Document And Entity Information
Document And Entity Information - USD ($) | 12 Months Ended | ||
Jun. 30, 2023 | Sep. 29, 2023 | Dec. 31, 2022 | |
Document Information Line Items | |||
Entity Registrant Name | INMED PHARMACEUTICALS INC. | ||
Trading Symbol | INM | ||
Document Type | 10-K | ||
Current Fiscal Year End Date | --06-30 | ||
Entity Common Stock, Shares Outstanding | 3,328,191 | ||
Entity Public Float | $ 3,180,248 | ||
Amendment Flag | false | ||
Entity Central Index Key | 0001728328 | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Well-known Seasoned Issuer | No | ||
Document Period End Date | Jun. 30, 2023 | ||
Document Fiscal Year Focus | 2023 | ||
Document Fiscal Period Focus | FY | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | true | ||
Entity Shell Company | false | ||
Entity Ex Transition Period | false | ||
ICFR Auditor Attestation Flag | false | ||
Document Annual Report | true | ||
Document Transition Report | false | ||
Entity File Number | 001-39685 | ||
Entity Incorporation, State or Country Code | A1 | ||
Entity Tax Identification Number | 98-1428279 | ||
Entity Address, Address Line One | Suite 310 – 815 W Hastings | ||
Entity Address, Address Line Two | Vancouver | ||
Entity Address, City or Town | B.C | ||
Entity Address, Country | CA | ||
Entity Address, Postal Zip Code | V6C 1B4 | ||
City Area Code | (604) | ||
Local Phone Number | 669-7207 | ||
Title of 12(b) Security | Common Stock, no par value | ||
Security Exchange Name | NASDAQ | ||
Entity Interactive Data Current | Yes | ||
Document Financial Statement Error Correction [Flag] | false | ||
Auditor Firm ID | 688 | ||
Auditor Name | Marcum llp | ||
Auditor Location | New York |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Jun. 30, 2023 | Jun. 30, 2022 |
Current | ||
Cash and cash equivalents | $ 8,912,517 | $ 6,176,866 |
Short-term investments | 44,422 | 44,804 |
Accounts receivable, net | 260,399 | 88,027 |
Inventories | 1,616,356 | 2,490,854 |
Prepaids and other current assets | 498,033 | 797,225 |
Total current assets | 11,331,727 | 9,597,776 |
Non-Current | ||
Property, equipment and ROU assets, net | 723,426 | 904,252 |
Intangible assets, net | 1,946,279 | 2,108,915 |
Other assets | 104,908 | 176,637 |
Total Assets | 14,106,340 | 12,787,580 |
Current | ||
Accounts payable and accrued liabilities | 1,608,735 | 2,415,265 |
Current portion of lease obligations | 375,713 | 404,276 |
Deferred rent | 16,171 | |
Acquisition consideration payable | 500,000 | |
Total current liabilities | 2,000,619 | 3,319,541 |
Non-current | ||
Lease obligations, net of current portion | 15,994 | 389,498 |
Total Liabilities | 2,016,613 | 3,709,039 |
Commitments and Contingencies (Note 14) | ||
Shareholders’ Equity | ||
Common shares, no par value, unlimited authorized shares: 3,328,191 (June 30, 2022 - 650,667) issued and outstanding | 77,620,252 | 70,718,461 |
Additional paid-in capital | 35,741,115 | 31,684,098 |
Accumulated deficit | (101,400,209) | (93,452,587) |
Accumulated other comprehensive income | 128,569 | 128,569 |
Total Shareholders’ Equity | 12,089,727 | 9,078,541 |
Total Liabilities and Shareholders’ Equity | $ 14,106,340 | $ 12,787,580 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - $ / shares | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of Financial Position [Abstract] | ||
Common stock par value (in Dollars per share) | ||
Common stock, shares authorized | Unlimited | Unlimited |
Common stock, shares issued | 3,328,191 | 650,667 |
Common stock, shares outstanding | 3,328,191 | 650,667 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Income Statement [Abstract] | ||
Sales | $ 4,135,561 | $ 1,089,435 |
Cost of sales | 2,423,588 | 545,889 |
Inventory write-down | 308,937 | |
Gross profit | 1,403,036 | 543,546 |
Operating Expenses | ||
Research and development and patents | 3,732,056 | 7,282,615 |
General and administrative | 5,847,518 | 6,867,030 |
Amortization and depreciation | 202,249 | 185,657 |
Impairment of intangible assets and goodwill | 3,472,593 | |
Total operating expenses | 9,781,823 | 17,807,895 |
Other Income (Expense) | ||
Interest and other income | 492,440 | 96,090 |
Warrant modification expense | (1,314,307) | |
Foreign exchange loss | (48,175) | (117,551) |
Loss before income tax expense | (7,934,522) | (18,600,117) |
Income tax expense | (13,100) | |
Net loss for the year | $ (7,947,622) | $ (18,600,117) |
Net loss per share for the year | ||
Basic and diluted (in Dollars per share) | $ (3.25) | $ (33.17) |
Weighted average outstanding common shares | ||
Basic and diluted (in Shares) | 2,448,458 | 560,829 |
Consolidated Statements of Op_2
Consolidated Statements of Operations (Parentheticals) - $ / shares | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Income Statement [Abstract] | ||
Net loss per share for the period Diluted | $ (3.25) | $ (33.17) |
Weighted average outstanding common shares diluted | 2,448,458 | 560,829 |
Consolidated Statements of Shar
Consolidated Statements of Shareholders’ Equity - USD ($) | Common Shares | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income | Total |
Balance at Jun. 30, 2021 | $ 60,587,417 | $ 21,513,051 | $ (74,852,470) | $ 128,569 | $ 7,376,567 |
Balance (in Shares) at Jun. 30, 2021 | 322,028 | ||||
Private placement | $ 1,459,051 | 10,540,635 | 11,999,686 | ||
Private placement (in Shares) | 35,600 | ||||
ATM offering, net of issuance costs | $ 146,533 | 146,533 | |||
ATM offering, net of issuance costs (in Shares) | 10,759 | ||||
Registered direct and private placement | $ 754,072 | 4,245,508 | 4,999,580 | ||
Registered direct and private placement (in Shares) | 65,002 | ||||
Share issuance costs | $ (375,220) | (2,506,795) | (2,882,015) | ||
Agents’ warrants | 739,920 | 739,920 | |||
Agents’ investment options | 192,492 | 192,492 | |||
Exercise of pre-funded warrants | $ 4,283,969 | (4,283,654) | 315 | ||
Exercise of pre-funded warrants (in Shares) | 125,853 | ||||
Exercise of warrants | $ 769,260 | (769,260) | |||
Exercise of warrants (in Shares) | 6,293 | ||||
Acquisition of BayMedica | $ 3,013,500 | 3,013,500 | |||
Acquisition of BayMedica (in Shares) | 82,000 | ||||
Shares issued for consulting services | $ 79,879 | 79,879 | |||
Shares issued for consulting services (in Shares) | 3,132 | ||||
Warrant modification expense | 1,314,307 | 1,314,307 | |||
Loss for the period | (18,600,117) | (18,600,117) | |||
Share-based compensation | 697,894 | 697,894 | |||
Balance at Jun. 30, 2022 | $ 70,718,461 | 31,684,098 | (93,452,587) | 128,569 | $ 9,078,541 |
Balance (in Shares) at Jun. 30, 2022 | 650,667 | 650,667 | |||
Private placement | $ 673,748 | 11,326,042 | $ 11,999,790 | ||
Private placement (in Shares) | 240,000 | ||||
Share issuance costs | $ (115,955) | (1,895,311) | (2,011,266) | ||
Agents’ investment options | 691,483 | 691,483 | |||
Exercise of pre-funded warrants | $ 6,343,998 | (6,343,352) | 646 | ||
Exercise of pre-funded warrants (in Shares) | 2,437,524 | ||||
Loss for the period | (7,947,622) | (7,947,622) | |||
Share-based compensation | 278,155 | 278,155 | |||
Balance at Jun. 30, 2023 | $ 77,620,252 | $ 35,741,115 | $ (101,400,209) | $ 128,569 | $ 12,089,727 |
Balance (in Shares) at Jun. 30, 2023 | 3,328,191 | 3,328,191 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Operating Activities | ||
Net loss | $ (7,947,622) | $ (18,600,117) |
Items not requiring cash: | ||
Amortization and depreciation | 202,249 | 185,657 |
Share-based compensation | 278,155 | 697,894 |
Shares issued for services | 79,879 | |
Amortization of right-of-use assets | 393,748 | 326,133 |
Loss on disposal of assets | 11,355 | |
Interest income received on short-term investments | (803) | (115) |
Unrealized foreign exchange loss | 1,183 | 1,770 |
Impairment of intangible assets and goodwill | 3,472,593 | |
Inventory write-down | 308,937 | |
Bad debts | 46,775 | |
Warrant modification expense | 1,314,307 | |
Changes in operating assets and liabilities: | ||
Inventories | 565,561 | (2,003,732) |
Prepaids and other currents assets | 299,192 | 190,661 |
Other non-current assets | 5,507 | (61,432) |
Accounts receivable | (219,147) | (40,008) |
Accounts payable and accrued liabilities | (806,530) | (811,599) |
Deferred rent | 16,171 | (5,142) |
Lease obligations | (426,575) | (341,862) |
Total cash used in operating activities | (7,283,199) | (15,583,758) |
Investing Activities | ||
Cash acquired from acquisition of BayMedica | 91,566 | |
Payment of acquisition consideration payable | (500,000) | (300,457) |
Payment of deposit on equipment | (1,790) | |
Purchase of property and equipment | (160,014) | (39,108) |
Sale of short-term investments | (42,268) | |
Purchase of short-term investments | 42,268 | |
Loan receivable | (425,000) | |
Total cash (used in) provided by investing activities | (661,804) | (672,999) |
Financing Activities | ||
Shares issued for cash | 12,000,436 | 17,146,114 |
Share issuance costs | (1,319,782) | (1,784,791) |
Repayment of debt | (290,826) | |
Total cash provided by financing activities | 10,680,654 | 15,070,497 |
Increase (decrease) in cash during the period | 2,735,651 | (1,186,260) |
Cash and cash equivalents beginning of the period | 6,176,866 | 7,363,126 |
Cash and cash equivalents end of the period | 8,912,517 | 6,176,866 |
SUPPLEMENTARY CASH FLOW INFORMATION: | ||
Income taxes | ||
Interest | ||
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
Preferred investment options to its placement agent | 691,484 | 192,491 |
Warrants to its placement agent | 739,920 | |
Shares issued for acquisition | $ 3,013,500 |
Corporate Information and Conti
Corporate Information and Continuing Operations | 12 Months Ended |
Jun. 30, 2023 | |
Corporate Information and Continuing Operations [Abstract] | |
CORPORATE INFORMATION AND CONTINUING OPERATIONS | 1. CORPORATE INFORMATION AND CONTINUING OPERATIONS Business InMed Pharmaceuticals Inc. (“InMed” or the “Company”) was incorporated in the Province of British Columbia on May 19, 1981 under the Business Corporations Act The Company’s shares are listed on the Nasdaq Capital Market (“Nasdaq”) under the trading symbol “INM”. InMed’s office and principal place of business is located at #310 – 815 West Hastings Street, Vancouver, B.C., Canada, V6C 1B4. Going Concern In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40), the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the consolidated financial statements are issued. Through June 30, 2023, the Company has funded its operations primarily with proceeds from the sale of common stock. The Company has incurred recurring losses and negative cash flows from operations since its inception, including net losses of approximately $7.9 million and $18.6 million for the years ended June 30, 2023 and 2022, respectively. In addition, the Company had an accumulated deficit of approximately $101.4 million at June 30, 2023. The Company expects to continue to generate operating losses for the foreseeable future. As of the issuance date of these consolidated annual financial statements, the Company expects its cash, cash equivalents and short-term investments of $9.0 million as of June 30, 2023 will be sufficient to fund its operating expenses and capital expenditure requirements into the first quarter of calendar 2024, depending on the level and timing of realizing BayMedica revenues from the sale of bulk rare cannabinoids in the health & wellness sector as well as the level and timing of the Company operating expenses. The future viability of the Company is dependent on its ability to raise additional capital to finance its operations. The Company has concluded that there is substantial doubt about its ability to continue as a going concern within one year after the date that the consolidated financial statements are issued. The Company expects to continue to seek additional funding through equity financings, debt financings or other capital sources, including collaborations with other companies, government contracts or other strategic transactions. The Company may not be able to obtain financing on acceptable terms, or at all. The terms of any financing may adversely affect the holdings or the rights of the Company’s existing shareholders. These consolidated financial statements have been prepared on a going concern basis, which assumes that the Company will be able to meet its commitments, realize its assets and discharge its liabilities in the normal course. These consolidated financial statements do not reflect adjustments to the carrying values of assets and liabilities that would be necessary if the Company was unable to continue as a going concern and such adjustments could be material. COVID-19 Impacts The full extent to which the COVID-19 pandemic may directly or indirectly impact the Company’s business, results of operations and financial condition, including expenses, research and development costs and employee-related amounts, will depend on future developments that are evolving and highly uncertain, such as the duration and severity of outbreaks, including potential future waves or cycles, and the effectiveness of actions taken to contain and treat COVID-19. The Company considered the potential impact of COVID-19 when making certain estimates and judgments relating to the preparation of these consolidated financial statements. While there was no material impact to the Company’s consolidated financial statements as of and for the and for the year ended June 30, 2023, the Company’s future assessment of the magnitude and duration of COVID-19, as well as other factors, could result in a material impact to the Company’s consolidated financial statements in future reporting periods. |
