Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2024 | Aug. 13, 2024 | |
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-38633 | |
Entity Registrant Name | BM Technologies, Inc. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 82-3410369 | |
Entity Address, Address Line One | 201 King of Prussia Road, Suite 650 | |
Entity Address, City or Town | Wayne | |
Entity Address, State or Province | PA | |
Entity Address, Postal Zip Code | 19087 | |
City Area Code | 877 | |
Local Phone Number | 327-9515 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 12,099,665 | |
Entity Central Index Key | 0001725872 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Common Stock | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | Common Stock | |
Trading Symbol | BMTX | |
Security Exchange Name | NYSEAMER | |
Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per share | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per share | |
Trading Symbol | BMTX-WT | |
Security Exchange Name | NYSEAMER |
CONSOLIDATED BALANCE SHEETS - U
CONSOLIDATED BALANCE SHEETS - UNAUDITED - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
ASSETS | ||
Cash and cash equivalents | $ 12,457 | $ 14,288 |
Accounts receivable, net allowance for doubtful accounts of $1,500 and $1,100 | 6,252 | 9,128 |
Prepaid expenses and other assets | 3,382 | 5,148 |
Total current assets | 22,091 | 28,564 |
Premises and equipment, net | 448 | 535 |
Developed software, net | 16,247 | 16,173 |
Goodwill | 5,259 | 5,259 |
Other intangibles, net | 3,949 | 4,109 |
Total assets | 47,994 | 54,640 |
Liabilities: | ||
Accounts payable and accrued liabilities | 10,382 | 10,577 |
Deferred revenue, current | 11,271 | 12,322 |
Total current liabilities | 21,653 | 22,899 |
Non-current liabilities: | ||
Deferred revenue, non-current | 3 | 127 |
Liability for private warrants | 216 | 162 |
Other non-current liabilities | 0 | 480 |
Total liabilities | 21,872 | 23,668 |
Commitments and contingencies (Note 7) | ||
Shareholders’ equity: | ||
Preferred stock: Par value $0.0001 per share; 10,000,000 shares authorized, zero shares issued or outstanding at both June 30, 2024 and December 31, 2023 | 0 | 0 |
Common stock: Par value $0.0001 per share; 1 billion shares authorized; 12,090,988 shares issued and outstanding at June 30, 2024; 11,984,133 shares issued and outstanding at December 31, 2023 | 1 | 1 |
Additional paid-in capital | 71,020 | 71,787 |
Accumulated deficit | (44,899) | (40,816) |
Total shareholders’ equity | 26,122 | 30,972 |
Total liabilities and shareholders’ equity | $ 47,994 | $ 54,640 |
CONSOLIDATED BALANCE SHEETS -_2
CONSOLIDATED BALANCE SHEETS - UNAUDITED (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | |||
Accounts receivable, allowance for doubtful accounts | $ 1,500 | $ 1,100 | $ 305 |
Preferred stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 | |
Preferred stock, shares authorized (in shares) | 10,000,000 | 10,000,000 | |
Preferred stock, shares issued (in shares) | 0 | 0 | |
Preferred stock, shares outstanding (in shares) | 0 | 0 | |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 | |
Common stock, shares authorized (in shares) | 1,000,000,000 | 1,000,000,000 | |
Common stock, shares issued (in shares) | 12,090,988 | 11,984,133 | |
Common stock, shares outstanding (in shares) | 12,090,988 | 11,984,133 |
CONSOLIDATED STATEMENTS OF (LOS
CONSOLIDATED STATEMENTS OF (LOSS) INCOME - UNAUDITED - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Operating revenues: | ||||
Total operating revenues | $ 12,541 | $ 12,641 | $ 28,722 | $ 26,012 |
Operating expenses: | ||||
Technology, communication, and processing | 4,297 | 6,018 | 9,008 | 13,123 |
Salaries and employee benefits | 5,660 | 6,139 | 10,107 | 12,564 |
Professional services | 2,634 | 2,338 | 5,842 | 4,978 |
Provision for operating losses | 2,096 | 1,813 | 4,177 | 3,490 |
Occupancy | 10 | 10 | 26 | 24 |
Customer related supplies | 231 | 222 | 472 | 450 |
Advertising and promotion | 75 | 125 | 175 | 243 |
Restructuring, merger, and acquisition related expenses | 71 | 274 | 150 | 993 |
NextGen implementation costs | 1,560 | 0 | 1,560 | 0 |
Other expense | 576 | 743 | 1,219 | 1,563 |
Total operating expenses | 17,210 | 17,682 | 32,736 | 37,428 |
Loss from operations | (4,669) | (5,041) | (4,014) | (11,416) |
Non-operating income and expense: | ||||
(Loss) gain on fair value of private warrant liability | (162) | 595 | (54) | 2,016 |
Loss before income tax expense | (4,831) | (4,446) | (4,068) | (9,400) |
Income tax expense | 0 | 10 | 15 | 16 |
Net loss | $ (4,831) | $ (4,456) | $ (4,083) | $ (9,416) |
Weighted average number of shares outstanding - basic (in shares) | 11,785 | 11,563 | 11,756 | 11,566 |
Weighted average number of shares outstanding - diluted (in shares) | 11,785 | 11,563 | 11,756 | 11,566 |
Basic loss per common share (in dollars per share) | $ (0.41) | $ (0.39) | $ (0.35) | $ (0.81) |
Diluted loss per common share (in dollars per share) | $ (0.41) | $ (0.39) | $ (0.35) | $ (0.81) |
Interchange and card revenue | ||||
Operating revenues: | ||||
Total operating revenues | $ 2,284 | $ 1,458 | $ 5,699 | $ 4,424 |
Servicing fees | ||||
Operating revenues: | ||||
Total operating revenues | 6,874 | 7,700 | 15,840 | 14,332 |
Account fees | ||||
Operating revenues: | ||||
Total operating revenues | 1,805 | 1,910 | 3,900 | 4,050 |
University fees | ||||
Operating revenues: | ||||
Total operating revenues | 1,469 | 1,373 | 3,081 | 2,879 |
Other revenue | ||||
Operating revenues: | ||||
Total operating revenues | $ 109 | $ 200 | $ 202 | $ 327 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - UNAUDITED - USD ($) $ in Thousands | Total | Common Stock | Additional Paid in Capital | Accumulated Deficit |
Balance, beginning of period (in shares) at Dec. 31, 2022 | 12,240,237 | |||
Balance, beginning of period at Dec. 31, 2022 | $ 48,858 | $ 1 | $ 72,342 | $ (23,485) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net loss | (4,960) | (4,960) | ||
Conversion of private warrants to public warrants | 20 | 20 | ||
Tax paid on behalf of employees related to net settlement of share-based awards (in shares) | (473,874) | |||
Tax paid on behalf of employees related to net settlement of share-based awards | (2,429) | (2,429) | ||
Share-based compensation expense (in shares) | 95,147 | |||
Share-based compensation expense | 447 | 447 | ||
Balance, end of period (in shares) at Mar. 31, 2023 | 11,861,510 | |||
Balance, end of period at Mar. 31, 2023 | 41,936 | $ 1 | 70,380 | (28,445) |
Balance, beginning of period (in shares) at Dec. 31, 2022 | 12,240,237 | |||
Balance, beginning of period at Dec. 31, 2022 | 48,858 | $ 1 | 72,342 | (23,485) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net loss | (9,416) | |||
Balance, end of period (in shares) at Jun. 30, 2023 | 11,866,345 | |||
Balance, end of period at Jun. 30, 2023 | 38,043 | $ 1 | 70,943 | (32,901) |
Balance, beginning of period (in shares) at Mar. 31, 2023 | 11,861,510 | |||
Balance, beginning of period at Mar. 31, 2023 | 41,936 | $ 1 | 70,380 | (28,445) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net loss | (4,456) | (4,456) | ||
Tax paid on behalf of employees related to net settlement of share-based awards (in shares) | (1,765) | |||
Tax paid on behalf of employees related to net settlement of share-based awards | (5) | (5) | ||
Share-based compensation expense (in shares) | 6,600 | |||
Share-based compensation expense | 568 | 568 | ||
Balance, end of period (in shares) at Jun. 30, 2023 | 11,866,345 | |||
Balance, end of period at Jun. 30, 2023 | $ 38,043 | $ 1 | 70,943 | (32,901) |
Balance, beginning of period (in shares) at Dec. 31, 2023 | 11,984,133 | 11,984,133 | ||
Balance, beginning of period at Dec. 31, 2023 | $ 30,972 | $ 1 | 71,787 | (40,816) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net loss | 748 | 748 | ||
Tax paid on behalf of employees related to net settlement of share-based awards (in shares) | (51,133) | |||
Tax paid on behalf of employees related to net settlement of share-based awards | (176) | (176) | ||
Share-based compensation expense (in shares) | 130,773 | |||
Share-based compensation expense | (660) | (660) | ||
Balance, end of period (in shares) at Mar. 31, 2024 | 12,063,773 | |||
Balance, end of period at Mar. 31, 2024 | $ 30,884 | $ 1 | 70,951 | (40,068) |
Balance, beginning of period (in shares) at Dec. 31, 2023 | 11,984,133 | 11,984,133 | ||
Balance, beginning of period at Dec. 31, 2023 | $ 30,972 | $ 1 | 71,787 | (40,816) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net loss | $ (4,083) | |||
Balance, end of period (in shares) at Jun. 30, 2024 | 12,090,988 | 12,090,988 | ||
Balance, end of period at Jun. 30, 2024 | $ 26,122 | $ 1 | 71,020 | (44,899) |
Balance, beginning of period (in shares) at Mar. 31, 2024 | 12,063,773 | |||
Balance, beginning of period at Mar. 31, 2024 | 30,884 | $ 1 | 70,951 | (40,068) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net loss | (4,831) | (4,831) | ||
Tax paid on behalf of employees related to net settlement of share-based awards (in shares) | (13,725) | |||
Tax paid on behalf of employees related to net settlement of share-based awards | (57) | (57) | ||
Share-based compensation expense (in shares) | 40,940 | |||
Share-based compensation expense | $ 126 | 126 | ||
Balance, end of period (in shares) at Jun. 30, 2024 | 12,090,988 | 12,090,988 | ||
Balance, end of period at Jun. 30, 2024 | $ 26,122 | $ 1 | $ 71,020 | $ (44,899) |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Cash Flows from Operating Activities: | ||||
Net loss | $ (4,831) | $ (4,456) | $ (4,083) | $ (9,416) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||
Depreciation of premises and equipment | 100 | 100 | 157 | 128 |
Amortization of developed software | 1,500 | 3,000 | 2,580 | 5,980 |
Amortization of other intangible assets | 100 | 100 | 160 | 160 |
Impairment of software assets | 0 | 0 | 50 | 0 |
Provision for bad debt | 400 | 257 | ||
Share-based compensation expense | (174) | 1,358 | ||
Loss/(gain) on fair value of private warrant liability | 162 | (595) | 54 | (2,016) |
Changes in operating assets and liabilities: | ||||
Accounts receivable | 2,476 | 920 | ||
Prepaid expenses and other current assets | 1,766 | (1,666) | ||
Other assets | 0 | 72 | ||
Accounts payable and accrued liabilities | (555) | (1,403) | ||
Deferred revenue | (1,175) | 1,562 | ||
Net Cash provided by (used in) Operating Activities | 1,656 | (4,064) | ||
Cash Flows from Investing Activities: | ||||
Development of internal use software | (3,184) | (2,935) | ||
Purchases of premises and equipment | (70) | (151) | ||
Net Cash used in Investing Activities | (3,254) | (3,086) | ||
Cash Flows from Financing Activities: | ||||
Payments related to net settlement of share-based compensation awards | (233) | (2,434) | ||
Net Cash used in Financing Activities | (233) | (2,434) | ||
Net Decrease in Cash and Cash Equivalents | (1,831) | (9,584) | ||
Cash and Cash Equivalents – Beginning | 14,288 | 21,108 | ||
Cash and Cash Equivalents – Ending | $ 12,457 | $ 11,524 | 12,457 | 11,524 |
Supplementary Cash Flow Information: | ||||
Income taxes (refunded) paid, net | (2,282) | 27 | ||
Noncash Operating, Investing, and Financing Activities: | ||||
Conversion of private warrants to public warrants | 0 | 20 | ||
Impairment of software assets | 480 | 0 | ||
Impairment of software assets | $ 0 | $ 480 |
DESCRIPTION OF THE BUSINESS
DESCRIPTION OF THE BUSINESS | 6 Months Ended |
Jun. 30, 2024 | |
Business Description And Reverse Recapitalization [Abstract] | |
