437,490,435 | |
Common Stock | 11,975 | | | — | | | 8,743,821 | | | 8,755,796 | |
Corporate Bonds | | | | | | | |
Secured | — | | | 32,876,046 | | | 139,558,610 | | | 172,434,656 | |
Unsecured | — | | | 25,711,821 | | | — | | | 25,711,821 | |
Preferred Stock | — | | | — | | | 130,724,161 | | | 130,724,161 | |
Warrants | — | | | — | | | 4,992,553 | | | 4,992,553 | |
Money Market Funds | 41,000,000 | | | — | | | — | | | 41,000,000 | |
Total Investments, at Fair Value | $ | 41,011,975 | | | $ | 419,984,755 | | | $ | 1,974,409,040 | | | $ | 2,435,405,770 | |
Interest Rate Swaps | $ | — | | | $ | (5,931,695) | | | $ | — | | | $ | (5,931,695) | |
Forward Foreign Currency Contracts | — | | | (1,173,549) | | | — | | | (1,173,549) | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The changes in the Fund’s investments at fair value for which the Fund has used Level 3 inputs to determine fair value and net change in unrealized appreciation (depreciation) included in earnings for Level 3 investments still held are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the six month period ended June 30, 2023 |
| Corporate Loans | | Collateralized Loan Obligations | | Common Stock | | Secured Corporate Bonds | | | | Preferred Stock | | Warrants | | Total |
| First Lien Debt | | Second Lien Debt | | | | | | | | | |
Balance, beginning of period | $ | 964,399,904 | | | $ | 204,105,732 | | | | | $ | 298,919,191 | | | $ | 8,903,635 | | | $ | 142,412,885 | | | | | $ | 116,425,719 | | | $ | 4,695,567 | | | $ | 1,739,862,633 | |
Purchases | 129,244,848 | | | 9,570,737 | | | | | 154,254,158 | | | 151,511 | | | 2,452,689 | | | | | 13,814,550 | | | 1,028,855 | | | 310,517,348 | |
Sales | (43,409,772) | | | (4,423,750) | | | | | (18,328,323) | | | (125,560) | | | (6,997,204) | | | | | (501,747) | | | (640,873) | | | (74,427,229) | |
Paydowns | (20,430,963) | | | — | | | | | — | | | — | | | — | | | | | — | | | — | | | (20,430,963) | |
Accretion of discount (premium) | 2,275,809 | | | 287,186 | | | | | 270,984 | | | — | | | 278,071 | | | | | — | | | — | | | 3,112,050 | |
Net realized gains (losses) | (1,108,433) | | | (957,033) | | | | | (217,273) | | | (11,247) | | | (314,513) | | | | | (46,817) | | | 595,069 | | | (2,060,247) | |
Net change in unrealized appreciation (depreciation) | 8,068,096 | | | 4,985,210 | | | | | 2,591,698 | | | (174,518) | | | 1,726,682 | | | | | 1,032,456 | | | (686,065) | | | 17,543,559 | |
Transfers into Level 3 | 11,738,124 | | | — | | | | | — | | | — | | | — | | | | | — | | | — | | | 11,738,124 | |
Transfers out of Level 3 | (11,446,235) | | | — | | | | | — | | | — | | | — | | | | | — | | | — | | | (11,446,235) | |
Balance, end of period | $ | 1,039,331,378 | | | $ | 213,568,082 | | | | | $ | 437,490,435 | | | $ | 8,743,821 | | | $ | 139,558,610 | | | | | $ | 130,724,161 | | | $ | 4,992,553 | | | $ | 1,974,409,040 | |
Net change in unrealized appreciation (depreciation) included in earnings related to investments still held at the reporting date | $ | 10,658,825 | | | $ | 3,596,070 | | | | | $ | 1,841,414 | | | $ | 4,301 | | | $ | 1,737,164 | | | | | $ | 1,208,564 | | | $ | (60,041) | | | $ | 18,986,297 | |
The Fund generally uses the following framework when determining the fair value of investments that are categorized as Level 3:
Investments in debt securities are initially evaluated to determine whether the enterprise value of the portfolio company is greater than the applicable debt. The enterprise value of the portfolio company is estimated using a market approach and an income approach. The market approach utilizes market value (EBITDA) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Fund carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. The income approach typically uses a discounted cash flow analysis of the portfolio company.
Investments in debt securities that do not have sufficient coverage through the enterprise value analysis are valued based on an expected probability of default and discount recovery analysis.
Investments in debt securities with sufficient coverage through the enterprise value analysis are generally valued using a discounted cash flow analysis of the underlying security. Projected cash flows in the discounted cash flow typically represent the relevant security’s contractual interest, fees and principal payments plus the assumption of full principal recovery at the security’s expected maturity date. The discount rate to be used is determined using market-based methodologies. Investments in debt securities may also be valued using consensus pricing.
The fair value of CLOs is estimated based on various valuation models from third-party pricing services. Those analyses consider the current trading activity, position size, liquidity, current financial condition of the CLOs, the third-party financing environment, reinvestment rates, recovery lags, discount rates, and default forecasts. The Fund corroborates quotations from pricing services either with other available pricing data and subsequent or recent trading information. These securities are classified as Level 3.
Investments in equities are generally valued using consensus pricing, or a market approach and/or an income approach. The market approach utilizes EBITDA multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The income approach typically uses a discounted cash flow analysis of the portfolio company.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The following table summarizes the quantitative information related to the significant unobservable inputs for Level 3 instruments which are carried at fair value as of June 30, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value as of June 30, 2023 | | Valuation Techniques | | Significant Unobservable Inputs | | Range | | Weighted Average |
| Low | | High | |
Corporate Loans | | | | | | | | | | | |
First Lien Debt | $ | 998,700,662 | | | Income Approach | | Discount Rate | | 9.6 | % | | 38.3 | % | | 12.9 | % |
| 40,630,716 | | | Consensus Pricing | | Indicative Quotes | | 10.00 | | | 97.00 | | | 89.88 |
Second Lien Debt | 211,084,732 | | | Income Approach | | Discount Rate | | 12.4 | % | | 21.7 | % | | 16.2 | % |
| 2,483,350 | | | Consensus Pricing | | Indicative Quotes | | 49.67 | | | 49.67 | | | 49.67 |
| | | | | | | | | | | |
Secured Corporate Bonds | 139,558,610 | | | Income Approach | | Discount Rate | | 8.4 | % | | 15.2 | % | | 12.4 | % |
Collateralized Loan Obligations | 437,490,435 | | | Consensus Pricing | | Indicative Quotes | | 1.61 | | 101.2 | | 84.8 |
Preferred Stock | 128,641,260 | | | Income Approach | | Discount Rate | | 12.6 | % | | 23.9 | % | | 16.1 | % |
| | | | | | | | | | | |
| 2,082,901 | | | Market Approach | | Comparable Multiple | | 11.75 | x | | 13.80 | x | | 12.05 | x |
Common Stock | 109,008 | | | Income Approach | | Discount Rate | | 16.0 | % | | 16.0 | % | | 16.0 | % |
| 151,511 | | | Recent Transaction | | Transaction Price | | 100.0% | | 100.0% | | 100.0% |
| 37,336 | | | Consensus Pricing | | Indicative Quotes | | 0.67 | | 0.67 | | 0.67 |
| 8,445,966 | | | Market Approach | | Comparable Multiple | | 6.80 | x | | 19.50 | x | | 11.45 | x |
Warrants | 4,992,553 | | | Market Approach | | Comparable Multiple | | 8.75 | x | | 14.48 | x | | 10.48 | x |
Total Level 3 Investments | $ | 1,974,409,040 | | | | | | | | | | | |
The significant unobservable inputs used in the fair value measurement of the Fund’s investments in corporate loans, secured corporate bonds and CLOs are discount rates and indicative quotes. Significant increases in discount rates would result in a significantly lower fair value measurement. Significant decreases in indicative quotes may result in a significantly lower fair value measurement.
The significant unobservable inputs used in the fair value measurement of the Fund’s investments in equities are indicative quotes, discount rates and comparable EBITDA multiples. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement. Significant decreases in comparable EBITDA multiples in isolation would result in a significantly lower fair value measurement.
Net Asset Value Valuation
The Fund calculates per share price for the beneficial interests of the Fund on a daily basis (each calculation date herein referred to as the “Valuation Date”). The Fund calculates the per share price based on the net asset value of each Class of shares as of approximately 4:00 P.M. Eastern Time, on each Valuation Date, except in the case of a scheduled early closing of the New York Stock Exchange (the “Exchange”), in which case the Fund will calculate net asset value of the shares as of the scheduled early closing time of the Exchange.
As the Fund’s valuation designee, the Adviser is responsible for the accuracy, reliability and completeness of any market or fair market valuation determinations made with respect to the Fund’s assets.
4. DERIVATIVE INSTRUMENTS
The Fund holds interest rate swap contracts to hedge a portion of the Fund’s fixed rate Mandatory Redeemable Preferred Shares. The Fund has designated the interest rate swaps held as fair value hedging instruments. The net change in the fair value of the interest rate swaps and the hedged instruments as it relates to the hedged risks are recorded in interest expense and fees on borrowings in the Consolidated Statement of Operations. The fair value of the interest rate swaps, which is netted against the cash collateral, is recorded in other accrued expenses and liabilities in the Consolidated Statement of Assets and Liabilities. Please refer to Note 3 for fair value measurements related to derivative instruments, and Note 8 for details related to the Fund’s Mandatory Redeemable Preferred Shares.
Under the terms of its interest rate swap contracts, the Fund is required to pledge assets as collateral to secure its obligations underlying the instruments. The required collateral amount varies over time based on the mark-to-market values, notional amounts and remaining terms of the instruments, which may exceed the amount owed by the Fund on a
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
mark-to-market basis. Any failure by the Fund to fulfill any collateral requirements may result in a default. In the event of a default by the counterparty, the Fund would be an unsecured creditor to the extent of any such overcollateralization.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative Contracts | | Maturity Date | | Pay / Receive (1) | | Fixed Rate | | Notional Amount | | Change in Unrealized Gain / (Loss) | | Fair Value |
Interest Rate Swap | | 3/8/2027 | | Pay Floating Receive Fixed | | 3.55% | | $ | 75,000,000 | | | $ | (730,895) | | | $ | (1,598,093) | |
Interest Rate Swap | | 3/7/2029 | | Pay Floating Receive Fixed | | 3.29% | | 25,000,000 | | | (151,766) | | | (692,789) | |
Interest Rate Swap | | 9/1/2027 | | Pay Floating Receive Fixed | | 2.79% | | 75,000,000 | | | (445,684) | | | (3,628,386) | |
Interest Rate Swap | | 9/1/2027 | | Pay Floating Receive Fixed | | 4.07% | | 25,000,000 | | | (291,731) | | | (12,427) | |
Total | | | | | | | | $ | 200,000,000 | | | $ | (1,620,076) | | | $ | (5,931,695) | |
Cash Collateral | | | | | | | | — | | | — | | | 4,807,514 | |
Total Interest Rate Swaps | | | | $ | 200,000,000 | | | $ | (1,620,076) | | | $ | (1,124,181) | |
(1) The Fund pays floating rate at 3-month Term SOFR on all interest rate swaps held.
During the period ended June 30, 2023, the Fund entered into forward foreign currency contracts (“forward contracts”) to economically hedge the currency exposure related to some of the Fund's non-U.S. dollar denominated investments. The fair value of the Fund's investments in the forward contracts was based on the estimated forward contract rates on the estimated settlement dates of the contracts and classified within Level 2 of the fair value hierarchy. Unrealized gains (losses) are recorded in the consolidated statements of operations as part of the net change in unrealized appreciation (depreciation) on forward foreign currency contracts. Realized gains (losses) are recorded at the time the forward contract is settled.
