CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF INVESTMENTS
As of September 30, 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (102.9%) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
First Lien Debt (85.9%) | | | | | | | | |
AAdvantage Loyalty IP Ltd. | Term Loan | (2) (3) (4) | Aerospace & Defense | LIBOR + 475 | 5.50% | 4/20/2028 | $ | 7,000,000 | | $ | 7,037,804 | | $ | 7,234,290 | |
Access CIG, LLC | Term Loan | (2) (3) (4) | High Tech Industries | LIBOR + 375 | 3.83% | 2/27/2025 | 1,984,588 | | 1,984,588 | | 1,973,017 | |
Advanced Web Technologies Holding Company | Revolver | (4) (5) (6) | Containers, Packaging & Glass | LIBOR + 575 | 6.75% | 12/17/2026 | 39,405 | | 30,787 | | 39,405 | |
Advanced Web Technologies Holding Company | Term Loan | (2) (3) (4) (5) (6) | Containers, Packaging & Glass | LIBOR + 575 | 6.75% | 12/17/2026 | 2,933,176 | | 2,860,869 | | 2,974,001 | |
AI Aqua Merger Sub, Inc. | Delayed Draw Term Loan | (2) (3) (4) (6) | Consumer Services | LIBOR + 400 | 4.50% | 7/31/2028 | 583,333 | | 581,875 | | 584,938 | |
AI Aqua Merger Sub, Inc. | Term Loan, Tranche B | (2) (3) (4) | Banking, Finance, Insurance & Real Estate | LIBOR + 400 | 4.50% | 7/31/2028 | 4,666,667 | | 4,655,199 | | 4,679,500 | |
Allied Universal Holdco, LLC | Term Loan | (2) (3) (4) (6) | Business Services | LIBOR + 375 | 4.25% | 5/12/2028 | 1,549,369 | | 1,544,320 | | 1,550,066 | |
American Physician Partners, LLC | Delayed Draw Term Loan | (2) (3) (4) (5) (7) | Healthcare & Pharmaceuticals | LIBOR + 675, 1.50% PIK | 9.25% | 12/21/2021 | 414,810 | | 414,325 | | 414,810 | |
American Physician Partners, LLC | Revolver | (2) (3) (4) (5) (6) (7) | Healthcare & Pharmaceuticals | LIBOR + 675, 1.50% PIK | 9.25% | 12/21/2021 | 146,984 | | 146,767 | | 146,984 | |
American Physician Partners, LLC | Term Loan, Tranche A | (2) (3) (4) (5) (7) | Healthcare & Pharmaceuticals | LIBOR + 675, 1.50% PIK | 9.25% | 12/21/2021 | 2,208,878 | | 2,206,310 | | 2,208,878 | |
Applied Technical Services | Term Loan | (2) (3) (4) (5) (6) | Business Services | LIBOR + 575 | 6.75% | 12/29/2026 | 2,942,194 | | 2,855,597 | | 2,939,768 | |
Appriss Health, LLC | Term Loan | (2) (3) (4) (5) (6) | Healthcare & Pharmaceuticals | LIBOR + 725 | 8.25% | 5/6/2027 | 13,333,333 | | 13,064,049 | | 13,116,610 | |
Apptio, Inc. | Revolver | (2) (3) (4) (5) (6) | Software | LIBOR + 725 | 8.25% | 1/10/2025 | 71,006 | | 71,006 | | 71,006 | |
Apptio, Inc. | Term Loan | (2) (3) (4) (5) | Software | LIBOR + 725 | 8.25% | 1/10/2025 | 2,665,555 | | 2,631,677 | | 2,685,546 | |
AqGen Island Holdings, Inc. | Term Loan | (2) (3) (4) | Banking, Finance, Insurance & Real Estate | LIBOR + 350 | 4.00% | 8/2/2028 | 3,000,000 | | 2,985,195 | | 2,990,010 | |
Ascend Buyer, LLC | Term Loan | (2) (3) (4) (5) | Containers, Packaging & Glass | LIBOR + 575 | 6.50% | 9/30/2027 | 16,831,589 | | 16,460,865 | | 16,460,865 | |
Ascend Learning, LLC | Incremental Term Loan | (2) (3) (4) | Banking, Finance, Insurance & Real Estate | LIBOR + 350 | 4.50% | 7/12/2024 | 2,000,000 | | 2,005,000 | | 2,001,000 | |
ASP Navigate Acquisition Corporation | Term Loan | (2) (3) (4) | Software | LIBOR + 575 | 6.75% | 10/6/2027 | 992,500 | | 979,326 | | 982,575 | |
Associations, Inc. | Delayed Draw Term Loan, Tranche A | (4) (5) (6) (7) | Construction & Building | LIBOR + 400, 2.50% PIK | 7.50% | 7/2/2027 | 72,137 | | 67,498 | | 73,889 | |
Associations, Inc. | Delayed Draw Term Loan, Tranche D | (4) (5) (7) | Construction & Building | LIBOR + 400, 2.50% PIK | 7.50% | 7/2/2027 | 601,138 | | 595,325 | | 603,328 | |
Associations, Inc. | Term Loan | (2) (3) (4) (5) (6) (7) | Construction & Building | LIBOR + 400, 2.50% PIK | 7.50% | 7/2/2027 | 3,499,125 | | 3,442,013 | | 3,519,173 | |
Athenahealth, Inc. | Term Loan | (2) (3) (4) | Banking, Finance, Insurance & Real Estate | LIBOR + 425 | 4.38% | 2/11/2026 | 2,985,000 | | 2,985,000 | | 2,990,970 | |
Aveanna Healthcare, LLC | Delayed Draw Term Loan | (2) (3) (4) (6) | Healthcare & Pharmaceuticals | LIBOR + 375 | 4.25% | 7/17/2028 | 943,396 | | 942,217 | | 942,217 | |
Aveanna Healthcare, LLC | Term Loan, Tranche B | (2) (3) (4) | Healthcare & Pharmaceuticals | LIBOR + 375 | 4.25% | 7/17/2028 | 4,056,604 | | 4,051,533 | | 4,051,533 | |
Avenu Holdings, LLC | Term Loan | (2) (3) (4) (5) | Sovereign & Public Finance | LIBOR + 525 | 6.25% | 9/28/2024 | 3,797,978 | | 3,770,121 | | 3,797,978 | |
Barnes & Noble, Inc. | Term Loan | (2) (3) (4) (5) (11) | Retail | LIBOR + 733 | 8.33% | 8/7/2024 | 1,602,000 | | 1,578,076 | | 1,582,794 | |
Blackboard, Inc. | Term Loan, Tranche B5 | (2) (3) (4) | Healthcare & Pharmaceuticals | LIBOR + 600 | 7.00% | 6/30/2024 | 1,977,305 | | 1,937,394 | | 1,986,202 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF INVESTMENTS
As of September 30, 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (102.9%) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Bluecat Networks (USA), Inc. | Term Loan | (2) (3) (4) (5) | High Tech Industries | LIBOR + 625 | 7.25% | 10/30/2026 | $ | 3,211,009 | | $ | 3,153,494 | | $ | 3,200,521 | |
C&D Technologies, Inc. | Term Loan, Tranche B | (2) (3) (4) | Software | LIBOR + 575 | 5.83% | 12/20/2025 | 2,977,041 | | 2,977,041 | | 2,930,539 | |
Cano Health, LLC | Term Loan | (2) (3) (4) | High Tech Industries | LIBOR + 475 | 5.50% | 11/23/2027 | 771,087 | | 763,938 | | 771,411 | |
Chemical Computing Group | Term Loan, Tranche A | (2) (3) (4) (5) (6) | Software | LIBOR + 450 | 5.50% | 8/30/2024 | 2,162,268 | | 2,148,413 | | 2,152,245 | |
Chudy Group, LLC | Term Loan | (2) (3) (4) (5) (6) | Healthcare & Pharmaceuticals | LIBOR + 575 | 6.75% | 6/30/2027 | 3,310,345 | | 3,252,487 | | 3,291,243 | |
CommerceHub, Inc. | Term Loan, Tranche B | (2) (3) (4) | Healthcare & Pharmaceuticals | LIBOR + 400 | 4.75% | 12/29/2027 | 3,982,462 | | 3,985,101 | | 3,984,135 | |
CoreLogic, Inc. | Term Loan | (2) (3) (4) | Commercial Services & Supplies | LIBOR + 350 | 4.00% | 6/2/2028 | 4,200,000 | | 4,179,478 | | 4,194,750 | |
CP Developer S.a.r.l. | Term Loan | (2) (3) (4) (5) (7) | Hotel, Gaming & Leisure | EURIBOR + 800, 2.00% PIK | 10.00% | 5/22/2026 | € | 13,400,098 | | 14,041,845 | | 13,212,435 | |
Da Vinci Purchaser Corporation | Term Loan | (2) (3) (4) | Software | LIBOR + 400 | 5.00% | 1/8/2027 | 2,972,425 | | 2,979,603 | | 2,982,650 | |
DCA Investment Holdings, LLC | Delayed Draw Term Loan | (4) (5) (6) | Healthcare & Pharmaceuticals | LIBOR + 625 | 7.00% | 3/12/2023 | 159,540 | | 149,165 | | 159,345 | |
DCA Investment Holdings, LLC | Term Loan | (2) (3) (4) (5) | Healthcare & Pharmaceuticals | LIBOR + 625 | 7.00% | 3/12/2027 | 3,303,802 | | 3,257,324 | | 3,303,014 | |
Designer Brands Canada, Inc. | Canadian Term Loan | (2) (3) (4) (5) | Retail | LIBOR + 850 | 9.75% | 8/7/2025 | 215,935 | | 211,552 | | 212,209 | |
Designer Brands, Inc. | Term Loan | (2) (3) (4) (5) | Retail | LIBOR + 850 | 9.75% | 8/7/2025 | 1,943,415 | | 1,903,966 | | 1,909,884 | |
DexKo Global, Inc. | Delayed Draw Term Loan | (2) (3) (4) (6) | Healthcare & Pharmaceuticals | LIBOR + 375 | 4.25% | 10/4/2028 | 601,415 | | 598,408 | | 600,663 | |
DexKo Global, Inc. | Term Loan, Tranche B | (2) (3) (4) | Automotive | LIBOR + 375 | 4.25% | 10/4/2028 | 3,148,585 | | 3,132,842 | | 3,144,649 | |
DG Investment Intermediate Holdings 2, Inc. | Delayed Draw Term Loan | (2) (3) (4) (6) | Commercial Services & Supplies | LIBOR + 375 | 4.50% | 3/31/2028 | 463,749 | | 464,698 | | 465,451 | |
DG Investment Intermediate Holdings 2, Inc. | Term Loan | (2) (3) (4) | Software | LIBOR + 375 | 4.50% | 3/31/2028 | 2,391,841 | | 2,390,907 | | 2,399,949 | |
Digital Intelligence Systems, LLC | Term Loan | (2) (3) (5) | Consumer Services | 9.00% | 9.00% | 4/2/2026 | 11,935,088 | | 11,072,693 | | 11,084,144 | |
Diligent Corporation | Delayed Draw Term Loan, Tranche B1 | (4) (5) (6) | Telecommunications | LIBOR + 625 | 7.25% | 8/4/2025 | 75,734 | | 68,921 | | 82,760 | |
Diligent Corporation | Term Loan, Tranche B1 | (2) (3) (4) (5) (6) | Telecommunications | LIBOR + 625 | 7.25% | 8/4/2025 | 1,436,220 | | 1,405,187 | | 1,464,944 | |
Diligent Corporation | Term Loan, Tranche B2 | (2) (3) (4) (5) | Telecommunications | LIBOR + 625 | 7.25% | 8/4/2025 | 1,691,500 | | 1,676,523 | | 1,702,535 | |
Diligent Corporation | Term Loan, Tranche B3 | (2) (3) (4) (5) | Telecommunications | LIBOR + 625 | 7.25% | 8/4/2025 | 2,288,500 | | 2,266,874 | | 2,303,430 | |
DiversiTech Holdings, Inc. | Term Loan | (2) (3) (4) | Capital Equipment | LIBOR + 325 | 4.25% | 12/2/2024 | 2,992,276 | | 2,999,432 | | 2,990,420 | |
DTI Holdco, Inc. | Term Loan, Tranche B1 | (2) (3) (4) | High Tech Industries | LIBOR + 475 | 5.75% | 9/29/2023 | 3,835,150 | | 3,839,022 | | 3,782,417 | |
Dwyer Instruments, Inc | Revolver | (4) (5) (6) | Capital Equipment | LIBOR + 550 | 6.25% | 7/21/2027 | 447,025 | | 426,209 | | 437,601 | |
Dwyer Instruments, Inc | Term Loan | (2) (3) (4) (5) (6) | Capital Equipment | LIBOR + 550 | 6.25% | 7/21/2027 | 11,801,450 | | 11,552,370 | | 11,688,974 | |
EFS Cogen Holdings I, LLC | Term Loan, Tranche B | (2) (3) (4) | Utilities | LIBOR + 350 | 4.50% | 10/1/2027 | 1,963,034 | | 1,960,049 | | 1,967,235 | |
Electronics for Imaging, Inc. | Term Loan | (2) (3) (4) | High Tech Industries | LIBOR + 500 | 5.08% | 7/23/2026 | 2,984,810 | | 2,859,521 | | 2,812,258 | |
Ellkay | Term Loan | (2) (3) (4) (5) (6) | Healthcare & Pharmaceuticals | LIBOR + 575 | 6.75% | 9/14/2027 | 14,285,204 | | 13,965,889 | | 13,963,787 | |
Engineered Machinery Holdings, Inc. | Incremental Term Loan | (2) (3) (4) | Capital Equipment | LIBOR + 375 | 4.50% | 5/19/2028 | 2,000,000 | | 1,990,136 | | 1,994,160 | |
EPS Nass Parent, Inc. | Revolver | (4) (5) (6) | Utilities: Electric | LIBOR + 575 | 6.75% | 4/19/2026 | 8,475 | | 5,648 | | 7,013 | |
EPS Nass Parent, Inc. | Term Loan | (2) (3) (4) (5) | Utilities: Electric | LIBOR + 575 | 6.75% | 4/19/2028 | 847,458 | | 831,370 | | 839,341 | |
eResearchTechnology, Inc. | Term Loan | (2) (3) (4) | High Tech Industries | LIBOR + 450 | 5.50% | 2/4/2027 | 1,989,924 | | 1,989,924 | | 1,998,640 | |
Evergreen Services Group, LLC | Delayed Draw Term Loan | (2) (3) (4) (5) | High Tech Industries | LIBOR + 600 | 7.00% | 6/6/2023 | 159,413 | | 158,732 | | 159,413 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF INVESTMENTS
As of September 30, 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (102.9%) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Evergreen Services Group, LLC | Term Loan | (2) (3) (4) (5) | High Tech Industries | LIBOR + 600 | 7.00% | 6/6/2023 | $ | 1,370,573 | | $ | 1,365,153 | | $ | 1,370,573 | |