DESCRIPTION OF THE BUSINESS | DESCRIPTION OF THE BUSINESS BM Technologies, Inc. (“BMTX” or the “Company”) (formerly known as “BankMobile”) provides state-of-the-art high-tech digital banking and disbursement services to consumers and students nationwide through a full service fintech banking platform, accessible to customers anywhere and anytime through digital channels. BankMobile was incorporated in May 2016 as a wholly-owned subsidiary of Customers Bank. On August 6, 2020, the Company entered into an Agreement and Plan of Merger, by and among Megalith Financial Acquisition Corporation, a special purpose acquisition company (“Megalith”), incorporated in Delaware in November 2017, MFAC Merger Sub Inc., a wholly-owned subsidiary of Megalith, BankMobile, and Customers Bank, the sole stockholder of BankMobile. On January 4, 2021, BankMobile became an independent company after the completion of a divestiture transaction and was rebranded BM Technologies, Inc. BMTX’s fintech business model leverages Banking-as-a-Service (“BaaS”) partners’ and University partners’ existing customer bases to achieve high volume, low-cost customer acquisition in its Higher Education and BaaS businesses. BMTX has four primary revenue sources: interchange and card revenue, servicing fees, account fees, and university fees. The majority of revenues are driven by customer activity (deposits, spend, transactions, etc.) and may be paid or passed through by our Partner Banks, universities, or paid directly by customers. BMTX facilitates deposits and banking services between a customer and our partner banks, Customers Bank and First Carolina Bank, (the “Partner Banks”), which are related parties and are Federal Deposit Insurance Corporation (“FDIC”) insured banks. The Partner Banks hold the FDIC insured deposits that BMTX sources and services and are the issuing banks on BMTX’s debit cards. The Partner Banks pay the Company a servicing fee for the deposits generated and pass through interchange income earned from transactions on debit cards and transaction-based account fees. BMTX is not a bank, does not hold a bank charter, and does not provide banking services, and as a result, it is not subject to direct banking regulation, except as a service provider to our partner banks. BMTX is also subject to the regulations of the Department of Education (“ED”), due to its student disbursements business, and is periodically examined by it. BMTX’s contracts with most of its Higher Education institution clients require it to comply with numerous laws and regulations, including, where applicable, regulations promulgated by the ED regarding the handling of student financial aid funds received by institutions on behalf of their students under Title IV of the Higher Education Act of 1965; the Family Educational Rights and Privacy Act of 1995; the Electronic Fund Transfer Act and Regulation E; the USA PATRIOT Act and related anti-money laundering requirements; and certain federal rules regarding safeguarding personal information, including rules implementing the privacy provisions of the Gramm-Leach-Bliley Act. Other products and services offered by BMTX may also be subject to other federal and state laws and regulations. |
BASIS OF PRESENTATION AND SIGNI
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation These interim unaudited consolidated financial statements have been prepared in conformity with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”). Any reference to applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”). Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted from these interim unaudited consolidated financial statements as permitted by U.S. GAAP and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of Management, necessary to present a fair statement of the financial position and the results of operations and cash flows of BMTX for the interim periods presented. The preparation of interim unaudited consolidated financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the interim unaudited consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates include going concern assessment, valuation of deferred tax assets, valuation of private warrants, and goodwill and intangible asset impairment analyses. Actual results could differ from those estimates. FASB ASC 205-40, Presentation of Financial Statements - Going Concern, requires Management to assess an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. In each reporting period, including interim periods, an entity is required to assess conditions known and reasonably knowable as of the financial statement issuance date to determine whether it is probable an entity will not meet its financial obligations within one year from the financial statement issuance date. Management has performed this required assessment as of August 14, 2024, and believes there are sufficient funds available to support its ongoing business operations and continue as a going concern for at least the next 12 months with projected liquidity of $16.7 million at August 14, 2025. Management’s assessment is subject to known and unknown risks, uncertainties, assumptions, and changes in circumstances, many of which are beyond our control including the impact of the macroeconomic environment, and that are difficult to predict as to timing, extent, likelihood, and degree of occurrence, and that could cause actual results to differ from estimates and forecasts, potentially materially. Based upon the results of Management’s assessment, these interim unaudited consolidated financial statements have been prepared on a going concern basis. The interim unaudited consolidated financial statements do not include any adjustments that could result from the outcome of the aforementioned risks and uncertainties. Significant Accounting Policies These interim unaudited consolidated financial statements should be read in conjunction with the 2023 audited consolidated financial statements and related notes of BMTX, which describe BMTX’s significant accounting policies. There have been no material changes to BMTX’s significant accounting policies during the six months ended June 30, 2024, except for what is noted below. Insurance Premium Finance Obligations The Company includes the obligation for its insurance premium financing in Accounts payable and accrued liabilities on the interim unaudited Consolidated Balance Sheets. At June 30, 2024, the Company had two premium finance arrangements outstanding with balances totaling $0.5 million, average remaining installment payment terms of 5.5 months, and a weighted average annualized finance charge of 6.95%. At December 31, 2023, there were no insurance premium financing obligations. Immaterial Correction of Prior Period Error In preparation of the Company’s consolidated financial statement as of and for the twelve months ended December 31, 2023, the Company identified an immaterial error in its accounting for certain of its interchange expenses for the three and six months ended June 30, 2023, reflecting the impacted revenues gross instead of net as required. The effect of these immaterial error adjustments for the three and six months ended June 30, 2023: • Decreased revenue from Interchange and Card revenue and decreased Technology, communication, and processing expense by an equal and offsetting $0.3 million and $0.4 million for the three and six months ended June 30, 2023, respectively. The Company assessed the materiality of these errors on the interim period consolidated financial statements in accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,” (ASC Topic 250, Accounting Changes and Error Corrections ). Based on this assessment, the Company concluded that these error corrections in its Consolidated Statements of Loss are not material to any previously presented consolidated financial statements. The correction had no impact on the Consolidated Balance Sheets , Consolidated Statements of Changes in Shareholders’ Equity , Consolidated Statements of Cash Flows , or Notes to the Consolidated Financial Statements , other than Note 9 - Revenues and Note 12 - Related Party Transactions , for the previously presented interim period. Accounting Standards Update As an emerging growth company (“EGC”), the Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay adoption of new or revised ASUs applicable to public companies until such pronouncements are applicable to private companies. The Company has elected to use the extended transition period under the JOBS Act. Recently Adopted Accounting Pronouncements In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” The Company adopted ASU 2020-06 on January 1, 2024. The adoption of this new accounting standard did not have a material impact on the Company’s condensed consolidated financial statements. Recently Issued Accounting Pronouncements Not Yet Adopted as of June 30, 2024 In December 2023, the FASB issued ASU 2023-09, Income taxes (Topic 740): Improvements to Income Tax Disclosures, which is a final standard on improvement to income tax disclosures. This update applies to all entities subject to income taxes. As a public business entity, the new requirements will be effective for annual periods beginning after December 15, 2024. The Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024. In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718), Scope Application of Profits Interest and Similar Awards. This standard provides clarity regarding whether profits interest and similar awards are within the scope of Topic 718 of the Accounting Standards Codification. This standard is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024. |
ACCOUNTS RECEIVABLE
ACCOUNTS RECEIVABLE | 6 Months Ended |
Jun. 30, 2024 | |
Receivables [Abstract] | |
ACCOUNTS RECEIVABLE | ACCOUNTS RECEIVABLE Accounts receivable, net primarily relate to billings for deposit processing services to our Partner Banks, MasterCard incentive income, uncollected university subscription and disbursement services fees, and receivables from our BaaS partner, and are recorded at face amounts less an allowance for doubtful accounts. Management evaluates accounts receivable and establishes the allowance for doubtful accounts based on historical experience, analysis of past due accounts, and other current available information. Accounts receivable deemed to be uncollectible are individually identified and are charged-off against the allowance for doubtful accounts. The allowance for doubtful accounts was $1.5 million at June 30, 2024 and $1.1 million at December 31, 2023. (amounts in thousands) Beginning Balance Additions Reductions Ending Balance Allowance for doubtful accounts Six months ended June 30, 2024 $ 1,100 $ 1,119 $ (719) $ 1,500 Twelve months ended December 31, 2023 $ 305 $ 1,001 $ (206) $ 1,100 |
PREMISES AND EQUIPMENT AND DEVE
PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE | 6 Months Ended |
Jun. 30, 2024 | |
Property, Plant and Equipment [Abstract] | |
PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE | PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE Premises and Equipment The components of premises and equipment were as follows: (amounts in thousands) Expected Useful Life June 30, December 31, IT equipment 3 to 5 years $ 1,000 $ 930 Accumulated depreciation (552) (395) Total $ 448 $ 535 BMTX recorded depreciation expense of less than $0.1 million and less than $0.2 million for the three and six months ended June 30, 2024, respectively, and less than $0.1 million and $0.1 million for the three and six months ended June 30, 2023, respectively, as a component of Technology, communication, and processing expense on the unaudited Consolidated Statements of Income (Loss). Impairment is recorded in Technology, communication, and processing expense on the unaudited Consolidated Statements of Income (Loss) . BMTX recorded no impairment expense on Premises and Equipment during the three and six months ended June 30, 2024 and 2023. Developed Software The components of developed software were as follows: (amounts in thousands) Expected Useful Life June 30, December 31, Higher One Disbursement business developed software 10 years $ 27,400 $ 27,400 Internally developed software 3 to 7 years 51,556 43,225 Work-in-process 985 6,662 79,941 77,287 Accumulated amortization (63,694) (61,114) Total $ 16,247 $ 16,173 BMTX recorded amortization expense of $1.5 million and $2.6 million for the three and six months ended June 30, 2024, respectively, and $3.0 million and $6.0 million for the three and six months ended June 30, 2023, respectively, as a component of Technology, communication, and processing expense on the unaudited Consolidated Statements of Income (Loss) . BMTX recorded impairment expenses of zero and less than $0.1 million during the three and six months ended June 30, 2024, respectively, and zero during the three and six months ended June 30, 2023, as a component of Technology, communication and processing expense on the unaudited Consolidated Statements of Income (Loss). |
GOODWILL AND OTHER INTANGIBLES
GOODWILL AND OTHER INTANGIBLES | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND OTHER INTANGIBLES | GOODWILL AND OTHER INTANGIBLES Goodwill represents the excess of the purchase price over the identifiable net assets of businesses acquired through business combinations accounted for under the acquisition method. Goodwill is reviewed for impairment annually as of October 31 and between annual tests when events and circumstances indicate that impairment may have occurred. There was no goodwill impairment for the three and six months ended June 30, 2024 and 2023. Other intangibles, net represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. We have one intangible asset which is being amortized on a straight-line basis over twenty years. The components of Other intangibles, net as of June 30, 2024 and December 31, 2023 were as follows: (amounts in thousands) Expected Useful Life June 30, December 31, Customer relationships – universities 20 years $ 6,402 $ 6,402 Accumulated amortization (2,453) (2,293) Total $ 3,949 $ 4,109 Other intangibles, net, includes assets subject to amortization that are reviewed for impairment under FASB ASC 360, Property, Plant and Equipment . Amortization is recorded in Other expense on the unaudited Consolidated Statements of Income (Loss) . BMTX recorded amortization expense of $0.1 million and $0.2 million for the three and six months ended June 30, 2024, respectively, and $0.1 million and $0.2 million for the three and six months ended June 30, 2023, respectively. The customer relationships - universities will be amortized in future periods as follows: Remainder of 2024 $ 160 2025 320 2026 320 2027 320 2028 320 After 2028 2,509 Total $ 3,949 Impairment is recorded in Technology, communication, and processing expense on the unaudited Consolidated Statements of Income (Loss) . There was no impairment for Other intangibles, net during the three and six months ended June 30, 2024 and 2023. |