The terms of the contracts were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative Contracts | | Average Daily Notional Amount Outstanding for the Six Months Ended 6/30/2023 | | Net Realized Gain (Loss) | | Change in Unrealized Gain / (Loss) | | | | Net Liabilities Derivatives Value |
Forward Foreign Currency Contracts | | $ | 36,671,008 | | | $ | (1,075,890) | | | $ | (1,173,549) | | | | | $ | 1,173,549 | |
Cash Collateral | | | | | | | | | | (1,112,414) | |
Net amount presented in the Consolidated Statement of Assets and Liabilities | | | | | | $ | 61,135 | |
The Fund is subject to an enforceable master netting agreement with its counterparty. This agreement governs the terms of certain transactions and reduces the counterparty risk associated with relevant transactions by specifying offsetting mechanisms and collateral posting arrangements at pre-arranged exposure levels. Master netting agreements may not be specific to each different asset type; in such instances, they would allow the party to close out and net its total exposure to a specified counterparty in the event of a default with respect to any and all the transactions governed under a single agreement with the counterparty. Collateral or margin requirements are contract specific for OTC traded derivatives. Although collateral or margin requirements may differ by type of derivative or investment, as applicable, the Fund typically receives cash posted as collateral (with rights of rehypothecation) or agrees to have such collateral posted to a third-party custodian under a tri-party arrangement that enables a party to take control of such collateral in the event of a counterparty default.
International Swaps and Derivatives Association (“ISDA”) Agreements govern OTC derivative transactions entered into by the Fund and select counterparties. ISDA Agreements maintain provisions for general obligations, representations, agreements, collateral and events of default or termination. Under the Fund’s ISDA Agreement for OTC derivative contracts, the Fund may be required to post collateral on derivatives if the Fund is in a net liability position with the counterparty. This requirement is based on the net asset value of the Fund, and a negotiated threshold amount for total exposure of derivatives in a net liability position. Certain of the Fund’s derivative contracts have been transacted pursuant to bilateral agreements with certain counterparties that may require the Fund to terminate the transactions or post additional collateral if the Fund’s net asset value declines below an agreed upon level (a Trigger Event). As of June 30, 2023, the aggregate fair value of such derivative contracts that were in a net liability position was $7,105,244, and the aggregate fair value of assets required to be posted by the Fund as collateral for these derivative
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
contracts was $5,919,928. If a Trigger Event had occurred on June 30, 2023, for contracts in a net liability position where the counterparties are permitted to terminate the open derivative contracts, additional amounts may be required. Since the Commencement of Operations through June 30, 2023, the Fund did not experience any Trigger Events. As of June 30, 2023, the Fund had one counterparty, Macquarie Bank Limited (“Macquarie”).
The following table presents the effects of netting arrangements for derivative contracts presented in the Consolidated Statement of Assets and Liabilities as of June 30, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Counterparty | | Gross Amount of Assets / (Liabilities) | | Gross Amount Offset in the Consolidated Statement of Assets and Liabilities | | Cash Collateral Pledged / (Received) | | Net Amount Presented in the Consolidated Statement of Assets and Liabilities | | |
Assets | | | | | | | | | | | | |
Forward foreign currency contracts | | Macquarie | | $ | 51,836 | | | $ | (51,836) | | | $ | — | | | $ | — | | | |
Interest rate swap contracts | | Macquarie | | — | | | — | | | — | | | — | | | |
Total Assets | | | | $ | 51,836 | | | $ | (51,836) | | | $ | — | | | $ | — | | | |
| | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | |
Forward foreign currency contracts | | Macquarie | | $ | (1,225,385) | | | $ | 51,836 | | | $ | 1,112,414 | | | $ | (61,135) | | | |
Interest rate swap contracts | | Macquarie | | (5,931,695) | | | — | | | 4,807,514 | | | (1,124,181) | | | (1) |
Total Liabilities | | | | $ | (7,157,080) | | | $ | 51,836 | | | $ | 5,919,928 | | | $ | (1,185,316) | | | |
(1) Interest rate swap contracts are included in the Consolidated Statement of Assets and Liabilities within Other accrued expenses and liabilities.
5. RELATED PARTY TRANSACTIONS
Due to Adviser
In the ordinary course of business, the Fund enters, and may continue to enter into transactions in which the Adviser prepays for the Fund’s expenses that may be considered related party transactions. As of June 30, 2023, the Fund does not owe the Adviser for expense reimbursements.
Investment Advisory Agreement
On May 24, 2018, the Fund’s Board of Trustees, including a majority of the trustees who are not “interested persons” as defined in Section 2(a)(19) of the Investment Company Act (the “Independent Trustees”), approved an investment advisory agreement (the “Original Investment Advisory Agreement”) between the Fund and the OC Private Capital, LLC in accordance with, and on the basis of an evaluation satisfactory to such trustees as required by Section 15(c) of the Investment Company Act.
The Original Investment Advisory Agreement was amended on September 30, 2019 (as amended, the “First Amended and Restated Investment Advisory Agreement”). On October 24, 2019, the First Amended and Restated Investment Advisory Agreement was further amended (as amended, the “Second Amended and Restated Investment Advisory Agreement”) to replace OC Private Capital, LLC with Carlyle Global Credit Investment Management L.L.C. as the investment adviser. The Second Amended and Restated Investment Advisory Agreement was further amended on April 1, 2020 (as amended, the “Third Investment Advisory Agreement”). On July 1, 2022, the Third Investment Advisory Agreement was further amended (as amended, the “Investment Advisory Agreement”) to reduce the incentive fee rate the Adviser is entitled to receive. Unless terminated earlier, the Investment Advisory Agreement renews automatically for successive annual periods, provided that such continuance is specifically approved at least annually by the vote of the Board of Trustees and by the vote of a majority of the Independent Trustees. On September 12, 2022, the Fund’s Board of Trustees, including a majority of the Independent Trustees, approved the continuance of the Fund's Investment Advisory Agreement with the Adviser for an additional one-year term. Pursuant to relief granted by the SEC in light of the COVID-19 pandemic (the "Order") and a determination by the Board of Trustees that reliance on the order was appropriate due to circumstances related to the current or potential side-effects of COVID-19, the September 12, 2022 meeting was held by video- and telephone-conference. The Investment Advisory Agreement will
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
automatically terminate in the event of an assignment and may be terminated by either party without penalty upon at least 60 days’ written notice to the other party. Subject to the overall supervision of the Board of Trustees, the Adviser provides investment advisory services to the Fund. For providing these services, the Adviser receives fees from the Fund consisting of two components—a base management fee and an incentive fee.
The base management fee is calculated at an annual rate of 1.00% of the Fund’s consolidated month-end Managed Assets (such amount not to exceed, in any case, 1.50% of the Fund’s net assets). Managed Assets means the total assets of the Fund (including any assets attributable to any preferred shares that may be issued or to indebtedness) minus the Fund’s liabilities other than liabilities relating to indebtedness.
The incentive fee is calculated and payable quarterly in arrears based upon the Fund’s pre-incentive fee net investment income for the immediately preceding quarter, and is subject to a hurdle rate, expressed as a rate of return on the Fund’s net assets, equal to 1.50% per quarter (or an annualized hurdle rate of 6.00%), subject to a “catch-up” feature.
Prior to the amendment, which became effective July 1, 2022, the Fund paid its Adviser an incentive fee with respect to its pre-incentive fee net investment income in each calendar quarter as follows:
•no incentive fee based on pre-incentive fee net investment income in any calendar quarter in which its pre-incentive fee net investment income does not exceed the hurdle rate of 1.50%;
•100% of pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 1.82% in any calendar quarter (7.28% annualized). The Fund refers to this portion of the pre-incentive fee net investment income (which exceeds the hurdle rate but is less than 1.82%) as the “catch-up.” The “catch-up” is meant to provide the Adviser with approximately 17.5% of the Fund’s pre-incentive fee net investment income as if a hurdle rate did not apply if this net investment income exceeds 1.82% in any calendar quarter; and
•17.5% of the amount of pre-incentive fee net investment income, if any, that exceeds 1.82% in any calendar quarter (7.28% annualized) will be payable to the Adviser. This reflects that once the hurdle rate is reached and the catch-up is achieved, 17.5% of all pre-incentive fee net investment income thereafter is allocated to the Adviser.
Pursuant to the Investment Advisory Agreement, effective July 1, 2022, the Fund pays its Adviser an incentive fee with respect to its pre-incentive fee net investment income in each calendar quarter as follows:
•no incentive fee based on pre-incentive fee net investment income in any calendar quarter in which its pre-incentive fee net investment income does not exceed the hurdle rate of 1.50%;
•100% of the portion of the Fund’s pre-incentive fee net investment income that exceeds the hurdle rate but is less than or equal to 1.765% (the “catch-up”) is payable to the Adviser if the Fund’s pre-incentive fee net investment income, expressed as a percentage of the Fund’s net assets in respect of the relevant calendar quarter, exceeds the hurdle rate but is less than or equal to 1.765% (7.06% annualized). The “catch-up” provision is intended to provide the Adviser with an incentive fee of 15% on all of the Fund’s pre-incentive fee net investment income when the Fund’s pre-incentive fee net investment income reaches 1.765% of net assets; and
•15% of the portion of the Fund’s pre-incentive fee net investment income that exceeds the “catch-up” will be payable to the Adviser if the Fund’s pre-incentive fee net investment income, expressed as a percentage of the Fund’s net assets in respect of the relevant calendar quarter, exceeds 1.765% (7.06% annualized). As a result, once the hurdle rate is reached and the catch-up is achieved, 15% of all the Fund’s pre-incentive fee net investment income thereafter is allocated to the Adviser.
For the six month period ended June 30, 2023, base management fees were $11,174,644 and incentive fees related to pre-incentive fee net investment income were $15,065,159.
As of June 30, 2023, $4,012,834 and $7,831,649 was included in management fees payable and incentive fees payable, respectively, in the accompanying Consolidated Statement of Assets and Liabilities.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Expense Limitation Agreement
The Adviser and the Fund have entered into the Expense Limitation Agreement under which the Adviser has agreed contractually for a one-year period ending April 30, 2024, with the option to renew annually, to waive its management fee and/or reimburse the Fund’s operating expenses on a monthly basis to the extent that the Fund’s total annualized fund operating expenses in respect of each class (excluding (i) expenses directly related to the costs of making investments, including interest and structuring costs for borrowing and line(s) of credit, taxes, brokerage costs, the Fund’s proportionate share of expenses related to co-investments, litigation and other unusual and infrequent expenses, (ii) Incentive Fees and (iii) any distribution and/or shareholder servicing fees) in respect of the relevant month exceed 2.00% of the month-end net asset value of such class (the “Expense Limitation”). In consideration of the Adviser’s agreement to waive its management fee and/or reimburse the Fund’s operating expenses, the Fund has agreed to repay the Adviser in the amount of any waived management fees and Fund expenses reimbursed of each class subject to the limitation that reimbursement will be made only if and to the extent that: (i) it is payable not more than three years from the date on which the applicable waiver or expense payment was made by the Adviser, and (ii) the Adviser reimbursement does not cause the Fund’s total annual operating expenses (on an annualized basis and net of any Adviser reimbursements received by the Fund during such fiscal year) during the applicable quarter to exceed the Expense Limitation of such class or another expense limitation in place at that time. As of June 30, 2023, the estimated amount subject to reimbursement by the Fund to the Adviser under the agreement was $1,429,352, of which $127 relates to waivers and reimbursements incurred during the current period. The Adviser does not owe the Fund any amounts for expense reimbursements as of June 30, 2023.
