Schedule of Restatement of Consolidated Financial Statements | Consolidated Balance Sheet (in thousands, except share and per share amounts) December 31, 2018 As Previously Reported Adjustments As Restated Assets Current assets: Cash and cash equivalents $ 194,306 $ — $ 194,306 Accounts receivable, net of allowances of $2,501 as of December 31, 2018 63,436 — 63,436 Prepaid expenses and other current assets 8,323 — 8,323 Total current assets 266,065 — 266,065 Property and equipment, net 31,641 — 31,641 Content library, net 7,050 — 7,050 Intangible assets, net 1,759 — 1,759 Goodwill 123,119 — 123,119 Restricted cash 16,765 — 16,765 Other assets 1,064 — 1,064 Total assets $ 447,463 $ — $ 447,463 Liabilities and stockholders’ equity Current liabilities: Accounts payable $ 7,160 $ — $ 7,160 Accrued expenses 32,047 — 32,047 Accrued author fees 10,002 — 10,002 Deferred revenue 157,695 — 157,695 Total current liabilities 206,904 — 206,904 Deferred revenue, net of current portion 14,886 — 14,886 Facility financing obligation 15,777 — 15,777 Other liabilities 1,303 — 1,303 Total liabilities 238,870 — 238,870 Commitments and contingencies (Note 9) Stockholders’ equity: Preferred stock, $0.0001 par value per share, 100,000,000 shares authorized, no shares issued and outstanding as of December 31, 2018 — — — Class A common stock, $0.0001 par value per share, 1,000,000,000 shares authorized, 65,191,907 shares issued and outstanding as of December 31, 2018 7 — 7 Class B common stock, $0.0001 par value per share, 200,000,000 shares authorized, 57,490,881 shares issued and outstanding as of December 31, 2018 6 — 6 Class C common stock, $0.0001 par value per share, 50,000,000 shares authorized, 14,586,173 shares issued and outstanding as of December 31, 2018 1 — 1 Additional paid-in capital 452,576 4,323 456,899 Accumulated other comprehensive loss (41 ) — (41 ) Accumulated deficit (351,123 ) (4,323 ) (355,446 ) Total stockholders’ equity attributable to Pluralsight, Inc. 101,426 — 101,426 Non-controlling interests 107,167 — 107,167 Total stockholders’ equity 208,593 — 208,593 Total liabilities and stockholders’ equity $ 447,463 $ — $ 447,463 Consolidated Statement of Operations (in thousands, except per share amounts) Year Ended December 31, 2018 As Previously Reported Adjustments As Restated Revenue $ 232,029 $ — $ 232,029 Cost of revenue 62,550 65 62,615 Gross profit 169,479 (65 ) 169,414 Operating expenses: Sales and marketing 153,643 4,766 158,409 Technology and content 65,998 3,291 69,289 General and administrative 68,351 10,067 78,418 Total operating expenses 287,992 18,124 306,116 Loss from operations (118,513 ) (18,189 ) (136,702 ) Other (expense) income: Interest expense (6,826 ) — (6,826 ) Loss on debt extinguishment (4,085 ) — (4,085 ) Other income, net 1,504 — 1,504 Loss before income taxes (127,920 ) (18,189 ) (146,109 ) Provision for income taxes (664 ) — (664 ) Net loss $ (128,584 ) $ (18,189 ) $ (146,773 ) Less: Net loss attributable to non-controlling interests (44,917 ) (4,743 ) (49,660 ) Net loss attributable to Pluralsight, Inc. $ (83,667 ) $ (13,446 ) $ (97,113 ) Less: Accretion of Series A redeemable convertible preferred units (176,275 ) — (176,275 ) Net loss attributable to common shares $ (259,942 ) $ (13,446 ) $ (273,388 ) Net loss per share, basic and diluted (1) $ (0.65 ) $ (0.07 ) $ (0.72 ) Weighted-average common shares used in computing basic and diluted net loss per share (1) 62,840 62,840 ________________________ (1) Represents net loss per share of Class A common stock and weighted-average shares of Class A common stock outstanding for the periods following the Reorganization Transactions and Pluralsight, Inc.’s initial public offering described in Note 1—Organization and Description of Business. See Note 14—Net Loss Per Share for additional details. PLURALSIGHT, INC. Consolidated Statements of Comprehensive Loss (in thousands) Year Ended December 31, 2018 As Previously Reported Adjustments As Restated Net loss $ (128,584 ) $ (18,189 ) $ (146,773 ) Other comprehensive loss: Foreign currency translation