Significant Accounting Policies
Significant Accounting Policies | 12 Months Ended |
Jun. 30, 2023 | |
Significant Accounting Policies [Abstract] | |
SIGNIFICANT ACCOUNTING POLICIES | 2. SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation These consolidated financial statements have been prepared in accordance with generally accepted accounting principles as applied in the United States (“US GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) for financial information. Reclassifications Certain prior year amounts in the consolidated financial statements and the notes thereto have been reclassified where necessary to conform to the current year’s presentation. These reclassifications did not affect the prior period’s total assets, total liabilities, stockholders’ deficit, net loss or net cash used in operating activities. Use of Estimates The preparation of financial statements in compliance with US GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the balance sheet date, and the corresponding revenues and expenses for the periods reported. It also requires management to exercise judgment in applying the Company’s accounting policies. In the future, actual experience may differ from these estimates and assumptions. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to these consolidated financial statements are the estimate of useful life of intangible assets, the application of the going concern assumption, and determining the fair value of share-based payments, income tax provisions, write-down of inventories to net realizable value, and warrant valuations. Actual results could differ from those estimates. Basis of Consolidation These consolidated financial statements include the accounts of the Company and its subsidiaries, including subsidiaries: InMed Pharmaceutical Ltd., BayMedica, LLC, Biogen Sciences Inc., and Sweetnam Consulting Inc. A subsidiary is an entity that the Company controls, either directly or indirectly, where control is defined as the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. All inter-company transactions and balances including unrealized income and expenses arising from intercompany transactions are eliminated in preparing these consolidated financial statements. Foreign Currency The functional currency of the Company and its subsidiaries is the U.S. Dollar. These consolidated financial statements are presented in U.S. Dollars. References to “$” and “US$” are to United States (“U.S.”) dollars and references to “C$” are to Canadian dollars. Business Combinations Business combinations are accounted for using the acquisition method. The fair value of total purchase consideration is allocated to the fair values of identifiable tangible and intangible assets acquired and liabilities assumed, with the remaining amount being classified as goodwill. All assets, liabilities and contingent liabilities acquired or assumed in a business combination are recorded at their fair values at the date of acquisition. If the Company’s interest in the fair value of the acquiree’s net identifiable assets exceeds the cost of the acquisition, the excess is recognized in earnings. Transaction costs that are incurred in connection with a business combination, other than costs associated with the issuance of debt or equity securities, are expensed as incurred. Cash and Cash Equivalents Cash and cash equivalents include cash-on-hand, demand deposits with financial institutions and other short-term, highly liquid investments with original maturities of three months or less when acquired that are readily convertible to known amounts of cash and subject to an insignificant risk of change in value. Short-term Investments Short-term investments include fixed and variable rate guaranteed investment certificates, with terms greater than three months and less than twelve months. Due to the short term nature of these investments the fair value of the investments approximates the current value. Guaranteed investment certificates are convertible to known amounts of cash and are subject to an insignificant risk of change in value. Accounts Receivable Accounts receivable are recorded at invoiced amounts, net of any allowance for doubtful accounts. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in existing accounts receivable. The Company evaluates the collectability of accounts receivable on a regular basis based upon various factors including the financial condition and payment history of customers, an overall review of collections experience on other accounts and economic factors or events expected to affect future collections experience. Expected credit losses on our accounts receivable were $66,775 and $20,000 as at June 30, 2023 and 2022 respectively. Concentration of Credit Risk and Other Risks and Uncertainties At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Canadian Deposit Insurance Corporation (CDIC) insurable limits. The Company has not experienced any losses related to these balances. The uninsured cash balance as of June 30, 2023, was $3.8 million. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents. The Company’s customers are primarily concentrated in the United States. As of June 30, 2023, we had three customers with an accounts receivable balance representing 41%, 30% and 15% of total accounts receivable. For the year ended June 30, 2023, the Company had four customers that accounted for 22%, 17%, 16% and 11% of revenue. For the year ended June 30, 2022, the Company had three customer that accounted for 21%, 20%, and 11% of revenue. Inventories Inventories are initially valued at weighted average cost and subsequently valued at the lower of weighted average cost and net realizable value. Costs included in inventories are the purchase price of goods and cost of services rendered, freight costs, warehousing costs, purchasing costs and production and labor costs related to manufacturing. In determining any valuation allowances, the Company reviews inventory for obsolete, redundant, and slow-moving goods. As of June 30, 2023, the Company has $93,820 as a valuation allowance to reduce weighted average cost to net realizable value. As of June 30, 2022, no amounts had been charged to the valuation allowance. During the year ended June 30, 2023 and 2022 the Company record an inventory write-down of $308,937 and $ Nil Property, Equipment and ROU Assets, Net Computer equipment, lab equipment and furnishings are recorded at cost, less accumulated depreciation and accumulated impairment losses. The initial cost of computer equipment, lab equipment and furnishings comprises their purchase price. The computer equipment, lab equipment and furnishings are reviewed at least once per year for impairment. Equipment and furniture are depreciated using the straight-line method based on their estimated useful lives as follows: ● Computer equipment – 5 years ● Lab equipment – 6 - 10 years ● Furnishings – 5 years Computer equipment, lab equipment and furnishings, acquired or disposed of during the year, are depreciated proportionately for the period they are in use. The right-of-use assets are initially measured based on the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, less any lease incentives received. The assets are amortized to the earlier of the end of the useful life of the right-of-use asset or the lease term using the straight-line method as this most closely reflects the expected pattern of consumption of the future economic benefits. The lease term includes periods covered by an option to extend if the Company is reasonably certain to exercise that option. In addition, the right-of-use assets are periodically reduced by impairment losses, if any, and adjusted for certain re-measurements of the lease liability (see Note 2 Lease (i)). Intangible Assets, Net Intangible assets are comprised of acquired intellectual property, which consists of certain patents and technical know-how. The intellectual property is recorded at cost and is amortized on a straight-line basis over an estimated useful life of 18 years net of any accumulated impairment losses. In-Process R&D In-process R&D (“IPR&D”) is classified as an indefinite-lived intangible asset and is not amortized. IPR&D becomes definite-lived upon the completion or abandonment of the associated research and development efforts. All research and development costs incurred subsequent to the acquisition of IPR&D are expensed as incurred. Indefinite-lived intangible assets are evaluated for impairment on an annual basis or more frequently if an indicator of impairment is present. Impairment of Long-Lived Assets The Company assesses the recoverability of its long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of the long-lived asset is measured by a comparison of the carrying amount of the asset to future undiscounted net cash flows expected to be generated by the asset or assets. If carrying value exceeds the sum of undiscounted cash flows, the Company then determines the fair value of the underlying asset. Any impairment to be recognized is measured as the amount by which the carrying amount of the asset group exceeds the estimated fair value of the asset group. Assets classified as held for sale are reported at the lower of the carrying amount or fair value, less costs to sell. Based on the completion of the impairment test, the Company recorded an impairment charge of $ Nil Goodwill The Company tests goodwill for potential impairment annually on June 30, or more frequently if an event or other circumstance indicates that the Company may not be able to recover the carrying amount of the net assets of the reporting unit. The Company’s operations consist of two operating and reportable segments, InMed Pharmaceuticals (the “InMed” segment) and BayMedica (the “BayMedica” segment). In evaluating goodwill for impairment, the Company may assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If a Company bypasses the qualitative assessment, or if the Company concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying value, then the Company performs a quantitative impairment test by comparing the fair value of a reporting unit with its carrying amount and records an impairment charge if the carrying value exceeds the fair value. Based on the completion of the annual impairment test, the Company recorded an impairment charge of $2,023,039 for Goodwill for the years ended June 30, 2022, respectively. (See Note 5) Financial Assets and Liabilities Financial Assets Financial assets are initially recognized at fair value, plus transaction costs that are directly attributable to their acquisition or issue and subsequently carried at amortized cost, using the effective interest rate method, less any impairment losses. No financial assets are or elected to be carried at fair value through profit or loss or where changes in fair value are recognized in the consolidated statements of operations and comprehensive loss in other comprehensive loss. Short-term investments are subsequently recorded at cost plus accrued interest, which approximates fair value due to short term nature. Accounts receivable are reported at outstanding amounts, net of provisions for uncollectable amounts. Financial Liabilities To determine the fair value of financial instruments, the Company uses the fair value hierarchy for inputs used to measure fair value of financial assets and liabilities. This hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels: Level 1 (highest priority), Level 2, and Level 3 (lowest priority). Level 1 – Unadjusted quoted prices in active markets for identical instruments. Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs). Level 3 – Inputs are unobservable and reflect the Company’s assumptions as to what market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available. Assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurements. Changes in the observability of valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy. The carrying value of cash and cash equivalents, short-term investments, accounts receivable, and accounts payable and accrued liabilities, approximate their carrying values as at June 30, 2023 and 2022 due to their immediate or short-term maturities. Income Taxes Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. At June 30, 2023, and June 30, 2022, the Company had a full valuation allowance against its deferred tax assets. Per FASB ASC 740-10, disclosure is not required of an uncertain tax position unless it is considered probable that a claim will be asserted and there is a more-likely-than-not possibility that the outcome will be unfavorable. Using this guidance, as of June 30, 2023, and 2022, the Company has no uncertain tax positions that qualify for either recognition or disclosure in the financial statements. The Company’s 2023, 2022, 2021, and 2020 United States and Canadian tax returns remain subject to examination by their respective taxing authorities. Neither of the Company’s tax returns are currently under examination. Revenue Recognition The Company recognizes revenue when the Company satisfies the performance obligations under the terms of a contract and control of its products and services is transferred to its customers in an amount that reflects the consideration the Company expects to receive from its customers in exchange for those products and services. ASC 606, Revenue from Contracts with Customers Revenue consists of manufacturing and distribution sales of bulk rare cannabinoids, which are generally recognized at a point in time. The Company recognizes revenue when control over the products have been transferred to the customer and the Company has a present right to payment. Sales and other taxes that are required to be remitted to regulatory authorities are recorded as liabilities and excluded from sales. Limited rights of return, for claims of damaged or non-compliant products, exist with the Company’s customers. The Company has elected the practical expedient that allows it to recognize the incremental costs of obtaining a contract as an expense, when incurred, if the amortization period of the asset that the Company otherwise would have recognized is one year or less. Revenues within the scope of ASC 606 do not include material amounts of variable consideration. Customer payments are generally due in advance of when control is transferred to the customer. Some of our larger customers with which we have history with are eligible for payment terms up to net 30. Cost of Sales Cost of sales consists primarily of the purchase price of goods and cost of services rendered, freight costs, warehousing costs, and purchasing costs. Cost of sales also includes production and labor costs for the Company’s manufacturing business. Shipping and Handling The Company records freight billed to customers within Net sales. Shipping and handling costs associated with inbound freight and goods shipped to customers are recorded in cost of sales. Other shipping and handling costs, such as for quality assurance, are recorded in operating expenses. Earnings (Loss) Per Share Basic earnings (loss) per common share (“EPS”) is computed by dividing the net income or loss applicable to common shares of the Company by the weighted average number of common shares outstanding for the relevant period. Diluted earnings (loss) per common share (“Diluted EPS”) is computed by dividing the net income or loss applicable to common shares by the sum of the weighted average number of common shares issued and outstanding and all additional common shares that would have been outstanding, if potentially dilutive instruments were converted. If the conversion of outstanding stock options and warrants into common share is anti-dilutive, then diluted EPS is not presented separately from EPS. The following table sets forth the number of potential shares of common stock that have been excluded from diluted net income (loss) per because their effect was anti-dilutive: Year ended June 30, 2023 2022 Options 102,642 55,603 Warrants 3,516,529 505,128 3,619,171 560,731 Share-based Payments The Company follows the requirements of FASB ASC 718-10-10, Share-Based Payments with regards to stock-based compensation issued to employees and non-employees. The Company has agreements and arrangements that call for stock to be awarded to the employees and consultants at various times as compensation and periodic bonuses. The expense for this stock-based compensation is equal to the fair value of the stock price on the day the stock was awarded multiplied by the number of shares awarded. The Company has a relatively low forfeiture rate of stock-based compensation and forfeitures are recognized as they occur. The valuation methodology used to determine the fair value of the options issued during the period is the Black-Scholes option-pricing model. The Black-Scholes model requires the use of a number of assumptions including the volatility of the stock price, the average risk-free interest rate, and the weighted average expected life of the options. Risk-free interest rates are calculated based on continuously compounded risk-free rates for the appropriate term. The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on its Common Stock and does not intend to pay dividends on its Common Stock in the foreseeable future. The expected forfeiture rate is estimated based on management’s best assessment. Estimated volatility is a measure of the amount by which InMed’s stock price is expected to fluctuate each year during the expected life of the award. The Company’s calculation of estimated volatility is based on historical stock prices over a period equal to the expected life of the awards. Research and Development Costs The Company conducts research and development programs and incurs costs related to these activities, including research and development personnel compensation, services provided by contract research organizations and lab supplies. Research and development costs are expensed in the periods in which they are incurred. Patents and Intellectual Property Costs The costs of filing for patents and of prosecuting and maintaining intellectual property rights are expensed as incurred due to the uncertainty surrounding the drug development process and the uncertainty of future benefits. Patents and intellectual property acquired from third parties for approved products or where there are alternative future uses are capitalized and amortized over the remaining life of the patent. Segment reporting The Company’s operations consist of two operating and reportable segments, the InMed segment and the BayMedica segment. The InMed segment is largely organized around the research and development of cannabinoid-based pharmaceuticals products and the BayMedica segment is largely organized around developing proprietary manufacturing technologies to produce rare cannabinoids for sale in the health and wellness industry (See Note 13). Leases At inception of a contract, the Company assesses whether a contract is, or contains, a lease based on whether the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The lease liability is initially measured as the present value of future lease payments excluding payments made at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate. The lease liability is measured at amortized cost using the effective interest method. It is re-measured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee, or if the Company changes its assessment of whether it will exercise a purchase, extension, or termination option. When the lease liability is re-measured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero. The Company has lease arrangements that include both lease and non-lease components. The Company accounts for each separate lease component and its associated non-lease components as a single lease component for all of its asset classes. The Company has elected to apply the practical expedient to exclude initial direct costs such as annual operating costs from the measurement of the right-of-use asset at the date of initial application. The Company has elected to apply the practical expedient not to recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less. The lease payments associated with these leases is recognized as an expense on a straight- line basis over the lease term. Recent Accounting Pronouncements The Company has reviewed recent accounting pronouncements and concluded that they are either not applicable to the Company or that there was no material impact or no material impact is expected in the consolidated financial statements as a result of future adoption. |
Inventories
Inventories | 12 Months Ended |
Jun. 30, 2023 | |
Inventories [Abstract] | |
INVENTORIES | 3. INVENTORIES Inventories consisted of the following: June 30, June 30, $ $ Raw materials 208,737 292,577 Work in process 514,113 1,724,851 Finished goods 893,506 473,426 Inventories 1,616,356 2,490,854 During the year ended June 30, 2023 and 2022, the write-down of inventories to net realizable value was $308,937 and $ Nil Nil |
Property, Equipment and ROU Ass
Property, Equipment and ROU Assets, Net | 12 Months Ended |
Jun. 30, 2023 | |
Property, Equipment and ROU Assets, Net [Abstract] | |
PROPERTY, EQUIPMENT AND ROU ASSETS, NET | 4. PROPERTY, EQUIPMENT AND ROU ASSETS, NET Property, equipment and ROU assets consisted of the following: June 30, June 30, $ $ Right-of-Use Assets (leases) 1,167,436 1,167,436 Equipment 440,902 212,877 Furnishing 40,409 40,409 Property and equipment 1,648,747 1,420,722 Less: accumulated depreciation and amortization (925,321 ) (516,470 ) Property, equipment and ROU assets, net 723,426 904,252 Depreciation expense on computer equipment, lab equipment and furnishing for the year ended June 30, 2023 and 2022, was $39,613 and $26,426 respectively and was recorded in general and administrative expenses. Amortization expense related to the right-of-use assets for the year ended June 30, 2023 and 2022, was $369,239 and $289,594 respectively and was recorded in general and administrative expenses. |
Impairment of Intangible Assets
Impairment of Intangible Assets and Goodwill | 12 Months Ended |
Jun. 30, 2023 | |
Impairment of Intangible Assets and Goodwill [Abstract] | |
IMPAIRMENT OF INTANGIBLE ASSETS AND GOODWILL | 5. IMPAIRMENT OF INTANGIBLE ASSETS AND GOODWILL During the year ended June 30, 2022, the Company recorded goodwill of $2,023,039, definite lived intangible assets of $216,000, IPR&D of $1,249,000 and patents of $1,191,000 in connection with the acquisition of BayMedica, as described in Note 7. The Company performs an annual impairment test at the reporting unit level as of June 30 of each fiscal year. As of June 30, 2022, the Company qualitatively assessed whether it is more likely than not that the respective fair value of the Company’s BayMedica reporting unit was less than its carrying amount, including goodwill. For a variety of reasons, performance of the BayMedica segment has not materialized as expected. Contributing factors include but are not limited to the following: - market demand for launched compounds has not materialized as quickly as the Company anticipated; - recent overarching recessionary pressures have contributed to hesitation within the health and wellness (H&W) sector to invest in, and launch, new rare cannabinoid products; - in this nascent market, BayMedica’s perceived competitive advantages of certified, high purity and reliability and consistency of supply have not resonated with the industry’s current product manufacturers; and - additional downward pricing pressure for cannabinoids in the H&W sector. As a result of this sustained decline in performance compared to expectations and continuing market uncertainties, the Company determined that as of June 30, 2022, it was more likely than not that the carrying value of these acquired intangibles exceeded their estimated fair value. Accordingly, the Company performed an impairment analysis as of that date using the income method, the relieve from royalty method and the multi-period excess earnings method. This analysis required significant judgments, including the estimation of future revenues, royalties, licensing fees, costs, the probability of success in various phases of its development programs, potential post launch cash flows and discount rates. The Company recorded a goodwill and intangible asset impairment charge for the excess of the reporting unit’s carrying value over its fair value. As of June 30, 2023, the Company did not identify any impairment indicators and no impairment was recorded on our remaining intangible assets. The following table provides the Company’s goodwill, indefinite and definite lived intangible assets as of June 30, 2023 and 2022. There was no impairment of InMed long lived intangible assets as of June 30, 2023 and 2022. $ Goodwill Balance at July 1, 2021 - Acquired at October 13, 2021 2,023,039 Impairment losses (2,023,039 ) Balance at June 30, 2022 and 2023 - Indefinite lived intangible assets IPR&D Balance at July 1, 2021 - Acquired at October 13, 2021 1,249,000 Impairment losses (1,249,000 ) Balance at June 30, 2022 and 2023 - Definite lived intangible assets Trademark and Intellectual Property Balance at July 1, 2021 1,736,420 Acquired at October 13, 2021 216,000 Amortization (786,637 ) Impairment losses (200,554 ) Balance at June 30, 2022 965,229 Amortization (96,468 ) Impairment losses - Balance at June 30, 2023 868,761 Definite lived intangible assets Patents Balance at July 1, 2021 - Acquired at October 13, 2021 1,191,000 Amortization (47,314 ) Impairment losses - Balance at June 30, 2022 1,143,686 Amortization (66,168 ) Impairment losses - Balance at June 30, 2023 1,077,518 Intangible assets, net as of June 30, 2022 2,108,915 Intangible assets, net as of June 30, 2023 1,946,279 During the year ended June 30, 2022, the Company recognized a goodwill impairment charge of $2 million which is a non recuring level 3 Nil Nil |
