SHARE CAPITAL AND RESERVES | 8. SHARE CAPITAL AND RESERVES On September 7, 2022, the Company effected a one-for-25 reverse stock split of its issued and outstanding common shares. Accordingly, all common share, stock option, per common share and warrant amounts for all periods presented in the condensed consolidated interim financial statements and notes thereto have been adjusted retrospectively to reflect this reverse stock split. a) Authorized As of December 31, 2022, the Company’s authorized share structure consisted of: (i) an unlimited number of common shares without par value; and (ii) an unlimited number of preferred shares without par value. No preferred shares were issued and outstanding as of December 31, 2022 and June 30, 2022. The Company may issue preferred shares and may, at the time of issuance, determine the rights, preference and limitations pertaining to these shares. Holders of preferred shares may be entitled to receive a preference payment in the event of any liquidation, dissolution or winding up of the Company before any payment is made to the holders of common shares. b) Common Shares During the period ended December 31, 2022, the Company completed the following: September 2022 Private Placement Offering: Transaction Description Number Issue Price Total Shares Issued 90,000 $ 8.680 $ 781,200 Pre-funded Warrants Issued 601,245 $ 8.6799 5,218,746 Gross Proceeds $ 5,999,946 Allocated to Additional Paid-in Capital (5,589,570 ) $ 410,376 Share Issuance Costs $ (77,242 ) On September 13, 2022, the Company closed a private placement of its common shares and issued an aggregate of 90,000 common shares and 601,245 pre-funded warrants, for gross proceeds of $5,999,946. The pre-funded warrants were determined to be common stock equivalents. Each common share and each pre-funded warrant were sold in the offering with an investment option to purchase a common share. Transaction costs were allocated proportionally between common shares and investment options with $77,242 allocated to common shares and the balance of $1,052,101 allocated to additional paid-in capital and recorded as a component of shareholders’ equity in the consolidated balance sheet. As of December 31, 2022, there were 70,019 pre-funded warrants outstanding. November 2022 Private Placement Offering: Transaction Description Number Issue Price Total Shares Issued 150,000 $ 3.300 $ 495,000 Pre-funded Warrants Issued 1,668,185 $ 3.2999 5,504,844 Gross Proceeds $ 5,999,844 Allocated to Additional Paid-in Capital (5,736,472 ) $ 263,372 Share Issuance Costs $ (38,713 ) On November 21, 2022, the Company closed a private placement of its common shares and issued an aggregate of 150,000 common shares and 1,668,185 pre-funded warrants, for gross proceeds of $5,999,844. The pre-funded warrants were determined to be common stock equivalents. Each common share and each pre-funded warrant were sold in the offering with an investment option to purchase a common share. Transaction costs were allocated proportionally between common shares and investment options with $38,713 allocated to common shares and the balance of $843,210 allocated to additional paid-in capital and recorded as a component of shareholders’ equity in the consolidated balance sheet. As of December 31, 2022, there were 1,668,185 pre-funded warrants outstanding. c) Share Purchase Warrants The following is a summary of changes in share purchase warrants from July 1, 2022 to December 31, 2022: Number Weighted Aggregate Balance as at June 30, 2022 244,767 $ 41.99 - Cancelled (179,231 ) $ 18.50 - Balance as at December 31, 2022 65,536 $ 106.23 - The total intrinsic value of warrants exercised during the three and six months ended December 31, 2022 was $ Nil d) Agents’ Warrants The following is a summary of changes in agents’ warrants from July 1, 2022 to December 31, 2022: Number Weighted Aggregate Balance as at June 30, 2022 12,109 $ 92.91 - Balance as at December 31, 2022 12,109 $ 92.91 - e) Preferred Investment Options On September 13, 2022, the Company closed a private placement of its common shares and 1,382,490 preferred investment options were issued with an exercise price of $8.44 per share, were immediately exercisable upon issuance, and expire 7 years following the date of issuance. The fair value of preferred investment options was calculated using the Black-Scholes option pricing model and was determined to be $10.91 per option. Assumptions used included a weighted average risk-free interest rate of 3.12%, expected term of 7 years, weighted average volatility factor of 114.42% and a weighted average dividend yield of 0%. The allocated value of the investment options was recorded in additional paid-in capital. On November 21, 2022, these preferred investment options were surrendered to the Company for cancellation. On November 21, 2022, the Company closed a private placement of its common shares and 3,272,733 preferred investment options were issued with an exercise price of $3.044 per share, were immediately exercisable upon issuance, and expire 7 years following the date of issuance. The fair value of preferred investment options was calculated using the Black-Scholes option pricing model and was determined to be $2.278 per option. Assumptions used included a weighted average risk-free interest rate of 2.92%, expected term of 7 years, weighted average volatility factor of 116.52% and a weighted average dividend yield of 0%. The allocated value of these investment options was recorded in additional paid-in capital. Number Weighted Aggregate Balance as at June 30, 2022 233,100 $ 18.50 - Granted 4,655,223 $ 4.65 - Cancelled (1,615,590 ) $ 9.89 - Balance as at December 31, 2022 3,272,733 $ 3.044 - f) Agents’ Investment Options On September 13, 2022, the Company closed a private placement of its common shares and 44,931 preferred investment options were issued for services with an exercise price of $10.85 per share, were immediately exercisable upon issuance, and expire approximately 7 years following the date of issuance. The fair value of agents’ investment options was calculated using the Black-Scholes option pricing model and was determined to be $10.06 per option. Assumptions used included a weighted average risk-free interest rate of 3.24%, expected term of 5 years, weighted average volatility factor of 116.88% and a weighted average dividend yield of 0%. The allocated value of these agents’ investment options was recorded in additional paid-in capital. On November 21, 2022, the Company closed a private placement of its common shares and 118,182 preferred investment options were issued for services with an exercise price of $4.125 per share, were immediately exercisable upon issuance, and expire approximately 7 years following the date of issuance. The fair value of agents’ investment options was calculated using the Black-Scholes option pricing model and was determined to be $2.03 per option. Assumptions used included a weighted average risk-free interest rate of 3.18%, expected term of 5 years, weighted average volatility factor of 117.97% and a weighted average dividend yield of 0%. The allocated value of these agents’ investment options was recorded in additional paid-in capital. Number Weighted Aggregate Balance as at June 30, 2022 15,152 $ 26.81 - Granted 163,113 $ 5.98 - Balance as at December 31, 2022 178,265 $ 7.75 - |