losses, net (112 ) — (112 ) Comprehensive loss $ (128,696 ) $ (18,189 ) $ (146,885 ) Less: Comprehensive loss attributable to non-controlling interests (44,967 ) (4,743 ) (49,710 ) Comprehensive loss attributable to Pluralsight, Inc. $ (83,729 ) $ (13,446 ) $ (97,175 ) Consolidated Statements of Redeemable Convertible Preferred Units, Members’ Deficit, and Stockholders’ Equity As Previously Reported for the Year Ended December 31, 2018 (in thousands, except share/unit amounts) Redeemable Convertible Preferred Units Members’ Capital Class A Common Stock Class B Common Stock Class C Common Stock Additional Accumulated Other Comprehensive (Loss) Income Accumulated Deficit Non-Controlling Interests Total Units Amount Units Amount Shares Amount Shares Amount Shares Amount Balance at January 1, 2018 48,447,880 $ 405,766 48,407,645 $ — — $ — — $ — — $ — $ — $ 25 $ (445,102 ) $ — $ (445,077 ) Activity prior to the Reorganization Transactions: Issuance of warrants to purchase shares of Class A common stock — — — 984 — — — — — — — — — — 984 Equity-based compensation — — — 13,155 — — — — — — — — — — 13,155 Accretion of Series A redeemable convertible preferred units, as restated — 176,275 — (14,139 ) — — — — — — — — (162,136 ) — (176,275 ) Foreign currency translation losses — — — — — — — — — — — (18 ) — — (18 ) Net loss — — — — — — — — — — — — (42,660 ) — (42,660 ) Effect of the Reorganization Transactions and initial public offering: Effect of Reorganization Transactions (48,447,880 ) (582,041 ) (48,407,645 ) — 39,110,660 4 58,111,572 6 14,048,138 1 582,030 — — — 582,041 Initial public offering, net of offering costs — — — — 23,805,000 2 — — — — 324,704 — — — 324,706 Allocation of equity to non-controlling interests — — — — — — — — — — (474,007 ) (4 ) 339,782 134,229 — Activity subsequent to the Reorganization Transactions and initial public offering: Effect of the Rescission Transactions — — — — (605,390 ) — 455,217 — 150,173 — — — — — — Settlement of equity appreciation rights — — — — — — — — — — (325 ) — — — (325 ) Effect of exchanges of LLC Units — — — — 1,107,448 — (1,071,448 ) — (36,000 ) — 1,723 — — (1,723 ) — Issuance of common stock under employee stock purchase plan — — — — 836,365 1 — — — — 12,537 — — — 12,538 Vesting of restricted stock units — — — — 608,488 — — — 423,862 — — — — — — Exercise of common stock warrants — — — — 267,918 — — — — — — — — — — Exercise of common stock options — — — — 61,418 — — — — — 840 — — — 840 Forfeiture of unvested LLC Units — — — — — — (4,460 ) — — — — — — — — Shares withheld for tax withholding on equity awards — — — — — — — — — — (16,905 ) — — — (16,905 ) Equity-based compensation — — — — — — — — — — 41,607 — — — (41,607 ) Adjustments to non-controlling interests — — — — — — — — — — (19,628 ) — — 19,628 — Foreign currency translation losses — — — — — — — — — — — (44 ) — (50 ) (94 ) Net loss — — — — — — — — — — — — (41,007 ) (44,917 ) (85,924 ) Balance at December 31, 2018 — $ — — $ — 65,191,907 $ 7 57,490,881 $ 6 14,586,173 $ 1 $ 452,576 $ (41 ) $ (351,123 ) $ 107,167 $ 208,593 Consolidated Statements of Redeemable Convertible Preferred Units, Members’ Deficit, and Stockholders’ Equity (Continued) Restatement Adjustments for the Year Ended December 31, 2018 (in thousands, except share/unit amounts) Redeemable Convertible Preferred Units Members’ Capital Class A Common Stock Class B Common Stock Class C Common Stock Additional Accumulated Other Comprehensive (Loss) Income Accumulated Deficit Non-Controlling Interests Total Units Amount Units Amount Shares Amount Shares Amount Shares Amount Balance at January 1, 2018 — $ — — $ — — $ — — $ — — $ — $ — $ — $ — $ — $ — Activity prior to the Reorganization Transactions: Issuance of warrants to purchase shares of Class A common stock — — — — — — — — — — — — — — — Equity-based compensation — — — 9,123 — — — — — — — — — — 9,123 Accretion of Series A redeemable convertible preferred units — — (9,123 ) — — — — — — — — 9,123 — — Foreign currency translation losses — — — — — — — — — — — — — — — Net loss — — — — — — — — — — — — (9,123 ) — (9,123 ) Effect of