LEASES
LEASES | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
LEASES | LEASES The Company’s corporate headquarters is currently operating under a month-to-month short-term lease. Operating lease expenses are recorded in Occupancy on the unaudited Consolidated Statements of Income (Loss). BMTX recorded lease expense of less than $0.1 million and $0.1 million for the three and six months ended June 30, 2024, respectively, and less than $0.1 million and $0.1 million for the three and six months ended June 30, 2023, respectively. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable, and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the interim unaudited consolidated financial statements that are not currently accrued for. However, in light of the uncertainties inherent in these matters, it is possible that the ultimate resolution may have a material adverse effect on BMTX’s results of operations for a particular period, and future changes in circumstances or additional information could result in accruals or resolution in excess of established accruals, which could adversely affect BMTX’s results of operations, potentially materially. On June 5, 2023, the Company entered into an agreement to purchase certain software technology assets from a third-party. Purchase consideration was comprised of a cash payment of less than $0.1 million at closing and potential future contingent consideration of $0.5 million over the next three years if the technology is successfully and continuously deployed by the Company. As of June 30, 2024, the Company determined that the successful and continuous deployment of the software technology is no longer probable, as a result, the software technology was impaired and the corresponding contingent consideration was extinguished. As of June 30, 2024 and December 31, 2023, the Company had zero and $0.5 million of contingent consideration, respectively reported in Other non-current liabilities on the unaudited Consolidated Balance Sheets . |
SHAREHOLDERS' EQUITY AND PRIVAT
SHAREHOLDERS' EQUITY AND PRIVATE WARRANT LIABILITY | 6 Months Ended |
Jun. 30, 2024 | |
Equity [Abstract] | |
SHAREHOLDERS' EQUITY AND PRIVATE WARRANT LIABILITY | SHAREHOLDERS’ EQUITY AND PRIVATE WARRANT LIABILITY Common Stock The Company is authorized to issue 1,000,000,000 shares of common stock, par value 0.0001 per share. At June 30, 2024, there were 12,090,988 shares of common stock issued and outstanding, which includes the 300,000 performance shares discussed below. At December 31, 2023 there were 11,984,133 shares of common stock issued and outstanding which includes the 300,000 performance shares discussed below. Each holder of common stock is entitled to one vote for each share of common stock held of record by such holder on all matters on which stockholders generally are entitled to vote. The holders of common stock do not have cumulative voting rights in the election of directors. Generally, all matters to be voted on by stockholders must be approved by a majority (or, in the case of election of directors, by a plurality) of the votes entitled to be cast by all stockholders present in person or represented by proxy, voting together as a single class. Preferred Stock The Company is authorized to issue 10,000,000 shares of preferred stock, par value $0.0001 per share, with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s Board of Directors. At June 30, 2024 and December 31, 2023, there were no shares of preferred stock issued or outstanding. Performance Shares The Company has 300,000 common shares, par value $0.0001 per share, issued and outstanding that contain a restrictive legend, subject to release only if the vesting criteria are met before the seventh anniversary of the closing date of the merger with Megalith. If the vesting criteria are not met prior to the seven Dividend Policy We have not paid any cash dividends on our common stock to date and have no present intention to pay cash dividends in the future. The payment of cash dividends by the Company in the future will be dependent upon the Company’s revenues and earnings, capital requirements, and general financial condition. The payment of any dividends will be within the discretion of the Board of Directors of the Company. January 4, 2021 Share-Based Compensation Award In connection with its January 4, 2021 divestiture of the Company, Customers Bank, the Company’s former parent, granted 1,317,035 of the merger consideration shares of the Company it received to certain employees and executives of the Company. The share-based compensation award was subject to vesting conditions, including a required service condition from award recipients through January 3, 2023. The grant date fair value of the award, totaling $19.6 million, was recorded as share-based compensation expense on the unaudited Consolidated Statements of Income (Loss) on a straight-line basis over the two-year post-grant vesting period, net of any actual forfeitures. The shares awarded were restricted until fully vested. The holders of restricted shares were provided an option to surrender a portion of their shares on the vesting date to cover their income tax obligations. On January 3, 2023, all restricted shares, net of prior forfeitures, vested. BMTX recorded share-based compensation expense related to these awards of zero for the three and six months ended June 30, 2024, respectively, and zero and less than $0.1 million for the three and six months ended June 30, 2023, respectively. Equity Incentive Plan The Company’s 2020 Equity Incentive Plan (the “2020 Equity Incentive Plan”) provides for the grant of incentive stock options, or ISOs, nonstatutory stock options, or NSOs, stock appreciation rights, restricted stock awards, restricted stock unit awards, performance-based stock awards, and other forms of equity compensation, or collectively, stock awards, all of which may be granted to employees, including officers, non-employee directors, and consultants of both the Company and its affiliates. Additionally, the Equity Incentive Plan provides for the grant of performance cash awards. ISOs may be granted only to employees. All other awards may be granted to employees, including officers, and to non-employee directors and consultants. On June 20, 2023, an amendment to the Equity Incentive Plan was approved by the Company’s stockholders. The amendment increased the total number of shares of common stock authorized under the Equity Incentive Plan by 1,279,963, from 1,220,037 (the number of shares authorized under the original 2020 Equity Incentive Plan) to 2,500,000. Grants were made under the 2020 Equity Incentive Plan during the three and six months ended June 30, 2024 as described within Restricted Stock Units and Performance - Based Restricted Stock Units below. Restricted Stock Units Restricted Stock Units (“RSUs”) granted under the 2020 Equity Incentive Plan generally vest in three or four equal installments on each anniversary of the grant date. The RSUs that have been granted are all paid in stock upon vesting, and are thus classified as equity awards, which are measured using the grant date fair value of BMTX common stock and are not remeasured at the end of each reporting period. We recognize compensation cost starting from the grant date on a straight-line basis over the required vesting period in accordance with FASB ASC 718, Compensation - Stock Compensation . We account for forfeitures as they occur and reverse any previously recognized compensation expense related to forfeited awards. Performance - Based Restricted Stock Units Performance - Based Restricted Stock Units (“PBRSUs”) granted under the 2020 Equity Incentive Plan, as amended, currently vest upon the later of: a) the third year of employment following the grant date or b) the achievement of the specified performance goals within the fifth year of the grant date. As defined by the 2020 Equity Incentive Plan, the Compensation Committee of the Board of Directors determines the number of PBRSUs a participant earns based on the extent to which the corresponding performance goals have been achieved over the five-year performance cycle. The PBRSUs that have been granted are paid in stock upon vesting, and are thus classified as equity awards, which are measured using the grant date fair value of BMTX common stock and are not remeasured at the end of each reporting period. We account for forfeitures as they occur and reverse any previously recognized compensation expense related to forfeited awards. For PBRSUs with milestones, upon the grant date, and at each subsequent reporting period, we reassess whether it is probable that we will achieve each operational milestone, and if so, the period when we expect to achieve that operational milestone. If upon the grant date, we determine that achievement of an operational milestone is probable, we allocate the full share-based compensation expense over the period between the grant date and the expected vesting condition achievement date. If upon the grant date, achievement of the operational milestone is not probable, we do not recognize compensation expense. If after the grant date, we determine achievement of an operational milestone becomes probable, we will allocate the full share-based compensation expense over the period between the grant date and the expected vesting condition achievement date, and we will recognize a catch-up expense equal to the value of previously unrecognized expense from the grant date to the vesting condition achievement date. For PBRSUs with a market condition, we used a Monte Carlo simulation to determine the fair value on the grant date and recognize the share-based compensation expense over the derived service period. Inducement Awards On February 5, 2024, the Company granted RSUs and PBRSUs outside of its 2020 Equity Incentive Plan, as amended to a certain employee to induce them to accept employment the Company (the “Inducement Awards”). The terms and conditions of the Inducement Awards are substantially similar to those awards granted under the Company’s 2020 Equity Incentive Plans, as amended. The change in unvested RSUs and PBRSUs awarded is shown below: Restricted Stock Units Performance-Based Restricted Stock Units Number of RSUs Weighted-Average Grant-Date Fair Value Per RSU Number of RSUs Weighted-Average Grant-Date Fair Value Per RSU Balance as of 12/31/2023 445,106 $ 6.47 495,000 $ 2.99 Granted * 330,250 $ 2.02 615,000 $ 2.25 Vested (171,713) $ 5.84 — $ — Forfeited * (49,909) $ 4.09 (320,000) $ 6.70 Balance as of 6/30/2024 553,734 $ 4.23 790,000 $ 0.91 *- Includes 193,333 PBRSUs that were granted in 2021, that were cancelled and simultaneously reissued, which qualifies as a modification, specifically, an improbable-to-probable modification (Type III), which includes a $1.3 million reversal of the recognized expense. The modified awards fair value of $2.02 is used to determine stock based compensation expense over the term of the awards. Also includes, 96,667 PBRSUs that were granted in 2021, that have market capitalization goals that were cancelled and subsequently reissued, which qualifies as a modification. The modification increased the fair value of the awards from $3.46 per share to $4.87 per share, and the incremental stock based compensation expenses is recorded over the new term of the awards. For the three and six months ended June 30, 2024, the share-based compensation expense related to the RSU awards, net of forfeitures, totaled less than $0.2 million and $0.8 million, respectively. For the three and six months ended June 30, 2023, the share-based compensation expense related to the RSU awards, net of forfeitures, totaled $0.3 million and $0.6 million, respectively. For the three and six months ended June 30, 2024, the share-based compensation expense related to the PBRSU awards, net of forfeitures, totaled $0.1 million and $(1.1) million, respectively. For the three and six months ended June 30, 2023, the share-based compensation expense related to the PBRSU awards, net of forfeitures, totaled $0.6 million and $0.9 million, respectively. Employee Stock Purchase Plan (“ESPP”) The Company has an ESPP (the “BM Technologies Inc. 2021 Employee Stock