Intangible Assets
Intangible Assets | 12 Months Ended |
Jun. 30, 2023 | |
Intangible Assets [Abstract] | |
INTANGIBLE ASSETS | 6. INTANGIBLE ASSETS The following table summarizes the Companies intangible assets: June 30, June 30, $ $ Intellectual property 1,736,420 1,736,420 Patents 1,191,000 1,191,000 Intangible assets 2,927,420 2,927,420 Less: accumulated amortization (981,141 ) (818,505 ) Intangible assets, net 1,946,279 2,108,915 Acquired intellectual property is recorded at cost and is amortized on a straight-line basis over 18 years. Acquired patents consist of patents related to the development of cannabinoid analogs. This intangible asset is being amortized over an estimated useful life of 18 years. As at June 30, 2023, the definite-lived intangible assets had a weighted average estimated remaining useful life of approximately 12 years. Amortization expense on intangible assets for the year ended June 30, 2023 and 2022 was $162,636 and $159,228 respectively. The Company expects amortization expense to be incurred over the next five years as follows: Twelve months ending June 30, $ 2024 158,935 2025 158,935 2026 158,935 2027 158,935 2028 158,935 Thereafter 1,151,604 Total 1,946,279 |
Acquisition
Acquisition | 12 Months Ended |
Jun. 30, 2023 | |
Asset Acquisition [Abstract] | |
ACQUISITION | 7. ACQUISITION On October 13, 2021, the Company completed the acquisition of BayMedica, a private company based in the U.S. that specializes in the manufacturing and commercialization of rare cannabinoids. The Company acquired 100% of BayMedica in exchange for i) 82,000 common shares issued to BayMedica’s equity and convertible debt holders, subject to a six-month contractual hold period and ii) $1 million to be held in escrow, subject to reduction for certain post-closing adjustments or satisfaction of indemnification claims under the definitive agreement (the “BayMedica Agreement”) in the six- and twelve-month periods following the closing. Total consideration for the acquisition of BayMedica is summarized as follows: Purchase Estimated fair value of common shares issued 3,013,500 Cash 1,000,000 Less: Post-closing adjustments (199,543 ) Estimated fair value of consideration transferred 3,813,957 The 82,000 common shares were valued at $36.75 per share, being the closing price of the Company’s common shares on Nasdaq on October 13, 2021. The cash component is subject to reduction for certain post-closing adjustments or satisfaction of indemnification claims and therefore is subject to further changes. Prior to the acquisition, the Company has a $425,000 loan receivable from BayMedica and BayMedica has an equal loan payable to the Company. As a result of the acquisition of BayMedica, the loan receivable and payable is effectively settled between the parties. In accordance with the acquisition method of accounting, the purchase price of BayMedica has been allocated to the acquired assets and assumed liabilities based on their estimated acquisition date fair values. The fair value estimates were based on income, estimates and other analyses. The excess of the total consideration over the estimated fair value of the amounts initially assigned to the identifiable assets acquired and liabilities assumed has been recorded as goodwill, which is not deductible for income taxes purposes. The goodwill balance represents the assembled workforce acquired, the combined Company’s expectations of the strategic opportunities available as a result of the acquisition, and other synergies that will be derived from the acquisition. The following table summarizes the final fair value of assets acquired and liabilities assumed as of the acquisition date: Purchase Price Allocation ($) Assets acquired: Cash and cash equivalents 91,566 Accounts receivable 36,100 Inventories 487,122 Prepaid expenses and deposits 131,674 Property and equipment 133,911 IPR&D 1,249,000 Patents 1,191,000 Trademark 216,000 Goodwill 2,023,039 Total assets acquired 5,559,412 Liabilities assumed: Accounts payable and accrued liabilities 1,024,487 Other short-term liabilities 598,245 Long-term debt 122,723 Total liabilities acquired 1,745,455 Estimated fair value of net assets acquired 3,813,957 Tangible assets and liabilities were valued at their respective carrying amounts as management believes that these amounts approximated their acquisition-date fair values. The Purchase Price allocation includes certain identifiable intangible assets with an estimated fair value of approximately $2,656,000. These intangible assets include trade secrets, product formulation knowledge, patents and trademarks. Acquired IPR&D are related identifiable intangible assets associated with cannabinoid manufacturing processes and includes knowhow and trade secrets. The multi-period excess earnings method was used to determine the fair value of these assets as at the date of acquisition. The acquired trademark represents the trade name ProDiol®. The fair value of the trademark was determined using the relief from royalty method. Acquired patents consist of patents related to the development of cannabinoid analogs, the fair value of which was determined using the income approach. This intangible asset is being amortized over an estimated useful life of 18 years. Following the acquisition date, the operating results of BayMedica have been included in the consolidated financial statements. For the period from the October 13, 2021 acquisition date through June 30, 2022, sales attributable to BayMedica were $1.1 million and operating losses attributable to BayMedica were $5.2 million. Acquisition-related expenses, which were comprised primarily of regulatory, financial advisory and legal fees, totaled $0.2 million for the year ended June 30, 2022 and were included in general and administrative expenses in the consolidated statements of operations and comprehensive loss. The following table presents the pro forma consolidated results of the Company assuming the BayMedica acquisition had been completed on July 1, 2021: Year Ended Sales $ 1,365,755 Net loss $ (19,260,014 ) Net loss per share $ (34.34 ) Weighted average number of shares outstanding 560,829 |
Accounts Payable and Accrued Li
Accounts Payable and Accrued Liabilities | 12 Months Ended |
Jun. 30, 2023 | |
Accounts Payable and Accrued Liabilities [Abstract] | |
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES | 8. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES Accounts payable and accrued liabilities consist of the following: June 30, June 30, $ $ Trade payables 544,179 1,166,068 Accrued research and development expenses 164,587 839,638 Employee compensation, benefits and related accruals 542,305 139,120 Accrued general and administrative expenses 357,664 270,439 Accounts payable and accrued liabilities 1,608,735 2,415,265 |
Share Capital and Reserves
Share Capital and Reserves | 12 Months Ended |
Jun. 30, 2023 | |
Share Capital and Reserves [Abstract] | |
SHARE CAPITAL AND RESERVES | 9. SHARE CAPITAL AND RESERVES On September 7, 2022, the Company effected a one-for-25 reverse stock split of its issued and outstanding common shares. Accordingly, all common share, stock option, per common share and warrant amounts for all periods presented in the consolidated financial statements and notes thereto have been adjusted retrospectively to reflect this reverse stock split. a) Authorized As of June 30, 2023, the Company’s authorized share structure consisted of: (i) an unlimited number of common shares without par value; and (ii) an unlimited number of preferred shares without par value. No preferred shares were issued and outstanding as of June 30, 2023 and 2022. The Company may issue preferred shares and may, at the time of issuance, determine the rights, preference and limitations pertaining to these shares. Holders of preferred shares may be entitled to receive a preference payment in the event of any liquidation, dissolution or winding up of the Company before any payment is made to the holders of common shares. b) Common Shares During the year ended June 30, 2023, the Company completed the following: September 2022 Private Placement Offering: Transaction Description Number Issue Price Total Shares Issued 90,000 $ 8.680 $ 781,200 Pre-funded Warrants Issued 601,245 $ 8.6799 5,218,746 Gross Proceeds $ 5,999,946 Allocated to Additional Paid-in Capital (5,589,570 ) $ 410,376 Share Issuance Costs $ (77,242 ) On September 13, 2022, the Company closed a private placement of its common shares and issued an aggregate of 90,000 common shares and 601,245 pre-funded warrants, for gross proceeds of $5,999,946. The pre-funded warrants were determined to be common stock equivalents. Each common share and each pre-funded warrant were sold in the offering with an investment option to purchase a common share. Transaction costs were allocated proportionally between common shares and investment options with $77,242 allocated to common shares and the balance of $1,052,101 allocated to additional paid-in capital and recorded as a component of shareholders’ equity in the consolidated balance sheet. As of June 30, 2023, there were no pre-funded warrants outstanding. November 2022 Private Placement Offering: Transaction Description Number Issue Price Total Shares Issued 150,000 $ 3.300 $ 495,000 Pre-funded Warrants Issued 1,668,185 $ 3.2999 5,504,844 Gross Proceeds $ 5,999,844 Allocated to Additional Paid-in Capital (5,736,472 ) $ 263,372 Share Issuance Costs $ (38,713 ) On November 21, 2022, the Company closed a private placement of its common shares and issued an aggregate of 150,000 common shares and 1,668,185 pre-funded warrants, for gross proceeds of $5,999,844. The pre-funded warrants were determined to be common stock equivalents. Each common share and each pre-funded warrant were sold in the offering with an investment option to purchase a common share. Transaction costs were allocated proportionally between common shares and investment options with $38,713 allocated to common shares and the balance of $831,292 allocated to additional paid-in capital and recorded as a component of shareholders’ equity in the consolidated balance sheet. As of June 30, 2023, there were no pre-funded warrants outstanding. During the year ended June 30, 2022, the Company completed the following: July 2021 Private Placement Offering: Transaction Description Number Issue Price Total Shares Issued 35,600 $ 74.325 $ 2,645,970 Pre-funded Warrants Issued 125,853 $ 74.3226 9,353,716 Gross Proceeds $ 11,999,686 Allocated to Additional Paid-in Capital (10,540,635 ) $ 1,459,051 Share Issuance Costs $ (247,336 ) On July 2, 2021, the Company closed a private placement of its common shares and issued an aggregate of 35,600 common shares and 125,853 pre-funded warrants, for gross proceeds of $11,999,686. The pre-funded warrants were determined to be common stock equivalents. Each common share and each pre-funded warrant were sold in the offering with