Fluid-Flow Products, Inc. | Delayed Draw Term Loan | (2) (3) (4) (6) | Automotive | LIBOR + 375 | 4.25% | 3/31/2028 | 456,240 | | 455,678 | | 455,049 | |
Fluid-Flow Products, Inc. | Term Loan | (2) (3) (4) | Commercial Services & Supplies | LIBOR + 375 | 4.25% | 3/31/2028 | 2,513,700 | | 2,510,741 | | 2,507,416 | |
Gainwell Acquisition Corporation | Term Loan, Tranche B | (2) (3) (4) | Healthcare & Pharmaceuticals | LIBOR + 400 | 4.75% | 10/1/2027 | 2,482,494 | | 2,465,887 | | 2,486,118 | |
Grab Holdings, Inc. | Term Loan, Tranche B | (4) | Software | LIBOR + 450 | 5.50% | 1/29/2026 | 1,990,000 | | 1,937,208 | | 2,006,577 | |
Granite Holdings US Acquisition Company | Term Loan, Tranche B | (2) (3) (4) (5) | Energy: Oil & Gas | LIBOR + 400 | 4.13% | 9/30/2026 | 2,464,993 | | 2,335,318 | | 2,464,993 | |
Greenhouse Software, Inc. | Term Loan | (2) (3) (4) (5) (6) | Software | LIBOR + 650 | 7.50% | 3/1/2027 | 7,598,039 | | 7,425,455 | | 7,496,163 | |
Hampton Rubber Company | Term Loan | (2) (3) (4) (5) (6) (7) | Capital Goods | LIBOR + 650, 1.75% PIK | 9.25% | 1/9/2026 | 6,074,091 | | 5,950,556 | | 6,074,091 | |
Hawkeye AcquisitionCo, LLC | Delayed Draw Term Loan | (4) (5) | Aerospace & Defense | LIBOR + 675 | 7.75% | 3/1/2027 | 1,484,781 | | 1,457,764 | | 1,466,457 | |
Hawkeye AcquisitionCo, LLC | Second Amendment Incremental Term Loan | (2) (3) (4) (5) (6) | Aerospace & Defense | LIBOR + 675 | 7.75% | 3/1/2027 | 2,031,366 | | 1,990,859 | | 2,004,006 | |
Helios Buyer, Inc. | Delayed Draw Term Loan | (2) (3) (4) (5) (6) | Consumer Services | LIBOR + 600 | 7.00% | 12/15/2026 | 2,330,389 | | 2,203,971 | | 2,364,412 | |
Helios Buyer, Inc. | Revolver | (4) (5) (6) | Consumer Services | LIBOR + 600 | 7.00% | 12/15/2026 | 613,260 | | 600,449 | | 613,260 | |
Helios Buyer, Inc. | Term Loan | (2) (3) (4) (5) | Consumer Services | LIBOR + 600 | 7.00% | 12/15/2026 | 7,016,830 | | 6,913,981 | | 7,038,333 | |
Hercules Borrower, LLC | Term Loan | (2) (3) (4) (5) | Environmental Industries | LIBOR + 650 | 7.50% | 12/14/2026 | 6,166,375 | | 6,013,093 | | 6,289,703 | |
Hercules Borrower, LLC | Term Loan | (2) (3) (4) (5) (6) | Environmental Industries | LIBOR + 550 | 6.50% | 12/14/2026 | 350,575 | | 280,401 | | 279,662 | |
Higginbotham Insurance Agency, Inc. | Delayed Draw Term Loan | (4) (5) (6) | Banking, Finance, Insurance & Real Estate | LIBOR + 550 | 6.25% | 11/25/2026 | 893,714 | | 879,521 | | 904,674 | |
Higginbotham Insurance Agency, Inc. | Term Loan | (2) (3) (4) (5) | Banking, Finance, Insurance & Real Estate | LIBOR + 550 | 6.25% | 11/25/2026 | 3,882,225 | | 3,830,933 | | 3,921,048 | |
Highline Aftermarket Acquisition, LLC | Term Loan, Tranche B | (2) (3) (4) | Automotive | LIBOR + 450 | 5.25% | 11/9/2027 | 997,500 | | 973,047 | | 999,166 | |
Hunter Holdco 3 Limited | Term Loan, Tranche B | (2) (3) (4) (5) | Healthcare & Pharmaceuticals | LIBOR + 425 | 4.75% | 8/19/2028 | 5,000,000 | | 4,950,583 | | 5,018,750 | |
iCIMS, Inc. | Revolver | (2) (3) (4) (5) | Software | LIBOR + 650 | 7.50% | 9/12/2024 | 187,735 | | 185,818 | | 187,735 | |
iCIMS, Inc. | Term Loan | (2) (3) (4) (5) | Software | LIBOR + 650 | 7.50% | 9/12/2024 | 3,003,755 | | 2,972,215 | | 3,026,283 | |
iCIMS, Inc. | Term Loan | (2) (3) (4) (5) | Software | LIBOR + 650 | 7.50% | 9/12/2024 | 706,598 | | 695,341 | | 711,897 | |
iCIMS, Inc. | Term Loan, Tranche B | (2) (3) (4) (5) | Software | LIBOR + 650 | 7.50% | 9/12/2024 | 75,928 | | 75,020 | | 76,498 | |
I-Logic Technologies Bidco Ltd. | Term Loan, Tranche B | (2) (3) (4) | Software | LIBOR + 400 | 4.50% | 2/16/2028 | 1,354,167 | | 1,351,037 | | 1,357,796 | |
Individual FoodService Holdings, LLC | Delayed Draw Term Loan | (2) (3) (4) (5) (6) | Wholesale | LIBOR + 625 | 7.25% | 11/22/2025 | 46,211 | | 38,690 | | 48,367 | |
Individual FoodService Holdings, LLC | Revolver | (2) (3) (4) (5) (6) | Wholesale | LIBOR + 625 | 7.25% | 11/22/2024 | 18,378 | | 9,985 | | 18,378 | |
Individual FoodService Holdings, LLC | Term Loan, Tranche B | (2) (3) (4) (5) | Wholesale | LIBOR + 625 | 7.25% | 11/22/2025 | 6,494,622 | | 6,353,476 | | 6,534,278 | |
Infinite Bidco, LLC | Term Loan | (2) (3) (4) (5) | High Tech Industries | LIBOR + 375 | 4.25% | 3/2/2028 | 2,553,600 | | 2,551,177 | | 2,550,408 | |
Infront Luxembourg Finance S.a.r.l. | Term Loan, Tranche B | (2) (3) (4) (5) | Hotel, Gaming & Leisure | EURIBOR + 900 | 9.00% | 5/28/2027 | € | 20,800,000 | | 24,629,245 | | 23,370,868 | |
Integrity Marketing Acquisition, LLC | Fourth Amendment Delayed Draw Term Loan | (4) (5) | Banking, Finance, Insurance & Real Estate | LIBOR + 550 | 6.50% | 8/27/2025 | 5,978,744 | | 5,901,607 | | 6,042,513 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF INVESTMENTS
As of September 30, 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (102.9%) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Integrity Marketing Acquisition, LLC | Sixth Amendment Delayed Draw Term Loan | (4) (5) (6) | Banking, Finance, Insurance & Real Estate | LIBOR + 550 | 6.50% | 8/27/2025 | $ | 648,452 | | $ | 584,610 | | $ | 636,978 | |
Intelerad Medical Systems Incorporated | Term Loan | (4) (5) (7) | Healthcare & Pharmaceuticals | LIBOR + 950 PIK | 10.50% | 9/30/2028 | 26,364,118 | | 25,705,016 | | 25,705,016 | |
Internap Corporation | Term Loan | (2) (3) (4) (7) | High Tech Industries | LIBOR + 100, 5.50% PIK | 7.50% | 5/8/2025 | 1,140,818 | | 710,763 | | 570,409 | |
Intrado Corporation | Term Loan, Tranche B | (2) (3) (4) | Telecommunications | LIBOR + 400 | 5.00% | 10/10/2024 | 2,771,274 | | 2,676,981 | | 2,727,682 | |
ION Trading Finance Ltd. | Term Loan | (2) (3) (4) | Software | LIBOR + 475 | 4.92% | 4/1/2028 | 3,241,875 | | 3,236,578 | | 3,245,538 | |
iQOR US, Inc. | Term Loan | (2) (3) (4) (5) | Business Services | LIBOR + 750 | 8.50% | 11/19/2024 | 715,302 | | 679,970 | | 710,272 | |
iQOR US, Inc. | Term Loan | (2) (3) (4) (5) | Business Services | LIBOR + 750 | 8.50% | 11/19/2025 | 1,667,586 | | 1,667,586 | | 1,645,727 | |
LBM Acquisition, LLC | Delayed Draw Term Loan, Tranche B2 | (2) (3) (4) (6) | Commercial Services & Supplies | LIBOR + 375 | 4.50% | 12/17/2027 | 666,667 | | 660,000 | | 660,000 | |
LBM Acquisition, LLC | Term Loan, Tranche B2 | (2) (3) (4) | Commercial Services & Supplies | LIBOR + 375 | 4.50% | 12/17/2027 | 1,329,992 | | 1,317,223 | | 1,316,692 | |
Lealand Finance Company B.V. | Term Loan | (2) (3) (4) (5) | Capital Goods | LIBOR + 300 | 3.08% | 6/28/2024 | 31,174 | | 31,174 | | 17,146 | |
Liberty Tire Recycling Holdco, LLC | Term Loan | (2) (3) (4) (5) | Automotive | LIBOR + 450 | 5.50% | 5/5/2028 | 3,990,000 | | 3,951,869 | | 3,980,025 | |
Linquest Corporation | Term Loan | (2) (3) (4) (5) | Aerospace & Defense | LIBOR + 575 | 6.50% | 7/28/2028 | 10,000,000 | | 9,804,028 | | 9,907,625 | |
Lucky Bucks, LLC | Term Loan | (2) (3) (4) | Hotel, Gaming & Leisure | LIBOR + 550 | 6.25% | 7/30/2027 | 3,000,000 | | 2,940,963 | | 2,949,390 | |
LVF Holdings, Inc. | Delayed Draw Term Loan | (2) (3) (4) (5) (6) | Beverage, Food & Tobacco | LIBOR + 625 | 7.25% | 6/10/2027 | 5,848,785 | | 5,710,112 | | 5,764,478 | |
LVF Holdings, Inc. | Initial Term Loan | (2) (3) (4) (5) | Beverage, Food & Tobacco | LIBOR + 625 | 7.25% | 6/10/2027 | 6,111,454 | | 5,994,295 | | 6,040,383 | |
LVF Holdings, Inc. | Revolver | (4) (5) (6) | Beverage, Food & Tobacco | LIBOR + 625 | 7.25% | 6/10/2027 | 105,068 | | 88,426 | | 94,886 | |
Mailgun Technologies, Inc. | First Amendment Incremental Term Loan | (2) (3) (4) (5) | High Tech Industries | LIBOR + 500 | 6.00% | 3/26/2025 | 3,383,777 | | 3,321,410 | | 3,383,777 | |
Mailgun Technologies, Inc. | Incremental Term Loan | (2) (3) (4) (5) (6) | High Tech Industries | LIBOR + 500 | 6.00% | 3/26/2025 | 46,057 | | 45,419 | | 46,057 | |
Mailgun Technologies, Inc. | Term Loan | (2) (3) (4) (5) | High Tech Industries | LIBOR + 500 | 6.00% | 3/26/2025 | 1,123,800 | | 1,108,630 | | 1,123,800 | |
Maravai Intermediate Holdings, LLC | Term Loan, Tranche B | (2) (3) (4) | Healthcare & Pharmaceuticals | LIBOR + 425 | 5.25% | 10/19/2027 | 1,818,333 | | 1,802,198 | | 1,822,879 | |
Material Holdings, LLC | Term Loan | (2) (3) (4) (5) (6) | Business Services | LIBOR + 575 | 6.50% | 8/19/2027 | 11,077,366 | | 10,817,059 | | 10,812,691 | |
Maverick Acquisition, Inc. | Initial Term Loan | (2) (3) (4) (5) (6) | Aerospace & Defense | LIBOR + 600 | 7.00% | 6/1/2027 | 10,767,505 | | 10,489,076 | | 10,585,979 | |
Mavis Tire Express Services Corp. | Term Loan, Tranche B | (2) (3) (4) | Retail | LIBOR + 400 | 4.75% | 5/4/2028 | 3,491,250 | | 3,474,591 | | 3,497,604 | |
McAfee, LLC | Term Loan, Tranche B | (2) (3) (4) | Software | LIBOR + 500 | 5.75% | 7/27/2028 | 3,850,000 | | 3,812,155 | | 3,848,807 | |
MI Windows and Doors, LLC | Term Loan | (2) (3) (4) | Consumer Services | LIBOR + 375 | 4.50% | 12/18/2027 | 1,989,987 | | 1,989,166 | | 1,992,475 | |
Mileage Plus Holdings, LLC | Term Loan, Tranche B | (2) (3) (4) | Aerospace & Defense | LIBOR + 525 | 6.25% | 6/21/2027 | 2,500,000 | | 2,457,286 | | 2,654,700 | |
MLN US HoldCo, LLC | Term Loan | (2) (3) (4) | Telecommunications | LIBOR + 450 | 4.58% | 11/30/2025 | 1,999,782 | | 1,832,218 | | 1,812,483 | |
MMIT Holdings, LLC | Term Loan | (2) (3) (4) (5) (6) | High Tech Industries | LIBOR + 625 | 7.25% | 9/14/2027 | 11,019,674 | | 10,781,173 | | 10,779,691 | |
Moneygram International, Inc | Term Loan, Tranche B | (2) (3) (4) | Banking, Finance, Insurance & Real Estate | LIBOR + 425 | 4.75% | 7/21/2026 | 3,250,000 | | 3,233,308 | | 3,248,635 | |
National Technical Systems, Inc. | Term Loan | (2) (3) (4) (5) (6) | Aerospace & Defense | LIBOR + 550 | 6.50% | 6/12/2023 | 2,060,453 | | 2,045,577 | | 2,076,002 | |
Navitas Midstream Midland Basin, LLC | Term Loan | (2) (3) (4) | Energy: Oil & Gas | LIBOR + 400 | 5.00% | 12/13/2024 | 1,989,677 | | 1,978,871 | | 1,985,320 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF INVESTMENTS
As of September 30, 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (102.9%) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
NES Global Talent Finance US, LLC | Term Loan | (2) (3) (4) (5) | Energy: Oil & Gas | LIBOR + 550 | 6.50% | 5/11/2023 | $ | 1,184,215 | | $ | 1,182,912 | | $ | 1,144,754 | |
Netsmart Technologies, Inc. | Term Loan, Tranche B | (2) (3) (4) | Healthcare & Pharmaceuticals | LIBOR + 400 | 4.75% | 10/1/2027 | 2,495,000 | | 2,494,371 | | 2,504,356 | |
OneDigital Borrower, LLC | Delayed Draw Term Loan | (2) (3) (4) (6) | Commercial Services & Supplies | LIBOR + 450 | 5.25% | 11/16/2027 | 124,687 | | 124,687 | | 125,143 | |
OneDigital Borrower, LLC | Term Loan | (2) (3) (4) | Banking, Finance, Insurance & Real Estate | LIBOR + 450 | 5.25% | 11/16/2027 | 839,219 | | 820,383 | | 841,669 | |
