Operating Segments | 13. Operating Segments Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as executive management. Segment performance is evaluated based on operating income (loss) as shown in the table below. Interest income and expense, and income taxes are managed separately on a group basis. The Company’s reportable segments are as follows: a. The Upstream segment activities include acquisition, development and production of oil, natural gas, and other liquid reserves on properties within the United States; b. The Gas Gathering segment partners with two other companies to operate a natural gas gathering system; and c. The Corporate segment activities include corporate listing and governance functions of the Company. Segment activity for the three months ended March 31, 2024 and 2023 is as follows: Upstream Gas Gathering Corporate Elimination Consolidated For the three months ended March 31, 2024 Operating revenue Natural gas $ 2,962,979 $ — $ — $ — $ 2,962,979 Natural gas liquids 372,984 — — — 372,984 Oil and condensate 2,715,082 — — — 2,715,082 Gathering and compression fees — 2,250,096 — (314,398) 1,935,698 Total operating revenue (1) 6,051,045 2,250,096 — (314,398) 7,986,743 Operating costs Operating costs 2,082,860 552,570 1,880,592 (314,398) 4,201,624 Depletion, depreciation, amortization and accretion 2,129,709 250,717 — — 2,380,426 Operating income (loss) 1,838,476 1,446,809 (1,880,592) — 1,404,693 Other income (expense) Interest income — — 266,272 — 266,272 Interest expense (8,760) — — — (8,760) Loss on derivative contracts (100,726) — — — (100,726) Other income 37 — (570) — (533) Other income (expense), net (109,449) — 265,702 — 156,253 Net income (loss) before income tax expense $ 1,729,027 $ 1,446,809 $ (1,614,890) $ — $ 1,560,946 Capital expenditures (2) $ 23,268,856 $ 19,026 $ — $ — $ 23,287,882 For the three months ended March 31, 2023 Operating revenue Natural gas $ 6,256,178 $ — $ — $ — $ 6,256,178 Natural gas liquids 196,295 — — — 196,295 Oil and condensate 517,108 — — — 517,108 Gathering and compression fees — 2,750,503 — (363,808) 2,386,695 Total operating revenue (1) 6,969,581 2,750,503 — (363,808) 9,356,276 Operating costs Operating costs 1,768,087 651,371 2,203,491 (363,808) 4,259,141 Depletion, depreciation, amortization and accretion 1,493,755 279,251 — — 1,773,006 Operating income (loss) 3,707,739 1,819,881 (2,203,491) — 3,324,129 Other income (expense) Interest income — — 490,762 — 490,762 Interest expense (28,437) — — — (28,437) Loss on derivative contracts 1,068,660 — — — 1,068,660 Other (expense) income 652 — 983 — 1,635 Other income (expense), net 1,040,875 — 491,745 — 1,532,620 Net income (loss) before income tax expense $ 4,748,614 $ 1,819,881 $ (1,711,746) $ — $ 4,856,749 Capital expenditures (2) $ 1,145,146 $ 21,624 $ — $ — $ 1,166,770 (1) Segment operating revenue represents revenues generated from the operations of the segment. Inter-segment sales during the three months ended March 31, 2024 and 2023 have been eliminated upon consolidation. For the three months ended March 31, 2024, Epsilon sold natural gas to 23 unique customers. The two customers over 10% comprised 25% and 12% of total revenue. For the three months ended March 31, 2023, Epsilon sold natural gas to 27 unique customers. The three customers over 10% comprised 12% , 13% , and 11% of total revenue. (2) Capital expenditures for the Upstream segment consist primarily of the acquisition of properties, and the drilling and completing of wells while Gas Gathering consists of expenditures relating to the expansion, completion, and maintenance of the gathering and compression facility. |