a warrant to purchase a common share. Transaction costs were allocated proportionally between common shares and warrants with $247,336 allocated to common shares and the balance of $1,786,831 allocated to additional paid-in capital and recorded as a component of shareholders’ equity in the consolidated balance sheet. The 125,853 pre-funded warrants were fully exercised for 125,853 common shares during the year ended June 30, 2022, resulting in a $4,283,654 reclassification from additional paid-in capital to common shares. June 2022 Registered Direct and Private Placement Offerings: Transaction Description Number Issue Price Total Shares Issued 65,002 $ 21.450 $ 1,394,286 Pre-funded Warrants Issued 168,099 $ 21.4474 3,605,294 Gross Proceeds $ 4,999,580 Allocated to Additional Paid-in Capital (4,245,508 ) $ 754,072 Share Issuance Costs $ (127,884 ) On April 22, 2022, the Company issued 10,759 common shares under an at-the-market offering (“ATM”) for proceeds of $146,533, net of issuance costs. On June 6, 2022, the Company closed a registered direct offering and concurrent private placement of its common shares. In the registered direct offering, the Company issued an aggregate of 65,002 common shares and 98,169 pre-funded warrants, for gross proceeds of $3,500,002. In the concurrent private placement, the Company issued an aggregate of 69,930 pre-funded warrants for gross proceeds of $1,499,999. The pre-funded warrants were determined to be common stock equivalents. Each common stock and each pre-funded warrant were sold in the offerings with a preferred investment option to purchase a common share. Transaction costs were allocated proportionally between common shares and warrants with $127,884 allocated to common shares and the balance of $719,964 allocated to additional paid-in capital and recorded as a component of shareholders’ equity in the consolidated balance sheet. During the year ended June 30, 2022, in accordance with the BayMedica Agreement, the Company issued 82,000 common shares to BayMedica’s historical equity and convertible debt holders (See Note 7). In addition, the Company issued 78,312 common shares for consulting services. As part of the Company’s financing in the year ended June 30, 2023 and 2022, the units included pre-funded warrants of 2,269,430 and 293,952 respectively. These warrants contained an exercise price of $.0001 and were exercised in the year issued. c) Share Purchase Warrants On July 2, 2021, 161,453 warrants were issued with an exercise price of $71.20 per share, were immediately exercisable upon issuance, and expire 5 years following the date of issuance. The pre-funded and common warrants did not meet the criteria to be classified as a liability award and therefore were treated as an equity award and recorded as a component of shareholders’ equity in the consolidated balance sheet. On June 6, 2022, the Company amended the warrants to re-price them to $18.50 per share with an expiry date of June 6, 2029. Accordingly, the Company has calculated the incremental fair value from the modification to be $1,194,752 and is recognized as a warrant modification expense in the statement of operations. The following is a summary of changes in share purchase warrants from July 1, 2021 to June 30, 2023: Number Weighted Share Price Aggregate Balance as at July 1, 2021 98,920 $ 75,47 $ - Granted 161,453 18.50 - Exercised (15,606 ) 11.25 125,611 Balance as at June 30, 2022 244,767 41.99 - Granted - - - Expired / Cancelled (191,345 ) 18.04 - Exercised - - - Balance as at June 30, 2023 53,422 $ 92.91 $ - The intrinsic value of warrants as of June 30, 2023 and 2022 was $ Nil d) Agents’ Warrants On July 2, 2021, 12,109 warrants were issued for services with an exercise price of $92.9075 per share, were immediately exercisable upon issuance, and expire 5 years following the date of issuance. The agents’ warrants did not meet the criteria to be classified as a liability award and therefore were treated as an equity award and recorded as a component of shareholders’ equity in the consolidated balance sheet. The following is a summary of changes in agents’ warrants from July 1, 2021 to June 30, 2023: Number Weighted Share Price Aggregate Balance as at July 1, 2021 - $ - $ - Granted 12,109 92.91 - Exercised - - - Balance as at June 30, 2022 12,109 92.91 - Granted - - - Expired / Cancelled - - - Exercised - - - Balance as at June 30, 2023 12,109 $ 92.91 $ - e) Preferred Investment Options On September 13, 2022, the Company closed a private placement of its common shares and 1,382,490 preferred investment options were issued with an exercise price of $8.44 per share, were immediately exercisable upon issuance, and expire 7 years following the date of issuance. The fair value of preferred investment options was calculated using the Black-Scholes option pricing model and was determined to be $10.91 per option. Assumptions used included a weighted average risk-free interest rate of 3.12%, expected term of 7 years, weighted average volatility factor of 114.42% and a weighted average dividend yield of 0%. The allocated value of the investment options was recorded in additional paid-in capital. On November 21, 2022, these preferred investment options were surrendered to the Company for cancellation. On November 21, 2022, the Company closed a private placement of its common shares and 3,272,733 preferred investment options were issued with an exercise price of $3.044 per share, were immediately exercisable upon issuance, and expire 7 years following the date of issuance. The fair value of preferred investment options was calculated using the Black-Scholes option pricing model and was determined to be $2.278 per option. Assumptions used included a weighted average risk-free interest rate of 2.92%, expected term of 7 years, weighted average volatility factor of 116.52% and a weighted average dividend yield of 0%. The allocated value of these investment options was recorded in additional paid-in capital. On June 6, 2022, 233,100 preferred investment options were issued with an exercise price of $19.75 per share, were immediately exercisable upon issuance, and expire 6.5 years following the date of issuance. The following is a summary of changes in preferred investment options from July 1, 2021 to June 30, 2023: Number Weighted Share Price Aggregate Balance as at July 1, 2021 - $ - $ - Granted 233,100 19.75 - Exercised - - - Balance as at June 30, 2022 233,100 19.75 - Granted 4,655,223 4.65 - Expired / Cancelled (1,615,590 ) 9.89 - Exercised - - - Balance as at June 30, 2023 3,272,733 $ 3.04 $ - f) Agents’ Investment Options On September 13, 2022, the Company closed a private placement of its common shares and 44,931 preferred investment options were issued for services with an exercise price of $10.85 per share, were immediately exercisable upon issuance, and expire approximately 7 years following the date of issuance. The fair value of agents’ investment options was calculated using the Black-Scholes option pricing model and was determined to be $10.06 per option. Assumptions used included a weighted average risk-free interest rate of 3.24%, expected term of 5 years, weighted average volatility factor of 116.88% and a weighted average dividend yield of 0%. The allocated value of these agents’ investment options was recorded in additional paid-in capital. On November 21, 2022, the Company closed a private placement of its common shares and 118,182 preferred investment options were issued for services with an exercise price of $4.125 per share, were immediately exercisable upon issuance, and expire approximately 7 years following the date of issuance. The fair value of agents’ investment options was calculated using the Black-Scholes option pricing model and was determined to be $2.03 per option. Assumptions used included a weighted average risk-free interest rate of 3.18%, expected term of 5 years, weighted average volatility factor of 117.97% and a weighted average dividend yield of 0%. The allocated value of these agents’ investment options was recorded in additional paid-in capital. On June 6, 2022, 15,152 preferred investment options were issued for services with an exercise price of $26.8125 per share, were exercisable 4 months upon issuance, and expire 5 years following the date of issuance. The following is a summary of changes in Agents’ Investment Options from July 1, 2021 to June 30, 2023: Number Weighted Share Price Aggregate Balance as at July 1, 2021 - $ - $ - Granted 15,152 26.81 - Exercised - - - Balance as at June 30, 2022 15,152 26.81 - Granted 163,113 5.98 - Expired / Cancelled - - Exercised - - - Balance as at June 30, 2023 178,265 $ 7.75 $ - |
Share-Based Payments
Share-Based Payments | 12 Months Ended |
Jun. 30, 2023 | |
Share-Based Payments [Abstract] | |
SHARE-BASED PAYMENTS | 10. SHARE-BASED PAYMENTS a) Option Plan Details On March 24, 2017, and as amended on November 20, 2020, the Company’s shareholders approved: (i) the adoption of a new stock option plan (the “Plan”) pursuant to which the Board of Directors may, from time to time, in its discretion and in accordance with regulatory requirements, grant to directors, officers, employees and consultants of the Company, non-transferable options to purchase common shares, provided that the number of common shares reserved for issuance will not exceed twenty percent (20%) of the issued and outstanding common shares at the date the options are granted (on a non-diluted and rolling basis); and (ii) the application of the new stock option plan to all outstanding stock options of the Company that were granted prior to March 24, 2017 under the terms of the Company’s previous stock option plan. As of June 30, 2023 and 2022, there were 51,633 and 18,163, respectively, options available for future allocation pursuant to SEC rules and 20% of the issued and outstanding shares according to the terms of the Plan. The option price under each option shall not be less than the closing price on the day prior to the date of grant. All options vest upon terms as set by the Board of Directors, either over time, up to 36 months, or upon the achievement of certain corporate milestones. Stock options granted prior to May 2021 were granted with Canadian dollar exercise prices (United States dollar amounts for weighted average exercise prices and aggregate intrinsic value are calculated using prevailing rates as at June 30, 2022). Commencing in May 2021, stock options are granted with United States dollar exercise prices. The following is a summary of changes in outstanding options from July 1, 2021 to June 30, 2023: Number Weighted Balance as at June 30, 2021 36,472 $ 215.35 Granted 31,160 34.20 Expired/Forfeited (12,029 ) 122.38 Balance as at June 30, 2022 55,603 128.59 Granted 61,720 1.85 Expired/Forfeited (14,681 ) 267.13 Balance as at June 30, 2023 102,642 $ 31.28 June 30, 2022: Vested and exercisable 26,182 228.87 Unvested 29,421 $ 39.35 June 30, 2023: Vested and exercisable 51,067 57.44 Unvested 51,575 $ 5.38 b) Fair Value of Options Issued During the Period i) Weighted Average Fair Value at Grant Date of Options Granted: The weighted average fair value at grant date of options granted during the year ended June 30, 2023 and 2022, was $1.85 and $21.04 respectively, per option. Assumptions used for options granted during the year ended June 30, 2023 and 2022 included a weighted average risk-free interest rate of 3.74% and 1.17% respectively, weighted average expected life of 3.3 years calculated using the Simplified Method for directors, officers and employees, weighted average volatility factor of 122.98% and 97.15% respectively, weighted average dividend yield of 0% and 0% respectively and a 5% and 5% respectively. ii) Expenses Arising from Share-based Payment Transactions: Total expenses arising from share-based payment transactions recognized during the year months ended June 30, 2023 and 2022, were $278,154 and $697,894 respectively. $162,200 and $419,075 respectively, was allocated to general and administrative expenses and the remaining $115,954 and $278,819 respectively, was allocated to research and development expenses. Unrecognized compensation cost at June 30, 2023 related to unvested options was $51,575 which will be recognized over a weighted-average vesting period of 3.6 years. |
Lease Obligations
Lease Obligations | 12 Months Ended |
Jun. 30, 2023 | |
Lease Obligations [Abstract] | |