Purchase Plan”) which has an effective date of May 1, 2021. The purpose of the ESPP is to provide eligible employees with an incentive to advance the interests of the Company and its Subsidiaries, by affording them an opportunity to purchase stock of the Company at a favorable price. As of June 30, 2024, there have been no shares purchased on behalf of employees under the ESPP. Warrants At June 30, 2024 and 2023, respectively, there were 22,703,004 warrants to purchase our common stock outstanding. The warrant totals for each period-end consist of 17,294,044 public warrants and 5,408,960 private warrants as of June 30, 2024 and 2023, respectively. Each whole warrant entitles the registered holder to purchase one whole share of common stock at a price of $11.50 per share. The warrants will expire five years after the completion of the merger with Megalith (January 4, 2026) or earlier upon redemption or liquidation; the Company has redemption rights if our common stock trades above $24.00 for 20 out of 30 days. The private warrants are identical to the public warrants except that the private warrants are non-redeemable and exercisable on a cashless basis so long as they are held by the sponsor and certain other original holders. As of June 30, 2024, 1,600 of the Company’s outstanding public warrants have been exercised and 1,169,903 of the private warrants have been repurchased by the Company from related parties at $1.69 per warrant. During the three and six months ended June 30, 2024 and 2023, zero of the private warrants have been reclassified to public warrants based upon a sale of the private warrants by the original holders which resulted in a modification of terms that effect classification as public warrants. There were no warrants exercised in the three and six months ended June 30, 2024 and 2023, respectively. The private warrants and the public warrants are treated differently for accounting purposes, as follows: Private Warrants In accordance with FASB ASC Topic 480, Distinguishing Liabilities from Equity, the private warrants are accounted for as liabilities and are marked-to-market each reporting period with the change in fair value recognized in earnings. In general, under the mark-to-market accounting model, as our stock price increases, the private warrant liability increases, and we recognize additional expense on the unaudited Consolidated Statements of Income (Loss) – with the opposite when our stock price declines. Accordingly, the periodic revaluation of the private warrants could result in significant volatility in our reported earnings. Income Statement Impact : Subsequent to the close of the merger, any change in fair value of the private warrants is recognized on the unaudited Consolidated Statements of Income (Loss) below operating profit as Gain on fair value of private warrant liability with a corresponding amount recognized in the Liability for private warrants on the unaudited Consolidated Balance Sheets . For the three and six months ended June 30, 2024, the Company recorded a loss of $0.2 million and $0.1 million, respectively, resulting from the revaluation of the private warrants. For the three and six months ended June 30, 2023, the Company recorded a gain of $0.6 million and $2.0 million, respectively, resulting from the revaluation of the private warrants. Balance Sheet Impact : The private warrant liability is presented in the account Liability for private warrants in the long-term liabilities section of our unaudited Consolidated Balance Sheets . As noted above, the change in fair value of the underlying private warrants results in a corresponding change in the balance of the warrant liability on the unaudited Consolidated Balance Sheets . When warrants are exercised, the fair value of the liability is reclassified to Additional paid-in capital within equity. Cash received for the exercise of warrants is reflected in Cash and cash equivalents with a corresponding offset recorded in Common stock and Additional paid-in capital within equity. Cash Flow Impact : The impact of the change in the fair value of the private warrants has no impact on our cash flows as it is a noncash adjustment. Cash received for the exercise of warrants is recorded in cash flows from financing activities. Cash paid for the repurchase of warrants is recorded in cash flows from financing activities. No such transactions occurred during the three and six months ended June 30, 2024 and 2023. Shareholders’ Equity Impact : The impact to Additional paid in-capital as of the opening balance sheet is described above. Exercises of private warrants result in a reduction of the Liability for private warrants on the unaudited Consolidated Balance Sheets with a corresponding increase to Common Stock and Additional paid in-capital . Public Warrants In accordance with FASB ASC Topic 480, Distinguishing Liabilities from Equity, the public warrants are treated as equity instruments under U.S. GAAP. The public warrants are not marked-to-market each reporting period, thus there is no impact to earnings. Exercises of the public warrants are recorded as cash is received and are recorded in Cash and cash equivalents with a corresponding offset recorded in Common stock and Additional paid in-capital within equity. During the three and six months ended June 30, 2024 and 2023, there were no exercises of public warrants. |
REVENUES
REVENUES | 6 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
REVENUES | REVENUES Revenues BMTX recognizes operating revenue in accordance with FASB ASC 606, Revenue from Contracts with Customers . The following table presents BMTX’s revenues disaggregated by nature of the revenue stream and the pattern or timing of revenue recognition for the three and six months ended June 30, 2024 and 2023, respectively. The Company has one reportable segment, and all revenues are earned in the U.S. Three Months Ended June 30, Six Months Ended (amounts in thousands) 2024 2023 2024 2023 Revenues: Revenue recognized at point in time: Interchange and card revenue $ 2,284 $ 1,458 $ 5,699 $ 4,424 Servicing fees 6,874 7,700 15,840 14,332 Account fees 1,805 1,910 3,900 4,050 University fees - disbursement activity 234 172 597 432 Other revenue 21 57 56 96 Total revenue recognized at point in time 11,218 11,297 26,092 23,334 Revenue recognized over time: University fees - subscriptions 1,235 1,201 2,484 2,447 Other revenue - maintenance and support 88 143 146 231 Total revenue recognized over time 1,323 1,344 2,630 2,678 Total revenues $ 12,541 $ 12,641 $ 28,722 $ 26,012 Deferred Revenue Deferred revenue consists of payments received from customers prior to the performance of services. Deferred revenue is recognized over the service period on a straight-line basis or when the contractual performance obligation has been satisfied. The deferred revenue balance as of June 30, 2024 and December 31, 2023 was $11.3 million and $12.4 million, respectively. During the six months ended June 30, 2024, the Company recognized revenue of approximately $9.8 million included in deferred revenue at the beginning of the period. During the six months ended June 30, 2023, the Company recognized revenue of approximately $5.9 million included in deferred revenue at the beginning of the period. Unbilled receivables The Company had $0.5 million of unbilled receivables, or amounts recognized as revenue for which invoices have not yet been issued, as of June 30, 2024, and $1.5 million as of December 31, 2023. Unbilled receivables are reported in Accounts receivable, net on the unaudited Consolidated Balance Sheets |
LOSS PER COMMON SHARE
LOSS PER COMMON SHARE | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
LOSS PER COMMON SHARE | LOSS PER COMMON SHARE The following are the components and results of operations and loss per common share calculations for the periods presented: Three Months Ended June 30, Six Months Ended (amounts in thousands, except per common share data) 2024 2023 2024 2023 Net loss available to common shareholders $ (4,831) $ (4,456) $ (4,083) $ (9,416) Net loss used for EPS $ (4,831) $ (4,456) $ (4,083) $ (9,416) Weighted-average number of common shares outstanding – basic 11,785 11,563 11,756 11,566 Weighted-average number of common shares outstanding – diluted 11,785 11,563 11,756 11,566 Basic loss per common share $ (0.41) $ (0.39) $ (0.35) $ (0.81) Diluted loss per common share $ (0.41) $ (0.39) $ (0.35) $ (0.81) The following table presents the reconciliation from basic to diluted weighted average shares outstanding used in the calculation of basic and diluted loss per common share: Three Months Ended Six Months Ended (amounts in thousands) 2024 2023 2024 2023 Weighted-average number of common shares outstanding – basic 11,785 11,563 11,756 11,566 Add: Service-based RSUs — — — — Weighted-average number of common shares outstanding – diluted 11,785 11,563 11,756 11,566 For basic loss per common share, the performance shares are subject to forfeiture, and they are considered share-indexed instruments and not outstanding shares until they are vested. During the three and six months ended June 30, 2024 and 2023, the vesting criteria has not been met and they are not included. For the three and six months ended June 30, 2024, the Company’s performance shares, public warrants, and private warrants were excluded from the computation of diluted weighted average shares outstanding as the necessary conditions had not been achieved for the performance shares and the average stock price for the period was below the strike price for the warrants. The performance shares are only considered in the calculation for diluted loss per common share if they are dilutive in nature. The performance shares are only dilutive when the average share price is greater than the strike price and when positive net income is reported. During the three and six months ended June 30, 2024, the average share price was below the strike price and these shares were not included in the diluted loss per common share calculations. For the three and six months ended June 30, 2024, the Company’s performance-based RSUs were excluded because the vesting is contingent upon the satisfaction of certain conditions which had not been achieved as of June 30, 2024. For the three and six months ended June 30, 2023, the Company’s performance shares, public warrants, and private warrants were excluded from the computation of diluted weighted average shares outstanding as the necessary conditions had not been achieved for the performance shares and the average stock price for the period was below the strike price for the warrants. The performance shares are only considered in the calculation for diluted loss earnings per common share if they are dilutive in nature. The performance shares are only dilutive when the average share price is greater than the strike price and when positive net income is reported. During the three and six months ended June 30, 2023, the average share price was below the strike price and these shares were not included in the diluted loss per common share calculations. For the three and six months ended June 30, 2023, the Company’s performance-based RSUs were excluded because the vesting is contingent upon the satisfaction of certain conditions which had not been achieved as of June 30, 2023. The following table presents the potentially dilutive shares that were excluded from the computation of diluted loss per common share: Three Months Ended Six Months Ended (amounts in thousands) 2024 2023 2024 2023 Performance shares 300 300 300 300 Public warrants 17,294 17,294 17,294 17,294 Private warrants 5,409 5,409 5,409 5,409 Performance-based RSUs 790 745 790 745 Service-based RSUs 554 743 554 743 Total 24,347 24,491 24,347 24,491 |
DISCLOSURES ABOUT FAIR VALUE OF
