Operating Segments | 11. Operating Segments Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as executive management. Segment performance is evaluated based on operating income (loss) as shown in the table below. Interest income and expense, and income taxes are managed separately on a group basis. The Company’s reportable segments are as follows: a. The Upstream segment activities include acquisition, development and production of oil, natural gas, and other liquid reserves on properties within the United States; b. The Gas Gathering segment partners with two other companies to operate a natural gas gathering system; and c. The Corporate segment activities include corporate listing and governance functions of the Company. Segment activity as of, and for the nine months ended September 30, 2022 and 2021 is as follows: Upstream Gas Gathering Corporate Elimination Consolidated As of and for the nine months ended September 30, 2022 Operating revenue Natural gas $ 44,581,254 $ — $ — $ — $ 44,581,254 Natural gas liquids 1,500,668 — — — 1,500,668 Oil and condensate 2,484,360 — — — 2,484,360 Gathering and compression fees — 7,290,507 — (1,109,760) 6,180,747 Total operating revenue (1) 48,566,282 7,290,507 — (1,109,760) 54,747,029 Operating costs 15,624,207 2,489,981 516,585 (1,109,760) 17,521,012 Operating income 32,942,075 4,800,526 (516,585) — 37,226,017 Other income (expense) Interest income 125,311 — 1,494 — 126,804 Interest expense (33,565) — — — (33,565) Gain (loss) on derivative contracts (1,124,547) — — — (1,124,547) Other (expense) income (100,315) — 419 — (99,896) Other income (expense), net (1,133,116) — 1,913 — (1,131,204) Net income before income tax expense $ 31,808,959 $ 4,800,526 $ (514,672) $ — $ 36,094,813 Segment assets $ 108,223,413 $ 10,813,847 $ 777,453 $ — $ 119,814,713 Capital expenditures (2) 5,573,343 142,867 — — 5,716,210 Proved properties 40,738,961 — — — 40,738,961 Unproved properties 18,085,385 — — — 18,085,385 Gathering system — 8,355,116 — — 8,355,116 Lease right-of-use-asset — — — — — Other property and equipment 933,210 — — — 933,210 As of and for the nine months ended September 30, 2021 Operating revenue Natural gas $ 20,950,378 $ — $ — $ — $ 20,950,378 Natural gas liquids 588,685 — — — 588,685 Oil and condensate 1,201,289 — — — 1,201,289 Gathering and compression fees — 7,088,836 — (1,196,968) 5,891,868 Total operating revenue (1) 22,740,352 7,088,836 — (1,196,968) 28,632,220 Operating costs 14,905,645 2,754,927 444,753 (1,196,968) 16,908,357 Operating income 7,834,707 4,333,909 (444,753) — 11,723,863 Other income (expense) Interest income 27,786 — — — 27,786 Interest expense (66,380) — — — (66,380) Gain (loss) on derivative contracts (6,417,123) — — — (6,417,123) Other (expense) income 2,273 — (1,517) — 756 Other income (expense), net (6,453,444) — (1,517) — (6,454,961) Net income before income tax expense $ 1,381,263 $ 4,333,909 $ (446,270) $ — $ 5,268,902 Segment assets Capital expenditures (2) $ 84,089,117 $ 12,029,451 $ 73,611 $ — $ 96,192,179 Proved properties 3,542,479 216,026 — — 3,758,505 Unproved properties 35,109,368 — — — 35,109,368 Gathering system 21,627,561 — — — 21,627,561 Lease right-of-use-asset — 9,266,971 — — 9,266,971 Other property and equipment 955,650 — — — 955,650 (1) Segment operating revenue represents revenues generated from the operations of the segment. Inter-segment sales during the nine months ended September 30, 2022 and 2021 have been eliminated upon consolidation. For the nine months ended September 30, 2022, Epsilon sold natural gas to 23 unique customers. The two customers over 10% comprised 19.67% , and 12.20% of total revenue. For the nine months ended September 30, 2021, Epsilon sold natural gas to 26 unique customers. The two customers over 10% comprised 34% and 12% of total revenue. (2) Capital expenditures for the Upstream segment consist primarily of the acquisition of properties, and the drilling and completing of wells while Gas Gathering consists of expenditures relating to the expansion and completion of the gathering and compression facility. Segment activity for the three months ended September 30, 2022 and 2021 is as follows: Upstream Gas Gathering Corporate Elimination Consolidated For the three months ended September 30, 2022 Operating revenue Natural gas $ 17,893,822 $ — $ — $ — $ 17,893,822 Natural gas liquids 497,843 — — — 497,843 Oil and condensate 779,456 — — — 779,456 Gathering and compression fees — 2,447,669 — (374,863) 2,072,806 Total operating revenue (1) 19,171,121 2,447,669 — (374,863) 21,243,927 Operating costs 6,175,538 869,833 178,679 (374,863) 6,849,187 Operating income 12,995,583 1,577,836 (178,679) — 14,394,740 Other income (expense) Interest income 88,145 — 1,494 — 89,638 Interest expense (17,501) — — — (17,501) Gain (loss) on derivative contracts (929,637) — — — (929,637) Other (expense) income (37,527) — 4,750 — (32,777) Other income (expense), net (896,520) — 6,244 — (890,277) Net income before income tax expense $ 12,099,063 $ 1,577,836 $ (172,436) $ — $ 13,504,463 Capital expenditures (2) 1,571,541 51,459 — — 1,623,000 For the three months ended September 30, 2021 Operating revenue Natural gas $ 9,511,357 $ — $ — $ — $ 9,511,357 Natural gas liquids 490,535 — — — 490,535 Oil and condensate 1,060,551 — — — 1,060,551 Gathering and compression fees — 2,465,288 — (426,672) 2,038,616 Total operating revenue (1) 11,062,443 2,465,288 — (426,672) 13,101,059 Operating costs 5,395,064 883,239 147,961 (426,672) 5,999,592 Operating income 5,667,379 1,582,049 (147,961) — 7,101,467 Other income (expense) Interest income 11,070 — — — 11,070 Interest expense (16,962) — — — (16,962) Gain (loss) on derivative contracts (5,055,130) — — — (5,055,130) Other (expense) income — — (907) — (907) Other income (expense), net (5,061,022) — (907) — (5,061,929) Net income before income tax expense $ 606,357 $ 1,582,049 $ (148,868) $ — $ 2,039,538 Capital expenditures (2) 1,164,881 145,521 — — 1,310,402 (1) Segment operating revenue represents revenues generated from the operations of the segment. Inter-segment sales during the three months ended September 30, 2022 and 2021 have been eliminated upon consolidation. For the three months ended September 30, 2022, Epsilon sold natural gas to 17 unique customers. The seven customers over 10% comprised 13.5% , 13.29% , 13.27% , 11.04% , 10.84% , 10.51% , and 10.25% of total revenue. For the three months ended September 30, 2021, Epsilon sold natural gas to 17 unique customers. The three customers over 10% comprised 25% , 22% , and 21% of total revenue. (2) Capital expenditures for the Upstream segment consist primarily of the acquisition of properties, and the drilling and completing of wells while Gas Gathering consists of expenditures relating to the expansion and completion of the gathering and compression facility. |