LEASE OBLIGATIONS | 11. LEASE OBLIGATIONS The Company is committed to minimum lease payments as follows: Maturity Analysis June 30, $ Less than one year 384,713 One to five years 9,017 More than five years - Total undiscounted lease liabilities (1) 393,730 Less: imputed interest (2,023 ) Present value of lease liabilities 391,707 Less: Current portion of lease liabilities (375,713 ) Non-current portion of lease liabilities (15,994 ) (1) Excludes estimated variable operating costs of $92,964 and $78,500 on an annual basis through to April 30, 2024 and August 31, 2024, respectively. |
Income Taxes
Income Taxes | 12 Months Ended |
Jun. 30, 2023 | |
Income Taxes [Abstract] | |
INCOME TAXES | 12. INCOME TAXES The following is a reconciliation of income taxes calculated at the combined Canadian federal and provincial income statutory corporate tax rate of 27.0% to the tax expense: 2023 2022 $ $ US net loss before taxes (1,212,372 ) (5,189,364 ) Canada net loss before tax (6,735,250 ) (13,410,749 ) Net loss before taxes (7,947,622 ) (18,600,117 ) Income tax expense (recovery) at the statutory rate (2,073,116 ) (4,710,669 ) Increase (reduction) in income taxes resulting from: Change in valuation allowance 2,532,867 4,112,045 State taxes 9,638 (220,491 ) Permanent differences 76,605 613,269 Foreign exchange differences 417,194 591,263 Share issuance cost capitalized in equity (553,877 ) (582,548 ) Other (396,211 ) 197,131 Income tax expense (recovery) 13,100 - As of June 30, 2023, the Company has non-capital loss carry-forwards of approximately $67,875,659 (June 30, 2022 - $62,921,785) available to offset future taxable income in Canada. These non-capital loss carryforwards begin to expire in 2026. As of June 30, 2023, the Company has US Federal net operating losses of $4,295,287 and state net operating losses of $3,328,922. The US Federal NOLs have an indefinite carryforward period, and the state NOLs begin to expire in 2042. Deferred tax assets and liabilities are as follows: 2023 2022 $ $ Non-capital losses 19,490,270 17,003,766 Financing costs 1,265,542 702,479 Accrued expenses 11,638 193,549 Intangible assets, net 131,714 553,392 Tax credits 241,270 248,254 Lease liability 98,827 51,994 21,239,261 18,753,434 Property and equipment, net (119,889 ) (16,546 ) Lease obligations (91,377 ) (55,260 ) (211,266 ) (71,806 ) Net deferred tax asset 21,027,995 18,681,628 Valuation allowance (21,027,995 ) (18,681,628 ) - - A full valuation allowance has been applied against the net deferred tax assets because it is more likely than not that future taxable income will be available against which the Company can utilize the benefits therefrom. The Company recognizes tax benefits from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from any such position would be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. It is the Company’s policy to recognize interest and penalties accrued on any uncertain tax benefits as a component of income tax expense. As of June 30, 2023, the Company has one uncertain tax position relating to IRS code 280E. The effect of this uncertainty relates to the deductions available to the Company regarding cost of goods sold. The Company files income tax returns in the U.S. federal jurisdiction, various state jurisdictions, and Canada. With few exceptions, the Company is no longer subject to U.S. federal and state tax examinations for fiscal years prior to 2019. The Company is subject to taxation at the federal, state, and local levels in the United States and Canada. |
Segment Information
Segment Information | 12 Months Ended |
Jun. 30, 2023 | |
Segment Information [Abstract] | |
SEGMENT INFORMATION | 13. SEGMENT INFORMATION As of the closing of the BayMedica acquisition, the Company aligned into two operating and reportable segments, the InMed segment and the BayMedica segment. The Company reports segment information based on the management approach which designates the internal reporting used by the Chief Operating Decision Maker (“CODM”), which is the Company’s Chief Executive Officer, for making decisions and assessing performance as the source of the Company’s reportable segments. The CODM allocates resources and assesses the performance of each operating segment based on potential licensing opportunities, historical and potential future product sales, operating expenses, and operating income (loss) before interest and taxes. The Company has determined its reportable segments to be InMed and BayMedica based on the information used by the CODM. Other than cash, cash equivalents and short-term investments (“Unrestricted cash”) balances, the CODM does not regularly review asset information by reportable segment and therefore, the Company does not report asset information by reportable segment. The InMed segment is largely organized around the research and development of cannabinoid-based pharmaceuticals products and the BayMedica segment is largely organized around developing proprietary manufacturing technologies to produce rare cannabinoids for sale in the health and wellness industry. Total assets as of June 30, 2023 and 2022, held in the InMed segment are $9,498,752 and $8,010,832 respectively. Total assets as of June 30, 2023 and 2022, held in the BayMedica segment are $4,607,588 and $4,776,746 respectively. The following table presents information about the Company’s reportable segments for the year ended June 30, 2023 and 2022: Year Ended June 30, 2023 2022 InMed BayMedica Total InMed BayMedica Total $ $ $ $ $ $ Sales - 4,135,561 4,135,561 - 1,089,435 1,089,435 Cost of sales - (2,423,588 ) (2,423,588 ) - (545,889 ) (545,889 ) Inventory write-down - (308,937 ) (308,937 ) - - - Operating expenses (6,990,477 ) (2,791,346 ) (9,781,823 ) (11,998,435 ) (5,809,460 ) (17,807,895 ) Other income (expense) 255,227 175,938 431,165 (1,412,318 ) 76,550 (1,335,768 ) Net loss (6,735,250 ) (1,212,372 ) (7,947,622 ) (13,410,753 ) (5,189,364 ) (18,600,117 ) Unrestricted cash 8,036,714 875,803 8,912,517 5,984,622 192,244 6,176,866 |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 14. COMMITMENTS AND CONTINGENCIES Pursuant to the terms of agreements with various contract research organizations, as of June 30, 2023, the Company is committed for contract research services and materials at a cost of approximately $2.0 million, expected to occur in the twelve months following period. Pursuant to the terms of agreements with various vendors, as of June 30, 2023, the Company is committed for contract materials and equipment at a cost of approximately $0.7 million, expected to occur in the twelve months following June 30, 2023. Pursuant to the terms of a May 31, 2017 Technology Assignment Agreement between the Company and the University of British Columbia (“UBC”), the Company is committed to pay royalties to UBC on certain licensing and royalty revenues received by the Company for biosynthesis of certain drug products that are covered by the agreement. To date, no payments have been required to be made. Pursuant to the terms of a December 13, 2018 Collaborative Research Agreement with UBC in which the Company owns all rights, title and interests in and to any intellectual property, in addition to funding research at UBC, the Company is committed to make a one-time payment upon filing of any PCT patent application arising from the research. To date, one such payment has been made to UBC. Pursuant to the terms of a November 1, 2018 Contribution Agreement with National Research Council Canada, as represented by its Industrial Research Assistance Program (NRC-IRAP), under certain circumstances contributions received, including the disposition of the underlying intellectual property developed in part with NRC-IRAP contributions, may become repayable. Short-term investments include guaranteed investment certificates, with one year terms, of $44,422 and 44,676 as of June 30, 2023 and 2022 respectively, that are pledged as security for a corporate credit card. The Company has entered into certain agreements in the ordinary course of operations that may include indemnification provisions, which are common in such agreements. In some cases, the maximum amount of potential future indemnification is unlimited; however, the Company currently holds commercial general liability insurance. This insurance limits the Company’s liability and may enable the Company to recover a portion of any future amounts paid. Historically, the Company has not made any indemnification payments under such agreements and it believes that the fair value of these indemnification obligations is minimal. Accordingly, the Company has not recognized any liabilities relating to these obligations for any period presented. Pursuant to a technology licensing agreement, the Company is committed to issue, subject to regulatory approval, up to 700 warrants to purchase 700 common shares upon the achievement of certain milestones. The exercise price of the warrants will be equal to the five-day VWAP of the common shares prior to each milestone achievement and the warrants will be exercisable for a period of three years for issuance date. BayMedica LLC, a wholly-owned subsidiary of the Company, entered into a patent license agreement (“Agreement”) with a third party (the “Licensor”) in an agreement dated February 15, 2021. The Company is required to make future royalty payments to the Licensor based on net sales of licensed products, with minimum payments required starting in 2021 to maintain an exclusive license. In December 2021, the Company amended the License Agreement including the deferral of the 2021 minimum payments to 2022. As of June 30, 2023, the Company has paid $300,000 for the minimum payments under the agreement. On February 10, 2023, BayMedica received a letter from the Licensor alleging a breach of the Agreement and asserting a right to monies thereunder. On April 6, 2023, BayMedica sent a letter to the Licensor disputing the Licensor’s interpretation of the Agreement and considering the counterparty’s only remedy under the Agreement to be either (a) the conversion of an exclusive technology license into a non-exclusive one or (b) to terminate the Agreement. The interpretation of a contract under Ontario law requires consideration of the surrounding circumstances at the time the contract was negotiated, and BayMedica is of the view that the text of the Agreement and the surrounding circumstances show that the remedy discussed above reflects the intention of the parties. To date, the Licensor has not initiated a lawsuit. If a lawsuit is brought alleging a breach of the Agreement, the proceeding will be subject to final, binding and non-appealable arbitration under the Arbitration Act, 1991 From time to time, the Company may be subject to various legal proceedings and claims related to matters arising in the ordinary course of business. The Company does not believe it is currently subject to any material matters where there is at least a reasonable possibility that a material loss may be incurred. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Jun. 30, 2023 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | 15. RELATED PARTY TRANSACTIONS On February 11, 2022, the Board of Directors appointed Janet Grove as a director of the Company. Ms. Grove is a Partner of Norton Rose Fulbright Canada LLP (“NRF”). From February 11, 2022 to June 30, 2022, NRF rendered legal services in the amount of $345,935 to the Company. During the year ended June 30, 2023, NRF rendered legal services in the amount of $634,208 to the Company. These transactions were in the normal course of operations and were measured at the exchange amount which represented the amount of consideration established and agreed to by NRF. No legal services rendered by NRF were rendered by Ms. Grove directly. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Jun. 30, 2023 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | 16. SUBSEQUENT EVENTS The Company has evaluated subsequent events through the date of the filing of this Annual Report on Form 10-K and determined that there have been no events that have occurred that would require adjustments to our disclosures in the consolidated financial statements except for the transactions described below. On September 19, 2023, the Company received written notice from the listing qualifications department staff of The Nasdaq Capital Market (“Nasdaq”) notifying it that the average closing bid price of the Company’s common shares over a period of 30 consecutive trading days was below the minimum $1.00 per share requirement for continued listing on the Nasdaq under Nasdaq Listing Rule 5550(a)(2). In accordance with applicable Nasdaq procedures, the Company has a period of 180 calendar days following the receipt of the written notice mentioned above to cure the deficiency and regain compliance. The notice has no immediate impact on the listing of the Company’s common shares, which will continue to trade on the Nasdaq subject to the Company’s continued compliance with the other listing requirements of the Nasdaq. The common shares of the Company will continue to trade under the symbol “INM”. The Company intends to monitor the closing share price for its common shares and explore available options to regain compliance. In the event the Company does not evidence compliance with the minimum bid price requirement during the 180-day grace period, it is expected that Nasdaq would notify the Company that its common shares are subject to delisting. At such time, the Company may appeal such determination to a Nasdaq Hearings Panel (the “Panel”) and it is expected that the Company’s securities would continue to be listed and available to trade on Nasdaq at least pending the completion of the appeal process. There can be no assurance that any such appeal would be successful or that the Company would be able to evidence compliance with the terms of any extension that may be granted by the Panel. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 12 Months Ended |