Packaging Coordinators Midco, Inc. | Term Loan | (2) (3) (4) | Containers, Packaging & Glass | LIBOR + 375 | 4.50% | 11/30/2027 | 1,992,494 | | 1,989,310 | | 1,993,749 | |
Panther Commercial Holdings L.P | Term Loan | (2) (3) (4) | Software | LIBOR + 450 | 5.00% | 1/7/2028 | 2,493,750 | | 2,476,548 | | 2,499,984 | |
Peraton Corporation | Term Loan, Tranche B | (2) (3) (4) | Aerospace & Defense | LIBOR + 375 | 4.50% | 2/1/2028 | 1,990,000 | | 1,980,531 | | 1,990,318 | |
Performance Health & Wellness | Term Loan, Tranche B | (2) (3) (4) (5) | Healthcare & Pharmaceuticals | LIBOR + 600 | 7.00% | 7/12/2027 | 3,600,000 | | 3,530,145 | | 3,549,237 | |
Polaris Newco, LLC | Term Loan, Tranche B | (2) (3) (4) | Software | LIBOR + 400 | 4.50% | 6/2/2028 | 3,750,000 | | 3,731,927 | | 3,757,050 | |
Pound Bidco, Inc. | Term Loan | (2) (3) (4) (5) (6) | Software | LIBOR + 650 | 7.50% | 2/1/2026 | 5,481,728 | | 5,363,228 | | 5,646,179 | |
Press Ganey Holdings, Inc. | Term Loan, Tranche B | (2) (3) (4) | Healthcare & Pharmaceuticals | LIBOR + 375 | 4.50% | 7/24/2026 | 742,415 | | 743,335 | | 743,335 | |
Proampac PG Borrower, LLC | Term Loan | (2) (3) (4) | Containers, Packaging & Glass | LIBOR + 375 | 4.50% | 11/3/2025 | 3,997,409 | | 3,998,064 | | 4,002,406 | |
Quantic Electronics | Third Amendment Delayed Draw Term Loan | (4) (5) (6) | Aerospace & Defense | LIBOR + 625 | 7.25% | 11/19/2026 | 1,490,906 | | 1,441,075 | | 1,459,490 | |
Quantic Electronics | Third Amendment Term Loan | (2) (3) (4) (5) (6) | Aerospace & Defense | LIBOR + 625 | 7.25% | 11/19/2026 | 2,868,114 | | 2,806,481 | | 2,829,328 | |
Quest Software US Holdings, Inc. | Term Loan | (2) (3) (4) | Software | LIBOR + 425 | 4.38% | 5/16/2025 | 2,992,308 | | 2,999,508 | | 2,984,827 | |
RealPage, Inc | Term Loan | (2) (3) (4) | Software | LIBOR + 325 | 3.75% | 4/24/2028 | 1,811,309 | | 1,805,942 | | 1,805,078 | |
Redwood Services Group, LLC | Delayed Draw Term Loan | (4) (5) (6) | High Tech Industries | LIBOR + 600 | 7.00% | 6/6/2023 | 3,651,229 | | 3,604,911 | | 3,651,229 | |
Refficiency Holdings, LLC | Delayed Draw Term Loan | (2) (3) (4) (6) | Consumer Services | LIBOR + 400 | 4.75% | 12/16/2027 | 566,893 | | 565,476 | | 566,361 | |
Refficiency Holdings, LLC | Term Loan | (2) (3) (4) | Retail | LIBOR + 400 | 4.75% | 12/16/2027 | 2,933,107 | | 2,925,774 | | 2,930,349 | |
Riveron Acquisition Holdings, Inc. | Term Loan | (2) (3) (4) (5) | Banking, Finance, Insurance & Real Estate | LIBOR + 575 | 6.75% | 5/22/2025 | 1,536,655 | | 1,517,086 | | 1,536,655 | |
Sapphire Telecom, Inc. | Revolver | (2) (3) (4) (5) (6) | Telecommunications | LIBOR + 625 | 7.25% | 11/20/2023 | 315,846 | | 309,875 | | 235,589 | |
Sapphire Telecom, Inc. | Term Loan | (2) (3) (4) (5) | Telecommunications | LIBOR + 625 | 7.25% | 11/20/2025 | 4,190,850 | | 4,138,874 | | 3,695,633 | |
Skopima Merger Sub, Inc. | Term Loan, Tranche B | (2) (3) (4) | High Tech Industries | LIBOR + 400 | 4.50% | 5/12/2028 | 3,000,000 | | 2,976,755 | | 2,980,500 | |
Sophia, L.P. | Term Loan | (2) (3) (4) | Software | LIBOR + 375 | 4.50% | 10/7/2027 | 1,989,987 | | 1,985,939 | | 1,996,614 | |
Sotheby's | Term Loan, Tranche B | (2) (3) (4) | Consumer Services | LIBOR + 450 | 5.00% | 1/15/2027 | 497,500 | | 497,500 | | 498,744 | |
Southern Graphics, Inc. | Term Loan, Tranche B | (4) (5) (11) | Media: Advertising, Printing & Publishing | LIBOR + 821 | 9.21% | 10/23/2023 | 1,423,000 | | 1,401,136 | | 1,384,573 | |
Sovos Compliance, LLC | Term Loan | (2) (3) (4) (6) | Software | LIBOR + 450 | 5.00% | 8/11/2028 | 2,131,849 | | 2,126,596 | | 2,145,399 | |
Speedstar Holding Corporation | Term Loan | (2) (3) (4) (5) (6) | Automotive | LIBOR + 700 | 8.00% | 1/22/2027 | 6,705,555 | | 6,554,974 | | 6,800,139 | |
Teneo Holdings, LLC | Term Loan | (2) (3) (4) | Business Services | LIBOR + 525 | 6.25% | 7/11/2025 | 1,255,036 | | 1,228,321 | | 1,248,234 | |
The Leaders Romans Bidco Ltd. | Delayed Draw Term Loan, Tranche C | (2) (3) (4) (5) (7) | Banking, Finance, Insurance & Real Estate | GBP LIBOR + 625, 2.50% PIK | 9.50% | 6/30/2024 | £ | 843,657 | | 1,046,942 | | 1,277,813 | |
The Leaders Romans Bidco Ltd. | Delayed Draw Term Loan, Tranche C | (2) (3) (4) (5) (6) (7) | Banking, Finance, Insurance & Real Estate | GBP LIBOR + 625, 2.50% PIK | 9.50% | 6/30/2024 | £ | 258,611 | | 561,926 | | 680,466 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF INVESTMENTS
As of September 30, 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (102.9%) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
The Leaders Romans Bidco Ltd. | Term Loan, Tranche B | (2) (3) (4) (5) (7) | Banking, Finance, Insurance & Real Estate | GBP LIBOR + 625, 2.50% PIK | 9.50% | 6/30/2024 | £ | 4,382,118 | | $ | 5,420,464 | | $ | 5,889,705 | |
The Ultimate Software Group, Inc. | Term Loan | (2) (3) (4) | Software | LIBOR + 325 | 4.00% | 5/4/2026 | 3,975,012 | | 3,953,566 | | 3,980,299 | |
The Ultimate Software Group, Inc. | Term Loan, Tranche B | (2) (3) (4) | Software | LIBOR + 375 | 3.83% | 5/4/2026 | 2,487,310 | | 2,493,133 | | 2,490,842 | |
Tiger Acquisition, LLC | Term Loan | (2) (3) (4) | High Tech Industries | LIBOR + 325 | 3.75% | 6/1/2028 | 3,000,000 | | 3,000,000 | | 2,987,820 | |
TLBFP, LLC | Delayed Draw Term Loan | (5) (7) | Business Services | 14.00% PIK | 14.00% | 10/2/2025 | 1,445,918 | | 1,420,489 | | 1,500,140 | |
TLBFP, LLC | Term Loan | (5) (7) | Business Services | 14.00% PIK | 14.00% | 10/2/2025 | 6,579,587 | | 6,530,895 | | 6,826,322 | |
Trafigura PTE Ltd. | Revolver | (4) (5) (6) | Metals & Mining | LIBOR + 840 | 8.75% | 7/18/2022 | 4,148,919 | | 4,148,919 | | 4,148,919 | |
Triton Water Holdings, Inc. | Term Loan | (2) (3) (4) | Beverage, Food & Tobacco | LIBOR + 350 | 4.00% | 3/31/2028 | 3,391,500 | | 3,375,579 | | 3,385,158 | |
Truck Hero, Inc. | Term Loan, Tranche B | (2) (3) (4) | Automotive | LIBOR + 375 | 4.50% | 1/31/2028 | 1,990,000 | | 1,990,000 | | 1,984,607 | |
Trump Card, LLC | Revolver | (2) (3) (4) (5) (6) | Transportation: Cargo | PRIME + 450 | 5.50% | 4/21/2022 | 65,524 | | 65,382 | | 64,563 | |
Trump Card, LLC | Term Loan, Tranche A | (2) (3) (4) (5) | Transportation: Cargo | LIBOR + 550 | 5.50% | 4/21/2022 | 4,704,816 | | 4,685,339 | | 4,657,420 | |
Tutor Perini Corporation | Term Loan, Tranche B | (2) (3) (4) | Capital Goods | LIBOR + 475 | 5.75% | 8/18/2027 | 992,500 | | 975,225 | | 993,324 | |
United Airlines, Inc. | Term Loan, Tranche B | (2) (3) (4) | Aerospace & Defense | LIBOR + 375 | 4.50% | 4/21/2028 | 1,990,000 | | 1,980,541 | | 2,002,219 | |
Verifone Systems, Inc. | Term Loan | (2) (3) (4) | High Tech Industries | LIBOR + 400 | 4.13% | 8/20/2025 | 2,992,308 | | 2,971,028 | | 2,929,559 | |
Vertical Holdco GmbH | Term Loan, Tranche B | (2) (3) (4) | Capital Equipment | LIBOR + 425 | 4.40% | 7/30/2027 | 6,000,000 | | 6,031,250 | | 6,008,340 | |
VGL Midco Limited | Term Loan, Tranche B1 | (5) (7) | Media: Advertising, Printing & Publishing | 14.00% PIK | 14.00% | 7/17/2023 | £ | 9,490,909 | | 12,826,645 | | 12,532,292 | |
VGL Midco Limited | Term Loan, Tranche B2 | (5) (7) | Media: Advertising, Printing & Publishing | 14.00% PIK | 14.00% | 7/17/2023 | £ | 8,836,364 | | 11,942,049 | | 11,667,996 | |
Vision Solutions, Inc. | Term Loan | (2) (3) (4) | Software | LIBOR + 425 | 5.00% | 4/24/2028 | 3,550,000 | | 3,537,940 | | 3,540,557 | |
Wheel Pros, LLC | Term Loan | (2) (3) (4) | Automotive | LIBOR + 450 | 5.25% | 5/11/2028 | 3,399,000 | | 3,366,534 | | 3,395,091 | |
Whitewater Whistler Holdco | Term Loan | (2) (3) (4) (5) | Energy: Oil & Gas | LIBOR + 550 | 6.50% | 3/21/2027 | 2,500,000 | | 2,477,614 | | 2,506,250 | |
Windstream Services, LLC | Term Loan, Tranche B | (2) (3) (4) | Telecommunications | LIBOR + 625 | 7.25% | 9/21/2027 | 1,982,328 | | 1,974,128 | | 1,988,275 | |
Worldwide Express Operations, LLC | Term Loan | (2) (3) (4) | Transportation: Cargo | LIBOR + 425 | 5.00% | 7/26/2028 | 3,000,000 | | 2,970,553 | | 3,008,340 | |
Yellowstone Buyer Acquisition, LLC | Term Loan | (2) (3) (4) (5) | Durable Consumer Goods | LIBOR + 575 | 6.75% | 9/13/2027 | 6,759,000 | | 6,624,685 | | 6,623,820 | |
YLG Holdings, LLC | Delayed Draw Term Loan | (4) (5) (6) | Consumer Services | LIBOR + 600 | 7.00% | 11/1/2025 | 685,422 | | 666,117 | | 693,296 | |
YLG Holdings, LLC | Incremental Term Loan | (2) (3) (4) (5) | Consumer Services | LIBOR + 600 | 7.00% | 11/1/2025 | 1,197,833 | | 1,167,967 | | 1,209,812 | |
Zebra Buyer, LLC | Term Loan, Tranche B | (2) (3) (4) | Banking, Finance, Insurance & Real Estate | LIBOR + 325 | 3.75% | 4/21/2028 | 3,500,000 | | 3,482,500 | | 3,509,380 | |
Zelis Healthcare Corporation | Term Loan | (2) (3) (4) | Software | LIBOR + 350 | 3.59% | 9/30/2026 | 1,978,756 | | 1,980,963 | | 1,969,753 | |
First Lien Debt Total (Cost of $585,785,475) | | | | | | | $ | 588,123,437 | |
| | | | | | | | | |
Second Lien Debt (16.5%) | | | | | | | | |
Aimbridge Hospitality, LLC | Term Loan | (2) (3) (4) (5) | Hotel, Gaming & Leisure | LIBOR + 750 | 7.59% | 2/1/2027 | $ | 1,712,000 | | $ | 1,689,013 | | $ | 1,587,090 | |
Apex Group Treasury, LLC | Term Loan | (2) (3) (4) (5) | Banking, Finance, Insurance & Real Estate | LIBOR + 675 | 7.25% | 7/27/2029 | 13,864,250 | | 13,589,736 | | 13,586,965 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF INVESTMENTS
As of September 30, 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Loans (102.9%) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
AQA Acquisition Holding, Inc. | Incremental Term Loan | (2) (3) (4) (5) | Software | LIBOR + 750 | 8.00% | 3/3/2029 | $ | 5,538,462 | | $ | 5,405,069 | | $ | 5,465,459 | |
ARCO BPS Holdings Ltd. | Term Loan, Mezzanine | (2) (3) (4) (5) | Banking, Finance, Insurance & Real Estate | EURIBOR + 850 | 8.50% | 6/30/2026 | € | 1,876,305 | | 2,108,822 | | 2,184,285 | |
Asurion, LLC | Term Loan, Tranche B4 | (2) (3) (4) | Healthcare & Pharmaceuticals | LIBOR + 525 | 5.33% | 1/20/2029 | 3,500,000 | | 3,465,000 | | 3,481,625 | |
Aurora Plastics | Term Loan | (2) (3) (4) (5) | Chemicals, Plastics & Rubber | LIBOR + 750 | 8.25% | 8/10/2029 | 19,090,000 | | 18,571,622 | | 18,565,025 | |
Banff Merger Sub, Inc | Term Loan | (2) (3) (4) (5) | Software | LIBOR + 550 | 6.00% | 2/27/2026 | 2,000,000 | | 1,990,000 | | 2,022,500 | |
Brave Parent Holdings, Inc. | Term Loan | (4) (5) | Software | LIBOR + 750 | 7.58% | 4/17/2026 | 3,639,355 | | 3,584,480 | | 3,639,355 | |
Comet Acquisition, Inc. | Term Loan | (2) (3) (4) (5) | Healthcare & Pharmaceuticals | LIBOR + 750 | 7.63% | 10/26/2026 | 384,615 | | 383,978 | | 384,615 | |