The Adviser has recaptured $1,111,670 of previously waived and/or reimbursed amounts during the six month period ended June 30, 2023. The following table summarizes the net amounts recaptured and the amounts eligible for recovery as of June 30, 2023:
| | | | | | | | | | | |
| For the Six Months Ended and As of June 30, 2023 |
| Net Fees Recaptured / (Waived) | | Eligible for Recovery |
Class A | $ | 44,446 | | | $ | — | |
Class I | 285,715 | | | 1,331,295 | |
Class L | 1,062 | | | 14,165 | |
Class M | 49,211 | | | — | |
Class N | 729,592 | | | 42,304 | |
Class U | 1,476 | | | — | |
Class Y | 41 | | | 41,588 | |
Total | $ | 1,111,543 | | | $ | 1,429,352 | |
Amounts eligible for recovery at June 30, 2023 expire as follows: $515,508 in the year ended December 31, 2023, $495,298 in the year ended December 31, 2024 , $418,419 in the year ended December 31, 2025 and $127 in the year ended December 31, 2026.
Board of Trustees
The Fund’s Board of Trustees currently consists of four members, three of whom are Independent Trustees. The Board of Trustees has established an Audit Committee, a Nominating and Governance Committee and an Independent Trustees Committee, the members of each of which consist entirely of the Fund’s Independent Trustees. The Board of Trustees established a Valuation Committee composed of individuals affiliated with the Adviser to oversee the day-to-day procedures. The Board of Trustees may establish additional committees in the future. For the six month period ended June 30, 2023, the Fund incurred $121,103 in fees and expenses associated with its Independent Trustees' services on the Fund's Board of Trustees and its committees. As of June 30, 2023, $23,975 in fees or expenses associated with the Fund’s Independent Trustees were payable.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Shareholder Concentration
Related parties owned approximately 5% of the Fund's total outstanding shares as of June 30, 2023. Related parties may include, but are not limited to, the Adviser and its affiliates, affiliated broker dealers, fund of funds, and directors or employees.
6. RISK FACTORS
Investment Risks
Portfolio Fair Value Risk
Under the Investment Company Act, the Fund is required to carry its portfolio investments at market value or, if there is no readily available market value, at fair value. There is not a public market for the securities of the privately held companies in which the Fund may invest. Many of the Fund’s investments are not exchange-traded, but are, instead, traded on a privately negotiated OTC secondary market for institutional investors. The Adviser, as valuation designee, is responsible for the valuation of the Fund’s portfolio investments and implementing the portfolio valuation process set forth in the Fund’s valuation policy. Valuations of Fund investments are disclosed quarterly in reports publicly filed with the SEC.
A high proportion of the Fund’s investments relative to its total investments are valued at fair value. Certain factors that may be considered in determining the fair value of the Fund’s investments include dealer quotes for securities traded on the OTC secondary market for institutional investors, the nature and realizable value of any collateral, the portfolio company’s earnings and its ability to make payments on its indebtedness, the markets in which the portfolio company does business, comparison to selected publicly-traded companies, discounted cash flow and other relevant factors. The factors and methodologies used for the valuation of such securities are not necessarily an indication of the risks associated with investing in those securities nor can it be assured that the Fund can realize the fair value assigned to a security if it were to sell the security. Such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, and they often reflect only periodic information received by the Adviser about such companies' financial condition and/or business operations, which may be on a lagged basis and can be based on estimates. Determinations of fair value may differ materially from the values that would have been used if an exchange-traded market for these securities existed. Investments in private companies are typically governed by privately negotiated credit agreements and covenants, and reporting requirements contained in the agreements may result in a delay in reporting their financial position to lenders, which in turn may result in the Fund’s investments being valued on the basis of this reported information. Due to these various factors, the Fund’s fair value determinations could cause the Fund’s NAV on a valuation day to materially differ from what it would have been had such information been fully incorporated. As a result, investors who purchase shares may receive more or less shares and investors who tender their shares may receive more or less cash proceeds than they otherwise would receive.
Potential Conflicts of Interest Risk—Allocation of Investment Opportunities
The Adviser has adopted allocation procedures that are intended to treat each fund they advise in a manner that, over a period of time, is fair and equitable. The Adviser and its affiliates currently provide investment advisory and administration services and may provide in the future similar services to other entities (collectively, “Advised Funds”). Certain existing Advised Funds have, and future Advised Funds may have, investment objectives similar to those of the Fund, and such Advised Funds will invest in asset classes similar to those targeted by the Fund. Certain other existing Advised Funds do not, and future Advised Funds may not, have similar investment objectives, but such funds may from time to time invest in asset classes similar to those targeted by the Fund. The Adviser will endeavor to allocate investment opportunities in a fair and equitable manner, and in any event consistent with any fiduciary duties owed to the Fund and other clients and in an effort to avoid favoring one client over another and taking into account all relevant facts and circumstances, including (without limitation): (i) differences with respect to available capital, size of client, and remaining life of a client; (ii) differences with respect to investment objectives or current investment strategies, including regarding: (a) current and total return requirements, (b) emphasizing or limiting exposure to the security or type of security in question, (c) diversification, including industry or company exposure, currency and jurisdiction, or (d) rating agency ratings; (iii) differences in risk profile at the time an opportunity becomes available; (iv) the potential transaction and other costs of allocating an opportunity among various clients; (v) potential conflicts of interest, including whether a client has an existing investment in the security in question or the issuer of such security; (vi) the
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
nature of the security or the transaction, including minimum investment amounts and the source of the opportunity; (vii) current and anticipated market and general economic conditions; (viii) existing positions in a borrower/loan/security; and (ix) prior positions in a borrower/loan/security. Nevertheless, it is possible that the Fund may not be given the opportunity to participate in certain investments made by investment funds managed by investment managers affiliated with the Adviser.
Loans
The Fund invests in loans, either through primary issuances or in secondary transactions, including potentially on a synthetic basis. The value of the Fund’s loans may be detrimentally affected to the extent a borrower defaults on its obligations. There can be no assurance that the value assigned by the Adviser can be realized upon liquidation, nor can there be any assurance that any related collateral will retain its value. Furthermore, circumstances could arise (such as in the bankruptcy of a borrower) that could cause the Fund’s security interest in the loan’s collateral to be invalidated. Also, much of the collateral will be subject to restrictions on transfer intended to satisfy securities regulations, which will limit the number of potential purchases if the Fund intends to liquidate such collateral. The amount realizable with respect to a loan may be detrimentally affected if a guarantor, if any, fails to meet its obligations under a guarantee. Finally, there may be a monetary, as well as a time cost involved in collecting on defaulted loans and, if applicable, taking possession of various types of collateral.
Collateralized Loan Obligations (CLOs)
The Fund invests in CLOs. CLOs are backed by a portfolio of senior secured loans. The Fund’s CLO investments may include senior/mezzanine CLO debt tranches (rated investment grade), mezzanine CLO debt tranches (rated below investment grade or unrated), subordinated CLO equity tranches (unrated), leveraged loans (including warehouse facilities that hold such loans) and vehicles that invest indirectly in CLO securities or leveraged loans. If there are defaults or the relevant collateral otherwise underperforms, scheduled payments to senior tranches of such securities take precedence over those of mezzanine tranches, and scheduled payments to mezzanine tranches have a priority in right of payment to subordinated/equity tranches. In light of the above, CLOs may therefore present risks similar to those of other types of debt obligations and, in fact, such risks may be of greater significance in the case of CLOs depending upon the Fund’s ranking in the capital structure. In certain cases, losses may equal the total amount of the Fund’s principal investment. CLO securities carry additional risks, including: (1) the possibility that distributions from collateral assets will not be adequate to make interest or other payments; (2) the quality of the collateral may decline in value or default; (3) investments in CLO equity and junior debt tranches will likely be subordinate in right of payment to other senior classes of CLO debt; and (4) the complex structure of a particular security may produce disputes with the issuer or unexpected investment results, especially during times of market stress or volatility.
Securities on a When-Issued or Forward Commitment Basis
The Fund may purchase securities on a “when-issued” basis and may purchase or sell securities on a “forward commitment" basis to acquire the security or to hedge against anticipated changes in interest rates and prices. When such transactions are negotiated, the price is fixed at the time the commitment is made, but delivery and payment for the securities take place at a later date. When-issued securities and forward commitments may be sold prior to the settlement date, but the Fund will enter into when-issued and forward commitments only with the intention of actually receiving or delivering the securities, as the case may be. If the Fund disposes of the right to acquire a when-issued security prior to its acquisition or disposes of its right to deliver or receive against a forward commitment, it might incur a gain or loss. There is always a risk that the securities may not be delivered and that the Fund may incur a loss. Settlements in the ordinary course, which may take substantially more than five business days, are not treated by the Fund as when-issued or forward commitment transactions. The settlements of secondary market purchases of senior loans in the ordinary course, on a settlement date beyond the period expected by loan market participants are subject to delayed compensation. Furthermore, the purchase of a senior loan in the secondary market is typically negotiated and finalized pursuant to a binding trade confirmation, and therefore, the risk of non-delivery of the security to the Fund is reduced or eliminated when compared with such risk when investing in when-issued or forward commitment securities.
Covenant-Lite Loans Risk
Some of the loans in which the Fund may invest may be “covenant-lite” loans. “Covenant-lite” loans refer generally to loans that do not have a complete set of financial maintenance covenants. Generally, “covenant-lite” loans
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
provide borrower companies more freedom to negatively impact lenders because their covenants are incurrence-based, which means they are only tested and can only be breached following an affirmative action of the borrower, rather than by a deterioration in the borrower’s financial condition. Accordingly, to the extent the Fund invests in “covenant-lite” loans, the Fund may have fewer rights against a borrower and may have a greater risk of loss on such investments as compared to investments in or exposure to loans with financial maintenance covenants.
Equity Security Risk
Stocks and other equity securities fluctuate in price. The value of the Fund’s portfolio may be affected by changes in the equity markets generally. Equity markets may experience significant short-term volatility and may fall sharply at times. Different markets may behave differently from each other and U.S. equity markets may move in the opposite direction from one or more foreign stock markets. Adverse events in any part of the equity or fixed-income markets may have unexpected negative effects on other market segments. The prices of individual equity securities generally do not all move in the same direction at the same time and a variety of factors can affect the price of a particular company’s securities. These factors may include, but are not limited to, poor earnings reports, a loss of customers, litigation against the company, general unfavorable performance of the company’s sector or industry, or changes in government regulations affecting the company or its industry.
Risks of Foreign Investing
The Fund may make investments in non-U.S. entities, including issuers in emerging markets. The Fund expects that its investment in non-U.S. issuers will be made primarily in U.S. dollar denominated securities, but it reserves the right to purchase securities that are foreign currency denominated. Some non-U.S. securities may be less liquid and more volatile than securities of comparable U.S. issuers.
Real Assets Investments Risk
The Fund may invest a portion of its assets in securities and credit instruments associated with real assets, including infrastructure and aviation, which have historically experienced substantial price volatility. The value of companies engaged in these industries is affected by (i) changes in general economic and market conditions; (ii) changes in environmental, governmental and other regulations; (iii) risks related to local economic conditions, overbuilding and increased competition; (iv) increases in property taxes and operating expenses; (v) changes in zoning laws; (vi) casualty and condemnation losses; (vii) surplus capacity and depletion concerns; (viii) the availability of financing; and (ix) changes in interest rates and leverage. In addition, the availability of attractive financing and refinancing typically plays a critical role in the success of these investments. As a result, such investments are subject to credit risk because borrowers may be delinquent in payment or default. Borrower delinquency and default rates may be significantly higher than estimated. The Adviser’s assessment, or a rating agency’s assessment, of borrower credit quality may prove to be overly optimistic. The value of securities in these industries may go through cycles of relative under-performance and over-performance in comparison to equity securities markets in general.