Jun. 30, 2023 | |
Significant Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation These consolidated financial statements have been prepared in accordance with generally accepted accounting principles as applied in the United States (“US GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) for financial information. |
Reclassifications | Reclassifications Certain prior year amounts in the consolidated financial statements and the notes thereto have been reclassified where necessary to conform to the current year’s presentation. These reclassifications did not affect the prior period’s total assets, total liabilities, stockholders’ deficit, net loss or net cash used in operating activities. |
Use of Estimates | Use of Estimates The preparation of financial statements in compliance with US GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the balance sheet date, and the corresponding revenues and expenses for the periods reported. It also requires management to exercise judgment in applying the Company’s accounting policies. In the future, actual experience may differ from these estimates and assumptions. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to these consolidated financial statements are the estimate of useful life of intangible assets, the application of the going concern assumption, and determining the fair value of share-based payments, income tax provisions, write-down of inventories to net realizable value, and warrant valuations. Actual results could differ from those estimates. |
Basis of Consolidation | Basis of Consolidation These consolidated financial statements include the accounts of the Company and its subsidiaries, including subsidiaries: InMed Pharmaceutical Ltd., BayMedica, LLC, Biogen Sciences Inc., and Sweetnam Consulting Inc. A subsidiary is an entity that the Company controls, either directly or indirectly, where control is defined as the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. All inter-company transactions and balances including unrealized income and expenses arising from intercompany transactions are eliminated in preparing these consolidated financial statements. |
Foreign Currency | Foreign Currency The functional currency of the Company and its subsidiaries is the U.S. Dollar. These consolidated financial statements are presented in U.S. Dollars. References to “$” and “US$” are to United States (“U.S.”) dollars and references to “C$” are to Canadian dollars. |
Business Combinations | Business Combinations Business combinations are accounted for using the acquisition method. The fair value of total purchase consideration is allocated to the fair values of identifiable tangible and intangible assets acquired and liabilities assumed, with the remaining amount being classified as goodwill. All assets, liabilities and contingent liabilities acquired or assumed in a business combination are recorded at their fair values at the date of acquisition. If the Company’s interest in the fair value of the acquiree’s net identifiable assets exceeds the cost of the acquisition, the excess is recognized in earnings. Transaction costs that are incurred in connection with a business combination, other than costs associated with the issuance of debt or equity securities, are expensed as incurred. |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents include cash-on-hand, demand deposits with financial institutions and other short-term, highly liquid investments with original maturities of three months or less when acquired that are readily convertible to known amounts of cash and subject to an insignificant risk of change in value. |
Short-term Investments | Short-term Investments Short-term investments include fixed and variable rate guaranteed investment certificates, with terms greater than three months and less than twelve months. Due to the short term nature of these investments the fair value of the investments approximates the current value. Guaranteed investment certificates are convertible to known amounts of cash and are subject to an insignificant risk of change in value. |
Accounts Receivable | Accounts Receivable Accounts receivable are recorded at invoiced amounts, net of any allowance for doubtful accounts. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in existing accounts receivable. The Company evaluates the collectability of accounts receivable on a regular basis based upon various factors including the financial condition and payment history of customers, an overall review of collections experience on other accounts and economic factors or events expected to affect future collections experience. Expected credit losses on our accounts receivable were $66,775 and $20,000 as at June 30, 2023 and 2022 respectively. |
Concentration of Credit Risk and Other Risks and Uncertainties | Concentration of Credit Risk and Other Risks and Uncertainties At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Canadian Deposit Insurance Corporation (CDIC) insurable limits. The Company has not experienced any losses related to these balances. The uninsured cash balance as of June 30, 2023, was $3.8 million. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents. The Company’s customers are primarily concentrated in the United States. As of June 30, 2023, we had three customers with an accounts receivable balance representing 41%, 30% and 15% of total accounts receivable. For the year ended June 30, 2023, the Company had four customers that accounted for 22%, 17%, 16% and 11% of revenue. For the year ended June 30, 2022, the Company had three customer that accounted for 21%, 20%, and 11% of revenue. |
Inventories | Inventories Inventories are initially valued at weighted average cost and subsequently valued at the lower of weighted average cost and net realizable value. Costs included in inventories are the purchase price of goods and cost of services rendered, freight costs, warehousing costs, purchasing costs and production and labor costs related to manufacturing. In determining any valuation allowances, the Company reviews inventory for obsolete, redundant, and slow-moving goods. As of June 30, 2023, the Company has $93,820 as a valuation allowance to reduce weighted average cost to net realizable value. As of June 30, 2022, no amounts had been charged to the valuation allowance. During the year ended June 30, 2023 and 2022 the Company record an inventory write-down of $308,937 and $ Nil |
Property, Equipment and ROU Assets, Net | Property, Equipment and ROU Assets, Net Computer equipment, lab equipment and furnishings are recorded at cost, less accumulated depreciation and accumulated impairment losses. The initial cost of computer equipment, lab equipment and furnishings comprises their purchase price. The computer equipment, lab equipment and furnishings are reviewed at least once per year for impairment. Equipment and furniture are depreciated using the straight-line method based on their estimated useful lives as follows: ● Computer equipment – 5 years ● Lab equipment – 6 - 10 years ● Furnishings – 5 years Computer equipment, lab equipment and furnishings, acquired or disposed of during the year, are depreciated proportionately for the period they are in use. The right-of-use assets are initially measured based on the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, less any lease incentives received. The assets are amortized to the earlier of the end of the useful life of the right-of-use asset or the lease term using the straight-line method as this most closely reflects the expected pattern of consumption of the future economic benefits. The lease term includes periods covered by an option to extend if the Company is reasonably certain to exercise that option. In addition, the right-of-use assets are periodically reduced by impairment losses, if any, and adjusted for certain re-measurements of the lease liability (see Note 2 Lease (i)). |
Intangible Assets, Net | Intangible Assets, Net Intangible assets are comprised of acquired intellectual property, which consists of certain patents and technical know-how. The intellectual property is recorded at cost and is amortized on a straight-line basis over an estimated useful life of 18 years net of any accumulated impairment losses. |
In-Process R&D | In-Process R&D In-process R&D (“IPR&D”) is classified as an indefinite-lived intangible asset and is not amortized. IPR&D becomes definite-lived upon the completion or abandonment of the associated research and development efforts. All research and development costs incurred subsequent to the acquisition of IPR&D are expensed as incurred. Indefinite-lived intangible assets are evaluated for impairment on an annual basis or more frequently if an indicator of impairment is present. |
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets The Company assesses the recoverability of its long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of the long-lived asset is measured by a comparison of the carrying amount of the asset to future undiscounted net cash flows expected to be generated by the asset or assets. If carrying value exceeds the sum of undiscounted cash flows, the Company then determines the fair value of the underlying asset. Any impairment to be recognized is measured as the amount by which the carrying amount of the asset group exceeds the estimated fair value of the asset group. Assets classified as held for sale are reported at the lower of the carrying amount or fair value, less costs to sell. Based on the completion of the impairment test, the Company recorded an impairment charge of $ Nil |
Goodwill | Goodwill The Company tests goodwill for potential impairment annually on June 30, or more frequently if an event or other circumstance indicates that the Company may not be able to recover the carrying amount of the net assets of the reporting unit. The Company’s operations consist of two operating and reportable segments, InMed Pharmaceuticals (the “InMed” segment) and BayMedica (the “BayMedica” segment). In evaluating goodwill for impairment, the Company may assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If a Company bypasses the qualitative assessment, or if the Company concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying value, then the Company performs a quantitative impairment test by comparing the fair value of a reporting unit with its carrying amount and records an impairment charge if the carrying value exceeds the fair value. Based on the completion of the annual impairment test, the Company recorded an impairment charge of $2,023,039 for Goodwill for the years ended June 30, 2022, respectively. (See Note 5) |
