Note 5. Investment Partnerships | The Company reports on the limited partnership interests in investment partnerships under the equity method of accounting. We record our proportional share of equity in the investment partnerships but exclude Company common stock held by said partnerships. The Company’s pro-rata share of its common stock held by the investment partnerships is recorded as treasury stock even though they are legally outstanding. The Company records gains/losses from investment partnerships (inclusive of the investment partnerships’ unrealized gains and losses on their securities) in the consolidated statements of earnings based on our carrying value of these partnerships. The fair value is calculated net of the general partner’s accrued incentive fees. Gains and losses on Company common stock included in the earnings of these partnerships are eliminated because they are recorded as treasury stock. Biglari Capital Corp. (“Biglari Capital”) is the general partner of the investment partnerships and is an entity solely owned by Mr. Biglari. The fair value and adjustment for Company common stock held by the investment partnerships to determine the carrying value of our partnership interest is presented below. Fair Value Company Common Stock Carrying Value Partnership interest at December 31, 2017 $ 925,279 $ 359,258 $ 566,021 Investment partnership gains (losses) (152,261) (128,407) (23,854) Contributions (net of distributions) to investment partnerships (26,360) (26,360) Increase in proportionate share of Company stock held 19,152 (19,152) Partnership interest at September 30, 2018 $ 746,658 $ 250,003 $ 496,655 Fair Value Company Common Stock Carrying Value Partnership interest at December 31, 2016 $ 972,707 $ 395,070 $ 577,637 Investment partnership gains (losses) (149,171) (117,582) (31,589) Contributions (net of distributions) to investment partnerships (5,688) (5,688) Increase in proportionate share of Company stock held 3,176 (3,176) Partnership interest at September 30, 2017 $ 817,848 $ 280,664 $ 537,184 The carrying value of the investment partnerships net of deferred taxes is presented below. September 30, December 31, 2017 Carrying value of investment partnerships $ 496,655 $ 566,021 Deferred tax liability related to investment partnerships (84,370) (95,309) Carrying value of investment partnerships net of deferred taxes $ 412,285 $ 470,712 Company’s proportionate share of Company stock held by investment partnerships at cost is $374,091 and $354,939 at September 30, 2018 and December 31, 2017, respectively, and is recorded as treasury stock. The carrying value of the partnership interest approximates fair value adjusted by the value of held Company stock. Fair value is according to our proportional ownership interest of the fair value of investments held by the investment partnerships. The fair value measurement is classified as level 3 within the fair value hierarchy. Gains (losses) from investment partnerships recorded in the Company’s consolidated statements of earnings are presented below. Third Quarter First Nine Months 2018 2017 2018 2017 Gains (losses) on investment partnership $ (19,008) $ (43,859) $ (23,854) $ (31,589) Tax expense (benefit) (6,119) (20,733) (8,163) (16,951) Contribution to net earnings (loss) $ (12,889) $ (23,126) $ (15,691) $ (14,638) On December 31 of each year, the general partner of the investment partnerships will earn an incentive reallocation fee for the Company’s investments equal to 25% of the net profits above a hurdle rate of 6% over the previous high-water mark. Our policy is to accrue an estimated incentive fee throughout the year. The Company did not accrue an incentive fee during the first nine months of 2018 or 2017. Our investments in these partnerships are committed on a rolling 5-year basis. Summarized financial information for The Lion Fund, L.P. and The Lion Fund II, L.P. is presented below. Equity in Investment Partnerships Lion Fund Lion Fund II Total assets as of September 30, 2018 $ 149,516 $ 903,889 Total liabilities as of September 30, 2018 $ 208 $ 200,832 Revenue for the first nine months of 2018 $ (49,895) $ (122,622) Earnings (loss) for the first nine months of 2018 $ (49,944) $ (129,691) Biglari Holdings’ ownership interest as of September 30, 2018 65.8% 92.2% Total assets as of December 31, 2017 $ 203,560 $ 1,060,737 Total liabilities as of December 31, 2017 $ 157 $ 199,974 Revenue for the first nine months of 2017 $ (47,656) $ (89,110) Earnings (loss) for the first nine months of 2017 . $ (47,703) $ (127,970) Biglari Holdings’ ownership interest as of September 30, 2017 63.9% 93.0% Revenue in the above summarized financial information of the investment partnerships includes investment income and unrealized gains and losses on investments. The investments held by the investment partnerships are largely concentrated in the common stock of one investee, Cracker Barrel Old Country Store, Inc. Transactions with The Lion Fund II, L.P. were as follows Third Quarter First Nine Months 2018 2017 2018 2017 Contributions $ 7,340 $ - $ 7,340 $ 3,707 Return of capital (26,000) - (26,000) - Distributions - (4,380) (7,700) (9,395) $ (18,660) $ (4,380) $ (26,360) $ (5,688) |