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS | DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS BMTX uses fair value measurements to determine and disclose the fair value of its financial instruments. FASB’s ASC 825, Financial Instruments , requires disclosure of the estimated fair value of an entity’s assets and liabilities considered to be financial instruments. For fair value disclosure purposes, BMTX utilized the fair value measurement criteria under FASB ASC 820, Fair Value Measurements (“ASC 820”). In accordance with FASB ASC 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for BMTX’s financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. The fair value guidance provides a consistent definition of fair value, focusing on an exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions. The fair value guidance also establishes a fair value hierarchy and describes the following three levels used to classify fair value measurements: Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability. Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity). A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The following methods and assumptions were used to estimate the fair value of BMTX’s financial instruments as of June 30, 2024 and December 31, 2023: Cash and cash equivalents Cash and cash equivalents reported on the unaudited Consolidated Balance Sheets consists of non-interest bearing demand deposits, for which carrying value approximates fair value. Accounts receivable, net The carrying amount of accounts receivable approximates fair value because of the short-term nature of these items. Liability for Private Warrants The fair value of the private warrants was estimated using a modified version of the binomial lattice model incorporating the Cox-Ross-Rubenstein methodology at June 30, 2024 and at December 31, 2023. The Company assumed a term for the private warrants equal to the contractual term from the date of the merger with Megalith and then discounted the resulting value to the valuation date. Among the key inputs and assumptions used in the pricing formula at June 30, 2024 were the following: a term of 1.52 years; volatility of 66%; a dividend yield of zero; an underlying stock price of $2.25; a risk free interest rate of 4.84%; and a closing price of the public warrants of $0.04 per share. Among the key inputs and assumptions used in the pricing formula at December 31, 2023 were the following: a term of 2.02 years; volatility of 58%; a dividend yield of zero; an underlying stock price of $2.05; a risk free interest rate of 4.18%; and a closing price of the public warrants of $0.03 per share. At June 30, 2024 and December 31, 2023, the warrant liability is classified as a Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement. The estimated fair value of BMTX’s financial instruments at June 30, 2024 and December 31, 2023 were as follows: Fair Value Measurements at June 30, 2024 (amounts in thousands) Carrying Amount Estimated Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Assets: Cash and cash equivalents $ 12,457 $ 12,457 $ 12,457 $ — $ — Accounts receivable, net 6,252 6,252 6,252 — — Liabilities: Liability for private warrants $ 216 $ 216 $ — $ — $ 216 Fair Value Measurements at December 31, 2023 (amounts in thousands) Carrying Amount Estimated Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Assets: Cash and cash equivalents $ 14,288 $ 14,288 $ 14,288 $ — $ — Accounts receivable, net 9,128 9,128 9,128 — — Liabilities: Liability for private warrants $ 162 $ 162 $ — $ — $ 162 |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 6 Months Ended |
Jun. 30, 2024 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | RELATED PARTY TRANSACTIONS The Company has several relationships with our Partner Banks, which are related parties of the Company. These relationships are described below. Customers Bank Cash management All the Company’s cash and cash equivalents are on deposit with Customers Bank. Servicing fees and interchange income On November 7, 2022, the Company and Customers Bank entered into the DPSA amendment, to the Deposit Processing Services Agreement (“the Deposit Processing Services Agreement”) dated January 4, 2021, to extend the Deposit Processing Services Agreement termination date to the earlier of the Company’s successful completion of the transfer of the Company’s serviced deposits to a new partner bank or June 30, 2023. The DPSA Amendment also removes Customers Bank’s obligation to pay the Company the difference between the Durbin-exempt and Durbin-regulated interchange revenues. The other terms of the Deposit Processing Services Agreement remain in effect through the new termination date. On March 22, 2023, we signed the DPSA Second Amendment. The DPSA Second Amendment, among other things, extends the termination date of the Deposit Processing Services Agreement until the earlier of (i) the transfer of the Company’s serviced deposits to a Durbin-exempt partner bank; or (ii) June 30, 2024; and revises the fee structure of the Deposit Processing Services Agreement. The other terms of the Deposit Processing Services Agreement, as amended by the DPSA Amendment, remain in effect through the new termination date. On August 18, 2023, the Company and Customers Bank entered into a third amendment to the Deposit Processing Services Agreement (the “DPSA Third Amendment”) for the Higher Education serviced deposit accounts. The DPSA Third Amendment extends the termination date of the Deposit Processing Services Agreement until the earlier of (i) the transfer of the Company’s Higher Education serviced deposits to a Durbin-exempt partner bank; or (ii) April 15, 2025. On March 22, 2023, the Company and Customers Bank entered into the 2023 Deposit Servicing Agreement, under which, effective March 31, 2023, the Company will perform, on behalf of Customers Bank, Customer Bank’s services, duties, and obligations under the Private Label Banking Program Agreement (the “PLBPA”) by and between Customers Bank and T-Mobile USA, Inc. that are not required by Applicable Law (as defined in the 2023 Deposit Servicing Agreement) to be provided by an FDIC insured financial institution. The obligations of the Company and Customers Bank under the 2023 Deposit Servicing Agreement are similar to those under the Deposit Processing Services Agreement; provided, however, that (i) as of March 31, 2023, the 2023 Deposit Servicing Agreement and not the Deposit Processing Services Agreement shall govern the terms, conditions, roles, responsibilities, duties, and obligations of the Company and Customers Bank with respect to the PLBPA and the Depositor Accounts (as defined in the 2023 Deposit Servicing Agreement); (ii) the Deposit Processing Services Agreement is amended to the extent necessary or advisable to effect the same, including, without limitation, such that “Depositor” under the Deposit Processing Services Agreement shall not include any T-Mobile Customer (as defined in the PLBPA); and (iii) there is a different fee structure under the 2023 Deposit Servicing Agreement from that set forth in the Deposit Processing Services Agreement. The initial term of the 2023 Deposit Servicing Agreement continues until February 24, 2025, and will automatically renew for additional one-year terms unless either party gives written notice of non-renewal at least 180 days prior to the expiration of the then-current term. The 2023 Deposit Servicing Agreement may be terminated early by either party upon material breach, upon notice of an uncured objection from a regulatory authority, or by the Company upon 120 days’ written notice upon the satisfaction of certain conditions. As compensation under the 2023 Deposit Servicing Agreement, Customers Bank will retain any and all revenue generated from the funds held in the deposit accounts, and Customers Bank will pay the Company monthly servicing fees as set forth in the 2023 Deposit Servicing Agreement. In addition, the Company will have the right to retain all revenue generated by or from the Depositor Accounts (as defined in the 2023 Deposit Servicing Agreement), including, but not limited to, fees and all other miscellaneous revenues. The Company also shall retain all fees (including without limitation interchange fees), and charges generated by its ATMs and from its payment processing services. The Company will be solely liable for any and all fees, expenses, costs, reimbursements, and other amounts that are or may become due and payable under the PLBPA, including, without limitation, any Durbin-exempt Interchange (as defined in the 2023 Deposit Servicing Agreement) fees payable to T-Mobile under the PLBPA. Customers Bank may set off any and all PLBPA Amounts against any compensation payable to the Company under the 2023 Deposit Servicing Agreement. Other On January 4, 2021, the Company entered into a Software License Agreement with Customers Bank which provides it with a non-exclusive, non-transferable, royalty-free license to utilize our mobile banking technology for a period up to 10 years. The Software License Agreement is cancellable by Customers Bank at any time, without notice, and without penalty, and for any reason or no reason at all. To date, Customers Bank has not utilized the Company’s mobile banking technology and zero consideration has been paid or recognized under the Software License Agreement. On January 4, 2021, the Company entered into a Non-Competition and Non-Solicitation Agreement with Customers Bank providing that Customers Bank will not, for a period of 4 years after the closing of the divestiture, directly or indirectly engage in the Company’s business in the territory (both as defined in the Non-Competition Agreement), except for white label digital banking services with previously identified parties and passive investments of no more than 2% of a class of equity interests of a competitor that is publicly traded. Customers Bank also agreed not to directly or indirectly hire or solicit any employees of the Company. Both the President and Executive Chairman of the Board of Customers Bank are immediate family members of the Company’s CEO, and together with their spouses, own less than 5.0% of the Company’s outstanding common stock at June 30, 2024. On April 20, 2022, the Company entered into a Special Limited Agency Agreement (“SLA”) with Customers Bank that provides for marketing assistance from the Company for the referral of consumer installment loans funded by Customers Bank. In consideration for this marketing assistance, the Company receives certain fees specified within the SLA which are recorded as a component of Other revenue on the unaudited Consolidated Statements of Income (Loss) . No revenue was realized under the SLA. The SLA was terminated on May 16, 2023. Positions with Customers Bank are presented on the unaudited Consolidated Balance Sheets in Accounts receivable, net , Deferred revenue, and Accounts payable and accrued liabilities . The Accounts receivable balances related to Customers Bank as of June 30, 2024 and December 31, 2023 were zero and $1.4 million, respectively. The D eferred revenue balances related to Customers Bank as of June 30, 2024 and December 31, 2023 were $1.1 million and $1.3 million, respectively. The Accounts payable and accrued liabilities balances related to Customers Bank as of June 30, 2024 and December 31, 2023 were $0.3 million and zero, respectively. The Company recognized $1.9 million and $4.6 million in revenues from Customers Bank for the three and six months ended June 30, 2024, respectively. Of these amounts, $0.3 million and $0.9 million are paid directly by MasterCard or individual account holders to the Company for the three and six months ended June 30, 2024, respectively. These amounts are presented on the unaudited Consolidated Statements of Income (Loss) in Total operating revenue . The Company recognized $11.1 million and $22.6 million in revenues from Customers Bank for the three and six months ended June 30, 2023, respectively. Of these amounts, $4.4 million and $9.9 million are paid directly by MasterCard or individual account holders to the Company for the three and six months ended June 30, 2023, respectively. These amounts are presented on the unaudited Consolidated Statements of Income (Loss) in Total operating revenue . The Company incurred zero expenses from Customers Bank for the three and six months ended June 30, 2024 and 2023, respectively. First Carolina Bank Deposit Servicing Agreement for Higher Education On March 16, 2023, the Company entered into a Deposit Servicing Agreement (the “FCB Deposit Servicing Agreement”) with a new partner bank, First Carolina Bank, a North Carolina chartered, non-member community bank (“FCB”), which provides that FCB will establish and maintain deposit accounts and other banking services in connection with customized products and services offered by the Company to its Higher Education institution clients, and the Company will provide certain other related services in connection with the accounts. FCB retains any and all revenue generated from the funds held in the deposit accounts, and in exchange, pays the Company a deposit servicing fee that is based on a calculation provided by the terms in the FCB Deposit Servicing Agreement, based on average monthly deposit balances and subject to certain contractual adjustments, and a monthly interchange fee equal to all debit card interchange revenues on the demand deposit accounts, minus an interchange share percentage. On August 20, 2023, the Company and FCB entered into an amendment to the FCB Deposit Servicing Agreement (the “FCB DPSA First Amendment”). The FCB DPSA First Amendment, among other things, (i) extends the initial term from four years to five years after the effective date, (ii) provides that FCB will work with the Company and Customers Bank on the timely transfer of existing student depositor accounts on or before the effective date, and as agreed to by the parties, and (iii) amends the effective date to be the date on which FCB takes on deposits from the existing student depositor accounts. The FCB Deposit Servicing Agreement and Amendment thereof may be terminated early by either party upon material breach, by either party upon notice that the continuation of the Depositor Program violates Applicable Law or Network Rules (as defined in the FCB Deposit Servicing Agreement); by FCB if a regulatory authority determined that the performance of its obligations under the FCB Deposit Servicing Agreement was not consistent with safe and sound banking practices; by either party upon the other party commencing or being subject to certain bankruptcy proceedings; and by the Company should it experience a change in control on or after March 16, 2026. On December 1, 2023, the Company and FCB completed the transfer of existing student depositor accounts from Customers Bank to FCB. Positions with FCB are presented on our unaudited Consolidated Balance Sheets in Accounts receivable, net , Deferred revenue, current , and Accounts payable and accrued liabilities . The Accounts receivable balance related to FCB as of June 30, 2024 and December 31, 2023 was $2.8 million and $0.2 million, respectively. The Deferred revenue balance related to FCB as of June 30, 2024 and December 31, 2023 was $7.1 million and $7.4 million, respectively. The Accounts payable and accrued liabilities balance related to FCB as of June 30, 2024 and December 31, 2023 was zero, respectively. The Company recognized $9.6 million and $22.1 million in net revenues from FCB for the three and six months ended June 30, 2024, respectively. Of these amounts, $3.6 million and $8.3 million are paid directly by MasterCard or individual account holders to the Company for the three and six months ended June 30, 2024, respectively. These amounts are presented on the unaudited Consolidated Statements of Income (Loss) in Total operating revenue . |