Real Estate Investments Risk
The Fund may invest a portion of its assets in securities and credit instruments of companies in the real estate industry, which has historically experienced substantial price volatility. The value of companies engaged in the real estate industry is affected by (i) changes in general economic and market conditions; (ii) changes in the value of real estate properties; (iii) risks related to local economic conditions, overbuilding and increased competition; (iv) increases in property taxes and operating expenses; (v) changes in zoning laws; (vi) casualty and condemnation losses; (vii) variations in rental income, neighborhood values or the appeal of property to tenants; (viii) the availability of financing and (ix) changes in interest rates and leverage. In addition, the availability of attractive financing and refinancing typically plays a critical role in the success of real estate investments. As a result, such investments are subject to credit risk because borrowers may be delinquent in payment or default. Borrower delinquency and default rates may be significantly higher than estimated. The Adviser’s assessment, or a rating agency’s assessment, of borrower credit quality may prove to be overly optimistic. The value of securities in this industry may go through cycles of relative under-performance and over-performance in comparison to equity securities markets in general.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Interest Rate Swaps Risk
The Fund may enter into interest rate swap agreements with another party to receive or pay interest (e.g., an exchange of fixed rate payments for floating rate payments) to protect itself from interest rate fluctuations. This type of swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to a specified interest rate(s) for a specified amount. The payment flows are usually netted against each other, with the difference being paid by one party to the other. Interest rate swap agreements are subject to general market risk, liquidity risk, counterparty risk and interest rate risk.
Market Risks
The success of the Fund’s activities will be affected by general economic and market conditions, such as interest rates, availability of credit, credit defaults, inflation rates, economic uncertainty, changes in laws (including laws relating to taxation of the Fund’s investments), trade barriers, currency exchange controls, disease outbreaks, pandemics, and national and international political, environmental and socioeconomic circumstances (including wars, terrorist acts or security operations). In addition, the current U.S. political environment and the resulting uncertainties regarding actual and potential shifts in U.S. foreign investment, trade, taxation, economic, environmental and other policies under the current Administration, as well as the impact of geopolitical tension, such as a deterioration in the bilateral relationship between the U.S. and China, an escalation in conflict between Russia and Ukraine or other systemic issuer or industry-specific economic disruptions, could lead to disruption, instability and volatility in the global markets. Unfavorable economic conditions also would be expected to increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us.
Current and historic market turmoil has illustrated that market environments may, at any time, be characterized by uncertainty, volatility and instability. Serious economic disruptions may result in governmental authorities and regulators enacting significant fiscal and monetary policy changes, including by providing direct capital infusions into companies, introducing new monetary programs and considerably increasing or lowering interest rates, which, in some cases resulted in negative interest rates.
U.S. and global markets recently have experienced increased volatility, including as a result of the recent failures of certain U.S. and non-U.S. banks, which could be harmful to the Fund and issuer in it invests. For example, if a bank in which the Fund or issuer has an account fails, any cash or other assets in bank accounts may be temporarily inaccessible or permanently lost by the Fund or issuer. If a bank that provides a subscription line credit facility, asset-based facility, other credit facility and/or other services to the Fund or an issuer fails, the Fund or the issuer could be unable to draw funds under its credit facilities or obtain replacement credit facilities or other services from other lending institutions with similar terms. Even if banks used by the Fund and issuers in which the Fund invests remain solvent, continued volatility in the banking sector could cause or intensify an economic recession, increase the costs of banking services or result in the issuers being unable to obtain or refinance indebtedness at all or on as favorable terms as could otherwise have been obtained. Conditions in the banking sector are evolving, and the scope of any potential impacts to the Fund and issuers, both from market conditions and also potential legislative or regulatory responses, are uncertain. Continued market volatility and uncertainty and/or a downturn in market and economic and financial conditions, as a result of developments in the banking industry or otherwise (including as a result of delayed access to cash or credit facilities), could have an adverse impact on the Fund and issuers in which it invests.
Brexit Risk
The Fund may invest a portion of its capital in debt securities issued by issuers domiciled in Europe, including issuers domiciled in the United Kingdom (“UK”). The government of the UK held an in-or-out referendum on the UK’s membership in the EU on June 23, 2016. The referendum resulted in a vote in favor of the exit of the UK from the EU (“Brexit”). The UK ceased to be a member state of the EU on January 31, 2020, and the transition period provided for in the withdrawal agreement entered by the UK and the EU ended on December 31, 2020. In December 2020, the UK and the EU agreed on a trade and cooperation agreement, which was subsequently ratified by the parties. The trade and cooperation agreement covers the general objectives and framework of the relationship between the UK and the EU. The impact of Brexit on the UK and EU and the broader global economy is unknown but could be significant and could result in increased volatility and illiquidity and potentially lower economic growth. Brexit also may lead to greater volatility in the global currency and financial markets, which could adversely affect the Fund. In connection with investments in non-U.S. issuers, the Fund may engage in foreign currency exchange transactions but is not required to
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
hedge its currency exposure. As such, the Fund makes investments that are denominated in British pound sterling or Euros. The Fund’s assets are valued in U.S. dollars, and the depreciation of the British pound sterling and/or the Euro in relation to the U.S. dollar could adversely affect the Fund’s investments denominated in British pound sterling or Euros that are not fully hedged regardless of the performance of the underlying issuer.
COVID-19 Pandemic Risk
While several countries, as well as certain states in the United States, have relaxed public health restrictions with a view to partially or fully reopening their economies, recurring COVID-19 outbreaks and any related public health restrictions may lead to or prolong a global economic downturn. Even after the COVID-19 pandemic fully subsides, the U.S. economy and most other major global economies may experience a recession, and we anticipate our business and operations could be materially adversely affected by a prolonged recession in the U.S. and other major markets.
Inflation Risk
Inflation risk is the risk that the value of certain assets or income from the Fund’s investments will be worth less in the future as inflation decreases the value of money. As inflation increases, the real value of investments and distributions can decline. In addition, during any periods of rising inflation, the dividend rates or borrowing costs associated with the Fund’s use of leverage would likely increase, which would tend to further reduce returns to shareholders.
Interest Rate Risk
As of June 30, 2023, on a fair value basis, approximately 11.5% of the Fund’s debt investments bear interest at a fixed rate and approximately 88.5% of the Fund’s debt investments bear interest at a floating rate, which primarily are subject to interest rate floors. Interest rates on the investments held within the Fund’s portfolio of investments are typically based on floating LIBOR or SOFR, with many of these investments also having a LIBOR or SOFR floor. Additionally, the Fund’s credit facilities are also subject to floating interest rates and are currently paid based on floating LIBOR, EURIBOR, CDOR and SOFR rates.
General interest rate fluctuations and changes in credit spreads on floating rate loans may have a substantial negative impact on the Fund’s investments and investment opportunities and, accordingly, may have a material adverse effect on the Fund’s rate of return on invested capital, the Fund’s net investment income and the Fund’s NAV.
The Fund is exposed to medium to long-term spread duration securities. Longer spread duration securities have a greater adverse price impact to increases in interest rates.
The Adviser regularly measures exposure to interest rate risk. Interest rate risk is assessed on an ongoing basis by comparing the Fund’s interest rate sensitive assets to its interest rate sensitive liabilities. Based on that review, the Adviser determines whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates.
Payment-in-Kind (“PIK”) Income Risk
The Fund may hold investments that result in PIK interest income or PIK dividends. PIK income creates the risk that incentive fees will be paid to the Adviser based on non-cash accruals that ultimately may not be realized, while the Adviser will be under no obligation to reimburse the Fund for these fees. PIK income may have a negative impact on liquidity, as it represents a non-cash component of the Fund’s taxable income that may require cash distributions to shareholders in order to maintain the Fund’s ability to be subject to tax as a RIC. PIK income has the effect of generating investment income at a compounding rate, thereby further increasing the incentive fees payable to the Adviser. Similarly, all things being equal, the deferral associated with PIK income also increases the loan-to-value ratio at a compounding rate. The market prices of PIK securities generally are more volatile than the market prices of interest-bearing securities and are likely to respond to a greater degree to changes in interest rates than interest-bearing securities having similar maturities and credit quality. Because PIK income results in an increase in the size of the PIK securities held, the Fund’s exposure to potential losses increases when a security pays PIK income.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Unitranche Loans
Unitranche loans provide leverage levels comparable to a combination of first lien and second lien or subordinated loans. From the perspective of a lender, in addition to making a single loan, a unitranche loan may allow the lender to choose to participate in the “first out” tranche, which will generally receive priority with respect to payments of principal, interest and any other amounts due, or to choose to participate only in the “last out” tranche, which is generally paid after the “first out” tranche is paid. The Fund intends to participate in “first out” and “last out” tranches of unitranche loans and make single unitranche loans.
Risks Associated with Changes in LIBOR
The one, three and six month U.S. Dollar LIBOR settings will continue to be published under a synthetic methodology for a temporary period until September 30, 2024. As a result, LIBOR may no longer be available or may no longer be deemed an appropriate reference rate upon which to determine the interest rate on LIBOR-linked financial instruments in the Fund's portfolio. It is not possible to predict the effect of these changes, any establishment of alternative reference rates or any other reforms to LIBOR that may be enacted in the United Kingdom or elsewhere.
To identify a successor rate for U.S. Dollar LIBOR, the Alternative Reference Rates Committee ("ARRC"), a U.S.-based group convened by the Board of Governors of the Federal Reserve System and the Federal Reserve Bank of New York, was formed. Financial regulators in the United Kingdom, the European Union, Japan and Switzerland also formed working groups with the aim of recommending alternatives to LIBOR denominated in their local currencies. On July 22, 2021, the ARRC formally recommended the Secured Overnight Financing Rate ("SOFR") as its preferred alternative rate for LIBOR. SOFR is a measure of the cost of borrowing cash overnight, collateralized by U.S. Treasury securities, and is based on directly observable U.S. Treasury-backed repurchase transactions. Although SOFR appears to be the preferred replacement rate for U.S. Dollar LIBOR, it is unclear if other benchmarks may emerge or if other rates will be adopted outside the U.S. The Bank of England's current nominated replacement for GBP-LIBOR is the Sterling Overnight Interbank Average Rate ("SONIA"). Given the inherent differences between LIBOR and SOFR, or any other alternative benchmark rate that may be established, including SONIA, there remains uncertainty regarding the future utilization of LIBOR and the nature of any replacement rate.
In any event, LIBOR is likely to perform differently than in the past and, ultimately, cease to exist as a global benchmark going forward. The uncertainty as to the future of LIBOR, its phase-out, the transition to one or more alternate benchmark rate(s), and the implementation of such new benchmark rate(s) may impact a number of factors, which, either alone or in the aggregate, may cause a material adverse effect on the Fund's performance and our ability to achieve its investment objective. The Adviser does not have prior experience in investing during a period of benchmark rate transition and there can be no assurance that the Adviser will be able to manage our business in a profitable manner during or after such transition.
The discontinuance of LIBOR has required and may continue to require the Fund to renegotiate credit agreements entered into prior to the discontinuation of LIBOR and extending beyond the discontinuance with our portfolio companies that utilize LIBOR as a factor in determining the interest rate, in order to replace LIBOR with the new standard that is established, which may have an adverse effect on our ability to receive attractive returns.