Drilling Info Holdings, Inc. | Incremental Term Loan | (4) (5) | Energy: Oil & Gas | LIBOR + 825 | 8.33% | 7/30/2026 | 4,200,000 | | 4,095,663 | | 4,242,000 | |
Engineered Machinery Holdings, Inc. | Incremental Term Loan | (2) (3) (4) | Capital Equipment | LIBOR + 650 | 7.25% | 5/21/2029 | 1,500,000 | | 1,492,750 | | 1,511,250 | |
Engineered Machinery Holdings, Inc. | Term Loan | (2) (3) (4) (5) | Capital Equipment | LIBOR + 600 | 6.75% | 5/21/2029 | 1,500,000 | | 1,500,000 | | 1,511,250 | |
ERY North Tower OB Deck Member, LLC | Term Loan | (4) (5) | Banking, Finance, Insurance & Real Estate | LIBOR + 1050 | 12.50% | 1/14/2023 | 5,326,579 | | 5,326,579 | | 5,326,579 | |
Fastlane Parent Company, Inc. | Term Loan | (2) (3) (4) (5) | Automotive | LIBOR + 875 | 8.83% | 1/16/2027 | 2,500,000 | | 2,411,555 | | 2,468,750 | |
Jazz Acquisition, Inc. | Term Loan | (2) (3) (4) (5) | Aerospace & Defense | LIBOR + 800 | 8.08% | 6/18/2027 | 3,100,000 | | 3,065,235 | | 2,649,970 | |
MLN US HoldCo, LLC | Term Loan | (2) (3) (4) | Telecommunications | LIBOR + 875 | 8.83% | 11/30/2026 | 5,000,000 | | 2,918,139 | | 3,144,900 | |
National Mentor Holdings, Inc. | Term Loan | (2) (3) (4) (6) | Healthcare & Pharmaceuticals | LIBOR + 725 | 8.00% | 3/2/2029 | 5,000,000 | | 4,952,616 | | 5,068,750 | |
PAI Holdco, Inc. | Term Loan | (2) (3) (4) (5) (7) | Automotive | LIBOR + 600, 2.00% PIK | 9.00% | 10/28/2028 | 3,434,478 | | 3,341,527 | | 3,434,478 | |
Peraton Corp. | Term Loan, Tranche B1 | (2) (3) (4) (5) | Aerospace & Defense | LIBOR + 775 | 8.50% | 2/1/2029 | 4,600,000 | | 4,533,347 | | 4,589,700 | |
Queensgate Gem UK Midco Ltd. | Term Loan, Mezzanine | (2) (3) (4) (5) | Hotel, Gaming & Leisure | GBP LIBOR + 975 | 10.94% | 3/15/2022 | £ | 4,346,119 | | 5,762,868 | | 5,855,961 | |
Quickbase, Inc. | Term Loan | (4) (5) | Software | LIBOR + 800 | 8.09% | 4/2/2027 | 1,200,000 | | 1,182,713 | | 1,200,000 | |
Riveron Acquisition Holdings, Inc. | Incremental Term Loan | (2) (3) (4) (5) | Banking, Finance, Insurance & Real Estate | LIBOR + 575 | 6.75% | 5/22/2025 | 1,485,317 | | 1,460,880 | | 1,485,317 | |
SonicWall US Holdings, Inc. | Term Loan | (2) (3) (4) | Software | LIBOR + 750 | 7.63% | 5/18/2026 | 2,000,000 | | 1,859,301 | | 1,978,000 | |
Tank Holding Corporation | Term Loan | (2) (3) (4) (5) | Containers, Packaging & Glass | LIBOR + 825 | 8.33% | 3/26/2027 | 9,793,548 | | 9,644,904 | | 9,891,483 | |
TruGreen Limited Partnership | Term Loan | (2) (3) (4) (5) | Consumer Services | LIBOR + 850 | 9.25% | 11/2/2028 | 2,000,000 | | 1,963,126 | | 2,030,229 | |
WP CPP Holdings, LLC | Term Loan, Tranche B2 | (2) (3) (4) | Aerospace & Defense | LIBOR + 750 | 8.50% | 4/30/2026 | 3,000,000 | | 2,980,955 | | 2,950,320 | |
Zippy Shell Incorporated | Delayed Draw Term Loan | (5) (6) | Commercial Services & Supplies | 13.00% | 13.00% | 11/2/2025 | 276,000 | | 261,485 | | 280,500 | |
Zippy Shell Incorporated | Term Loan | (2) (3) (5) | Commercial Services & Supplies | 13.00% | 13.00% | 11/2/2025 | 2,400,000 | | 2,339,665 | | 2,418,000 | |
Second Lien Debt Total (Cost of $111,881,028) | | | | | | | $ | 112,954,356 | |
| | | | | | | | | |
Unsecured (0.4%) | | | | | | | | | |
Queensgate Gem UK Midco Ltd. | Term Loan | (2) (3) (5) (7) | Hotel, Gaming & Leisure | 13.75% PIK | 13.75% | 3/15/2022 | £ | 2,199,394 | | $ | 2,914,341 | | $ | 2,963,464 | |
Unsecured Total (Cost of $2,914,341) | | | | | | | $ | 2,963,464 | |
Corporate Loans Total (Cost of $700,580,844) | | | | | | | $ | 704,041,257 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Collateralized Loan Obligations (19.8%) | Footnotes | | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
AGL CLO 1 Ltd., Series 2020-9A, Class E | | (3) (4) (5) (8) | | LIBOR + 726 | 7.39% | 1/20/2034 | $ | 1,000,000 | | $ | 981,370 | | $ | 1,003,829 | |
AIG CLO Ltd., Series 2021-1A, Class E | | (3) (4) (5) (8) | | LIBOR + 660 | 6.78% | 4/22/2034 | 3,000,000 | | 3,000,000 | | 2,943,492 | |
American Money Management Corporation CLO Ltd., Series 2014-14A, Class B2L1 | | (3) (4) (5) (8) | | LIBOR + 735 | 7.48% | 7/25/2029 | 1,500,000 | | 1,429,484 | | 1,486,190 | |
Anchorage Capital CLO Ltd., Series 2019-13A, Class ER | | (3) (4) (5) (8) | | LIBOR + 670 | 6.83% | 4/15/2034 | 2,400,000 | | 2,354,668 | | 2,375,122 | |
Anchorage Capital CLO Ltd., Series 2021-18A, Class E | | (3) (4) (5) (8) | | LIBOR + 646 | 6.66% | 4/15/2034 | 4,000,000 | | 3,966,430 | | 4,003,760 | |
Anchorage Capital CLO Ltd., Series 2021-21A, Class SUB | | (3) (5) (8) (12) | | | | 10/20/2034 | 8,830,000 | | 7,902,871 | | 7,902,850 | |
Apex Credit CLO LLC, Series 2019-1A, Class D | | (3) (4) (5) (8) | | LIBOR + 710 | 7.23% | 4/18/2032 | 4,500,000 | | 4,437,808 | | 4,151,993 | |
Apidos CLO XVIII, Series 2018-18A, Class E | | (3) (4) (5) (8) | | LIBOR + 570 | 5.84% | 10/22/2030 | 4,100,000 | | 3,936,202 | | 3,895,705 | |
Babson CLO Ltd., Series 2017-1A, Class F | | (3) (4) (5) (8) | | LIBOR + 745 | 7.58% | 7/18/2029 | 2,500,000 | | 2,463,674 | | 2,376,690 | |
Bain Capital Credit CLO Ltd., Series 2019-3A, Class E | | (3) (4) (5) (8) | | LIBOR + 715 | 7.28% | 10/21/2032 | 3,000,000 | | 2,990,712 | | 3,000,984 | |
Bain Capital Credit CLO Ltd., Series 2019-4A, Class E | | (3) (4) (5) (8) | | LIBOR + 748 | 7.62% | 1/23/2033 | 2,000,000 | | 1,861,188 | | 2,003,844 | |
Battalion CLO XI Ltd., Series 2017-11A, Class ER | | (3) (4) (5) (8) | | LIBOR + 685 | 6.98% | 4/24/2034 | 3,000,000 | | 2,971,007 | | 2,999,814 | |
Benefit Street Partners CLO Ltd., Series 2014-IVA, Class DRR | | (3) (4) (5) (8) | | LIBOR + 720 | 7.33% | 1/20/2032 | 2,500,000 | | 2,476,751 | | 2,485,653 | |
Benefit Street Partners CLO Ltd., Series 2016-10A, Class DRR | | (3) (4) (5) (8) | | LIBOR + 675 | 6.88% | 4/20/2034 | 3,500,000 | | 3,433,794 | | 3,451,672 | |
BlueMountain CLO Ltd., Series 2019-24A, Class ER | | (3) (4) (5) (8) | | LIBOR + 684 | 6.97% | 4/20/2024 | 4,000,000 | | 3,996,172 | | 3,952,732 | |
BlueMountain CLO XXV Ltd., Series 2019-25A, Class ER | | (3) (4) (5) (8) | | LIBOR + 725 | 7.38% | 7/15/2036 | 4,000,000 | | 4,000,000 | | 3,991,448 | |
CBAM CLO Management, Series 2017-3A, Class ER | | (3) (4) (5) (8) | | LIBOR + 711 | 7.24% | 7/17/2034 | 4,000,000 | | 3,961,199 | | 3,958,372 | |
CIFC Funding Ltd., Series 2014-2RA, Class B2 | | (3) (4) (5) (8) | | LIBOR + 569 | 5.82% | 4/24/2030 | 3,500,000 | | 3,423,697 | | 3,321,850 | |
Crown Point CLO 10 Ltd., Series 2021-10A, Class E | | (3) (4) (5) (8) | | LIBOR + 685 | 6.85% | 7/20/2034 | 3,000,000 | | 2,914,471 | | 2,965,371 | |
Dryden Senior Loan Fund CLO Ltd., Series 2015-41A, Class ER | | (3) (4) (5) (8) | | LIBOR + 530 | 5.43% | 4/15/2031 | 1,265,000 | | 1,255,464 | | 1,201,427 | |
Dryden Senior Loan Fund CLO Ltd., Series 2019-76A, Class E | | (3) (4) (5) (8) | | LIBOR + 706 | 7.19% | 10/20/2032 | 2,000,000 | | 1,846,875 | | 2,000,604 | |
Dryden Senior Loan Fund CLO Ltd., Series 2021-95A, Class SUB | | (3) (5) (8) (12) | | | | 8/20/2034 | 4,915,323 | | 4,297,429 | | 4,362,944 | |
Elevation CLO Ltd., Series 2021-13A, Class E | | (3) (4) (5) (8) | | LIBOR + 695 | 7.10% | 7/15/2034 | 3,000,000 | | 2,943,059 | | 2,897,769 | |
Golub Capital Partners CLO Ltd., Series 2021-53A, Class E | | (3) (4) (5) (8) | | LIBOR + 670 | 6.83% | 7/20/2034 | 4,000,000 | | 3,962,627 | | 3,875,800 | |
KKR CLO Ltd., Series 2021-36A, Class SUB | | (3) (5) (8) (12) | | | | 10/15/2034 | 8,600,000 | | 7,525,000 | | 7,482,000 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF INVESTMENTS
As of September 30, 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
KKR Financial CLO Ltd., Series 10, Class ER | | (3) (4) (5) (8) | | LIBOR + 650 | 6.62% | 9/15/2029 | $ | 3,000,000 | | $ | 2,961,861 | | $ | 2,934,492 | |
Long Point Park CLO Ltd., Series 2017-1A, Class D2 | | (3) (4) (5) (8) | | LIBOR + 560 | 5.73% | 1/17/2030 | 3,000,000 | | 3,019,159 | | 2,916,342 | |
Madison Park Funding Ltd., Series 2020-47A, Class E | | (3) (4) (5) (8) | | LIBOR + 746 | 7.59% | 1/19/2034 | 700,000 | | 688,689 | | 703,899 | |
Marble Point CLO XX Ltd., Series 2021-1A, Class E | | (3) (4) (5) (8) | | LIBOR + 711 | 7.24% | 4/23/2034 | 2,500,000 | | 2,477,461 | | 2,460,495 | |
Marble Point CLO XXI Ltd., Series 2021-3A, Class E | | (3) (4) (5) (8) | | LIBOR + 720 | 7.33% | 10/17/2034 | 4,000,000 | | 3,920,102 | | 3,907,644 | |
Octagon Investment Partners Ltd., Series 2019-4A, Class E | | (3) (4) (5) (8) | | LIBOR + 680 | 6.92% | 5/12/2031 | 1,000,000 | | 982,557 | | 988,792 | |
OZLM Ltd., Series 2014-8A, Class DRR | | (3) (4) (5) (8) | | LIBOR + 608 | 6.21% | 10/17/2029 | 2,500,000 | | 2,405,732 | | 2,411,428 | |
Regatta XV Funding Ltd., Series 2018-4A, Class D | | (3) (4) (5) (8) | | LIBOR + 650 | 6.63% | 10/25/2031 | 3,000,000 | | 2,975,554 | | 2,904,288 | |
Sound Point CLO XXIII Ltd., Series 2019-2A, Class ER | | (3) (4) (5) (8) | | LIBOR + 647 | 6.62% | 7/15/2034 | 3,000,000 | | 2,944,870 | | 2,914,362 | |
Sound Point CLO XXIX Ltd., Series 2021-1A, Class E | | (3) (4) (5) (8) | | LIBOR + 685 | 6.99% | 4/25/2034 | 4,000,000 | | 3,929,383 | | 3,974,684 | |
Symphony CLO Ltd., Series 2015-16A, Class ER | | (3) (4) (5) (8) | | LIBOR + 610 | 6.23% | 10/15/2031 | 2,000,000 | | 1,991,962 | | 1,956,986 | |
Symphony CLO Ltd., Series 2020-23A, Class E | | (3) (4) (5) (8) | | LIBOR + 765 | 7.78% | 1/15/2034 | 2,300,000 | | 2,257,620 | | 2,307,556 | |
Symphony CLO Ltd., Series 2021-26A, Class ER | | (3) (4) (5) (8) | | LIBOR + 750 | 7.64% | 4/20/2033 | 3,500,000 | | 3,500,000 | | 3,471,832 | |
Trimaran Cavu Ltd., Series 2021-1A, Class E | | (3) (4) (5) (8) | | LIBOR + 650 | 6.64% | 4/23/2032 | 3,000,000 | | 2,917,805 | | 2,950,884 | |
Voya CLO Ltd., Series 2013-1A, Class DR | | (3) (4) (5) (8) | | LIBOR + 648 | 6.61% | 10/15/2030 | 2,000,000 | | 1,943,374 | | 1,848,976 | |
Voya CLO Ltd., Series 2016-2A, Class DR | | (3) (4) (5) (8) | | LIBOR + 711 | 7.24% | 7/19/2028 | 2,000,000 | | 1,940,628 | | 1,966,014 | |
Wellfleet CLO Ltd., Series 2019-1A, Class D | | (3) (4) (5) (8) | | LIBOR + 690 | 7.03% | 7/20/2032 | 5,000,000 | | 4,968,166 | | 4,881,830 | |
Wellfleet CLO Ltd., Series 2021-1A, Class E | | (3) (4) (5) (8) | | LIBOR + 661 | 6.78% | 4/20/2034 | 3,000,000 | | 2,974,727 | | 2,997,504 | |
Wellfleet CLO Ltd., Series 2021-2A, Class E | | (3) (4) (5) (8) | | LIBOR + 696 | 7.09% | 7/15/2034 | 3,075,000 | | 3,014,419 | | 3,006,575 | |
Collateralized Loan Obligations Total (Cost of $136,146,021) | | | | | | | $ | 135,596,498 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Common Stock (0.2%) | Footnotes | Industry | | | Acquisition Date | Units / Shares | Cost | Fair Value |
Avenu Holdings, LLC | | (5) (9) (10) | Sovereign & Public Finance | | | 9/28/2018 | 21,552 | | $ | 21,552 | | $ | 66,808 | |