the Reorganization Transactions and initial public offering: Effect of Reorganization Transactions — — — — — — — — — — — — — — — Initial public offering, net of offering costs — — — — — — — — — — — — — — — Allocation of equity to non-controlling interests — — — — — — — — — — — — — — — Activity subsequent to the Reorganization Transactions and initial public offering: Effect of the Rescission Transactions — — — — — — — — — — — — — — — Settlement of equity appreciation rights — — — — — — — — — — — — — — — Effect of exchanges of LLC Units — — — — — — — — — — — — — — — Issuance of common stock under employee stock purchase plan — — — — — — — — — — — — — — — Vesting of restricted stock units — — — — — — — — — — — — — — — Exercise of common stock warrants — — — — — — — — — — — — — — — Exercise of common stock options — — — — — — — — — — — — — — — Forfeiture of unvested LLC Units — — — — — — — — — — — — — — — Shares withheld for tax withholding on equity awards — — — — — — — — — — — — — — — Equity-based compensation — — — — — — — — — — 9,066 — — — 9,066 Adjustments to non-controlling interests — — — — — — — — — — (4,743 ) — — 4,743 — Foreign currency translation losses — — — — — — — — — — — — — — — Net loss — — — — — — — — — — — — (4,323 ) (4,743 ) (9,066 ) Balance at December 31, 2018 — $ — — — — $ — — $ — — $ — $ 4,323 $ — $ (4,323 ) $ — $ — Consolidated Statements of Redeemable Convertible Preferred Units, Members’ Deficit, and Stockholders’ Equity (Continued) As Restated for the Year Ended December 31, 2018 (in thousands, except share/unit amounts) Redeemable Convertible Preferred Units Members’ Capital Class A Common Stock Class B Common Stock Class C Common Stock Additional Accumulated Other Comprehensive (Loss) Income Accumulated Deficit Non-Controlling Interests Total Units Amount Units Amount Shares Amount Shares Amount Shares Amount Balance at January 1, 2018 48,447,880 $ 405,766 48,407,645 $ — — $ — — $ — — $ — $ — $ 25 $ (445,102 ) $ — $ (445,077 ) Activity prior to the Reorganization Transactions: Issuance of warrants to purchase shares of Class A common stock — — — 984 — — — — — — — — — — 984 Equity-based compensation, as restated — — — 22,278 — — — — — — — — — — 22,278 Accretion of Series A redeemable convertible preferred units, as restated — 176,275 — (23,262 ) — — — — — — — — (153,013 ) — (176,275 ) Foreign currency translation losses — — — — — — — — — — — (18 ) — — (18 ) Net loss, as restated — — — — — — — — — — — — (51,783 ) — (51,783 ) Effect of the Reorganization Transactions and initial public offering: Effect of Reorganization Transactions (48,447,880 ) (582,041 ) (48,407,645 ) — 39,110,660 4 58,111,572 6 14,048,138 1 582,030 — — — 582,041 Initial public offering, net of offering costs — — — — 23,805,000 2 — — — — 324,704 — — — 324,706 Allocation of equity to non-controlling interests — — — — — — — — — — (474,007 ) (4 ) 339,782 134,229 — Activity subsequent to the Reorganization Transactions and initial public offering: Effect of the Rescission Transactions — — — — (605,390 ) — 455,217 — 150,173 — — — — — — Settlement of equity appreciation rights — — — — — — — — — — (325 ) — — — (325 ) Effect of exchanges of LLC Units — — — — 1,107,448 — (1,071,448 ) — (36,000 ) — 1,723 — — (1,723 ) — Issuance of common stock under employee stock purchase plan — — — — 836,365 1 — — — — 12,537 — — — 12,538 Vesting of restricted stock units — — — — 608,488 — — — 423,862 — — — — — — Exercise of common stock warrants — — — — 267,918 — — — — — — — — — — Exercise of common stock options — — — — 61,418 — — — — — 840 — — — 840 Forfeiture of unvested LLC Units — — — — — — (4,460 ) — — — — — — — — Shares withheld for tax withholding on equity awards — — — — — — — — — — (16,905 ) — — — (16,905 ) Equity-based compensation, as restated — — — — — — — — — — 50,673 — — — 50,673 Adjustments to non-controlling interests, as restated — — — — — — — — — — (24,371 ) — — 24,371 — Foreign currency translation losses — — — — — — — — — — — (44 ) — (50 ) (94 ) Net loss, as restated — — — — — — — — — — — — (45,330 ) (49,660 ) (94,990 ) Balance at