RESTRUCTURING ACTIVITIES
RESTRUCTURING ACTIVITIES | 6 Months Ended |
Jun. 30, 2024 | |
Restructuring and Related Activities [Abstract] | |
RESTRUCTURING ACTIVITIES | RESTRUCTURING ACTIVITIES On January 26, 2023, and in connection with our previously announced near-term strategy to focus on being an innovative, efficient, risk oriented fintech with a partner bank model, the Company committed to a targeted Profit Enhancement Plan (the “PEP”) that is intended to reduce operating costs, improve operating margins, improve operating cash flow, and continue advancing the Company’s ongoing commitment to profitable growth and continued innovation, and direct the Company’s resources toward its best opportunities. The Company completed a workforce reduction of approximately 8 and 61 employees during the six months ended June 30, 2024 and 2023, respectively. The Company’s workforce reduction expenses, consisting of severance and other termination benefits for the three and six months ended June 30, 2024 and 2023, totaled $0.1 million and $0.2 million, respectively, and totaled $0.3 million and $1.0 million for the three and six months ended June 30, 2023, and are recorded in Restructuring, merger, and acquisition related expenses on the unaudited Consolidated Statements of Income (Loss). Less than $0.1 million of these expenses were incurred but not paid at June 30, 2024 and are included in Accounts payable and accrued liabilities on the unaudited Consolidated Balance Sheets . |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 6 Months Ended |
Jun. 30, 2024 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTS The Company has evaluated events subsequent to the balance sheet date and prior to the filing of this Quarterly Report on Form 10-Q for the three months ended June 30, 2024, and has determined that no events have occurred that would require adjustment to our interim unaudited consolidated financial statements and related notes. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Pay vs Performance Disclosure | ||||||
Net loss | $ (4,831) | $ 748 | $ (4,456) | $ (4,960) | $ (4,083) | $ (9,416) |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
BASIS OF PRESENTATION AND SIG_2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation These interim unaudited consolidated financial statements have been prepared in conformity with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”). Any reference to applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”). Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted from these interim unaudited consolidated financial statements as permitted by U.S. GAAP and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of Management, necessary to present a fair statement of the financial position and the results of operations and cash flows of BMTX for the interim periods presented. The preparation of interim unaudited consolidated financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the interim unaudited consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates include going concern assessment, valuation of deferred tax assets, valuation of private warrants, and goodwill and intangible asset impairment analyses. Actual results could differ from those estimates. FASB ASC 205-40, Presentation of Financial Statements - Going Concern, requires Management to assess an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. In each reporting period, including interim periods, an entity is required to assess conditions known and reasonably knowable as of the financial statement issuance date to determine whether it is probable an entity will not meet its financial obligations within one year from the financial statement issuance date. Management has performed this required assessment as of August 14, 2024, and believes there are sufficient funds available to support its ongoing business operations and continue as a going concern for at least the next 12 months with projected liquidity of $16.7 million at August 14, 2025. Management’s assessment is subject to known and unknown risks, uncertainties, assumptions, and changes in circumstances, many of which are beyond our control including the impact of the macroeconomic environment, and that are difficult to predict as to timing, extent, likelihood, and degree of occurrence, and that could cause actual results to differ from estimates and forecasts, potentially materially. Based upon the results of Management’s assessment, these interim unaudited consolidated financial statements have been prepared on a going concern basis. The interim unaudited consolidated financial statements do not include any adjustments that could result from the outcome of the aforementioned risks and uncertainties. |
Insurance Premium Finance Obligations | Insurance Premium Finance Obligations The Company includes the obligation for its insurance premium financing in Accounts payable and accrued liabilities on the interim unaudited Consolidated Balance Sheets. |
Accounting Standards Update, Recently Adopted Accounting Pronouncements and Recently Issued Accounting Pronouncements Not Yet Adopted | Accounting Standards Update As an emerging growth company (“EGC”), the Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay adoption of new or revised ASUs applicable to public companies until such pronouncements are applicable to private companies. The Company has elected to use the extended transition period under the JOBS Act. Recently Adopted Accounting Pronouncements In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” The Company adopted ASU 2020-06 on January 1, 2024. The adoption of this new accounting standard did not have a material impact on the Company’s condensed consolidated financial statements. Recently Issued Accounting Pronouncements Not Yet Adopted as of June 30, 2024 In December 2023, the FASB issued ASU 2023-09, Income taxes (Topic 740): Improvements to Income Tax Disclosures, which is a final standard on improvement to income tax disclosures. This update applies to all entities subject to income taxes. As a public business entity, the new requirements will be effective for annual periods beginning after December 15, 2024. The Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024. In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718), Scope Application of Profits Interest and Similar Awards. This standard provides clarity regarding whether profits interest and similar awards are within the scope of Topic 718 of the Accounting Standards Codification. This standard is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024. |
Dividend Policy | Dividend Policy We have not paid any cash dividends on our common stock to date and have no present intention to pay cash dividends in the future. The payment of cash dividends by the Company in the future will be dependent upon the Company’s revenues and earnings, capital requirements, and general financial condition. The payment of any dividends will be within the discretion of the Board of Directors of the Company. |
ACCOUNTS RECEIVABLE (Tables)
ACCOUNTS RECEIVABLE (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Receivables [Abstract] | |
Schedule of Allowance for Doubtful Accounts | (amounts in thousands) Beginning Balance Additions Reductions Ending Balance Allowance for doubtful accounts Six months ended June 30, 2024 $ 1,100 $ 1,119 $ (719) $ 1,500 Twelve months ended December 31, 2023 $ 305 $ 1,001 $ (206) $ 1,100 |
PREMISES AND EQUIPMENT AND DE_2
PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Premises and Equipment and Developed Software | The components of premises and equipment were as follows: (amounts in thousands) Expected Useful Life June 30, December 31, IT equipment 3 to 5 years $ 1,000 $ 930 Accumulated depreciation (552) (395) Total $ 448 $ 535 The components of developed software were as follows: (amounts in thousands) Expected Useful Life June 30, December 31, Higher One Disbursement business developed software 10 years $ 27,400 $ 27,400 Internally developed software 3 to 7 years 51,556 43,225 Work-in-process 985 6,662 79,941 77,287 Accumulated amortization (63,694) (61,114) Total $ 16,247 $ 16,173 |
GOODWILL AND OTHER INTANGIBLES
GOODWILL AND OTHER INTANGIBLES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Other Intangibles | The components of Other intangibles, net as of June 30, 2024 and December 31, 2023 were as follows: (amounts in thousands) Expected Useful Life June 30, December 31, Customer relationships – universities 20 years $ 6,402 $ 6,402 Accumulated amortization (2,453) (2,293) Total $ 3,949 $ 4,109 |
Schedule of Future Amortization | The customer relationships - universities will be amortized in future periods as follows: Remainder of 2024 $ 160 2025 320 2026 320 2027 320 2028 320 After 2028 2,509 Total $ 3,949 |
SHAREHOLDERS' EQUITY AND PRIV_2
SHAREHOLDERS' EQUITY AND PRIVATE WARRANT LIABILITY (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Equity [Abstract] | |
Schedule of Change in Unvested RSUs | The change in unvested RSUs and PBRSUs awarded is shown below: Restricted Stock Units Performance-Based Restricted Stock Units Number of RSUs Weighted-Average Grant-Date Fair Value Per RSU Number of RSUs Weighted-Average Grant-Date Fair Value Per RSU Balance as of 12/31/2023 445,106 $ 6.47 495,000 $ 2.99 Granted * 330,250 $ 2.02 615,000 $ 2.25 Vested (171,713) $ 5.84 — $ — Forfeited * (49,909) $ 4.09 (320,000) $ 6.70 Balance as of 6/30/2024 553,734 $ 4.23 790,000 $ 0.91 *- Includes 193,333 PBRSUs that were granted in 2021, that were cancelled and simultaneously reissued, which qualifies as a modification, specifically, an improbable-to-probable modification (Type III), which includes a $1.3 million reversal of the recognized expense. The modified awards fair value of $2.02 is used to determine stock based compensation expense over the term of the awards. Also includes, 96,667 PBRSUs that were granted in 2021, that have market capitalization goals that were cancelled and subsequently reissued, which qualifies as a modification. The modification increased the fair value of the awards from $3.46 per share to $4.87 per share, and the incremental stock based compensation expenses is recorded over the new term of the awards. |
REVENUES (Tables)
REVENUES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Disaggregation of Revenue | The Company has one reportable segment, and all revenues are earned in the U.S. Three Months Ended June 30, Six Months Ended (amounts in thousands) 2024 2023 2024 2023 Revenues: Revenue recognized at point in time: Interchange and card revenue $ 2,284 $ 1,458 $ 5,699 $ 4,424 Servicing fees 6,874 7,700 15,840 14,332 Account fees 1,805 1,910 3,900 4,050 University fees - disbursement activity 234 172 597 432 Other revenue 21 57 56 96 Total revenue recognized at point in time 11,218 11,297 26,092 23,334 Revenue recognized over time: University fees - subscriptions 1,235 1,201 2,484 2,447 Other revenue - maintenance and support 88 143 146 231 Total revenue recognized over time 1,323 1,344 2,630 2,678 Total revenues $ 12,541 $ 12,641 $ 28,722 $ 26,012 |