Dwyer Instruments, Inc., Class A2 | | (5) (9) (10) | Capital Equipment | | | 7/21/2021 | 5,454 | | 54,543 | | 54,543 | |
Internap Corporation | | (2) (3) (5) (9) (10) | High Tech Industries | | | 5/8/2020 | 237,679 | | 297,099 | | 2,377 | |
iQOR US, Inc. | | (2) (3) (5) (9) (10) | Business Services | | | 11/27/2020 | 55,976 | | 713,694 | | 671,956 | |
KRE Hyod JV, LLC | | (5) (9) (10) | Hotel, Gaming & Leisure | | | 9/22/2021 | 100,000 | | 100,000 | | 100,000 | |
Mailgun Technologies, Inc. | | (5) (9) (10) | High Tech Industries | | | 3/26/2019 | 21,186 | | 21,186 | | 62,904 | |
MoneyGram International, Inc. | | (9) | Banking, Finance, Insurance & Real Estate | | | 8/2/2021 | 47,608 | | 121,996 | | 381,816 | |
Tank Holding Corporation | | (5) (9) (10) | Capital Equipment | | | 3/26/2019 | 200,000 | | 113,307 | | 241,737 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF INVESTMENTS
As of September 30, 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unifrutti Investments Ltd., Golden Shares, Class A | | (2) (3) (5) (9) (10) | Beverage, Food & Tobacco | | | 10/22/2020 | 167 | | $ | 136,807 | | $ | 93,924 | |
Common Stock Total (Cost of $1,580,184) | | | | | | | $ | 1,676,065 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Corporate Bonds (9.3%) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount | Amortized Cost | Fair Value |
Secured (8.0%) | | | | | | | | |
Air Canada Pass Through Trust, Series 2020-2, Class B | (2) (3) (8) | Aerospace & Defense | 9.00% | 9.00% | 10/1/2025 | $ | 1,385,259 | | $ | 1,385,259 | | $ | 1,534,804 | |
Altice France S.A. | (2) (3) (8) | High Tech Industries | 5.50% | 5.50% | 10/15/2029 | 3,000,000 | | 3,000,000 | | 2,969,648 | |
British Airways Pass Through Trust, Series 2020-1, Class B | (2) (3) (8) | Aerospace & Defense | 8.38% | 8.38% | 11/15/2028 | 557,657 | | 557,657 | | 654,755 | |
Cartiere Villa Lagarina S.p.A. | (2) (3) (4) (5) (7) | Containers, Packaging & Glass | EURIBOR + 600, 5.50% PIK | 11.50% | 12/22/2025 | € | 2,469,667 | | 2,956,997 | | 3,168,268 | |
Cartitalia S.p.A | (2) (3) (4) (5) (7) | Containers, Packaging & Glass | EURIBOR + 600, 5.50% PIK | 11.50% | 12/22/2025 | € | 2,000,000 | | 2,390,704 | | 2,565,745 | |
GasLog Ltd. | (2) (3) (5) | Energy: Oil & Gas | 7.75% | 7.75% | 2029 | 25,000,000 | | 24,812,500 | | 24,812,500 | |
MoneyGram International, Inc. | (2) (3) (8) | Banking, Finance, Insurance & Real Estate | 5.38% | 5.38% | 8/1/2026 | 1,000,000 | | 1,000,000 | | 1,015,000 | |
Party City Holdings, Inc. | (2) (3) (8) | Retail | 8.75% | 8.75% | 2/15/2026 | 750,000 | | 750,000 | | 784,688 | |
Team KGK, LLC | (5) | Energy: Oil & Gas | 8.25% | 8.25% | 12/31/2028 | 9,848,485 | | 9,754,428 | | 9,750,000 | |
Tolentino S.p.A. | (2) (3) (4) (5) (7) | Containers, Packaging & Glass | EURIBOR + 600, 5.50% PIK | 11.50% | 12/22/2025 | € | 926,125 | | 1,108,874 | | 1,188,100 | |
Unifrutti Financing Plc | (2) (3) (5) (7) | Beverage, Food & Tobacco | 7.50%, 1.00% PIK | 8.50% | 9/15/2026 | € | 1,632,241 | | 1,731,883 | | 1,867,072 | |
Unifrutti Financing Plc | (2) (3) (5) (7) | Beverage, Food & Tobacco | 11.00% PIK | 11.00% | 9/15/2026 | € | 4,144,865 | | 4,721,839 | | 4,741,189 | |
Secured Total (Cost of $54,170,141) | | | | | | | | $ | 55,051,769 | |
| | | | | | | | |
Unsecured (1.3%) | | | | | | | | |
Aretec Escrow Issuer, Inc. | (2) (3) (8) | Banking, Finance, Insurance & Real Estate | 7.50% | 7.50% | 4/1/2029 | $ | 4,000,000 | | $ | 4,000,000 | | $ | 4,120,000 | |
Digicel International Finance Ltd. | (2) (3) (8) | Telecommunications | 8.00% | 8.00% | 12/31/2026 | 48,337 | | 28,632 | | 46,767 | |
Jaguar Land Rover Automotive Plc | (2) (3) (8) | Automotive | 5.50% | 5.50% | 7/15/2029 | 3,000,000 | | 3,000,000 | | 2,924,040 | |
Metis Merger Sub, LLC | (2) (3) (8) | Retail | 6.50% | 6.50% | 5/15/2029 | 1,650,000 | | 1,650,000 | | 1,604,625 | |
Unsecured Total (Cost of $8,678,632) | | | | | | | | $ | 8,695,432 | |
Corporate Bonds Total (Cost of $62,848,773) | | | | | | | $ | 63,747,201 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF INVESTMENTS
As of September 30, 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Preferred Stock (1.7%) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Acquisition Date | Units / Shares | Cost | Fair Value |
Apex Group Ltd., Series A5 | | (2) (3) (5) (7) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 14.00% | 1/29/2021 | 4,954 | | $ | 5,836,481 | | $ | 6,039,551 | |
Apex Group Ltd., Series A3 | | (2) (3) (5) (7) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 14.00% | 1/29/2021 | 634 | | 758,012 | | 773,073 | |
Apex Group Ltd., Series A1 | | (2) (3) (5) (7) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 14.00% | 1/29/2021 | 1,409 | | 1,650,681 | | 1,718,081 | |
Appriss Health, LLC | | (5) (7) | Healthcare & Pharmaceuticals | 11.00% PIK | 11.00% | 5/6/2021 | 134 | | 129,948 | | 130,571 | |
Drilling Info Holdings, Inc., Series B 11Feb28 | | (5) (7) | Energy: Oil & Gas | 13.50% PIK | 13.50% | 2/11/2020 | 1,390,134 | | 1,382,330 | | 1,404,036 | |
Unifrutti Investments Ltd. | | (2) (3) (5) (7) | Beverage, Food & Tobacco | 11.00% PIK | 11.00% | 10/22/2020 | 555 | | 484,898 | | 482,083 | |
Zippy Shell, Incorporated, Series A3 | | (5) (7) (10) | Commercial Services & Supplies | 8.00% PIK | 8.00% | 11/2/2020 | 33,376 | | 860,604 | | 961,699 | |
Preferred Stock Total (Cost of $11,102,954) | | | | | | | $ | 11,509,094 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments—Warrant (0.6%) | Footnotes | Industry | | | Acquisition Date | Units / Shares | Cost | Fair Value |
BLP Parent Corporation, Warrant Common Shares | | (5) (9) (10) | Capital Goods | | | 10/9/2030 | 18 | | 6,337 | | 155,609 | |
BLP Parent Corporation, Warrant Preferred Shares | | (5) (9) (10) | Capital Goods | | | 10/9/2030 | 30 | | 10,487 | | 257,521 | |
CP Developer S.a.r.l. | | (5) (9) (10) | Hotel, Gaming & Leisure | | | 5/24/2031 | 0.095 | | 2,093,085 | | 1,984,194 | |
Digital Intelligence Systems | | (5) (9) (10) | Consumer Services | | | 4/2/2026 | 5,801 | | 579,130 | | 678,368 | |
SEI Holding Corporation, Warrant Common Shares | | (5) (9) (10) | Capital Goods | | | 10/9/2030 | 30 | | 10,745 | | 263,840 | |
SEI Holding Corporation, Warrant Preferred Shares | | (5) (9) (10) | Capital Goods | | | 10/9/2030 | 51 | | 18,236 | | 447,803 | |
Warrant Total (Cost of $2,718,020) | | | | | | | | | $ | 3,787,335 | |
| | | | | | | | | |
Total Investments, at Fair Value (Cost of $914,976,796) (1) | | | | | 134.5 | % | | $ | 920,357,450 | |
Net Other Assets (Liabilities) | | | | | | | (34.5) | % | | $ | (235,875,829) | |
Net Assets | | | | | | | 100.0 | % | | $ | 684,481,621 | |
(1) All of the Fund's Senior Loans and Collateralized Loan Obligations, Common Stocks, Corporate Bonds issued as 144A, Private Asset Backed Debt, Real Estate Debt and Warrants, if applicable, which as of September 30, 2021 represented 134.5% of the company's net assets or 92.2% of the company's total assets. Certain investments are subject to contractual restrictions on sales.
(2) The security position has been segregated as collateral against outstanding borrowings.
(3) All or a portion of this security is owned by OCPC Credit Facility SPV LLC (the “SPV”). See Note 1, Organization.. As of September 30, 2021, the aggregate fair value of these securities is $670,393,110, or 72.8% of the Fund’s Total Investments, at Fair Value.
(4) Represents the interest rate for a variable or increasing rate security, determined as [Reference Rate + Basis-point spread]. Stated interest rate represents the "all-in" rate as of September 30, 2021. Reference Rates are defined as follows:
| | | | | |
EURIBOR | Euro London Interbank Offered Rate |
GBP LIBOR | British Pound Sterling London Interbank Offered Rate |
LIBOR | London Interbank Offered Rate |
LOC | As defined by respective Letter of Credit Agreement |
(5) The value of this security was determined using significant unobservable inputs. See Note 3. Fair Value Measurement.
(6) The Fund has an unfunded commitment to fund delayed draw and/or revolving debt. See Note 5. Commitments and Contingencies.
(7) Interest or dividend is paid-in-kind, when applicable.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF INVESTMENTS
As of September 30, 2021
(8) Represents securities sold under Rule 144A, which are exempt from registration under the Securities Act of 1933, as amended. These securities have been determined to be liquid under the guidelines established by the Board of Trustees. These securities amount to $148,285,454 or 21.7% of the Fund's net assets at period end.
(9) Non-income producing security.
(10) Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act, unless otherwise noted. As of September 30, 2021, the aggregate fair value of these securities is $6,043,283, or 0.9% of the Fund’s net assets.
(11) In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Fund is entitled to receive additional interest as a result of an agreement among lenders as follows: Barnes & Noble, Inc. (1.83%), and Southern Graphics, Inc. (1.71%). Pursuant to the agreement among lenders in respect of this loan, this investment represents a first lien/last out loan, which has a secondary priority behind the first lien/first out loan with respect to principal, interest and other payments.
(12) Class SUB are equity tranches of CLO issuances. These notes receive excess distributions, if any, once all other senior obligations are satisfied in the CLO structure. CLO equity tranches are generally issued at a discount and have no contractual principal and interest payments.
See accompanying Notes to Consolidated Statement of Investments.
CARLYLE TACTICAL PRIVATE CREDIT FUND
CONSOLIDATED STATEMENT OF INVESTMENTS
As of September 30, 2021
As of September 30, 2021
1. ORGANIZATION
Carlyle Tactical Private Credit Fund (together with its consolidated subsidiary, the “Fund”) is a Delaware statutory trust formed on December 13, 2017, and structured as an externally managed, non-diversified closed-end investment company. The Fund is managed by its Adviser, Carlyle Global Credit Investment Management L.L.C. (“CGCIM” or the “Adviser”), a wholly owned subsidiary of Carlyle Investment Management L.L.C. The Fund is registered under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”) and operates as an interval fund. In addition, the Fund has elected to be treated, and intends to continue to comply with the requirements to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (together with the rules and regulations promulgated thereunder, the “Code”). The Fund engages in a continuous offering of shares and will offer to make quarterly repurchases of shares at net asset value.