December 31, 2018, as restated — $ — — $ — 65,191,907 $ 7 57,490,881 $ 6 14,586,173 $ 1 $ 456,899 $ (41 ) $ (355,446 ) $ 107,167 $ 208,593 The following table illustrates the allocation of the error in equity-based compensation between Pluralsight, Inc., including amounts attributable to the period prior to the Reorganization Transactions, and the non-controlling interests: Year Ended December 31, 2018 Adjustments to equity-based compensation attributable to the period prior to the Reorganization Transactions $ 9,123 Adjustments to equity-based compensation attributable to non-controlling interests 4,743 Adjustments to equity-based compensation attributable to Pluralsight, Inc. 4,323 Total adjustments to equity-based compensation $ 18,189 The increase in equity-based compensation also reduced the amount of unrecognized equity-based compensation and the weighted-average period the expense is expected to be recognized as follows: Year Ended December 31, 2018 As Previously Reported Adjustments As Restated Total unrecognized equity-based compensation expense related to RSUs (in millions) $ 60.0 $ (18.2 ) $ 41.8 Remaining weighted-average period RSU expense is expected to be recognized (in years) 2.9 0.5 2.4 Consolidated Statement of Cash Flows (in thousands) Year Ended December 31, 2018 As Previously Reported Adjustments As Restated Operating activities Net loss $ (128,584 ) $ (18,189 ) $ (146,773 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation of property and equipment 8,318 — 8,318 Amortization of acquired intangible assets 8,681 — 8,681 Amortization of course creation costs 1,993 — 1,993 Equity-based compensation 54,303 18,189 72,492 Provision for doubtful accounts 675 — 675 Amortization of debt discount and debt issuance costs 1,215 — 1,215 Debt extinguishment costs 4,197 — 4,197 Deferred tax benefit (252 ) — (252 ) Other 161 — 161 Changes in assets and liabilities: Accounts receivable (26,156 ) — (26,156 ) Prepaid expenses and other assets (3,482 ) — (3,482 ) Accounts payable 1,385 — 1,385 Accrued expenses and other liabilities 7,973 — 7,973 Accrued author fees 2,123 — 2,123 Deferred revenue 61,554 — 61,554 Net cash used in operating activities (5,896 ) — (5,896 ) Investing activities Purchases of property and equipment (8,796 ) — (8,796 ) Purchases of content library (3,340 ) — (3,340 ) Net cash used in investing activities (12,136 ) — (12,136 ) Financing activities Proceeds from initial public offering, net of underwriting discounts and commissions 332,080 — 332,080 Payments of costs related to initial public offering (7,083 ) — (7,083 ) Taxes paid related to net share settlement of equity awards (16,905 ) — (16,905 ) Proceeds from issuance of common stock from employee equity plans 13,378 — 13,378 Borrowings of long-term debt 20,000 — 20,000 Repayments of long-term debt (137,710 ) — (137,710 ) Payments of debt extinguishment costs (2,179 ) — (2,179 ) Payments of debt issuance costs (450 ) — (450 ) Payments to settle equity appreciation rights (325 ) — (325 ) Other (17 ) — (17 ) Net cash provided by financing activities 200,789 — 200,789 Effect of exchange rate changes on cash, cash equivalents, and restricted cash (163 ) — (163 ) Net increase in cash, cash equivalents, and restricted cash 182,594 — 182,594 Cash, cash equivalents, and restricted cash, beginning of period 28,477 — 28,477 Cash, cash equivalents, and restricted cash, end of period $ 211,071 $ — $ 211,071 The following table outlines the classification of the equity-based compensation adjustments in the statement of operations: Year Ended December 31, 2018 As Previously Reported Adjustments As Restated Cost of revenue $ 140 $ 65 $ 205 Sales and marketing 14,330 4,766 19,096 Technology and content 8,747 3,291 12,038 General and administrative 31,086 10,067 41,153 Total equity-based compensation $ 54,303 $ 18,189 $ 72,492 Condensed Consolidated Balance Sheets (in thousands, except share and per share amounts) June 30, September 30, (Restated) (Restated) Assets Current assets: Cash and cash equivalents $ 213,645 $ 208,626 Accounts receivable, net of