LOSS PER COMMON SHARE (Tables)
LOSS PER COMMON SHARE (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Components and Results of Operations and Loss Per Common Share Calculations | The following are the components and results of operations and loss per common share calculations for the periods presented: Three Months Ended June 30, Six Months Ended (amounts in thousands, except per common share data) 2024 2023 2024 2023 Net loss available to common shareholders $ (4,831) $ (4,456) $ (4,083) $ (9,416) Net loss used for EPS $ (4,831) $ (4,456) $ (4,083) $ (9,416) Weighted-average number of common shares outstanding – basic 11,785 11,563 11,756 11,566 Weighted-average number of common shares outstanding – diluted 11,785 11,563 11,756 11,566 Basic loss per common share $ (0.41) $ (0.39) $ (0.35) $ (0.81) Diluted loss per common share $ (0.41) $ (0.39) $ (0.35) $ (0.81) |
Schedule of Weighted Average Shares Outstanding | The following table presents the reconciliation from basic to diluted weighted average shares outstanding used in the calculation of basic and diluted loss per common share: Three Months Ended Six Months Ended (amounts in thousands) 2024 2023 2024 2023 Weighted-average number of common shares outstanding – basic 11,785 11,563 11,756 11,566 Add: Service-based RSUs — — — — Weighted-average number of common shares outstanding – diluted 11,785 11,563 11,756 11,566 |
Schedule of Antidilutive Securities Excluded from Computation of Loss Per Share | The following table presents the potentially dilutive shares that were excluded from the computation of diluted loss per common share: Three Months Ended Six Months Ended (amounts in thousands) 2024 2023 2024 2023 Performance shares 300 300 300 300 Public warrants 17,294 17,294 17,294 17,294 Private warrants 5,409 5,409 5,409 5,409 Performance-based RSUs 790 745 790 745 Service-based RSUs 554 743 554 743 Total 24,347 24,491 24,347 24,491 |
DISCLOSURES ABOUT FAIR VALUE _2
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Schedule of Estimated Fair Values of Financial Instruments | The estimated fair value of BMTX’s financial instruments at June 30, 2024 and December 31, 2023 were as follows: Fair Value Measurements at June 30, 2024 (amounts in thousands) Carrying Amount Estimated Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Assets: Cash and cash equivalents $ 12,457 $ 12,457 $ 12,457 $ — $ — Accounts receivable, net 6,252 6,252 6,252 — — Liabilities: Liability for private warrants $ 216 $ 216 $ — $ — $ 216 Fair Value Measurements at December 31, 2023 (amounts in thousands) Carrying Amount Estimated Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Assets: Cash and cash equivalents $ 14,288 $ 14,288 $ 14,288 $ — $ — Accounts receivable, net 9,128 9,128 9,128 — — Liabilities: Liability for private warrants $ 162 $ 162 $ — $ — $ 162 |
DESCRIPTION OF THE BUSINESS - N
DESCRIPTION OF THE BUSINESS - Narrative (Details) | 6 Months Ended |
Jun. 30, 2024 revenue_source | |
Business Description And Reverse Recapitalization [Abstract] | |
Number of primary revenue sources | 4 |
BASIS OF PRESENTATION AND SIG_3
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Details) | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 USD ($) arrangement | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) arrangement | Jun. 30, 2023 USD ($) | Aug. 15, 2025 USD ($) | Dec. 31, 2023 USD ($) | |
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||
Number of insurance premium finance arrangements | arrangement | 2 | 2 | ||||
Insurance premium finance obligation | $ 500,000 | $ 500,000 | $ 0 | |||
Insurance premium remaining installment payment terms | 5 months 15 days | |||||
Insurance premium, weighted average annualized finance charge, percentage | 0.0695 | |||||
Decrease in interchange and card revenue | (12,541,000) | $ (12,641,000) | $ (28,722,000) | $ (26,012,000) | ||
Decrease in technology, communication, and processing expense | (4,297,000) | (6,018,000) | (9,008,000) | (13,123,000) | ||
Revision of Prior Period, Error Correction, Adjustment | Accounting for Interchange Expenses | ||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||
Decrease in technology, communication, and processing expense | 300,000 | 400,000 | ||||
Interchange and card revenue | ||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||
Decrease in interchange and card revenue | $ (2,284,000) | (1,458,000) | $ (5,699,000) | (4,424,000) | ||
Interchange and card revenue | Revision of Prior Period, Error Correction, Adjustment | Accounting for Interchange Expenses | ||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||
Decrease in interchange and card revenue | $ 300,000 | $ 400,000 | ||||
Forecast | ||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||
Projected liquidity | $ 16,700,000 |
ACCOUNTS RECEIVABLE - Narrative
ACCOUNTS RECEIVABLE - Narrative (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Receivables [Abstract] | ||
Allowance for doubtful accounts | $ 1.5 | $ 1.1 |
ACCOUNTS RECEIVABLE - Schedule
ACCOUNTS RECEIVABLE - Schedule of Allowance for Doubtful Accounts (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Accounts Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning Balance | $ 1,100 | $ 305 |
Additions | 1,119 | 1,001 |
Reductions | (719) | (206) |
Ending Balance | $ 1,500 | $ 1,100 |
PREMISES AND EQUIPMENT AND DE_3
PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE - Premises and Equipment (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Property, Plant and Equipment [Line Items] | |||||
Accumulated depreciation | $ (552,000) | $ (552,000) | $ (395,000) | ||
Total | 448,000 | 448,000 | 535,000 | ||
Depreciation of premises and equipment | 100,000 | $ 100,000 | 157,000 | $ 128,000 | |
Impairment | 0 | $ 0 | 0 | $ 0 | |
IT equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
IT equipment | $ 1,000,000 | $ 1,000,000 | $ 930,000 | ||
IT equipment | Minimum | |||||
Property, Plant and Equipment [Line Items] | |||||
Expected useful life (in years) | 3 years | 3 years | |||
IT equipment | Maximum | |||||
Property, Plant and Equipment [Line Items] | |||||
Expected useful life (in years) | 5 years | 5 years |
PREMISES AND EQUIPMENT AND DE_4
PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE - Developed Software (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Property, Plant and Equipment [Line Items] | |||||
Developed software, gross | $ 79,941 | $ 79,941 | $ 77,287 | ||
Accumulated amortization | (63,694) | (63,694) | (61,114) | ||
Total | 16,247 | 16,247 | 16,173 | ||
Amortization of developed software | 1,500 | $ 3,000 | 2,580 | $ 5,980 | |
Impairment expense | $ 0 | $ 0 | $ 50 | $ 0 | |
Higher One Disbursement business developed software | |||||
Property, Plant and Equipment [Line Items] | |||||
Expected useful life (in years) | 10 years | 10 years | |||
Developed software, gross | $ 27,400 | $ 27,400 | 27,400 | ||
Internally developed software | |||||
Property, Plant and Equipment [Line Items] | |||||
Developed software, gross | $ 51,556 | $ 51,556 | 43,225 | ||
Internally developed software | Minimum | |||||
Property, Plant and Equipment [Line Items] | |||||
Expected useful life (in years) | 3 years | 3 years | |||
Internally developed software | Maximum | |||||
Property, Plant and Equipment [Line Items] | |||||
Expected useful life (in years) | 7 years | 7 years | |||
Work-in-process | |||||
Property, Plant and Equipment [Line Items] | |||||
Developed software, gross | $ 985 | $ 985 | $ 6,662 |
GOODWILL AND OTHER INTANGIBLE_2
GOODWILL AND OTHER INTANGIBLES - Narrative (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) asset | Jun. 30, 2023 USD ($) | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Goodwill impairment | $ 0 | $ 0 | $ 0 | $ 0 |
Number of intangible assets | asset | 1 | |||
Intangible asset amortization period (in years) | 20 years | 20 years | ||
Amortization expense | $ 100,000 | 100,000 | $ 160,000 | 160,000 |
Impairment for other intangibles, net | $ 0 | $ 0 | $ 0 | $ 0 |
GOODWILL AND OTHER INTANGIBLE_3
GOODWILL AND OTHER INTANGIBLES - Components of Other Intangibles (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Expected useful life (in years) | 20 years | |
Customer relationships – universities | $ 6,402 | $ 6,402 |
Accumulated amortization | (2,453) | (2,293) |
Total | $ 3,949 | $ 4,109 |
GOODWILL AND OTHER INTANGIBLE_4
GOODWILL AND OTHER INTANGIBLES - Future Amortization (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Remainder of 2024 | $ 160 | |
2025 | 320 | |
2026 | 320 | |
2027 | 320 | |
2028 | 320 | |
After 2028 | 2,509 | |
Total | $ 3,949 | $ 4,109 |
LEASES - Narrative (Details)
LEASES - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Leases [Abstract] | ||||
Lease expense | $ 0.1 | $ 0.1 | $ 0.1 | $ 0.1 |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Narrative (Details) - USD ($) $ in Millions | Jun. 05, 2023 | Jun. 30, 2024 | Dec. 31, 2023 |
Commitments and Contingencies Disclosure [Abstract] | |||
Purchase consideration | $ 0.1 | ||
Contingent consideration liability | $ 0.5 | $ 0 | $ 0.5 |
Contingent consideration payment period | 3 years |
SHAREHOLDERS' EQUITY AND PRIV_3
SHAREHOLDERS' EQUITY AND PRIVATE WARRANT LIABILITY - Narrative (Details) | 3 Months Ended | 6 Months Ended | |||||||
Jun. 30, 2024 installment vote $ / shares shares | Jun. 20, 2023 shares | Jan. 04, 2021 USD ($) shares | Jun. 30, 2024 USD ($) installment vote $ / shares shares | Jun. 30, 2023 USD ($) shares | Jun. 30, 2024 USD ($) trading_day vote installment $ / shares shares | Jun. 30, 2023 USD ($) shares | Dec. 31, 2023 $ / shares shares | Jun. 19, 2023 shares | |
Class of Warrant or Right [Line Items] | |||||||||
Common stock, shares authorized (in shares) | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | |||||
Common stock, par value (in dollars per share) | $ / shares | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | |||||
Common stock, shares outstanding (in shares) | 12,090,988 | 12,090,988 | 12,090,988 | 11,984,133 | |||||
Common stock, shares issued (in shares) | 12,090,988 | 12,090,988 | 12,090,988 | 11,984,133 | |||||
Performance shares (in shares) | 300,000 | 300,000 | 300,000 | 300,000 | |||||
Number of votes for each share held | vote | 1 | 1 | 1 | ||||||
Preferred stock, shares authorized (in shares) | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | |||||
Preferred stock, par value (in dollars per share) | $ / shares | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | |||||
Preferred stock, shares issued (in shares) | 0 | 0 | 0 | 0 | |||||
Preferred stock, shares outstanding (in shares) | 0 | 0 | 0 | 0 | |||||
Performance shares, par value (in dollars per share) | $ / shares | $ 0.0001 | $ 0.0001 | $ 0.0001 | ||||||
Performance shares, period post closing date of merger after which shares would be forfeited and cancelled if no Release Event has occurred | 7 years | ||||||||
Performance shares, stock price trigger (in dollars per share) | $ / shares | $ 15 | $ 15 | $ 15 | ||||||
Performance shares, threshold trading days | trading_day | 20 | ||||||||
Performance shares, threshold trading day period | trading_day | 30 | ||||||||
Period of performance cycle | 5 years | ||||||||
Warrants to purchase common stock outstanding (in shares) | 22,703,004 | 22,703,004 | 22,703,004 | 22,703,004 | 22,703,004 | ||||
Number of whole shares of common stock entitled to purchase upon exercise of each whole warrant ( in shares) | 1 | 1 | 1 | ||||||
Exercise price (in dollars per share) | $ / shares | $ 11.50 | $ 11.50 | $ 11.50 | ||||||
Maximum expiration period after completion of merger (in years) | 5 years | ||||||||
Redemption rights, stock price trigger (in dollars per share) | $ / shares | $ 24 | $ 24 | $ 24 | ||||||
Redemption rights, threshold trading days | trading_day | 20 | ||||||||
Redemption rights, threshold trading day period | trading_day | 30 | ||||||||
Reclassified warrants (in shares) | 0 | 0 | 0 | 0 | |||||
Loss (gain) on revaluation of private warrants | $ | $ 162,000 | $ (595,000) | $ 54,000 | $ (2,016,000) | |||||
10% + Equity Incentive Plan | |||||||||
Class of Warrant or Right [Line Items] | |||||||||
Increase in aggregate number of shares of common stock (in shares) | 1,279,963 | ||||||||
Aggregate number of shares of common stock (in shares) | 2,500,000 | 1,220,037 | |||||||
Public Warrants | |||||||||
Class of Warrant or Right [Line Items] | |||||||||
Warrants to purchase common stock outstanding (in shares) | 17,294,044 | 17,294,044 | 17,294,044 | 17,294,044 | 17,294,044 | ||||
Outstanding warrants exercised (in shares) | 1,600 | 0 | 0 | 0 | 0 | ||||
Exercises of public warrants | 0 | 0 | 0 | 0 | |||||
Private Warrants | |||||||||
Class of Warrant or Right [Line Items] | |||||||||
Warrants to purchase common stock outstanding (in shares) | 5,408,960 | 5,408,960 | 5,408,960 | 5,408,960 | 5,408,960 | ||||