On June 4, 2018 (Commencement of Operations), the Fund completed its initial offering of shares of beneficial interest and subsequently commenced substantial investment operations. Effective November 4, 2019, the Fund changed its name from “OFI Carlyle Private Credit Fund” to “Carlyle Tactical Private Credit Fund”. Prior to October 24, 2019, the Fund’s Adviser was OC Private Capital, LLC, a joint venture between an affiliate of Invesco Ltd. and Carlyle Investment Management L.L.C., the parent company of CGCIM.
OCPC Credit Facility SPV LLC (the “SPV”) is a Delaware limited liability company that was formed on March 11, 2018. The SPV is a wholly owned subsidiary of the Fund and is consolidated in these consolidated financial statements commencing from the date of its formation, March 11, 2018.
The Fund’s investment objective is to produce current income. The Fund seeks to achieve its investment objective by opportunistically allocating its assets across a wide range of credit strategies. Under normal circumstances, the Fund will invest at least 80% of its assets in private credit instruments. The Fund will opportunistically allocate its investments in private credit instruments across any number of the following credit strategies: (a) liquid credit (including broadly syndicated loans); (b) direct lending (including first lien loans, second lien loans, unitranche loans and mezzanine debt); (c) opportunistic credit (including private credit solutions, special situations and market dislocations); (d) structured credit (including collateralized loan obligations, or “CLOs”); and (e) real assets (including liabilities secured by real assets). To a lesser extent, the Fund also may invest in distressed credit. The Fund may invest in additional strategies in the future. While some of the loans in which the Fund will invest pursuant to the foregoing may be secured, the Fund may also invest in debt securities that are either unsecured and subordinated to substantial amounts of senior indebtedness, or a significant portion of which may be unsecured. The Fund normally will invest in a number of different countries. There is no minimum or maximum limit on the amount of the Fund’s assets that may be invested in non-U.S. securities. The Fund’s portfolio composition is expected to change over time as the Adviser’s view changes on, among other things, the economic and credit environment (including with respect to interest rates) in which the Fund is operating.
The Fund may invest a substantial portion of its assets in loans to companies whose debt, if rated, is rated below investment grade, and, if not rated, would likely be rated below investment grade if it were rated (that is, below BBB- or Baa3, which is often referred to as “high yield” or “junk”). Exposure to below investment grade instruments involves certain risks, including speculation with respect to the borrower’s capacity to pay interest and repay principal.
To qualify as a RIC, the Fund must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to its shareholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. Pursuant to this election, the Fund generally does not have to pay corporate level taxes on any income that it distributes to shareholders, provided that the Fund satisfies those requirements.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED STATEMENT OF INVESTMENTS (Unaudited)
Foreside Fund Services, LLC (the “Distributor”) serves as the Fund’s principal underwriter and the distributor of the Fund’s shares. The Fund offers Class A, Class I, Class L, Class M, Class N, and Class Y shares. The Fund began offering Class M shares effective May 15, 2020. During the reporting period, the Fund’s shares were offered for sale on a daily basis for all of its share classes. Earnings, net assets and net asset value per share may differ due to each class having its own expenses, such as transfer and shareholder servicing agent fees and shareholder communications directly attributable to that class. Class A, L, M and Y have separate distribution and/or service plans under which they pay fees. Class I and Class N do not pay such fees. The sales load payable by each investor depends upon the amount invested by the investor in the Fund, but may range from 0.00% to 3.50%.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The Fund is an investment company for the purposes of accounting and financial reporting in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies (“ASC 946”). The consolidated financial statements include the accounts of the Fund and its wholly owned subsidiary, the SPV. All significant intercompany balances and transactions have been eliminated. U.S. GAAP for an investment company requires investments to be recorded at fair value. The carrying value for all other assets and liabilities approximates their fair value.
3. FAIR VALUE MEASUREMENTS
The Fund applies fair value accounting in accordance with the terms of FASB ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 defines fair value as the amount that would be exchanged to sell an asset or transfer a liability in an orderly transfer between market participants at the measurement date. The Fund values securities/instruments traded in active markets on the measurement date by multiplying the bid price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Fund may also obtain quotes with respect to certain of its investments, such as its securities/instruments traded in active markets and its liquid securities/instruments that are not traded in active markets, from pricing services, brokers, or counterparties (i.e., “consensus pricing”). When doing so, the Adviser determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. The Fund may use the quote obtained or alternative pricing sources may be utilized including valuation techniques typically utilized for illiquid securities/instruments.
Securities/instruments that are illiquid or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Adviser or the Fund’s Board of Trustees, does not represent fair value shall each be valued as of the measurement date using all techniques appropriate under the circumstances and for which sufficient data is available. These valuation techniques may vary by investment and include comparable public market valuations, comparable precedent transaction valuations and/or discounted cash flow analyses. The Board of Trustees engages third-party valuation firms to provide independent prices on securities/instruments that are illiquid or for which the pricing source does not provide a valuation. The Adviser’s Valuation Committee (the “Valuation Committee”) reviews the assessments of the third-party valuation firms and provides any recommendations with respect to changes to the fair value of each investment in the portfolio and approves the fair value of each investment in the portfolio in good faith based on the input of the third-party valuation firms. If the Adviser reasonably believes a valuation from an independent valuation firm or pricing vendor is inaccurate or unreliable, the Adviser’s Valuation Committee will consider an “override” of the particular valuation. The Valuation Committee will consider all available information at its disposal prior to making a valuation determination.
All factors that might materially impact the value of an investment are considered, including, but not limited to the assessment of the following factors, as relevant:
•the nature and realizable value of any collateral;
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED STATEMENT OF INVESTMENTS (Unaudited) (Continued)
•call features, put features and other relevant terms of debt;
•the portfolio company’s leverage and ability to make payments;
•the portfolio company’s public or private credit rating;
•the portfolio company’s actual and expected earnings and discounted cash flow;
•prevailing interest rates and spreads for similar securities and expected volatility in future interest rates;
•the markets in which the portfolio company does business and recent economic and/or market events; and
•comparisons to comparable transactions and publicly traded securities.
Investment performance data utilized are the most recently available financial statements and compliance certificate received from the portfolio companies as of the measurement date which in many cases may reflect a lag in information.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the realized gains or losses on investments to be different from the net change in unrealized appreciation or depreciation.
U.S. GAAP establishes a hierarchical disclosure framework which ranks the level of observability of market price inputs used in measuring investments at fair value. The observability of inputs is impacted by a number of factors, including the type of investment and the characteristics specific to the investment and state of the marketplace, including the existence and transparency of transactions between market participants. Investments with readily available quoted prices or for which fair value can be measured from quoted prices in active markets generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.
Investments measured and reported at fair value are classified and disclosed based on the observability of inputs used in determination of fair values, as follows:
•Level 1—inputs to the valuation methodology are quoted prices available in active markets for identical investments as of the reporting date. Financial instruments in this category generally include unrestricted securities, including equities and derivatives, listed in active markets. The Adviser does not adjust the quoted price for these investments, even in situations where the Fund holds a large position and a sale could reasonably impact the quoted price.
•Level 2—inputs to the valuation methodology are either directly or indirectly observable as of the reporting date and are those other than quoted prices in active markets. Financial instruments in this category generally include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.
•Level 3—inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments in this category generally include investments in privately-held entities, collateralized loan obligations, and certain over-the-counter derivatives where the fair value is based on unobservable inputs.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED STATEMENT OF INVESTMENTS (Unaudited) (Continued)
that is significant to the overall fair value measurement. The Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.
Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the nine month period ended September 30, 2021, there were no transfers into Level 3 and $5,793,621 out of Level 3. Transfers out of Level 3 occurred due to the Fund’s policy to determine the fair value hierarchy based on available quoted prices in active markets.
The following table summarizes the Fund’s investments measured at fair value on a recurring basis by the above fair value hierarchy levels as of September 30, 2021:
| | | | | | | | | | | | | | | | | | | | | | | |
| As of September 30, 2021 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets | | | | | |
Corporate Loans | | | | | | | |
First Lien Debt | $ | — | | | $ | 190,918,063 | | | $ | 397,205,376 | | | $ | 588,123,439 | |
Second Lien Debt | — | | | 18,134,845 | | | 94,819,511 | | | 112,954,356 | |
Unsecured | — | | | — | | | 2,963,464 | | | 2,963,464 | |
Collateralized Loan Obligations | — | | | — | | | 135,596,496 | | | 135,596,496 | |
Common Stock | 381,816 | | | — | | | 1,294,250 | | | 1,676,066 | |
Corporate Bonds | | | | | | | |
Secured | — | | | 6,958,893 | | | 48,092,874 | | | 55,051,767 | |
Unsecured | — | | | 8,695,432 | | | — | | | 8,695,432 | |
Preferred Stock | — | | | — | | | 11,509,094 | | | 11,509,094 | |
Warrants | — | | | — | | | 3,787,336 | | | 3,787,336 | |
Total | $ | 381,816 | | | $ | 224,707,233 | | | $ | 695,268,401 | | | $ | 920,357,450 | |
The changes in the Fund’s investments at fair value for which the Fund has used Level 3 inputs to determine fair value and net change in unrealized appreciation (depreciation) included in earnings for Level 3 investments still held are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the nine month period ended September 30, 2021 |
| Corporate Loans | | Collateralized Loan Obligations | | Common Stock | | Secured Corporate Bonds | | Preferred Stock | | Warrants | | Total |
| First Lien Debt | | Second Lien Debt | | Unsecured | | | | | | |
Balance, beginning of period | $ | 108,842,549 | | | $ | 60,019,431 | | | $ | 10,277,013 | | | $ | 43,650,987 | | | $ | 1,315,709 | | | $ | 10,312,628 | | | $ | 1,816,369 | | | $ | 61,713 | | | $ | 236,296,399 | |
Purchases | 310,497,520 | | | 52,032,757 | | | 367,674 | | | 102,114,392 | | | 154,543 | | | 37,615,670 | | | 9,305,030 | | | 2,672,215 | | | 514,759,801 | |
Sales | (8,441,818) | | | (7,530,000) | | | — | | | (11,668,313) | | | — | | | (151,515) | | | — | | | — | | | (27,791,646) | |
Paydowns | (10,027,719) | | | (11,652,742) | | | (7,983,459) | | | — | | | — | | | — | | | — | | | — | | | (29,663,920) | |
Accretion of discount | 748,180 | | | 151,637 | | | 2,687 | | | 150,551 | | | — | | | 46,317 | | | — | | | — | | | 1,099,372 | |
Net realized gains (losses) | 133,113 | | | 550,779 | | | 86,860 | | | 437,478 | | | — | | | 1,472 | | | — | | | — | | | 1,209,702 | |
Net change in unrealized appreciation (depreciation) | 1,247,172 | | | 1,247,649 | | | 212,689 | | | 911,401 | | | (176,002) | | | 268,302 | | | 387,695 | | | 1,053,408 | | | 5,152,314 | |
Transfers into Level 3 | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Transfers out of Level 3 | (5,793,621) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (5,793,621) | |
Balance, end of period | $ | 397,205,376 | | | $ | 94,819,511 | | | $ | 2,963,464 | | | $ | 135,596,496 | | | $ | 1,294,250 | | | $ | 48,092,874 | | | $ | 11,509,094 | | | $ | 3,787,336 | | | $ | 695,268,401 | |
Net change in unrealized appreciation (depreciation) included in earnings related to investments still held at the reporting date | $ | 1,488,269 | | | $ | 1,525,127 | | | $ | 142,566 | | | $ | 779,798 | | | $ | (176,002) | | | $ | 268,302 | | | $ | 387,695 | | | $ | 1,053,407 | | | $ | 5,469,162 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED STATEMENT OF INVESTMENTS (Unaudited) (Continued)
The Fund generally uses the following framework when determining the fair value of investments that are categorized as Level 3:
Investments in debt securities are initially evaluated to determine whether the enterprise value of the portfolio company is greater than the applicable debt. The enterprise value of the portfolio company is estimated using a market approach and an income approach. The market approach utilizes market value (EBITDA) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Fund carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. The income approach typically uses a discounted cash flow analysis of the portfolio company.
Investments in debt securities that do not have sufficient coverage through the enterprise value analysis are valued based on an expected probability of default and discount recovery analysis.
Investments in debt securities with sufficient coverage through the enterprise value analysis are generally valued using a discounted cash flow analysis of the underlying security. Projected cash flows in the discounted cash flow typically represent the relevant security’s contractual interest, fees and principal payments plus the assumption of full principal recovery at the security’s expected maturity date. The discount rate to be used is determined using market-based methodologies. Investments in debt securities may also be valued using consensus pricing.
Investments in equities are generally valued using a market approach and/or an income approach. The market approach utilizes EBITDA multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The income approach typically uses a discounted cash flow analysis of the portfolio company.
The following table summarizes the quantitative information related to the significant unobservable inputs for Level 3 instruments which are carried at fair value as of September 30, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value as of September 30, 2021 | | Valuation Techniques | | Significant Unobservable Inputs | | Range | | Weighted Average |
| Low | | High | |
Corporate Loans | | | | | | | | | | | |
First Lien Debt | $ | 298,548,523 | | | Income Approach | | Discount Rate | | 5.7 | % | | 15.7 | % | | 9.2 | % |
| 98,656,853 | | | Consensus Pricing | | Indicative Quotes | | 55.0 | | 100.4 | | 98.2 |
Second Lien Debt | 72,720,736 | | | Income Approach | | Discount Rate | | 6.2 | % | | 14.6 | % | | 11.0 | % |
| 22,098,775 | | | Consensus Pricing | | Indicative Quotes | | 97.3 | | 101.1 | | 97.8 |
Unsecured | 2,963,464 | | | Income Approach | | Discount Rate | | 13.7 | % | | 13.7 | % | | 13.7 | % |
Secured Corporate Bonds | 24,812,500 | | | Consensus Pricing | | Indicative Quotes | | 99.3 | | 99.3 | | 99.3 |
| 23,280,374 | | | Income Approach | | Discount Rate | | 8.74 | % | | 11.77 | % | | 9.44 | % |
Collateralized Loan Obligations | 135,596,496 | | | Consensus Pricing | | Indicative Quotes | | 87.0 | | 100.6 | | 96.6 |
Common Stock | 1,191,873 | | | Market Approach | | Comparable Multiple | | 7.77x | | 14.86x | | 8.79x |
| 102,377 | | | Consensus Pricing | | Indicative Quotes | | 0.01 | | 1.00 | | 0.98 |
Preferred Stock | 10,547,395 | | | Income Approach | | Discount Rate | | 11.8 | % | | 17.4 | % | | 13.7 | % |
| 961,699 | | | Market Approach | | Comparable Multiple | | 14.92x | | 14.92x | | 14.92x |
Warrants | 3,787,336 | | | Market Approach | | Comparable Multiple | | 1.00x | | 11.95x | | 5.34x |
Total Level 3 Investments | $ | 695,268,401 | | | | | | | | | | | |
The significant unobservable inputs used in the fair value measurement of the Fund’s investments in first and second lien, and unsecured debt securities are discount rates and indicative quotes. Significant increases in discount rates would result in a significantly lower fair value measurement. Significant decreases in indicative quotes may result in a significantly lower fair value measurement.