allowances of $2,178 and $2,332 as of June 30, 2018 and September 30, 2018, respectively 36,268 47,801 Prepaid expenses and other current assets 8,907 8,037 Total current assets 258,820 264,464 Property and equipment, net 22,683 22,503 Content library, net 8,093 7,547 Intangible assets, net 2,111 1,935 Goodwill 123,119 123,119 Other assets 1,396 2,080 Total assets $ 416,222 $ 421,648 Liabilities and stockholders' equity Current liabilities: Accounts payable $ 6,836 $ 6,834 Accrued expenses 24,208 31,415 Accrued author fees 8,496 9,331 Deferred revenue 121,978 130,555 Total current liabilities 161,518 178,135 Deferred revenue, net of current portion 6,555 8,649 Facility financing obligation 7,505 7,500 Other liabilities 779 1,090 Total liabilities 176,357 195,374 Commitments and contingencies Stockholders' equity: Preferred stock, $0.0001 par value per share, 100,000,000 shares authorized, no shares issued and outstanding as of June 30, 2018 and September 30, 2018 — — Class A common stock, $0.0001 par value per share, 1,000,000,000 shares authorized, 62,915,660 and 62,310,270 shares issued and outstanding as of June 30, 2018 and September 30, 2018, respectively 6 6 Class B common stock, $0.0001 par value per share, 200,000,000 shares authorized, 58,111,572 and 58,566,789 shares issued and outstanding as of June 30, 2018 and September 30, 2018, respectively 6 6 Class C common stock, $0.0001 par value per share, 50,000,000 shares authorized, 14,048,138 and 14,198,311 shares issued and outstanding as of June 30, 2018 and September 30, 2018, respectively 1 1 Additional paid-in capital 437,274 446,463 Accumulated other comprehensive loss (16 ) (34 ) Accumulated deficit (322,801 ) (339,144 ) Total stockholders' equity attributable to Pluralsight, Inc. 114,470 107,298 Non-controlling interests 125,395 118,976 Total stockholders' equity 239,865 226,274 Total liabilities and stockholders' equity $ 416,222 $ 421,648 The following tables reconcile the restated condensed consolidated balance sheets as of June 30 and September 30, 2018 to the amounts previously reported (in thousands, except share and per share amounts): June 30, 2018 As Previously Reported Adjustments As Restated Assets Current assets: Cash and cash equivalents $ 213,645 $ — $ 213,645 Accounts receivable, net of allowances of $2,178 as of June 30, 2018 36,268 — 36,268 Prepaid expenses and other current assets 8,907 — 8,907 Total current assets 258,820 — 258,820 Property and equipment, net 22,683 — 22,683 Content library, net 8,093 — 8,093 Intangible assets, net 2,111 — 2,111 Goodwill 123,119 — 123,119 Other assets 1,396 — 1,396 Total assets $ 416,222 $ — $ 416,222 Liabilities and stockholders' equity Current liabilities: Accounts payable $ 6,836 $ — $ 6,836 Accrued expenses 24,208 — 24,208 Accrued author fees 8,496 — 8,496 Deferred revenue 121,978 — 121,978 Total current liabilities 161,518 — 161,518 Deferred revenue, net of current portion 6,555 — 6,555 Facility financing obligation 7,505 — 7,505 Other liabilities 779 — 779 Total liabilities 176,357 — 176,357 Commitments and contingencies Stockholders' equity: Preferred stock, $0.0001 par value per share, 100,000,000 shares authorized, no shares issued and outstanding as of June 30, 2018 — — — Class A common stock, $0.0001 par value per share, 1,000,000,000 shares authorized, 62,915,660 shares issued and outstanding as of June 30, 2018 6 — 6 Class B common stock, $0.0001 par value per share, 200,000,000 shares authorized, 58,111,572 shares issued and outstanding as of June 30, 2018 6 — 6 Class C common stock, $0.0001 par value per share, 50,000,000 shares authorized, 14,048,138 shares issued and outstanding as of June 30, 2018 1 — 1 Additional paid-in capital 436,177 1,097 437,274 Accumulated other comprehensive loss (16 ) — (16 ) Accumulated deficit (321,704 ) (1,097 ) (322,801 ) Total stockholders' equity attributable to Pluralsight, Inc. 114,470 — 114,470 Non-controlling interests 125,395 — 125,395 Total stockholders' equity 239,865 — 239,865 Total liabilities and stockholders' equity $ 416,222 $ — $ 416,222 September 