Depending on several factors, including those set forth above, and the related costs of negotiating and documenting necessary changes to documentation, our business, financial condition and results of operations could be materially adversely impacted by the market transition or reform of certain reference rates and benchmarks. Other factors include the pace of the transition to replacement or reformed rates, the specific terms and parameters for and market acceptance of any alternative reference rates, prices and liquidity of trading markets for products based on alternative reference rates, and our ability to transition and develop appropriate systems and analytics for one or more alternative reference rates.
Regulatory Risk
Government regulation and/or intervention may change the way the Fund is regulated, affect the expenses incurred directly by the Fund, affect the value of its investments and limit the Fund’s ability to achieve its investment objective. Government regulation may change frequently and may have significant adverse consequences. Moreover, government regulation may have unpredictable and unintended effects. In addition to exposing the Fund to potential
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
new costs and expenses, additional regulation or changes to existing regulation may also require changes to the Fund’s investment practices.
Credit Risk
Credit risk relates to the ability of the borrower under an instrument to make interest and principal payments as they become due. The Fund’s investments in loans and other debt instruments are subject to risk of missing an interest and/or principal payment.
Credit Spread Risk
Credit spread risk is the risk that credit spreads (i.e., the difference in yield between securities that is due to differences in their credit quality) may increase when the market expects below-investment-grade bonds to default more frequently. Widening credit spreads may quickly reduce the market values of below-investment-grade and unrated securities. In recent years, the U.S. capital markets experienced extreme volatility and disruption following the spread of COVID-19, the conflict between Russia and Ukraine and other economic disruptions, which increased the spread between yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. Central banks and governments played a key role in reintroducing liquidity to parts of the capital markets. Future exits of these financial institutions from the market may reintroduce temporary illiquidity. These and future market disruptions and/or illiquidity would be expected to have an adverse effect on the Fund’s business, financial condition, results of operations and cash flows.
Prepayment Risk
Prepayment risk relates to the early repayment of principal on a loan or debt security. Loans are generally callable at any time, and certain loans may be callable at any time at no premium to par. Having the loan or other debt instrument called early may have the effect of reducing the Fund’s actual investment income below its expected investment income if the capital returned cannot be invested in transactions with equal or greater yields.
Volatility Risk
Volatility risk refers to the magnitude of the movement, but not the direction of the movement, in a financial instrument’s price over a defined time period. Large increases or decreases in a financial instrument’s price over a relative time period typically indicate greater volatility risk, while small increases or decreases in its price typically indicate lower volatility risk.
Equity Risk
Equity risk relates to the change in value of equity securities as they relate to increases or decreases in the general market.
Foreign Exchange Rate Risk
Foreign exchange rate risk relates to the change in the U.S. dollar value of a security held that is denominated in a foreign currency. The U.S. dollar value of a foreign currency denominated security will decrease as the dollar appreciates against the currency, while the U.S. dollar value will increase as the dollar depreciates against the currency.
Currency Hedging Risk
The Adviser may seek to hedge all or a portion of the Fund’s foreign currency risk. For example, the Fund may enter into foreign currency forward contracts to reduce the Fund’s exposure to foreign currency exchange rate fluctuations in the value of foreign currencies. In a foreign currency forward contract, the Fund agrees to receive or deliver a fixed quantity of one currency for another, at a pre-determined price at a future date. Forward foreign currency contracts are marked-to-market at the applicable forward rate. There is no guarantee that it will be practical to hedge currency risks or that any efforts to do so will be successful. The use of foreign currency forward contracts is a highly specialized activity that involves investment techniques and risks different from those associated with investments in more traditional securities and instruments, and there is no guarantee that the use of foreign currency forward contracts
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
will achieve their intended result. If the Adviser is incorrect in its expectation of the timing or level of fluctuation in securities prices, currency prices or other variables, the use of foreign currency forward contracts could result in losses, which in some cases may be significant. A lack of correlation between changes in the value of foreign currency forward contracts and the value of the portfolio assets (if any) being hedged could also result in losses.
Cybersecurity Risk
Cybersecurity incidents and cyber-attacks have been occurring globally at a more frequent and severe level and will likely continue to increase in frequency in the future. The Adviser faces various security threats on a regular basis, including ongoing cyber security threats to and attacks on its information technology infrastructure that are intended to gain access to its proprietary information, destroy data or disable, degrade or sabotage its systems. These security threats could originate from a wide variety of sources, including unknown third parties outside of the Adviser. Although the Adviser is not currently aware that it has been subject to cyber-attacks or other cyber incidents which, individually or in the aggregate, have materially affected its operations or financial condition, there can be no assurance that the various procedures and controls utilized to mitigate these threats will be sufficient to prevent disruptions to its systems.
7. BORROWINGS
In accordance with the Investment Company Act, the Fund is currently only allowed to borrow amounts such that its asset coverage, as defined in the Investment Company Act, is at least 300% after such borrowing. As of June 30, 2023, asset coverage (exclusive of preferred equity shares) was 750.5% and asset coverage (inclusive of preferred equity shares) was 392.1%. The SPV is party to the JPM Credit Facility described below.
JPM Credit Facility
The SPV closed on the JPM Credit Facility on May 5, 2021, which was subsequently amended on May 14, 2021, September 8, 2021, November 12, 2021, February 16, 2022, November 7, 2022, and June 30, 2023. The maximum principal amount of the JPM Credit Facility is $650,000,000, through financing commitments in tranches of advances (the "Tranche A Financing Commitment", "Tranche B Financing Commitment” and "Tranche C Financing Commitment"). Amounts available to borrow under the JPM Credit Facility is based on certain advance rates multiplied by the value of the SPV’s portfolio investments (subject to certain concentration limitations) and net of certain other indebtedness that the SPV may incur in accordance with the terms of the JPM Credit Facility. Proceeds of the JPM Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. The SPV may borrow amounts in U.S. dollars or certain other permitted currencies.
The SPV may borrow amounts under any tranche of the financing commitment, each of which has a maximum principal amount and applicable interest rate. The SPV also pays an unused commitment fee of 0.30% on undrawn amounts and an administration fee of 0.20% on the maximum principal amount under the JPM Credit Facility and, in respect of each undrawn letter of credit, a fee and interest rate equal to the then-applicable margin under the JPM Credit Facility while the letter of credit is outstanding.
The table below presents the principal amount and interest rate of each tranche.
| | | | | | | | | | | | | | | | | | | | | | | |
Financing Commitment | Maximum Principal Amount | | Currency Drawn | | Reference Rate | | Spread |
Tranche A | $ | 350,000,000 | | | USD / Permitted Non-USD | | Applicable Benchmark / Base Rate | | 1.85 | % |
Tranche B | $ | 200,000,000 | | | Permitted Non-USD | | Applicable Benchmark / Base Rate | | 1.85 | % |
| | | USD | | Term SOFR | | 1.95 | % |
| | | USD | | Applicable Base Rate | | 1.85 | % |
Tranche C | $ | 100,000,000 | | | Permitted Non-USD | | Applicable Benchmark / Base Rate | | 2.40 | % |
| | | USD | | Term SOFR / Applicable Base Rate | | 2.40 | % |
Total | $ | 650,000,000 | | | | | | | |
The reinvestment period under the JPM Credit Facility will terminate on May 5, 2024 and the JPM Credit Facility will mature on May 5, 2025. During the period from May 5, 2024 to May 5, 2025, the SPV will be obligated to make mandatory prepayments under the JPM Credit Facility out of the proceeds of certain asset sales, other recovery events and equity and debt issuances.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Subject to certain exceptions, the JPM Credit Facility is secured by a first lien security interest in substantially all of the portfolio investments held by the SPV. The JPM Credit Facility includes customary covenants, including certain financial covenants related to asset coverage, shareholders’ equity and liquidity, certain limitations on the occurrence of additional indebtedness and liens, and other maintenance covenants, as well as usual and customary events of default for senior secured revolving credit facilities of this nature. As of June 30, 2023, the SPV was in compliance with all covenants and other requirements of the JPM Credit Facility.
The JPM Credit Facility consisted of the following as of June 30, 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
| Total Facility | | Borrowings Outstanding | | Unused Portion (1) | | Amount Available (2) |
JPM Credit Facility | $ | 650,000,000 | | | $ | 328,278,405 | | | $ | 321,721,595 | | | $ | 321,721,595 | |
(1) The Unused Portion is the Total Facility less Borrowings Outstanding, an amount upon which unused commitment fees are based depending on daily spot and contract rates for CAD, EUR and GBP.
(2) The Amount Available for borrowing is based on the computation of collateral to support the borrowings less Borrowings Outstanding, and is subject to compliance with applicable covenants and financial ratios.
As of June 30, 2023, $4,276,052 of interest expense and $552,449 of unused commitment fees and administration fees were included in interest payable on borrowings in the Consolidated Statement of Assets and Liabilities.
During the six month period ended June 30, 2023, the Fund had secured borrowings of $230,347,094 and repayments of $226,997,982. As of June 30, 2023, there were $328,278,405 in secured borrowings outstanding. For the six month period ended June 30, 2023, the weighted average interest rate, inclusive of fees, was 5.57% and the average principal debt outstanding was $354,259,408.
For the six month period ended June 30, 2023, the SPV incurred $9,922,930 of interest expense, unused commitment fees, and administration fees, and $635,734 of amortization of deferred financing costs.
8. MANDATORY REDEEMABLE PREFERRED SHARES
The Fund authorized five series of preferred shares, with a $0.001 par value per share and a liquidation preference of $25 per share, classified and designated as Series A Mandatory Redeemable Preferred Shares (the “Series A MRP Shares”), Series B Mandatory Redeemable Preferred Shares (the “Series B MRP Shares”), Series C Mandatory Redeemable Preferred Shares (the “Series C MRP Shares”), Series D Mandatory Redeemable Preferred Shares (the “Series D MRP Shares”), and Series E Mandatory Redeemable Preferred Shares (the “Series E MRP Shares” and together the “MRP Shares”). The table below summarizes the details of the Fund’s MRP Shares.
| | | | | | | | | | | | | | | | | | | | |
| Initial Issuance Date | Redemption Date | Dividend Rate | Share Amount | Price Per share | Total Raise |
Series A MRP Shares | 3/7/2022 (1) | 3/7/2027 | 3.66 | % | 6,000,000 | | $ | 25.00 | | $ | 150,000,000 | |
Series B MRP Shares | 3/7/2022 (2) | 3/7/2029 | 3.90 | % | 2,000,000 | | 25.00 | | 50,000,000 | |
Series C MRP Shares | 9/1/2022 (3) | 9/1/2027 | 6.00 | % | 4,000,000 | | 25.00 | | 100,000,000 | |
Series D MRP Shares | 6/14/2023 (4) | 10/2/2026 | 7.02 | % | 2,000,000 | | 25.00 | | 50,000,000 | |
Series E MRP Shares | 6/14/2023 (4) | 10/2/2028 | 7.07 | % | 2,000,000 | | 25.00 | | 50,000,000 | |
Total | | | | | | $ | 400,000,000 | |
(1) $38,000,000 funded on March 7, 2022 and $112,000,000 funded on May 11, 2022.
(2) $12,000,000 funded on March 7, 2022 and $38,000,000 funded on May 11, 2022.
(3) $75,000,000 funded on September 1, 2022 and $25,000,000 funded on November 9, 2022.
(4) Fully unfunded as of June 30, 2023. Required funding date is no later than October 2, 2023.
