ANNEX A
EXAMPLES OF INCENTIVE FEE CALCULATION
Example 1: Pre-Exchange Listing Income Related Portion of Incentive Fee(1):
Alternative 1 - Assumptions
Investment income (including interest, dividends, fees, etc.) = 1.25%.
Quarterly preferred return (2) = 1.50%.
Management fee(3) = 0.25%.
Other expenses (legal, accounting, custodian, transfer agent, etc.)(4) = 0.25%.
Pre-incentive fee net investment income =
(investment income – (management fee + other expenses)) = 0.75%.
Pre-incentive net investment income does not exceed quarterly preferred return, therefore there is no incentive fee.
Alternative 2 - Assumptions
Investment income (including interest, dividends, fees, etc.) = 2.20%.
Quarterly preferred return (2) = 1.50%.
Management fee(3) = 0.25%.
Other expenses (legal, accounting, custodian, transfer agent, etc.)(4) = 0.25%.
Pre-incentive fee net investment income =
(investment income – (management fee + other expenses)) = 1.70%
Incentive fee = 15% × pre-incentive fee net investment income, subject to the “catch-up”(5)
Catch-up = 1.70% -1.50% =0.20%
Incentive fee = 100% x (1.70%-1.50%) = 0.20%.
Alternative 3 - Assumptions
Investment income (including interest, dividends, fees, etc.) = 3.50%.
Quarterly preferred return (2) = 1.50%.
Upper level breakpoint = 1.76%
Management fee(3) = 0.25%.
Other expenses (legal, accounting, custodian, transfer agent, etc.)(4) = 0.25%.
Pre-incentive fee net investment income =
(investment income – (management fee + other expenses)) = 3.00%.
Incentive fee = 15% × pre-incentive fee net investment income, subject to “catch-up”(5)
Incentive fee = 100% × “catch-up” + (15% × (pre-incentive fee net investment income – 1.76%)).
Catch-up = 1.76% – 1.50% = 0.26%
Incentive fee = (100% × 0.26%) + (15% × (3.00% – 1.76%))
= 0.26% + (15% × 1.24%)
= 0.26% + 0.186%
= 0.446%
Notes:
1. | The hypothetical amount of pre-incentive fee net investment income shown is expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter. |
2. | Represents 6.00% annualized hurdle rate. |
3. | Represents 1.00% annualized management fee. |
4. | Hypothetical other expenses. Excludes organizational and offering expenses. |
5. | The “catch-up” provision is intended to provide the Investment Adviser with an incentive fee of approximately 15% on all of the Company’s pre-incentive fee net investment income as if a quarterly preferred return did not apply when the Company’s net investment income exceeds 1.76% in any calendar quarter. The “catch-up” portion of the Company’s pre-incentive Fee net investment income is the portion that exceeds the 1.5% quarterly preferred return but is less than or equal to 1.76% in any quarter. |
A-1