30, 2018 As Previously Reported Adjustments As Restated Assets Current assets: Cash and cash equivalents $ 208,626 $ — $ 208,626 Accounts receivable, net of allowances of $2,332 as of September 30, 2018 47,801 — 47,801 Prepaid expenses and other current assets 8,037 — 8,037 Total current assets 264,464 — 264,464 Property and equipment, net 22,503 — 22,503 Content library, net 7,547 — 7,547 Intangible assets, net 1,935 — 1,935 Goodwill 123,119 — 123,119 Other assets 2,080 — 2,080 Total assets $ 421,648 $ — $ 421,648 Liabilities and stockholders' equity Current liabilities: Accounts payable $ 6,834 $ — $ 6,834 Accrued expenses 31,415 — 31,415 Accrued author fees 9,331 — 9,331 Deferred revenue 130,555 — 130,555 Total current liabilities 178,135 — 178,135 Deferred revenue, net of current portion 8,649 — 8,649 Facility financing obligation 7,500 — 7,500 Other liabilities 1,090 — 1,090 Total liabilities 195,374 — 195,374 Commitments and contingencies Stockholders' equity: Preferred stock, $0.0001 par value per share, 100,000,000 shares authorized, no shares issued and outstanding as of September 30, 2018 — — — Class A common stock, $0.0001 par value per share, 1,000,000,000 shares authorized, 62,310,270 shares issued and outstanding as of September 30, 2018 6 — 6 Class B common stock, $0.0001 par value per share, 200,000,000 shares authorized, 58,566,789 shares issued and outstanding as of September 30, 2018 6 — 6 Class C common stock, $0.0001 par value per share, 50,000,000 shares authorized, 14,198,311 shares issued and outstanding as of September 30, 2018 1 — 1 Additional paid-in capital 443,182 3,281 446,463 Accumulated other comprehensive loss (34 ) — (34 ) Accumulated deficit (335,863 ) (3,281 ) (339,144 ) Total stockholders' equity attributable to Pluralsight, Inc. 107,298 — 107,298 Non-controlling interests 118,976 — 118,976 Total stockholders' equity 226,274 — 226,274 Total liabilities and stockholders' equity $ 421,648 $ — $ 421,648 Condensed Consolidated Statements of Operations (in thousands, except per share amounts) June 30, 2018 September 30, 2018 Three Months Ended December 31, 2018 Three Months Ended Six Months Ended Three Months Ended Nine Months Ended (Restated) (Restated) (Restated) (Restated) (Restated) Revenue $ 53,572 $ 103,216 $ 61,553 $ 164,769 $ 67,260 Cost of revenue 15,933 30,819 15,347 46,166 16,449 Gross profit 37,639 72,397 46,206 118,603 50,811 Operating expenses: Sales and marketing 41,857 71,324 42,632 113,956 44,453 Technology and content 18,396 31,721 18,137 49,858 19,431 General and administrative 26,002 37,294 19,818 57,112 21,306 Total operating expenses 86,255 140,339 80,587 220,926 85,190 Loss from operations (48,616 ) (67,942 ) (34,381 ) (102,323 ) (34,379 ) Other (expense) income: Interest expense (2,424 ) (6,134 ) (342 ) (6,476 ) (350 ) Loss on debt extinguishment (4,085 ) (4,085 ) — (4,085 ) — Other income, net 48 35 654 689 815 Loss before income taxes (55,077 ) (78,126 ) (34,069 ) (112,195 ) (33,914 ) Provision for income taxes (143 ) (252 ) (254 ) (506 ) (158 ) Net loss $ (55,220 ) $ (78,378 ) $ (34,323 ) $ (112,701 ) $ (34,072 ) Less: Net loss attributable to non-controlling interests (13,910 ) (13,910 ) (17,980 ) (31,890 ) (17,770 ) Net loss attributable to Pluralsight, Inc. $ (41,310 ) $ (64,468 ) $ (16,343 ) $ (80,811 ) $ (16,302 ) Less: Accretion of Series A redeemable convertible preferred units (156,750 ) (176,275 ) — (176,275 ) — Net loss attributable to common shares $ (198,060 ) $ (240,743 ) $ (16,343 ) $ (257,086 ) $ (16,302 ) Net loss per share, basic and diluted (1) $ (0.20 ) $ (0.20 ) $ (0.26 ) $ (0.47 ) $ (0.26 ) Weighted-average common shares used in computing basic and diluted net loss per share (1) 62,252 62,252 62,472 62,400 63,494 ________________________ (1) Represents net loss per share of Class A common stock and weighted-average shares of Class A common stock outstanding for the periods following the Reorganization Transactions and Pluralsight, Inc.’s initial public offering described in Note 1—Organization and Description of Business. See Note 14—Net Loss Per