Each holder of MRP Shares is entitled to a liquidation preference of $25.00 per share (the “Liquidation Value”), plus an amount equal to all accumulated and unpaid dividends thereon (whether or not earned or declared but without interest) to the date payment of such distribution is made in full. With respect to distributions, including the payment of dividends and distribution of the Fund’s assets upon dissolution, liquidation or winding up, the MRP Shares
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
are senior to all other classes and series of common shares of beneficial interest and rank on parity with any other preferred shares.
The holders of MRP Shares are entitled to receive quarterly cumulative cash dividends, at the rate per annum equal to the Dividend Rate of each series of MRP Shares, with certain adjustments for changes in a series' rating (collectively, the “Applicable Rate”). Dividends on MRP Shares accumulate from and include the original issue date. Dividends on the MRP Shares are accrued daily, payable quarterly, and are included in Interest expense and fees on borrowings on the Consolidated Statement of Operations. For the six month period ended June 30, 2023, $6,608,000 of dividend expense was included in interest expense and fees on borrowings on the Consolidated Statement of Operations. Costs incurred in connection with the issuance of the MRP Shares are being amortized to expense over the life of each series of MRP Shares. For the six month period ended June 30, 2023, the Fund recorded $304,204 of amortization of deferred issuance costs related to the MRP Shares.
The Fund entered into interest rate swap contracts to better align the interest rates of its MRP Shares with the Fund’s investment portfolio, which consists of predominately floating rate loans. The notional amount of the interest rate swaps are $200,000,000 and match the applicable maturity dates; see Note 4 on derivative instruments for MRP Shares hedging details. The interest expense related to the MRP Shares is adjusted to account for the net proceeds paid/(received) from the interest rate swaps designated as a hedge, which was $1,534,445 for the six month period ended June 30, 2023. The swap adjusted interest expense is included as a component of interest expense and fees on borrowings in the Consolidated Statement of Operations. As of June 30, 2023 the hedge interest rate swaps had a fair value of $(5,931,695), which is predominately offset within interest expense and fees on borrowings by a similar, but opposite, fair value change for the hedged risk on the MRP Shares of $5,901,189.
The MRP Shares are recorded net of unamortized deferred issuance costs and included as a liability on the Consolidated Statement of Assets and Liabilities. As of June 30, 2023, the carrying value of the MRP Shares was $291,582,594. The table below summarizes the components of the carrying value of the MRP Shares.
| | | | | |
| As of June 30, 2023 |
Liquidation preference (1) | $ | 300,000,000 | |
Less: Unamortized deferred issuance costs | 2,516,217 | |
Less: Hedge basis adjustment | 5,901,189 | |
Carrying value of MRP Shares | $ | 291,582,594 | |
(1) Based on outstanding MRP Shares as of the period end.
The outstanding shares of MRP Shares are subject to redemption at any time by notice of such redemption on a date selected by the Fund for such redemption (the “Redemption Date”). If the Fund elects to cause the redemption of the MRP Shares, each MRP Share will be redeemed for a price equal to 100% of such share’s Liquidation Value, plus an amount equal to accumulated but unpaid dividends and other distributions on the MRP Shares (whether or not earned or declared by the Fund, but excluding interest thereon), to, but excluding, the Redemption Date, plus the amount equal to the excess, if any, of the discounted value of the remaining scheduled payments with respect to the Liquidation Value of such MRP Share over the amount of such Liquidation Value; provided, however, the Fund may, at its option (i) redeem the MRP Shares within 90 days prior to the Term Redemption Date of each series of MRP Shares, at the Liquidation Value plus accumulated but unpaid dividends and distributions thereon (whether or not earned or declared by the Fund, but excluding interest thereon) to, but excluding the Term Redemption Date.
The MRP Shares are not convertible into any other class or series of shares. Except for matters which do not require the vote of holders of MRP Shares under the Investment Company Act and except as otherwise provided in the Fund's Declaration of Trust or bylaws, or as otherwise required by applicable law, each holder of MRP Shares shall be entitled to one vote for each MRP Share held on each matter submitted to a vote of shareholders of the Fund, and holders of outstanding preferred shares and common shares shall vote together as a single class on all matters submitted to shareholders. However, the holders of outstanding preferred shares shall be entitled, as a class, to the exclusion of the holders of shares of all other classes of beneficial interests of the Fund, to elect two Trustees of the Fund at all times. In addition, the holders of the outstanding preferred shares and common shares, voting together as a single class, shall elect the balance of the Trustees. However, the number of Trustees constituting the Board shall automatically increase by the smallest number that, when added to the two Trustees elected exclusively by the holders of outstanding preferred
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
shares would constitute a majority of the Board as so increased by such smallest number, and the holders of preferred shares shall be entitled, voting as a class on a one vote per share basis (to the exclusion of the holders of all other securities and classes of shares of the Fund), to elect such smallest number of additional Trustees, together with the two Trustees that such holders are in any event entitled to elect if: (i) at the close of business on any dividend payment date accumulated dividends (whether or not earned or declared) on preferred shares equal to at least two full years’ dividends shall be due and unpaid; or (ii) if at any time holders of any shares of preferred shares are entitled under the Investment Company Act, to elect a majority of the Trustees of the Fund.
9. COMMITMENTS AND CONTINGENCIES
As of June 30, 2023, the Fund had unfunded commitments to fund delayed draw and revolving debt of $128,276,088 and $41,518,327, respectively, along with preferred stock of $3,500,000. The fair value of the unfunded positions is included in the investments at fair value on the Consolidated Statement of Assets and Liabilities.
| | | | | | | | | | | | | | | | | |
Investments | | Footnote | Unused Rate | Par / Principal Amount | Fair Value |
222 North Miami, LLC | Delayed Draw Term Loan | | — | % | $ | 11,558,028 | | $ | — | |
520 Mezz Owner 2, LLC | Delayed Draw Term Loan | | — | % | 20,366,598 | | (101,833) | |
ADPD Holdings, LLC | Delayed Draw Term Loan B-1 | | 1.00 | % | 1,795,122 | | (41,052) | |
ADPD Holdings, LLC | Delayed Draw Term Loan B-2 | | 1.00 | % | 1,083,032 | | (24,768) | |
ADPD Holdings, LLC | Revolver | | 0.50 | % | 621,302 | | (14,208) | |
Advanced Web Technologies Holding Company | Revolver | | 0.50 | % | 492,557 | | (1,318) | |
Alpine Acquisition Corp II | Revolver | | 0.50 | % | 2,757,604 | | (74,011) | |
Apex Companies Holdings, LLC | Delayed Draw Term Loan | | 1.00 | % | 768,443 | | (18,740) | |
Applied Technical Services, LLC | Delayed Draw Term Loan | | 1.00 | % | 206,346 | | (903) | |
Applied Technical Services, LLC | Revolver | | 0.50 | % | 59,289 | | (260) | |
Appriss Health, LLC | Revolver | | 0.50 | % | 888,889 | | (19,343) | |
Apptio, Inc. | Revolver | | 0.38 | % | 124,260 | | — | |
Ascend Buyer, LLC | Revolver | | 0.50 | % | 1,711,687 | | (45,539) | |
Associations, Inc. | Delayed Draw Term Loan | | 1.00 | % | 580,310 | | (10,680) | |
Associations, Inc. | Revolver | | 0.50 | % | 413,282 | | (7,095) | |
Athenahealth, Inc. | Delayed Draw Term Loan | | 3.50 | % | 391,304 | | (15,163) | |
Atlas AU Bidco Pty Ltd. | Revolver | | 0.50 | % | 267,618 | | (2,888) | |
Avalara, Inc | Revolver | | 0.50 | % | 900,000 | | — | |
Bluecat Networks, Inc. | Delayed Draw Term Loan A | | 0.50 | % | 169,643 | | (2,238) | |
Bluecat Networks, Inc. | Delayed Draw Term Loan | | 0.50 | % | 239,617 | | (3,162) | |
Bradyifs Holdings, LLC | Revolver | | 0.50 | % | 369,853 | | (5,535) | |
Bubbles Bidco S.p.A. | Delayed Draw | (1) | 2.80 | % | 4,001,819 | | 30,014 | |
Bubbles Bidco S.p.A. | Delayed Draw | (1) | — | % | 2,462,658 | | 18,470 | |
CD&R Madison Parent Ltd. | Delayed Draw Term Loan | (1) | 1.50 | % | 3,444,506 | | (103,335) | |
Celerion Buyer, Inc | Delayed Draw Term Loan | | 1.00 | % | 249,361 | | (2,764) | |
Celerion Buyer, Inc | Revolver | | 0.50 | % | 124,680 | | (1,382) | |
Chemical Computing Group ULC | Revolver | | 0.50 | % | 135,379 | | (1,015) | |
Coupa Holdings, LLC | Delayed Draw Term Loan | | 1.00 | % | 578,450 | | (5,131) | |
Coupa Holdings, LLC | Revolver | | 0.50 | % | 442,913 | | (3,928) | |
CPI Intermediate Holdings, Inc. | Delayed Draw Term Loan | | 1.00 | % | 927,474 | | (37,283) | |
CST Holding Company | Revolver | | 0.50 | % | 235,110 | | (4,231) | |
DCA Investment Holdings, LLC | Delayed Draw Term Loan | | 1.00 | % | 297,615 | | (8,184) | |
Denali Midco 2, LLC | Delayed Draw Term Loan | | 1.00 | % | 2,866,667 | | (114,304) | |
Diligent Corporation | Revolver | | 0.50 | % | 60,944 | | (1,888) | |
Dwyer Instruments, Inc. | Delayed Draw Term Loan | | 1.00 | % | 1,418,512 | | (14,940) | |
Dwyer Instruments, Inc. | Revolver | | 0.50 | % | 1,479,572 | | (15,583) | |
Eliassen Group, LLC | Delayed Draw Term Loan | | 1.00 | % | 3,310,356 | | (39,307) | |
Ellkay, LLC | Revolver | | 0.50 | % | 1,785,651 | | (151,162) | |
EPS Nass Parent, Inc. | Revolver | | 0.50 | % | 9,695 | | (345) | |
Excel Fitness Holdings, Inc. | Revolver | | 0.50 | % | 296,400 | | (14,401) | |
Excelitas Technologies Corp. | Delayed Draw Term Loan | | 0.50 | % | 98,635 | | (1,829) | |
Excelitas Technologies Corp. | Revolver | | 0.50 | % | 174,900 | | (3,243) | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
| | | | | | | | | | | | | | | | | |
Investments | | Footnote | Unused Rate | Par / Principal Amount | Fair Value |
FPG Intermediate Holdco, LLC | Delayed Draw Term Loan | | 1.00 | % | 866,239 | | (24,620) | |
Greenhouse Software, Inc. | Incremental Revolver | | 0.50 | % | 66,667 | | (1,478) | |