Private warrants repurchased (in shares) | 1,169,903 | 1,169,903 | 1,169,903 | ||||||
Private warrants, price per share (in dollars per share) | $ / shares | $ 1.69 | $ 1.69 | $ 1.69 | ||||||
Loss (gain) on revaluation of private warrants | $ | $ 200,000 | $ (600,000) | $ 100,000 | $ (2,000,000) | |||||
Repurchase of private warrants | $ | 0 | 0 | 0 | 0 | |||||
Merger Consideration Share Based Compensation Award | |||||||||
Class of Warrant or Right [Line Items] | |||||||||
RSUs granted (in shares) | 1,317,035 | ||||||||
Fair value | $ | $ 19,600,000 | ||||||||
Vesting period | 2 years | ||||||||
Share-based compensation expense, net of forfeitures | $ | 0 | 0 | $ 0 | 100,000 | |||||
Restricted Stock Units (RSUs) | |||||||||
Class of Warrant or Right [Line Items] | |||||||||
RSUs granted (in shares) | 330,250 | ||||||||
Share-based compensation expense, net of forfeitures | $ | $ 200,000 | 300,000 | $ 800,000 | 600,000 | |||||
Restricted Stock Units (RSUs) | Minimum | |||||||||
Class of Warrant or Right [Line Items] | |||||||||
Vesting installments | installment | 3 | 3 | 3 | ||||||
Restricted Stock Units (RSUs) | Maximum | |||||||||
Class of Warrant or Right [Line Items] | |||||||||
Vesting installments | installment | 4 | 4 | 4 | ||||||
Performance Based Restricted Stock Units | |||||||||
Class of Warrant or Right [Line Items] | |||||||||
RSUs granted (in shares) | 615,000 | ||||||||
Share-based compensation expense, net of forfeitures | $ | $ 100,000 | $ 600,000 | $ (1,100,000) | $ 900,000 |
SHAREHOLDERS' EQUITY AND PRIV_4
SHAREHOLDERS' EQUITY AND PRIVATE WARRANT LIABILITY - Schedule of Change in Unvested Awards and RSUs (Details) - USD ($) $ / shares in Units, $ in Millions | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Restricted Stock Units (RSUs) | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Beginning balance (in shares) | 445,106 | |
Granted (in shares) | 330,250 | |
Vested (in shares) | (171,713) | |
Forfeited (in shares) | (49,909) | |
Ending balance (in shares) | 553,734 | 445,106 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ||
Beginning balance (in dollars per share) | $ 6.47 | |
Granted (in dollars per share) | 2.02 | |
Vested (in dollars per share) | 5.84 | |
Forfeited (in dollars per share) | 4.09 | |
Ending balance (in dollars per share) | $ 4.23 | $ 6.47 |
Performance Based Restricted Stock Units | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Beginning balance (in shares) | 495,000 | |
Granted (in shares) | 615,000 | |
Vested (in shares) | 0 | |
Forfeited (in shares) | (320,000) | |
Ending balance (in shares) | 790,000 | 495,000 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ||
Beginning balance (in dollars per share) | $ 2.99 | |
Granted (in dollars per share) | 2.25 | |
Vested (in dollars per share) | 0 | |
Forfeited (in dollars per share) | 6.70 | |
Ending balance (in dollars per share) | $ 0.91 | $ 2.99 |
Performance Based Restricted Stock Units | Improbable-to-Probable Modification (Type III) | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Granted (in shares) | 193,333 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ||
Granted (in dollars per share) | $ 2.02 | |
Incremental cost of plan modification | $ 1.3 | |
Performance Based Restricted Stock Units | Market Capitalization Goal Modification | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Granted (in shares) | 96,667 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ||
Granted (in dollars per share) | $ 4.87 | $ 3.46 |
REVENUES - Disaggregation of Re
REVENUES - Disaggregation of Revenue (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) segment | Jun. 30, 2023 USD ($) | |
Revenue from Contract with Customer [Abstract] | ||||
Number of reportable segments | segment | 1 | |||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | $ 12,541 | $ 12,641 | $ 28,722 | $ 26,012 |
Interchange and card revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 2,284 | 1,458 | 5,699 | 4,424 |
Servicing fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 6,874 | 7,700 | 15,840 | 14,332 |
Account fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 1,805 | 1,910 | 3,900 | 4,050 |
University fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 1,469 | 1,373 | 3,081 | 2,879 |
Other revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 109 | 200 | 202 | 327 |
Revenue recognized at a point in time | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 11,218 | 11,297 | 26,092 | 23,334 |
Revenue recognized at a point in time | Interchange and card revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 2,284 | 1,458 | 5,699 | 4,424 |
Revenue recognized at a point in time | Servicing fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 6,874 | 7,700 | 15,840 | 14,332 |
Revenue recognized at a point in time | Account fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 1,805 | 1,910 | 3,900 | 4,050 |
Revenue recognized at a point in time | University fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 234 | 172 | 597 | 432 |
Revenue recognized at a point in time | Other revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 21 | 57 | 56 | 96 |
Revenue recognized over time | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 1,323 | 1,344 | 2,630 | 2,678 |
Revenue recognized over time | University fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 1,235 | 1,201 | 2,484 | 2,447 |
Revenue recognized over time | Other revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | $ 88 | $ 143 | $ 146 | $ 231 |
REVENUES - Narrative (Details)
REVENUES - Narrative (Details) - USD ($) $ in Millions | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |||
Deferred revenue | $ 11.3 | $ 12.4 | |
Amount recognized in the period from amounts included in deferred revenue at beginning of period | 9.8 | $ 5.9 | |
Unbilled receivables | $ 0.5 | $ 1.5 |
LOSS PER COMMON SHARE - Compone
LOSS PER COMMON SHARE - Components and Results of Operations and Loss Per Common Share Calculations (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Earnings Per Share [Abstract] | ||||
Net loss available to common shareholders | $ (4,831) | $ (4,456) | $ (4,083) | $ (9,416) |
Net loss used for EPS | $ (4,831) | $ (4,456) | $ (4,083) | $ (9,416) |
Weighted average common shares outstanding - basic (in shares) | 11,785 | 11,563 | 11,756 | 11,566 |
Weighted average common shares outstanding - diluted (in shares) | 11,785 | 11,563 | 11,756 | 11,566 |
Basic loss per common share (in dollars per share) | $ (0.41) | $ (0.39) | $ (0.35) | $ (0.81) |
Diluted loss per common share (in dollars per share) | $ (0.41) | $ (0.39) | $ (0.35) | $ (0.81) |
LOSS PER COMMON SHARE - Summary
LOSS PER COMMON SHARE - Summary of Weighted Average Shares Outstanding (Details) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Earnings Per Share [Abstract] | ||||
Weighted-average number of common shares outstanding – basic (in shares) | 11,785 | 11,563 | 11,756 | 11,566 |
Service-based RSUs (in shares) | 0 | 0 | 0 | 0 |
Weighted-average number of common shares outstanding – diluted (in shares) | 11,785 | 11,563 | 11,756 | 11,566 |
LOSS PER COMMON SHARE - Antidil
LOSS PER COMMON SHARE - Antidilutive Securities (Details) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities (in shares) | 24,347 | 24,491 | 24,347 | 24,491 |
Performance shares | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities (in shares) | 300 | 300 | 300 | 300 |
Public warrants | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities (in shares) | 17,294 | 17,294 | 17,294 | 17,294 |
Private warrants | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities (in shares) | 5,409 | 5,409 | 5,409 | 5,409 |
Performance-based RSUs | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities (in shares) | 790 | 745 | 790 | 745 |
Service-based RSUs | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities (in shares) | 554 | 743 | 554 | 743 |
DISCLOSURES ABOUT FAIR VALUE _3
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS - Narrative (Details) - Private Warrants - $ / shares | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Fair value assumptions, expected term (in years) | 1 year 6 months 7 days | 2 years 7 days |
Fair value assumptions, volatility rate (as a percent) | 66% | 58% |
Fair value assumptions, dividend yield | 0% | 0% |
Fair value assumptions, underlying stock price (in dollars per share) | $ 2.25 | $ 2.05 |
Fair value assumptions, risk free interest rate (as a percent) | 4.84% | 4.18% |
Fair value assumptions, exercise price, closing price of Public Warrants (in dollars per share) | $ 0.04 | $ 0.03 |
DISCLOSURES ABOUT FAIR VALUE _4
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS - Estimated Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Liabilities: | ||
Liability for private warrants | $ 216 | $ 162 |
Carrying Amount | Fair Value, Recurring | ||
Assets: | ||
Cash and cash equivalents | 12,457 | 14,288 |
Accounts receivable, net | 6,252 | 9,128 |
Liabilities: | ||
Liability for private warrants | 216 | 162 |
Estimated Fair Value | Fair Value, Recurring | ||
Assets: | ||
Cash and cash equivalents | 12,457 | 14,288 |
Accounts receivable, net | 6,252 | 9,128 |
Liabilities: | ||
Liability for private warrants | 216 | 162 |
Estimated Fair Value | Fair Value, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Assets: | ||
Cash and cash equivalents | 12,457 | 14,288 |
Accounts receivable, net | 6,252 | 9,128 |
Liabilities: | ||
Liability for private warrants | 0 | 0 |
Estimated Fair Value | Fair Value, Recurring | Significant Other Observable Inputs (Level 2) | ||
Assets: | ||
Cash and cash equivalents | 0 | 0 |
Accounts receivable, net | 0 | 0 |
Liabilities: | ||
Liability for private warrants | 0 | 0 |
Estimated Fair Value | Fair Value, Recurring | Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Cash and cash equivalents | 0 | 0 |
Accounts receivable, net | 0 | 0 |
Liabilities: | ||
Liability for private warrants | $ 216 | $ 162 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||||||
Aug. 20, 2023 | Mar. 22, 2023 | Mar. 16, 2023 | Jan. 04, 2021 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Related Party Transaction [Line Items] | |||||||||
Automatic renewal term | 1 year | ||||||||
Notice period for non-renewal | 180 days | ||||||||
Notice period for termination | 120 days | ||||||||
Accounts receivable, net | $ 6,252 | $ 6,252 | $ 9,128 | ||||||
Deferred revenue, current | 11,271 | 11,271 | 12,322 | ||||||
Accounts payable and accrued liabilities | 10,382 | 10,382 | 10,577 | ||||||
Total operating revenues | 12,541 | $ 12,641 | 28,722 | $ 26,012 | |||||
Expenses from affiliate bank | $ 17,210 | 17,682 | $ 32,736 | 37,428 | |||||
Initial agreement term | 5 years | 4 years | |||||||
BM Technologies, Inc. | Affiliated Entity, Chief Executive Officer | |||||||||
Related Party Transaction [Line Items] | |||||||||
Ownership percentage (less than) | 5% | 5% | |||||||
BM Technologies, Inc. | Affiliated Entity, Executive Chairman Of Board | |||||||||
Related Party Transaction [Line Items] | |||||||||
Ownership percentage (less than) | 5% | 5% | |||||||
Partner Bank | Related Party | |||||||||
Related Party Transaction [Line Items] | |||||||||
Non-competition and non-solicitation agreement period | 4 years | ||||||||
Percentage of equity interests in competitor | 2% | ||||||||
Accounts receivable, net | 1,400 | ||||||||
Deferred revenue, current | $ 1,100 | $ 1,100 | 1,300 | ||||||
Accounts payable and accrued liabilities | 300 | 300 | 0 | ||||||
Total operating revenues | 1,900 | 11,100 | 4,600 | 22,600 | |||||
Expenses from affiliate bank | 0 | 0 | 0 | 0 | |||||
Partner Bank | Affiliated Entity | |||||||||
Related Party Transaction [Line Items] | |||||||||
Accounts receivable, net | 0 | 0 | |||||||
Partner Bank | Software Licensing Agreement | Related Party | |||||||||
Related Party Transaction [Line Items] | |||||||||
Licensing agreement, term | 10 years | ||||||||
Paid directly by Mastercard | Related Party | |||||||||
Related Party Transaction [Line Items] | |||||||||
Total operating revenues | 300 | $ 4,400 | 900 | $ 9,900 | |||||
First Carolina Bank | Affiliated Entity | |||||||||
Related Party Transaction [Line Items] | |||||||||
Accounts receivable, net | 2,800 | 2,800 | 200 | ||||||
Deferred revenue, current | 7,100 | 7,100 | 7,400 | ||||||
Accounts payable and accrued liabilities | 0 | 0 | $ 0 | ||||||
Total operating revenues | 9,600 | 22,100 | |||||||
Paid directly by Mastercard | Related Party | |||||||||
Related Party Transaction [Line Items] | |||||||||
Total operating revenues | $ 3,600 | $ 8,300 |
RESTRUCTURING ACTIVITIES - Narr
RESTRUCTURING ACTIVITIES - Narrative (Details) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) employee | Jun. 30, 2023 USD ($) employee | |
Restructuring and Related Activities [Abstract] | ||||
Employee reduction | employee | 8 | 61 | ||
Workforce reduction expenses | $ 0.1 | $ 0.3 | $ 0.2 | $ 1 |
Expenses incurred but not paid | $ 0.1 | $ 0.1 |