The significant unobservable inputs used in the fair value measurement of the Fund’s investments in equities are discount rates and comparable EBITDA multiples. Significant increases in discount rates in isolation
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED STATEMENT OF INVESTMENTS (Unaudited) (Continued)
would result in a significantly lower fair value measurement. Significant decreases in comparable EBITDA multiples in isolation would result in a significantly lower fair value measurement.
4. RISK FACTORS
Investment Risks
Portfolio Fair Value Risk
Under the 1940 Act, the Fund is required to carry its portfolio investments at market value or, if there is no readily available market value, at fair value. There is not a public market for the securities of the privately held companies in which the Fund may invest. Many of the Fund’s investments are not exchange-traded, but are, instead, traded on a privately negotiated over-the-counter (“OTC”) secondary market for institutional investors. The Board is responsible for the valuation of the Fund’s portfolio investments, and has delegated day-to-day responsibility for implementing the portfolio valuation process set forth in the Fund’s valuation policy to the Adviser. Valuations of Fund investments are disclosed quarterly in reports publicly filed with the SEC.
A high proportion of the Fund’s investments relative to its total investments are expected to be valued at fair value. Certain factors that may be considered in determining the fair value of the Fund’s investments include dealer quotes for securities traded on the OTC secondary market for institutional investors, the nature and realizable value of any collateral, the portfolio company’s earnings and its ability to make payments on its indebtedness, the markets in which the portfolio company does business, comparison to selected publicly-traded companies, discounted cash flow and other relevant factors. The factors and methodologies used for the valuation of such securities are not necessarily an indication of the risks associated with investing in those securities nor can it be assured that the Fund can realize the fair value assigned to a security if it were to sell the security. Such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, and they often reflect only periodic information received by the Adviser about such companies' financial condition and/or business operations, which may be on a lagged basis and can be based on estimates. Determinations of fair value may differ materially from the values that would have been used if an exchange-traded market for these securities existed. Investments in private companies are typically governed by privately negotiated credit agreements and covenants, and reporting requirements contained in the agreements may result in a delay in reporting their financial position to lenders, which in turn may result in the Fund’s investments being valued on the basis of this reported information. Due to these various factors, the Fund’s fair value determinations could cause the Fund’s NAV on a valuation day to materially differ from what it would have been had such information been fully incorporated. As a result, investors who purchase shares may receive more or less shares and investors who tender their shares may receive more or less cash proceeds than they otherwise would receive.
Potential Conflicts of Interest Risk—Allocation of Investment Opportunities
The Adviser has adopted allocation procedures that are intended to treat each fund they advise in a manner that, over a period of time, is fair and equitable. The Adviser and its affiliates currently provide investment advisory and administration services and may provide in the future similar services to other entities (collectively, “Advised Funds”). Certain existing Advised Funds have, and future Advised Funds may have, investment objectives similar to those of the Fund, and such Advised Funds will invest in asset classes similar to those targeted by the Fund. Certain other existing Advised Funds do not, and future Advised Funds may not, have similar investment objectives, but such funds may from time to time invest in asset classes similar to those targeted by the Fund. The Adviser will endeavor to allocate investment opportunities in a fair and equitable manner, and in any event consistent with any fiduciary duties owed to the Fund and other clients and in an effort to avoid favoring one client over another and taking into account all relevant facts and circumstances, including (without limitation): (i) differences with respect to available capital, size of client, and remaining life of a client; (ii) differences with respect to investment objectives or current investment strategies, including regarding: (a) current and total return requirements, (b) emphasizing or limiting exposure to the security or type of security in question, (c) diversification, including industry or company exposure, currency and jurisdiction, or (d) rating agency ratings; (iii) differences in risk profile at the time an opportunity becomes available; (iv) the potential transaction and other costs of allocating an opportunity among
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED STATEMENT OF INVESTMENTS (Unaudited) (Continued)
various clients; (v) potential conflicts of interest, including whether a client has an existing investment in the security in question or the issuer of such security; (vi) the nature of the security or the transaction, including minimum investment amounts and the source of the opportunity; (vii) current and anticipated market and general economic conditions; (viii) existing positions in a borrower/loan/security; and (ix) prior positions in a borrower/loan/security. Nevertheless, it is possible that the Fund may not be given the opportunity to participate in certain investments made by investment funds managed by investment managers affiliated with the Adviser.
Loans
The Fund invests in loans, either through primary issuances or in secondary transactions, including potentially on a synthetic basis. The value of the Fund’s loans may be detrimentally affected to the extent a borrower defaults on its obligations. There can be no assurance that the value assigned by the Adviser can be realized upon liquidation, nor can there be any assurance that any related collateral will retain its value. Furthermore, circumstances could arise (such as in the bankruptcy of a borrower) that could cause the Fund’s security interest in the loan’s collateral to be invalidated. Also, much of the collateral will be subject to restrictions on transfer intended to satisfy securities regulations, which will limit the number of potential purchases if the Fund intends to liquidate such collateral. The amount realizable with respect to a loan may be detrimentally affected if a guarantor, if any, fails to meet its obligations under a guarantee. Finally, there may be a monetary, as well as a time cost involved in collecting on defaulted loans and, if applicable, taking possession of various types of collateral.
Collateralized Loan Obligations (CLOs)
The Fund invests in CLOs. CLOs are backed by a portfolio of senior secured loans. The Fund’s CLO investments may include senior/mezzanine CLO debt tranches (rated investment grade), mezzanine CLO debt tranches (rated below investment grade or unrated), subordinated CLO equity tranches (unrated), leveraged loans (including warehouse facilities that hold such loans) and vehicles that invest indirectly in CLO securities or leveraged loans. If there are defaults or the relevant collateral otherwise underperforms, scheduled payments to senior tranches of such securities take precedence over those of mezzanine tranches, and scheduled payments to mezzanine tranches have a priority in right of payment to subordinated/equity tranches. In light of the above, CLOs may therefore present risks similar to those of other types of debt obligations and, in fact, such risks may be of greater significance in the case of CLOs depending upon the Fund’s ranking in the capital structure. CLOs present risks similar to those of other types of debt obligations and such risks may be of greater significance in the case of CLOs depending upon the Fund’s ranking in the capital structure. In certain cases, losses may equal the total amount of the Fund’s principal investment. CLO securities carry additional risks, including: (1) the possibility that distributions from collateral assets will not be adequate to make interest or other payments; (2) the quality of the collateral may decline in value or default; (3) investments in CLO equity and junior debt tranches will likely be subordinate in right of payment to other senior classes of CLO debt; and (4) the complex structure of a particular security may produce disputes with the issuer or unexpected investment results, especially during times of market stress or volatility.
Securities on a When-Issued or Forward Commitment Basis
The Fund may purchase securities on a “when-issued” basis and may purchase or sell securities on a “forward commitment" basis to acquire the security or to hedge against anticipated changes in interest rates and prices. When such transactions are negotiated, the price is fixed at the time the commitment is made, but delivery and payment for the securities take place at a later date. When-issued securities and forward commitments may be sold prior to the settlement date, but the Fund will enter into when-issued and forward commitments only with the intention of actually receiving or delivering the securities, as the case may be. If the Fund disposes of the right to acquire a when-issued security prior to its acquisition or disposes of its right to deliver or receive against a forward commitment, it might incur a gain or loss. There is always a risk that the securities may not be delivered and that the Fund may incur a loss. Settlements in the ordinary course, which may take substantially more than five business days, are not treated by the Fund as when-issued or forward commitment transactions. The settlements of secondary market purchases of senior loans in the ordinary course, on a settlement date beyond the period expected by loan market participants are subject to delayed compensation. Furthermore, the purchase of a senior loan in the secondary
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED STATEMENT OF INVESTMENTS (Unaudited) (Continued)
market is typically negotiated and finalized pursuant to a binding trade confirmation, and therefore, the risk of non-delivery of the security to the Fund is reduced or eliminated when compared with such risk when investing in when-issued or forward commitment securities.
Equity Security Risk
Stocks and other equity securities fluctuate in price. The value of the Fund’s portfolio may be affected by changes in the equity markets generally. Equity markets may experience significant short-term volatility and may fall sharply at times. Different markets may behave differently from each other and U.S. equity markets may move in the opposite direction from one or more foreign stock markets. Adverse events in any part of the equity or fixed-income markets may have unexpected negative effects on other market segments. The prices of individual equity securities generally do not all move in the same direction at the same time and a variety of factors can affect the price of a particular company’s securities. These factors may include, but are not limited to, poor earnings reports, a loss of customers, litigation against the company, general unfavorable performance of the company’s sector or industry, or changes in government regulations affecting the company or its industry.
Risks of Foreign Investing
The Fund may make investments in non-U.S. entities, including issuers in emerging markets. The Fund expects that its investment in non-U.S. issuers will be made primarily in U.S. dollar denominated securities, but it reserves the right to purchase securities that are foreign currency denominated. Some non-U.S. securities may be less liquid and more volatile than securities of comparable U.S. issuers.
Real Assets Investments Risk
The Fund may invest a portion of its assets in securities and credit instruments associated with real assets, including infrastructure and aviation, which have historically experienced substantial price volatility. The value of companies engaged in these industries is affected by (i) changes in general economic and market conditions; (ii) changes in environmental, governmental and other regulations; (iii) risks related to local economic conditions, overbuilding and increased competition; (iv) increases in property taxes and operating expenses; (v) changes in zoning laws; (vi) casualty and condemnation losses; (vii) surplus capacity and depletion concerns; (viii) the availability of financing; and (ix) changes in interest rates and leverage. In addition, the availability of attractive financing and refinancing typically plays a critical role in the success of these investments. As a result, such investments are subject to credit risk because borrowers may be delinquent in payment or default. Borrower delinquency and default rates may be significantly higher than estimated. The Adviser’s assessment, or a rating agency’s assessment, of borrower credit quality may prove to be overly optimistic. The value of securities in these industries may go through cycles of relative under-performance and over-performance in comparison to equity securities markets in general.
Real Estate Investments Risk
The Fund may invest a portion of its assets in securities and credit instruments of companies in the real estate industry, which has historically experienced substantial price volatility. The value of companies engaged in the real estate industry is affected by (i) changes in general economic and market conditions; (ii) changes in the value of real estate properties; (iii) risks related to local economic conditions, overbuilding and increased competition; (iv) increases in property taxes and operating expenses; (v) changes in zoning laws; (vi) casualty and condemnation losses; (vii) variations in rental income, neighborhood values or the appeal of property to tenants; (viii) the availability of financing and (ix) changes in interest rates and leverage. In addition, the availability of attractive financing and refinancing typically plays a critical role in the success of real estate investments. As a result, such investments are subject to credit risk because borrowers may be delinquent in payment or default. Borrower delinquency and default rates may be significantly higher than estimated. The Adviser’s assessment, or a rating agency’s assessment, of borrower credit quality may prove to be overly optimistic. The value of securities in this industry may go through cycles of relative under-performance and over-performance in comparison to equity securities markets in general.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED STATEMENT OF INVESTMENTS (Unaudited) (Continued)
Market Risks
The success of the Fund’s activities will be affected by general economic and market conditions, such as interest rates, availability of credit, credit defaults, inflation rates, economic uncertainty, changes in laws (including laws relating to taxation of the Fund’s investments), trade barriers, currency exchange controls, disease outbreaks, pandemics, and national and international political, environmental and socioeconomic circumstances (including wars, terrorist acts or security operations).
Current and historic market turmoil has illustrated that market environments may, at any time, be characterized by uncertainty, volatility and instability. For example, the outbreak of COVID-19 is causing materially reduced consumer demand and economic output, disrupting supply chains, resulting in market closures, travel restrictions and quarantines, and adversely impacting local and global economies. As with other serious economic disruptions, governmental authorities and regulators are responding to this crisis with significant fiscal and monetary policy changes, including by providing direct capital infusions into companies, introducing new monetary programs and considerably lowering interest rates, which, in some cases resulted in negative interest rates.
COVID-19 Pandemic Risk
While several countries, as well as certain states in the United States, have relaxed public health restrictions with a view to partially or fully reopening their economies, recurring COVID-19 outbreaks have led to the re-introduction of such restrictions in certain states in the United States and globally and could continue to lead to the re-introduction of such restrictions elsewhere. These continued travel restrictions may prolong the global economic downturn. The absence or delay of viable treatment options or a widely available vaccine could lead people to continue to self-isolate and not participate in the economy at pre-pandemic levels for a prolonged period of time. Even after the COVID-19 pandemic subsides, the U.S. economy and most other major global economies may continue to experience a recession, and we anticipate our business and operations could be materially adversely affected by a prolonged recession in the U.S. and other major markets. Some economists and major investment banks have expressed concerns that the continued spread of the virus globally could lead to a world-wide economic downturn.
Further, from an operational perspective, the Adviser’s investment professionals are currently working remotely. An extended period of remote work arrangements could strain our business continuity plans, introduce operational risk, including but not limited to cybersecurity risks, and impair our ability to manage our business. In addition, we are highly dependent on third party service providers for certain communication and information systems. As a result, we rely upon the successful implementation and execution of the business continuity planning of such providers in the current environment. If one or more of these third parties to whom we outsource certain critical business activities experience operational failures as a result of the impacts from the spread of COVID-19, or claim that they cannot perform due to a force majeure, it may have a material adverse effect on our business, financial condition, results of operations, liquidity and cash flows.
Interest Rate Risk
As of September 30, 2021, on a fair value basis, approximately 12.0% of the Fund’s debt investments bear interest at a fixed rate and approximately 88.0% of the Fund’s debt investments bear interest at a floating rate, which primarily are subject to interest rate floors. Interest rates on the investments held within the Fund’s portfolio of investments are typically based on floating LIBOR, with many of these investments also having a LIBOR floor. Additionally, the Fund’s credit facilities are also subject to floating interest rates and are currently paid based on floating LIBOR and EURIBOR rates.
General interest rate fluctuations and changes in credit spreads on floating rate loans may have a substantial negative impact on the Fund’s investments and investment opportunities and, accordingly, may have a material adverse effect on the Fund’s rate of return on invested capital, the Fund’s net investment income and the Fund’s NAV.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED STATEMENT OF INVESTMENTS (Unaudited) (Continued)
The Fund is exposed to medium to long-term spread duration securities. Longer spread duration securities have a greater adverse price impact to increases in interest rates.