Share for additional details. The following tables reconcile the restated condensed consolidated statements of operations for the three and six month periods ended June 30, 2018 and the restated condensed consolidated statements of operations for the three and nine month periods ended September 30, 2018 to the amounts previously reported (in thousands, except per share amounts): Three Months Ended June 30, 2018 Six Months Ended June 30, 2018 As Previously Reported Adjustments As Restated As Previously Reported Adjustments As Restated Revenue $ 53,572 $ — $ 53,572 $ 103,216 $ — $ 103,216 Cost of revenue 15,890 43 15,933 30,776 43 30,819 Gross profit 37,682 (43 ) 37,639 72,440 (43 ) 72,397 Operating expenses: Sales and marketing 38,933 2,924 41,857 68,400 2,924 71,324 Technology and content 16,493 1,903 18,396 29,818 1,903 31,721 General and administrative 19,448 6,554 26,002 30,740 6,554 37,294 Total operating expenses 74,874 11,381 86,255 128,958 11,381 140,339 Loss from operations (37,192 ) (11,424 ) (48,616 ) (56,518 ) (11,424 ) (67,942 ) Other (expense) income: Interest expense (2,424 ) — (2,424 ) (6,134 ) — (6,134 ) Loss on debt extinguishment (4,085 ) — (4,085 ) (4,085 ) — (4,085 ) Other income, net 48 — 48 35 — 35 Loss before income taxes (43,653 ) (11,424 ) (55,077 ) (66,702 ) (11,424 ) (78,126 ) Provision for income taxes (143 ) — (143 ) (252 ) — (252 ) Net loss $ (43,796 ) $ (11,424 ) $ (55,220 ) $ (66,954 ) $ (11,424 ) $ (78,378 ) Less: Net loss attributable to non-controlling interests (12,706 ) (1,204 ) (13,910 ) (12,706 ) (1,204 ) (13,910 ) Net loss attributable to Pluralsight, Inc. $ (31,090 ) $ (10,220 ) $ (41,310 ) $ (54,248 ) $ (10,220 ) $ (64,468 ) Less: Accretion of Series A redeemable convertible preferred units (156,750 ) — (156,750 ) (176,275 ) — (176,275 ) Net loss attributable to common shares $ (187,840 ) $ (10,220 ) $ (198,060 ) $ (230,523 ) $ (10,220 ) $ (240,743 ) Net loss per share, basic and diluted (1) $ (0.19 ) $ (0.01 ) $ (0.20 ) $ (0.19 ) $ (0.01 ) $ (0.20 ) Weighted-average common shares used in computing basic and diluted net loss per share (1) 62,252 62,252 62,252 62,252 ________________________ (1) Represents net loss per share of Class A common stock and weighted-average shares of Class A common stock outstanding for the periods following the Reorganization Transactions and Pluralsight, Inc.’s initial public offering described in Note 1—Organization and Description of Business. See Note 14—Net Loss Per Share for additional details. Three Months Ended September 30, 2018 Nine Months Ended September 30, 2018 As Previously Reported Adjustments As Restated As Previously Reported Adjustments As Restated Revenue $ 61,553 $ — $ 61,553 $ 164,769 $ — $ 164,769 Cost of revenue 15,331 16 15,347 46,107 59 46,166 Gross profit 46,222 (16 ) 46,206 118,662 (59 ) 118,603 Operating expenses: Sales and marketing 41,392 1,240 42,632 109,792 4,164 113,956 Technology and content 17,227 910 18,137 47,045 2,813 49,858 General and administrative 17,398 2,420 19,818 48,138 8,974 57,112 Total operating expenses 76,017 4,570 80,587 204,975 15,951 220,926 Loss from operations (29,795 ) (4,586 ) (34,381 ) (86,313 ) (16,010 ) (102,323 ) Other (expense) income: Interest expense (342 ) — (342 ) (6,476 ) — (6,476 ) Loss on debt extinguishment — — — (4,085 ) — (4,085 ) Other income, net 654 — 654 689 — 689 Loss before income taxes (29,483 ) (4,586 ) (34,069 ) (96,185 ) (16,010 ) (112,195 ) Provision for income taxes (254 ) — (254 ) (506 ) — (506 ) Net loss $ (29,737 ) $ (4,586 ) $ (34,323 ) $ (96,691 ) $ (16,010 ) $ (112,701 ) Less: Net loss attributable to non-controlling interests (15,578 ) (2,402 ) (17,980 ) (28,284 ) (3,606 ) (31,890 ) Net loss attributable to Pluralsight, Inc. $ (14,159 ) $ (2,184 ) $ (16,343 ) $ (68,407 ) $ (12,404 ) $ (80,811 ) Less: Accretion of Series A redeemable convertible preferred units — — — (176,275 ) — (176,275 ) Net loss attributable to common shares $ (14,159 ) $ (2,184 ) $ (16,343 ) $ (244,682 ) $ (12,404 ) $ (257,086 ) Net loss per share, basic and diluted (1) $ (0.23 ) $ (0.03 ) $ (0.26 ) $ (0.41 ) $ (0.06 ) $ (0.47 ) Weighted-average common shares used in computing basic and diluted net loss per share (1) 62,472 62,472 62,400 62,400 ________________________ (1) Represents net loss per share of Class A common stock and weighted-average shares of Class A common stock outstanding for the periods following the Reorganization Transactions and Pluralsight, Inc.’s initial public offering described in Note 1—Organization and Description of Business. See Note 14—Net Loss Per Share for additional details. Three Months Ended December 31, 2018 As Previously Reported Adjustments As Restated Revenue $ 67,260 $ — $ 67,260 Cost of revenue 16,443 6 16,449 Gross profit 50,817 (6 ) 50,811 Operating expenses: Sales and marketing 43,851 602 44,453 Technology and content 18,953 478 19,431 General and administrative 20,213 1,093 21,306 Total operating expenses 83,017 2,173 85,190 Loss from operations (32,200 ) (2,179 ) (34,379 ) Other (expense) income: Interest expense (350 ) — (350 ) Loss on debt extinguishment — — — Other income, net 815 — 815 Loss before income taxes (31,735 ) (2,179 ) (33,914 ) Provision for income taxes (158 ) — (158 ) Net loss $ (31,893 ) $ (2,179 ) $ (34,072 ) Less: Net loss attributable to non-controlling interests (16,633 ) (1,137 ) (17,770 ) Net loss attributable to Pluralsight, Inc. $ (15,260 ) $ (1,042 ) $ (16,302 ) Less: Accretion of Series A redeemable convertible preferred units — — — Net loss attributable to common shares $ (15,260 ) $ (1,042 ) $ (16,302 ) Net loss per share, basic and diluted (1) $ (0.24 ) $ (0.02 ) $ (0.26 ) Weighted-average common shares used in computing basic and diluted net loss per share (1) 63,494 63,494 ________________________ (1) Represents net loss per share of Class A common stock and weighted-average shares of Class A common stock outstanding for the periods following the Reorganization Transactions and Pluralsight, Inc.’s initial public offering described in Note 1—Organization and Description of Business. See Note 14—Net Loss Per Share for additional details. Condensed Consolidated Statements of Comprehensive Loss (in thousands) June 30, 2018 September 30, 2018 Three Months Ended December 31, 2018 Three Months Ended Six Months Ended Three Months Ended Six Months Ended (Restated) (Restated) (Restated) (Restated) (Restated) Net loss $ (55,220 ) $ (78,378 ) $ (34,323 ) $ (112,701 ) $ (34,072 ) Other comprehensive loss: Foreign currency translation losses, net (63 ) (58 ) (39 ) (97 ) (15 ) Comprehensive loss $ (55,283 ) $ (78,436 ) $ (34,362 ) $ (112,798 ) $ (34,087 ) Less: Comprehensive loss attributable to non-controlling interests (13,931 ) (13,931 ) (18,001 ) (31,932 ) (17,778 ) Comprehensive loss attributable to Pluralsight, Inc. $ (41,352 ) $ (64,505 ) $ (16,361 ) $ (80,866 ) $ (16,309 ) The following tables reconcile the restated condensed consolidated statements of comprehensive loss for the three and six month periods ended June 30, 2018 and for the three and nine month periods ended September 30, 2018 to the amounts previously reported (in thousands): Three Months Ended June 30, 2018 Six Months Ended June 30, 2018 As Previously Reported Adjustments As Restated As Previously Reported Adjustments As Restated Net loss $ (43,796 ) $ (11,424 ) $ (55,220 ) $ (66,954 ) $ (11,424 ) $ (78,378 ) Other comprehensive (loss) income: Foreign currency translation (losses) gains, net (63 ) — (63 ) (58 ) — (58 ) Comprehensive loss $ (43,859 ) $ (11,424 ) $ (55,283 ) $ (67,012 ) $ (11,424 ) $ (78,436 ) Less: Comprehensive loss attributable to non-controlling interests (12,727 ) (1,204 ) (13,931 ) (12,727 ) (1,204 ) (13,931 ) Comprehensive loss attributable to Pluralsight, Inc. $ (31,132 ) $ (10,220 ) $ (41,352 ) $ (54,285 ) $ (10,220 ) $ (64,505 ) Three Months Ended September 30, 2018 Nine Months Ended September 30, 2018 As Previously Reported Adjustments As Restated As Previously Reported Adjustments As Restated Net loss $ (29,737 ) $ (4,586 ) $ (34,323 ) $ (96,691 ) $ (16,010 ) $ (112,701 ) Other comprehensive (loss) income: Foreign currency translation (losses) gains, |