Example 2: Post-Exchange Listing Income Related Portion of Incentive Fee(1):
Alternative 1—Assumptions
Investment income (including interest, dividends, fees, etc.) = 1.25%.
Quarterly preferred return(2) = 1.50%.
Management fee(6) = 0.375%.
Other expenses (legal, accounting, custodian, transfer agent, etc.)(4) = 0.25%.
Pre-incentive fee net investment income =
(investment income – (management fee + other expenses)) = 0.63%.
Pre-incentive net investment income does not exceed Quarterly Preferred Return, therefore there is no incentive fee.
Alternative 2—Assumptions
Investment income (including interest, dividends, fees, etc.) = 2.20%.
Quarterly preferred return(2) = 1.50%.
Management fee(6) = 0.375%.
Other expenses (legal, accounting, custodian, transfer agent, etc.)(4) = 0.25%.
Pre-incentive fee net investment income =
(investment income – (management fee + other expenses)) = 1.58%
Incentive fee = 17.5% ×pre-incentive fee net investment income, subject to the “catch-up”(7)
Catch-up = 1.58%-1.50% =0.08%
Incentive fee = 100% x(1.58%-1.50%) = 0.08%.
Alternative 3—Assumptions
Investment income (including interest, dividends, fees, etc.) = 3.50%.
Quarterly preferred return(2) = 1.50%.
Upper Level Breakpoint = 1.818%
Management fee(6) = 0.375%.
Other expenses (legal, accounting, custodian, transfer agent, etc.)(4) = 0.25%.
Pre-incentive fee net investment income =
(investment income – (management fee + other expenses)) = 2.88%.
Incentive fee = 17.5% ×pre-incentive fee net investment income, subject to “catch-up”(7)
Incentive fee = 100% דcatch-up” + (17.5% ×(pre-incentive fee net investment income – 1.818%)).
Catch-up = 1.818% – 1.50% = 0.318%
Incentive fee = (100% × 0.318%) + (17.5% × (2.88% – 1.818%))
= 0.318% + (17.5% × 1.062%)
= 0.318% + 0.18585%
= 0.50385%
Notes:
1. | The hypothetical amount ofpre-incentive fee net investment income shown is expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter. |
2. | Represents 6.00% annualized hurdle rate. |
4. | Hypothetical other expenses. Excludes organizational and offering expenses. |
6. | Represents 1.50% annualized management fee. |
7. | The“catch-up” provision is intended to provide the Investment Adviser with an incentive fee of approximately 17.5% on all of the Company’spre-incentive fee net investment income as if a quarterly preferred return did not apply when the Company’s net investment income exceeds 1.818% in any calendar quarter. The“catch-up” portion of the Company’spre-Incentive Fee net investment income is the portion that exceeds the 1.5% quarterly preferred return but is less than or equal to 1.818% in any quarter. |
A-2