Greenhouse Software, Inc. | Revolver | | 0.50 | % | 735,294 | | (16,303) | |
Hadrian Acquisition Limited | Delayed Draw Term Loan | (1) | 2.33 | % | 3,068,371 | | (46,026) | |
Heartland Home Services, Inc. | Delayed Draw Term Loan | | 0.75 | % | 1,295,283 | | (14,455) | |
Heartland Home Services, Inc. | Revolver | | 0.50 | % | 695,028 | | (2,789) | |
Hercules Borrower, LLC | Delayed Draw Term Loan | | 1.00 | % | 1,114,339 | | (42,050) | |
Hercules Borrower, LLC | Revolver | | 0.50 | % | 643,159 | | (6,104) | |
Hoosier Intermediate, LLC | Revolver | | 0.50 | % | 1,740,000 | | (127,293) | |
HS Spa Holdings Inc. | Revolver | | 0.50 | % | 1,050,145 | | (20,249) | |
iCIMS, Inc. | Delayed Draw Term Loan | | — | % | 6,288,247 | | — | |
iCIMS, Inc. | Revolver | | 0.50 | % | 2,031,194 | | (16,989) | |
IQN Holding Corp. | Delayed Draw Term Loan | | 1.00 | % | 545,486 | | (4,943) | |
IQN Holding Corp. | Revolver | | 0.50 | % | 407,436 | | (3,692) | |
Jeg's Automotive, LLC | Delayed Draw Term Loan | | 1.00 | % | 4,166,667 | | — | |
Kaseya, Inc. | Delayed Draw Term Loan | | 1.00 | % | 1,076,380 | | (18,449) | |
Kaseya, Inc. | Revolver | | 0.50 | % | 1,540,541 | | (26,404) | |
LVF Holdings, Inc. | Revolver | | 0.50 | % | 367,738 | | (16,079) | |
Material Holdings, LLC | Delayed Draw Term Loan | | — | % | 661,049 | | (35,739) | |
Material Holdings, LLC | Revolver | | 1.00 | % | 719,310 | | (38,889) | |
Medical Manufacturing Technologies, LLC | Revolver | | 0.50 | % | 800,587 | | (14,472) | |
Nefco Holding Company, LLC | Delayed Draw Term Loan B | | 1.00 | % | 369,398 | | (3,863) | |
Nefco Holding Company, LLC | Revolver | | 0.50 | % | 356,242 | | (3,725) | |
North Haven Fairway Buyer, LLC | Delayed Draw Term Loan | | 1.00 | % | 10,269,337 | | (267,305) | |
North Haven Fairway Buyer, LLC | Revolver | | 0.50 | % | 1,268,846 | | (33,027) | |
North Haven Stallone Buyer, LLC | Delayed Draw Term Loan | | 1.00 | % | 150,667 | | (2,549) | |
Oak Purchaser, Inc. | Delayed Draw Term Loan | | 0.50 | % | 1,461,996 | | (42,831) | |
Oak Purchaser, Inc. | Revolver | | 0.50 | % | 583,878 | | (17,105) | |
Oranje Holdco, Inc. | Revolver | | 0.50 | % | 754,870 | | (10,410) | |
Panenka Bidco Limited | Delayed Draw Term Loan | (1) | 2.33 | % | 4,808,679 | | (72,130) | |
PCF Holdco, LLC | Preferred Stock | (2) | 7.50 | % | 3,500,000 | | 27,199 | |
Pestco Intermediate, LLC | Delayed Draw Term Loan | | 2.00 | % | 1,387,316 | | (44,685) | |
Pestco Intermediate, LLC | Revolver | | 0.50 | % | 238,095 | | (7,669) | |
PF Atlantic Holdco 2, LLC | Delayed Draw Term Loan | | 1.00 | % | 4,655,050 | | (70,728) | |
PF Atlantic Holdco 2, LLC | Revolver | | 0.50 | % | 1,336,172 | | (20,302) | |
Prophix Software Inc. | Delayed Draw Term Loan | | — | % | 391,123 | | — | |
Prophix Software Inc. | Revolver | | 0.50 | % | 996,678 | | — | |
Pushpay USA Inc. | Revolver | | 0.50 | % | 1,543,210 | | (46,296) | |
PXO Holdings I Corp. | Delayed Draw Term Loan | | 1.00 | % | 885,485 | | (22,101) | |
PXO Holdings I Corp. | Revolver | | 0.50 | % | 1,314,652 | | (32,813) | |
Qnnect, LLC | Delayed Draw Term Loan | | 1.00 | % | 662,309 | | (4,963) | |
Quantic Electronics, LLC | Delayed Draw Term Loan | | 1.00 | % | 708,541 | | (25,246) | |
R&F International Sub 2 Ltd. | Delayed Draw Term Loan | (1) | — | % | 9,164,425 | | (137,466) | |
Radwell Parent LLC | Revolver | | 0.38 | % | 1,116,275 | | (18,884) | |
Rome Bidco Ltd. | Delayed Draw Term Loan | (1) | 2.71 | % | 2,831,751 | | (28,318) | |
RSC Acquisition, Inc. | Delayed Draw Term Loan | | 1.00 | % | 119,081 | | (2,517) | |
Sapphire Convention, Inc. | Revolver | | 0.50 | % | 628,251 | | (3,852) | |
SCP Eye Care HoldCo, LLC | Delayed Draw Term Loan | | 1.00 | % | 32,765 | | (725) | |
SCP Eye Care HoldCo, LLC | Revolver | | 0.50 | % | 9,093 | | (201) | |
Smarsh, Inc. | Delayed Draw Term Loan | | 1.00 | % | 510,180 | | (7,665) | |
Smarsh, Inc. | Revolver | | 0.50 | % | 255,090 | | (3,832) | |
Spotless Brands, LLC | Delayed Draw Term Loan | | 1.00 | % | 7,500,000 | | (90,934) | |
Spotless Brands, LLC | Revolver | | 0.50 | % | 1,096,033 | | (23,591) | |
Summit Acquisition Inc. | Delayed Draw Term Loan | | 1.00 | % | 1,717,791 | | (51,534) | |
Summit Acquisition Inc. | Revolver | | 0.50 | % | 858,896 | | (25,767) | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
| | | | | | | | | | | | | | | | | |
Investments | | Footnote | Unused Rate | Par / Principal Amount | Fair Value |
Tank Holding Corp. | Delayed Draw Term Loan | | — | % | 3,144,828 | | (53,181) | |
Tank Holding Corp. | Revolver | | 0.38 | % | 606,896 | | (15,835) | |
The Carlstar Group, LLC | Revolver | | 0.50 | % | 1,828,571 | | (9,806) | |
Trader Corporation | Revolver | (1) | 0.50 | % | 170,989 | | (2,196) | |
Tufin Software North America, Inc. | Revolver | | 0.50 | % | 1,294,643 | | (29,001) | |
Wineshipping.Com LLC | Delayed Draw Term Loan | | 1.00 | % | 1,608,809 | | (80,376) | |
Wineshipping.Com LLC | Revolver | | 0.50 | % | 1,112,263 | | (55,568) | |
Unfunded Commitments Total | | | $ | 173,294,415 | | $ | (2,683,328) | |
(1) Par / Principal Amount is converted to USD using the USD/GBP of 0.79, USD/EUR of 0.91 or USD/CAD of 1.32, as applicable.
(2) Par / Principal Amount is based on the issuance price of $1,000 per share.
The Fund’s organizational documents provide current and former Trustees and officers with a limited indemnification against liabilities arising in connection with the performance of their duties to the Fund. In the normal course of business, the Fund may also enter into contracts that provide general indemnifications. The Fund’s maximum exposure under these arrangements is unknown as this would be dependent on future claims that may be made against the Fund. The risk of material loss from such claims is considered to be remote.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
10. SHARES OF BENEFICIAL INTEREST
The following table summarizes transactions in shares of beneficial interest during the six month period ended June 30, 2023 and the year ended December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2023 | | Year Ended December 31, 2022 |
| Shares | | Amount | | Shares | | Amount |
CLASS A | | | | | | | |
Sold | 2,236,787 | | | $ | 18,623,170 | | | 2,968,596 | | | $ | 25,759,016 | |
Dividends and/or distributions reinvested | 152,449 | | | 1,268,519 | | | 177,269 | | | 1,481,710 | |
Repurchased | (103,808) | | | (862,642) | | | (282,902) | | | (2,345,499) | |
Net increase (decrease) | 2,285,428 | | | $ | 19,029,047 | | | 2,862,963 | | | $ | 24,895,227 | |
CLASS I | | | | | | | |
Sold | 6,408,706 | | | $ | 53,769,533 | | | 19,726,308 | | | $ | 171,386,443 | |
Dividends and/or distributions reinvested | 1,142,812 | | | 9,547,813 | | | 1,621,079 | | | 13,637,517 | |
Repurchased | (818,664) | | | (6,820,234) | | | (5,257,548) | | | (44,735,022) | |
Net increase (decrease) | 6,732,854 | | | $ | 56,497,112 | | | 16,089,839 | | | $ | 140,288,938 | |
CLASS L | | | | | | | |
Sold | 582 | | | $ | 4,825 | | | 158,658 | | | $ | 1,387,917 | |
Dividends and/or distributions reinvested | 3,058 | | | 25,410 | | | 3,521 | | | 29,181 | |
Repurchased | — | | | — | | | (3,957) | | | (32,563) | |
Net increase (decrease) | 3,640 | | | $ | 30,235 | | | 158,222 | | | $ | 1,384,535 | |
CLASS M | | | | | | | |
Sold | 3,602,863 | | | $ | 30,157,459 | | | 5,466,990 | | | $ | 46,513,796 | |
Dividends and/or distributions reinvested | 228,418 | | | 1,908,600 | | | 228,169 | | | 1,911,933 | |
Repurchased | (99,201) | | | (827,334) | | | (306,399) | | | (2,560,458) | |
Net increase (decrease) | 3,732,080 | | | $ | 31,238,725 | | | 5,388,760 | | | $ | 45,865,271 | |
CLASS N | | | | | | | |
Sold | 32,364,212 | | | $ | 269,763,337 | | | 68,853,091 | | | $ | 596,552,399 | |
Dividends and/or distributions reinvested | 1,980,084 | | | 16,455,880 | | | 2,377,377 | | | 19,911,300 | |
Repurchased | (8,088,323) | | | (67,133,080) | | | (23,898,942) | | | (198,963,554) | |
Net increase (decrease) | 26,255,973 | | | $ | 219,086,137 | | | 47,331,526 | | | $ | 417,500,145 | |
CLASS U | | | | | | | |
Sold | 10,072,073 | | | $ | 84,293,100 | | | 1,391,448 | | | $ | 11,501,073 | |
Dividends and/or distributions reinvested | 185,655 | | | 1,553,117 | | | 8,819 | | | 73,112 | |
Repurchased | (2,959) | | | (24,704) | | | (9) | | | (73) | |
Net increase (decrease) | 10,254,769 | | | $ | 85,821,513 | | | 1,400,258 | | | $ | 11,574,112 | |
CLASS Y | | | | | | | |
Sold | — | | | $ | — | | | 3,571 | | | $ | 30,024 | |
Dividends and/or distributions reinvested | 1,563 | | | 13,001 | | | 3,131 | | | 26,287 | |
Repurchased | (13,626) | | | (113,094) | | | — | | | — | |
Net increase (decrease) | (12,063) | | | $ | (100,093) | | | 6,702 | | | $ | 56,311 | |
The Fund has the authority to issue unlimited shares of beneficial interest of each class, $0.001 per share par value. The Fund's shares are offered on a daily basis, and subject to applicable law, the Fund will conduct quarterly repurchase offers for between 5% and 25% of the Fund's outstanding shares of beneficial interest ("Shares") at NAV. In connection with any given repurchase offer, it is likely that the Fund may offer to repurchase only the minimum amount of 5% of its outstanding Shares. It is also possible that a repurchase offer may be oversubscribed, with the result that shareholders may only be able to have a portion of their Shares repurchased; however, the Fund may, but is not required to, repurchase an additional amount of Shares, not to exceed 2% of its outstanding Shares on the expiration of the repurchase offer. The Fund does not currently intend to list its Shares for trading on any national securities exchange.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The following table summarizes the share repurchases completed during the six month period ended June 30, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended | Shares Repurchased | | Purchase Price per Share | | Aggregate Consideration for Repurchased Shares | | Size of Repurchase Offer | | % of Outstanding Shares Offered to be Repurchased | | % of Outstanding Shares Repurchased |
March 31, 2023 | 8,755,501 | | | $ | 8.30 | | | $ | 72,693,719 | | | 9,298,369 | | | 5.00 | % | | 4.71 | % |
June 30, 2023 (1) | — | | | N/A | | $ | — | | | N/A | | 5.00 | % | | N/A |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total | 8,755,501 | | | | | $ | 72,693,719 | | | | | | | |
(1) Please refer to Note 13 for repurchases completed subsequent to the period end.