The Adviser regularly measures exposure to interest rate risk. Interest rate risk is assessed on an ongoing basis by comparing the Fund’s interest rate sensitive assets to its interest rate sensitive liabilities. Based on that review, the Adviser determines whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates.
Payment-in-Kind (“PIK”) Interest Risk
The Fund may hold investments that result in PIK interest. PIK creates the risk that incentive fees will be paid to the Adviser based on non-cash accruals that ultimately may not be realized, while the Adviser will be under no obligation to reimburse the Fund for these fees. PIK interest has the effect of generating investment income at a compounding rate, thereby further increasing the incentive fees payable to the Adviser. Similarly, all things being equal, the deferral associated with PIK interest also increases the loan-to-value ratio at a compounding rate. The market prices of PIK securities generally are more volatile than the market prices of interest-bearing securities and are likely to respond to a greater degree to changes in interest rates than interest-bearing securities having similar maturities and credit quality. Because PIK interest results in an increase in the size of the PIK securities held, the Fund’s exposure to potential losses increases when a security pays PIK interest.
Unitranche Loans
Unitranche loans provide leverage levels comparable to a combination of first lien and second lien or subordinated loans. From the perspective of a lender, in addition to making a single loan, a unitranche loan may allow the lender to choose to participate in the “first out” tranche, which will generally receive priority with respect to payments of principal, interest and any other amounts due, or to choose to participate only in the “last out” tranche, which is generally paid after the “first out” tranche is paid. The Fund intends to participate in “first out” and “last out” tranches of unitranche loans and make single unitranche loans.
Risks Associated with Changes in LIBOR
On July 27, 2017, the U.K. Financial Conduct Authority announced that it intends to stop persuading or compelling banks to submit LIBOR rates after 2021. It is unclear whether new methods of calculating LIBOR will be established such that it continues to exist after 2021. The administrator of LIBOR has announced that it will consult on its intention to cease the publication of the one week and two month LIBOR settings immediately following the LIBOR publication on December 31, 2021, and the remaining U.S. Dollar LIBOR settings immediately following the LIBOR publication on June 30, 2023. At this time, it is not possible to predict the effect of any such changes, any establishment of alternative reference rates or any other reforms to LIBOR that may be enacted in the United Kingdom or elsewhere. It is possible that banks will not continue to provide submissions for the calculation of LIBOR. Similarly, it is not possible to predict whether LIBOR will continue to be viewed as an acceptable market benchmark, what rate or rates may become accepted alternatives to LIBOR, or what the effect of any such changes in views or alternatives may have on the financial markets for LIBOR-linked financial instruments.
To identify a successor rate for U.S. dollar LIBOR, the Alternative Reference Rates Committee ("ARRC"), a U.S.-based group convened by the Board of Governors of the Federal Reserve System and the Federal Reserve Bank of New York, was formed. Financial regulators in the United Kingdom, the European Union, Japan and Switzerland also formed working groups with the aim of recommending alternatives to LIBOR denominated in their local currencies. The ARRC has identified the Secured Overnight Financing Rate ("SOFR") as its preferred alternative rate for LIBOR. SOFR is a measure of the cost of borrowing cash overnight, collateralized by U.S. Treasury securities, and is based on directly observable U.S. Treasury-backed repurchase transactions. Although SOFR appears to be the preferred replacement rate for U.S. Dollar LIBOR, it is unclear if other benchmarks may emerge or if other rates will be adopted outside the U.S.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED STATEMENT OF INVESTMENTS (Unaudited) (Continued)
The expected discontinuance of LIBOR may require the Fund to renegotiate credit agreements entered into prior to the discontinuation of LIBOR and extending beyond 2021 with our portfolio companies that utilize LIBOR as a factor in determining the interest rate, in order to replace LIBOR with the new standard that is established, which may have an adverse effect on our ability to receive attractive returns.
In addition, if LIBOR ceases to exist, the Fund may need to renegotiate certain terms of the credit facilities. If the Fund is unable to do so, amounts outstanding under the credit facilities may bear interest at a higher rate, which would increase the cost of our borrowings and, in turn, affect our return on capital.
Depending on several factors, including those set forth above, and the related costs of negotiating and documenting necessary changes to documentation, our business, financial condition and results of operations could be materially adversely impacted by the market transition or reform of certain reference rates and benchmarks. Other factors include the pace of the transition to replacement or reformed rates, the specific terms and parameters for and market acceptance of any alternative reference rates, prices and liquidity of trading markets for products based on alternative reference rates, and our ability to transition and develop appropriate systems and analytics for one or more alternative reference rates.
Credit Risk
Credit risk relates to the ability of the borrower under an instrument to make interest and principal payments as they become due. The Fund’s investments in loans and other debt instruments are subject to risk of missing an interest and/or principal payment.
Credit Spread Risk
Credit spread risk is the risk that credit spreads (i.e., the difference in yield between securities that is due to differences in their credit quality) may increase when the market expects below-investment-grade bonds to default more frequently. Widening credit spreads may quickly reduce the market values of below-investment-grade and unrated securities. The U.S. capital markets experienced extreme volatility and disruption following the spread of COVID-19, which increased the spread between yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. Central banks and governments played a key role in reintroducing liquidity to parts of the capital markets. Future exits of these financial institutions from the market may reintroduce temporary illiquidity. These and future market disruptions and/or illiquidity would be expected to have an adverse effect on the Fund’s business, financial condition, results of operations and cash flows.
Prepayment Risk
Prepayment risk relates to the early repayment of principal on a loan or debt security. Loans are generally callable at any time, and certain loans may be callable at any time at no premium to par. Having the loan or other debt instrument called early may have the effect of reducing the Fund’s actual investment income below its expected investment income if the capital returned cannot be invested in transactions with equal or greater yields.
Volatility Risk
Volatility risk refers to the magnitude of the movement, but not the direction of the movement, in a financial instrument’s price over a defined time period. Large increases or decreases in a financial instrument’s price over a relative time period typically indicate greater volatility risk, while small increases or decreases in its price typically indicate lower volatility risk.
Equity Risk
Equity risk relates to the change in value of equity securities as they relate to increases or decreases in the general market.
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED STATEMENT OF INVESTMENTS (Unaudited) (Continued)
Foreign Exchange Rate Risk
Foreign exchange rate risk relates to the change in the U.S. dollar value of a security held that is denominated in a foreign currency. The U.S. dollar value of a foreign currency denominated security will decrease as the dollar appreciates against the currency, while the U.S. dollar value will increase as the dollar depreciates against the currency.
5. COMMITMENTS AND CONTINGENCIES
As of September 30, 2021, the Fund had unfunded commitments to fund delayed draw and revolving loans of $40,432,325 and $20,952,932, respectively. The unfunded loans’ fair value is included in the investments at fair value on the Consolidated Statement of Investments.
| | | | | | | | | | | | | | |
Investments—Corporate Loans | Unused Rate | Par / Principal Amount | Fair Value |
| | | |
Advanced Web Technologies Holding Company | Delayed Draw Term Loan | 1.00 | % | $ | 1,149,299 | | $ | 11,493 | |
Advanced Web Technologies Holding Company | Revolver | 0.50 | | 453,152 | | — | |
AI Aqua Merger Sub, Inc. | Delayed Draw Term Loan | — | | 416,667 | | 1,146 | |
American Physician Partners, LLC | Revolver | 0.50 | | 41,251 | | — | |
Applied Technical Services | Delayed Draw Term Loan | 1.00 | | 988,142 | | (554) | |
Applied Technical Services | Revolver | 0.50 | | 395,257 | | (222) | |
Appriss Health, LLC | Revolver | 0.50 | | 888,889 | | (13,545) | |
Apptio, Inc. | Revolver | 0.50 | | 106,509 | | — | |
Associations, Inc. | Delayed Draw Term Loan, Tranche A | 2.50 | | 408,774 | | 1,489 | |
Associations, Inc. | Delayed Draw Term Loan, Tranche B | 1.00 | | 1,001,897 | | 3,650 | |
Associations, Inc. | Delayed Draw Term Loan, Tranche C | 1.00 | | 1,001,897 | | 3,650 | |
Associations, Inc. | Revolver | 0.50 | | 413,282 | | — | |
Aveanna Healthcare, LLC | Delayed Draw Term Loan | 0.50 | | 943,396 | | (1,179) | |
Chemical Computing Group | Revolver | 0.50 | | 135,379 | | (591) | |
Chudy Group, LLC | Delayed Draw Term Loan | 1.00 | | 551,724 | | (2,635) | |
Chudy Group, LLC | Revolver | 0.50 | | 137,931 | | (659) | |
DCA Investment Holdings, LLC | Delayed Draw Term Loan | 1.00 | | 656,819 | | (157) | |
DexKo Global, Inc. | Delayed Draw Term Loan | 0.50 | | 601,415 | | (752) | |
DG Investment Intermediate Holdings 2, Inc. | Delayed Draw Term Loan | 3.75 | | 38,416 | | 130 | |
Diligent Corporation | Delayed Draw Term Loan | 1.00 | | 275,576 | | 5,512 | |
Diligent Corporation | Revolver | 0.50 | | 117,200 | | — | |
Dwyer Instruments, Inc | Delayed Draw Term Loan | 1.00 | | 1,003,425 | | (8,814) | |
Dwyer Instruments, Inc | Revolver | 0.50 | | 625,834 | | (5,497) | |
Ellkay | Revolver | 0.50 | | 1,785,651 | | (35,713) | |
EPS Nass Parent, Inc. | Delayed Draw Term Loan | 1.00 | | 84,746 | | (812) | |
EPS Nass Parent, Inc. | Revolver | 0.50 | | 59,322 | | (568) | |
Fluid-Flow Products, Inc. | Delayed Draw Term Loan | 3.75 | | 20,160 | | (50) | |
Greenhouse Software, Inc. | Revolver | 0.50 | | 735,294 | | (8,989) | |
Hampton Rubber Company | Delayed Draw Term Loan | 3.50 | | 635,593 | | — | |
Hawkeye AcquisitionCo, LLC | Revolver | 0.50 | | 185,598 | | (2,291) | |
Heartland Home Services | Delayed Draw Term Loan | — | | 8,772,121 | | 26,882 | |
Helios Buyer, Inc. | Revolver | 0.50 | | 116,811 | | — | |
Hercules Borrower, LLC | Delayed Draw Term Loan | — | | 3,195,032 | | (63,901) | |
Hercules Borrower, LLC | Revolver | 0.50 | | 719,954 | | — | |
Higginbotham Insurance Agency, Inc. | Delayed Draw Term Loan | 1.00 | | 202,312 | | 2,023 | |
Individual FoodService Holdings, LLC | Delayed Draw Term Loan | 1.00 | | 306,809 | | 1,873 | |
CARLYLE TACTICAL PRIVATE CREDIT FUND
NOTES TO CONSOLIDATED STATEMENT OF INVESTMENTS (Unaudited) (Continued)
| | | | | | | | | | | | | | |
Individual FoodService Holdings, LLC | Revolver | 0.50 | | 395,122 | | — | |
Integrity Marketing Acquisition, LLC | Delayed Draw Term Loan | 1.00 | | 3,849,923 | | (9,820) | |
LBM Acquisition, LLC | Delayed Draw Term Loan | 0.50 | | 666,667 | | (6,667) | |
LVF Holdings, Inc. | Delayed Draw Term Loan | 1.00 | | 1,400,906 | | (16,291) | |
LVF Holdings, Inc. | Revolver | 0.50 | | 770,499 | | (8,960) | |
Mailgun Technologies, Inc. | Revolver | 0.50 | | 134,191 | | — | |
Material Holdings, LLC | Delayed Draw Term Loan | — | | 1,437,064 | | (28,741) | |
Material Holdings, LLC | Revolver | 1.00 | | 719,310 | | (14,386) | |
Maverick Acquisition, Inc. | Delayed Draw Term Loan | 1.00 | | 3,845,538 | | (47,770) | |
MMIT Holdings, LLC | Revolver | 0.50 | | 979,526 | | (19,591) | |
National Mentor Holdings, Inc. | Revolver | 0.50 | | 173,340 | | — | |
OneDigital Borrower, LLC | Delayed Draw Term Loan | — | | 31,250 | | 91 | |
Prophix Software, Inc. | Revolver | 0.50 | | 996,678 | | — | |
Quantic Electronics | Delayed Draw Term Loan | 1.00 | | 1,054,751 | | (13,017) | |
Quantic Electronics | Revolver | 0.50 | | 274,684 | | (3,390) | |
Redwood Services Group, LLC | Delayed Draw Term Loan | 1.00 | | 2,776,786 | | — | |
Refficiency Holdings, LLC | Delayed Draw Term Loan | — | | 566,893 | | (533) | |
Sapphire Telecom, Inc. | Revolver | 0.50 | | 361,534 | | (42,721) | |
Sovos Compliance, LLC | Delayed Draw Term Loan | 1.00 | | 368,151 | | 1,995 | |
Speedstar Holding Corporation | Delayed Draw Term Loan | 1.00 | | 927,325 | | 11,491 | |
The Leaders Romans Bidco Ltd.(1) | Delayed Draw Term Loan | 1.56 | | 561,142 | | 288,771 | |
Trafigura PTE Ltd. | Revolver | 0.50 | | 9,183,081 | | — | |
Trump Card, LLC | Revolver | 0.50 | | 47,653 | | (480) | |
YLG Holdings, LLC | Delayed Draw Term Loan | 1.00 | | 367,709 | | 3,677 | |
Zippy Shell Incorporated | Delayed Draw Term Loan | 0.50 | | 324,000 | | 2,430 | |
Unfunded Commitments Total | | $ | 61,385,257 | | $ | 7,007 | |
(1) Par / Principal Amount is converted to USD using the EUR/USD of 1.17 on funding date | |
The Fund’s organizational documents provide current and former Trustees and officers with a limited indemnification against liabilities arising in connection with the performance of their duties to the Fund. In the normal course of business, the Fund may also enter into contracts that provide general indemnifications. The Fund’s maximum exposure under these arrangements is unknown as this would be dependent on future claims that may be made against the Fund. The risk of material loss from such claims is considered to be remote.
6. SUBSEQUENT EVENTS
Subsequent events have been evaluated through the date the consolidated statement of investments was issued. There have been no subsequent events that require recognition or disclosure through the date the consolidated statement of investments was issued, except as disclosed below.
On September 8, 2021 and November 12, 2021 the SPV closed the second and third amendments to the JPM Credit Facility. The maximum principal amount of the JPM Credit Facility commitment increased by $100,000,000 to $350,000,000 as a result of both amendments.
Subsequent to September 30, 2021, the Fund had $108,013,674 in subscriptions through November 26, 2021. The Fund borrowed $15,000,000 and €19,800,000 under the JPM Credit Facility to fund investments and voluntarily repaid $17,000,000 under the JPM Credit Facility.