11. LITIGATION
The Fund may become party to certain lawsuits in the ordinary course of business. The Fund does not believe that the outcome of current matters, if any, will materially impact the Fund or its consolidated financial statements. As of June 30, 2023, the Fund was not subject to any material legal proceedings, nor, to the Fund’s knowledge, is any material legal proceeding threatened against the Fund.
In addition, portfolio investments of the Fund could be the subject of litigation or regulatory investigations in the ordinary course of business. The Fund does not believe that the outcome of any current contingent liabilities of its portfolio investments, if any, will materially affect the Fund or these consolidated financial statements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
12. TAX
The Fund has not recorded a liability for any uncertain tax positions pursuant to the provisions of ASC 740, Income Taxes, as of June 30, 2023.
In the normal course of business, the Fund is subject to examination by federal and certain state, local and foreign tax regulators. As of June 30, 2023, the Fund had filed tax returns and therefore is subject to examination.
The Fund’s taxable income for each period is an estimate and will not be finally determined until the Fund files its tax return for each year. Therefore, the final taxable income, and the taxable income earned in each period and carried forward for distribution in the following period, may be different than this estimate. For the six month period ended June 30, 2023 the Fund made distributions of $83,897,772, in which the final tax character of income will be determined at year end.
The aggregate cost of securities and other investments and the composition of unrealized appreciation and depreciation of securities and other investments for federal income tax purposes at period end are noted in the following table. The primary difference between book and tax appreciation or depreciation of securities and other investments, if applicable, is attributable to the partnerships and non-deductible expenses adjustments.
| | | | | |
| For the Period Ended June 30, 2023 |
Federal tax cost of securities | $ | 2,520,895,684 | |
Gross unrealized appreciation | 23,185,370 | |
Gross unrealized depreciation | (108,675,284) | |
Net unrealized appreciation (depreciation) | $ | (85,489,914) | |
13. SUBSEQUENT EVENTS
Subsequent events have been evaluated through the date the consolidated financial statements were issued. There have been no subsequent events that require recognition or disclosure through the date the consolidated financial statements were issued, except as disclosed below.
The Fund commenced a quarterly repurchase offer beginning on June 6, 2023 and ending on July 14, 2023 (the “Repurchase Pricing Date”). The following table summarizes the share repurchases completed following the Repurchase Pricing Date.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repurchase Pricing Date | Shares Repurchased | | Purchase Price per Share | | Aggregate Consideration for Repurchased Shares | | Size of Repurchase Offer | | % of Outstanding Shares Offered to be Repurchased | | % of Outstanding Shares Repurchased |
July 14, 2023 | 8,919,053 | | | $ | 8.37 | | | $ | 74,639,154 | | | 11,179,924 | | | 5.00 | % | | 3.99 | % |
| | | | | | | | | | | |
On August 11, 2023, the Fund amended the JPM Credit Facility (the “Amendment”). The Amendment increased the maximum principal amount of the JPM Credit Facility from $650,000,000 to $750,000,000, and extended the maturity date to May 5, 2026. The Amendment also adjusted the tranche allocations and interest rate on borrowings, and unfunded commitment fee to 0.40%. The following table summarizes the new tranches and interest rates following the Amendment.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Financing Commitment | | Maximum Principal Amount | | Currency Drawn | | Reference Rate | | Spread |
Tranche A | | $ | 600,000,000 | | | USD / Permitted Non-USD | | Applicable Benchmark / Base Rate | | 2.21 | % |
Tranche B | | 150,000,000 | | | USD | | Term SOFR / Applicable Base Rate | | 2.51 | % |
Total | | $ | 750,000,000 | | | | | | | |
PORTFOLIO PROXY VOTING POLICIES AND PROCEDURES; UPDATES TO SCHEDULES OF INVESTMENTS (Unaudited)
The Fund has adopted Portfolio Proxy Voting Policies and Guidelines whereby it has delegated the responsibility for voting proxies relating to portfolio securities held by the Fund (“portfolio proxies”) to the Adviser as part of the Adviser's general management of the Fund's portfolio, subject to the continuing oversight of the Board. The Adviser votes portfolio proxies in accordance with its proxy voting policies and procedures, which are reviewed periodically by the Adviser and the Independent Trustees and, accordingly, are subject to change.
The right to vote a portfolio proxy is an asset of the Fund. The Adviser acts as a fiduciary of the Fund and must vote portfolio proxies in a manner consistent with the best interest of the Fund and its shareholders. As part of this duty, the Adviser recognizes that it must vote portfolio proxies in a timely manner free of conflicts of interest and in what it perceives to be the best interest of the Fund and its shareholders.
The Adviser’s proxy voting decisions will be made by its investment committee. The Adviser will review on a case-by-case basis each proposal submitted to a stockholder vote to determine its impact on the portfolio securities held by the Fund. Although the Adviser will generally vote against proposals that may have a negative impact on Fund portfolio securities, it may vote for such a proposal if there exist compelling long-term reasons to do so.
To ensure that the vote is not the product of a conflict of interest, the Adviser requires that: (1) anyone involved in the decision making process disclose to the Adviser’s investment committee, any potential conflict that he or she is aware of and any contact that he or she has had with any interested party regarding a proxy vote; and (2) employees involved in the decision making process or vote administration are prohibited from revealing how the Adviser intends to vote on a proposal in order to reduce any attempted influence from interested parties.
The Fund and Adviser’s policies and procedures collectively describe how the Fund votes portfolio proxies. A summary description of the Fund and Adviser’s proxy voting policies and procedures is available (i) without charge, upon request, by calling the Fund toll-free at (833) 677-3646, and (ii) on the SEC’s website at www.sec.gov. In addition, the Fund is required to file Form N-PX, with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. The Fund’s voting record is available (i) without charge, upon request, by calling the Fund toll-free at (833) 677-3646, and (ii) in the Form N-PX filing on the SEC’s website at www.sec.gov.
The Fund files its complete schedule of portfolio holdings with the SEC for the first quarter and the third quarter of each fiscal year on Form N-PORT. The Fund’s Form N-PORT filings are available on the SEC’s website at www.sec.gov.
CARLYLE TACTICAL PRIVATE CREDIT FUND
| | | | | |
Adviser | Carlyle Global Credit Investment Management L.L.C. |
| |
Distributor | Foreside Fund Services, LLC |
| |
Transfer Agent | SS&C GIDS, Inc. (formerly known as DST Systems, Inc.) |
| |
Legal Counsel | Dechert LLP |
| |
Ticker Symbols | |
Class A | TAKAX |
Class I | TAKIX |
Class L | TAKLX |
Class M | TAKMX |
Class N | TAKNX |
Class U | TAKUX |
Class Y | TAKYX |
© 2023 The Carlyle Group Inc. All rights reserved.
PRIVACY NOTICE
As a Carlyle Tactical Private Credit Fund shareholder, you are entitled to know how we protect your personal information and how we limit its disclosure.
Information Sources
We obtain non-public personal information about our shareholders from the following sources:
• The Subscription Agreement and other applications and forms.
• Your transactions with us, our affiliates or others.
Protection of Information
We do not disclose any non-public personal information (such as names on a customer list) about current or former customers to anyone, except as permitted by law.
Disclosure of Information
We may use details about you and your investments to help us, our financial service affiliates, or firms that jointly market their financial products and services with ours, to better serve your investment needs or suggest educational material that may be of interest to you. If this requires us to provide you with an opportunity to “opt in” or “opt out” of such information sharing with a firm not affiliated with us, you will receive notification on how to do so, before any such sharing takes place.
Right of Refusal
We will not disclose your personal information to unaffiliated third parties (except as permitted by law), unless we first offer you a reasonable opportunity to refuse or “opt out” of such disclosure.
Other Security Measures
We maintain physical, electronic and procedural safeguards to protect your personal account information. Our employees and agents have access to that information only so that they may offer you products or provide services, for example, when responding to your account questions.
Who We Are
This notice describes the privacy policy of the Carlyle Tactical Private Credit Fund. This notice was last updated as of April 2020. In the event it is updated or changed, we will post an updated notice on our website at www.CarlyleTacticalCredit.com. If you have any questions about this privacy policy write to us at P.O. Box 219895, Kansas City, MO 64121-9895, or call us at (833) 677-3646.
This report must be preceded or accompanied by a prospectus.
Visit Us
CarlyleTacticalCredit.com
Call Us
833 677 3646
The Fund is distributed by Foreside Fund Services, LLC,
Three Canal Plaza, Suite 100, Portland, Maine 04101
All rights reserved.
CTACSAR 08282023
Item 2. Code of Ethics
Not applicable to semiannual reports.
Item 3. Audit Committee Financial Expert
Not applicable to semiannual reports.
Item 4. Principal Accountant Fees and Services
Not applicable to semiannual reports.
Item 5. Audit Committee of Listed Registrants
Not applicable to semiannual reports.
Item 6. Schedule of Investments
(a)The complete schedule of investments is included in Item 1 of this Form N-CSR.
(b)Not applicable.
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies
Not applicable to semiannual reports.
Item 8. Portfolio Managers of Closed-End Management Investment Companies
(a)(1)Not applicable to semiannual reports.
(a)(2)Not applicable to semiannual reports.
(a)(3)Not applicable to semiannual reports.
(a)(4)Not applicable to semiannual reports.
Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers
No purchases were made during the reporting period by or on behalf of the Fund or any “affiliated purchaser,” as defined in Rule 10b-18(a)(3) under the Exchange Act (17 CFR 240.10b-18(a)(3)), of shares or other units of any class of the Fund’s equity securities that is registered by the registrant pursuant to Section 12 of the Exchange Act (15 U.S.C. 781).
Item 10. Submission of Matters to a Vote of Security Holders
For the period covered by this Form N-CSR filing, there have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s Board of Trustees.
Item 11. Controls and Procedures
(a)Based on their evaluation of the registrant’s disclosure controls and procedures (as defined in rule 30a-3(c) under the Investment Company Act of 1940 (17 CFR 270.30a-3(c)) as of June 30, 2023, the registrant’s principal executive officer and principal financial officer found the registrant’s disclosure controls and procedures to provide reasonable assurances that information required to be disclosed by the registrant in the reports that it files under the Securities Exchange Act of 1934 (a) is accumulated and communicated to registrant’s management, including its principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure, and (b) is
recorded, processed, summarized and reported, within the time periods specified in the rules and forms adopted by the U.S. Securities and Exchange Commission.
(b)There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the Registrant’s the period covered by this report that materially affected, or were reasonably likely to materially affect, the Registrant’s internal control over financial reporting.
Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
(a)Not applicable.
(b)Not applicable.
Item 13. Exhibits
(a)(1)Not applicable to semiannual reports.
(a)(2)A separate certification for each principal executive and principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
(a)(3)Not applicable.
(a)(4)Not applicable.
(b)Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Carlyle Tactical Private Credit Fund
/s/ Brian Marcus
By: Brian Marcus
Principal Executive Officer
Date: August 28, 2023
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.
/s/ Brian Marcus
By: Brian Marcus
Principal Executive Officer
Date: August 28, 2023
/s/ Craig Hempstead
By: Craig Hempstead
Principal Financial Officer
Date: August 28, 2023