Financial Assets and Liabilities | Financial Assets and Liabilities Financial Assets Financial assets are initially recognized at fair value, plus transaction costs that are directly attributable to their acquisition or issue and subsequently carried at amortized cost, using the effective interest rate method, less any impairment losses. No financial assets are or elected to be carried at fair value through profit or loss or where changes in fair value are recognized in the consolidated statements of operations and comprehensive loss in other comprehensive loss. Short-term investments are subsequently recorded at cost plus accrued interest, which approximates fair value due to short term nature. Accounts receivable are reported at outstanding amounts, net of provisions for uncollectable amounts. Financial Liabilities To determine the fair value of financial instruments, the Company uses the fair value hierarchy for inputs used to measure fair value of financial assets and liabilities. This hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels: Level 1 (highest priority), Level 2, and Level 3 (lowest priority). Level 1 – Unadjusted quoted prices in active markets for identical instruments. Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs). Level 3 – Inputs are unobservable and reflect the Company’s assumptions as to what market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available. Assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurements. Changes in the observability of valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy. The carrying value of cash and cash equivalents, short-term investments, accounts receivable, and accounts payable and accrued liabilities, approximate their carrying values as at June 30, 2023 and 2022 due to their immediate or short-term maturities. |
Income Taxes | Income Taxes Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. At June 30, 2023, and June 30, 2022, the Company had a full valuation allowance against its deferred tax assets. Per FASB ASC 740-10, disclosure is not required of an uncertain tax position unless it is considered probable that a claim will be asserted and there is a more-likely-than-not possibility that the outcome will be unfavorable. Using this guidance, as of June 30, 2023, and 2022, the Company has no uncertain tax positions that qualify for either recognition or disclosure in the financial statements. The Company’s 2023, 2022, 2021, and 2020 United States and Canadian tax returns remain subject to examination by their respective taxing authorities. Neither of the Company’s tax returns are currently under examination. |
Revenue Recognition | Revenue Recognition The Company recognizes revenue when the Company satisfies the performance obligations under the terms of a contract and control of its products and services is transferred to its customers in an amount that reflects the consideration the Company expects to receive from its customers in exchange for those products and services. ASC 606, Revenue from Contracts with Customers Revenue consists of manufacturing and distribution sales of bulk rare cannabinoids, which are generally recognized at a point in time. The Company recognizes revenue when control over the products have been transferred to the customer and the Company has a present right to payment. Sales and other taxes that are required to be remitted to regulatory authorities are recorded as liabilities and excluded from sales. Limited rights of return, for claims of damaged or non-compliant products, exist with the Company’s customers. The Company has elected the practical expedient that allows it to recognize the incremental costs of obtaining a contract as an expense, when incurred, if the amortization period of the asset that the Company otherwise would have recognized is one year or less. Revenues within the scope of ASC 606 do not include material amounts of variable consideration. Customer payments are generally due in advance of when control is transferred to the customer. Some of our larger customers with which we have history with are eligible for payment terms up to net 30. |
Cost of Goods and Service [Policy Text Block] | Cost of Sales Cost of sales consists primarily of the purchase price of goods and cost of services rendered, freight costs, warehousing costs, and purchasing costs. Cost of sales also includes production and labor costs for the Company’s manufacturing business. |
Shipping and Handling | Shipping and Handling The Company records freight billed to customers within Net sales. Shipping and handling costs associated with inbound freight and goods shipped to customers are recorded in cost of sales. Other shipping and handling costs, such as for quality assurance, are recorded in operating expenses. |
Earnings (Loss) Per Share | Earnings (Loss) Per Share Basic earnings (loss) per common share (“EPS”) is computed by dividing the net income or loss applicable to common shares of the Company by the weighted average number of common shares outstanding for the relevant period. Diluted earnings (loss) per common share (“Diluted EPS”) is computed by dividing the net income or loss applicable to common shares by the sum of the weighted average number of common shares issued and outstanding and all additional common shares that would have been outstanding, if potentially dilutive instruments were converted. If the conversion of outstanding stock options and warrants into common share is anti-dilutive, then diluted EPS is not presented separately from EPS. The following table sets forth the number of potential shares of common stock that have been excluded from diluted net income (loss) per because their effect was anti-dilutive: Year ended June 30, 2023 2022 Options 102,642 55,603 Warrants 3,516,529 505,128 3,619,171 560,731 |
Share-based Payments | Share-based Payments The Company follows the requirements of FASB ASC 718-10-10, Share-Based Payments with regards to stock-based compensation issued to employees and non-employees. The Company has agreements and arrangements that call for stock to be awarded to the employees and consultants at various times as compensation and periodic bonuses. The expense for this stock-based compensation is equal to the fair value of the stock price on the day the stock was awarded multiplied by the number of shares awarded. The Company has a relatively low forfeiture rate of stock-based compensation and forfeitures are recognized as they occur. The valuation methodology used to determine the fair value of the options issued during the period is the Black-Scholes option-pricing model. The Black-Scholes model requires the use of a number of assumptions including the volatility of the stock price, the average risk-free interest rate, and the weighted average expected life of the options. Risk-free interest rates are calculated based on continuously compounded risk-free rates for the appropriate term. The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on its Common Stock and does not intend to pay dividends on its Common Stock in the foreseeable future. The expected forfeiture rate is estimated based on management’s best assessment. Estimated volatility is a measure of the amount by which InMed’s stock price is expected to fluctuate each year during the expected life of the award. The Company’s calculation of estimated volatility is based on historical stock prices over a period equal to the expected life of the awards. |
Research and Development Costs | Research and Development Costs The Company conducts research and development programs and incurs costs related to these activities, including research and development personnel compensation, services provided by contract research organizations and lab supplies. Research and development costs are expensed in the periods in which they are incurred. |
Patents and Intellectual Property Costs | Patents and Intellectual Property Costs The costs of filing for patents and of prosecuting and maintaining intellectual property rights are expensed as incurred due to the uncertainty surrounding the drug development process and the uncertainty of future benefits. Patents and intellectual property acquired from third parties for approved products or where there are alternative future uses are capitalized and amortized over the remaining life of the patent. |
Segment reporting | Segment reporting The Company’s operations consist of two operating and reportable segments, the InMed segment and the BayMedica segment. The InMed segment is largely organized around the research and development of cannabinoid-based pharmaceuticals products and the BayMedica segment is largely organized around developing proprietary manufacturing technologies to produce rare cannabinoids for sale in the health and wellness industry (See Note 13). |
Leases | Leases At inception of a contract, the Company assesses whether a contract is, or contains, a lease based on whether the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The lease liability is initially measured as the present value of future lease payments excluding payments made at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate. The lease liability is measured at amortized cost using the effective interest method. It is re-measured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee, or if the Company changes its assessment of whether it will exercise a purchase, extension, or termination option. When the lease liability is re-measured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero. The Company has lease arrangements that include both lease and non-lease components. The Company accounts for each separate lease component and its associated non-lease components as a single lease component for all of its asset classes. The Company has elected to apply the practical expedient to exclude initial direct costs such as annual operating costs from the measurement of the right-of-use asset at the date of initial application. The Company has elected to apply the practical expedient not to recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less. The lease payments associated with these leases is recognized as an expense on a straight- line basis over the lease term. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements The Company has reviewed recent accounting pronouncements and concluded that they are either not applicable to the Company or that there was no material impact or no material impact is expected in the consolidated financial statements as a result of future adoption. |
Significant Accounting Polici_2
Significant Accounting Policies (Tables) | 12 Months Ended |
Jun. 30, 2023 | |
Significant Accounting Policies [Abstract] | |
Schedule of Shares of Common Stock | The following table sets forth the number of potential shares of common stock that have been excluded from diluted net income (loss) per because their effect was anti-dilutive: Year ended June 30, 2023 2022 Options 102,642 55,603 Warrants 3,516,529 505,128 3,619,171 560,731 |
Inventories (Tables)
Inventories (Tables) | 12 Months Ended |
Jun. 30, 2023 | |
Inventories [Abstract] | |
Schedule of Inventories | Inventories consisted of the following: June 30, June 30, $ $ Raw materials 208,737 292,577 Work in process 514,113 1,724,851 Finished goods 893,506 473,426 Inventories 1,616,356 2,490,854 |
Property, Equipment and ROU A_2
Property, Equipment and ROU Assets, Net (Tables) | 12 Months Ended |
Jun. 30, 2023 | |
Property, Equipment and ROU Assets, Net [Abstract] | |
Schedule of Property, Equipment and Right of Use Assets | Property, equipment and ROU assets consisted of the following: June 30, June 30, $ $ Right-of-Use Assets (leases) 1,167,436 1,167,436 Equipment 440,902 212,877 Furnishing 40,409 40,409 Property and equipment 1,648,747 1,420,722 Less: accumulated depreciation and amortization (925,321 ) (516,470 ) Property, equipment and ROU assets, net 723,426 904,252 |
Impairment of Intangible Asse_2
Impairment of Intangible Assets and Goodwill (Tables) | 12 Months Ended |
Jun. 30, 2023 | |
Impairment of Intangible Assets and Goodwill [Abstract] | |
Schedule of Goodwill, Indefinite and Definite Lived Intangible Asset | The following table provides the Company’s goodwill, indefinite and definite lived intangible assets as of June 30, 2023 and 2022. There was no impairment of InMed long lived intangible assets as of June 30, 2023 and 2022. $ Goodwill Balance at July 1, 2021 - Acquired at October 13, 2021 2,023,039 Impairment losses (2,023,039 ) Balance at June 30, 2022 and 2023 - Indefinite lived intangible assets IPR&D Balance at July 1, 2021 - Acquired at October 13, 2021 1,249,000 Impairment losses (1,249,000 ) Balance at June 30, 2022 and 2023 - Definite lived intangible assets Trademark and Intellectual Property Balance at July 1, 2021 1,736,420 Acquired at October 13, 2021 216,000 Amortization (786,637 ) Impairment losses (200,554 ) Balance at June 30, 2022 965,229 Amortization (96,468 ) Impairment losses - Balance at June 30, 2023 868,761 Definite lived intangible assets Patents Balance at July 1, 2021 - Acquired at October 13, 2021 1,191,000 Amortization (47,314 ) Impairment losses - Balance at June 30, 2022 1,143,686 Amortization (66,168 ) Impairment losses - Balance at June 30, 2023 1,077,518 Intangible assets, net as of June 30, 2022 2,108,915 Intangible assets, net as of June 30, 2023 1,946,279 |
Intangible Assets (Tables)
Intangible Assets (Tables) | 12 Months Ended |
Jun. 30, 2023 | |
Intangible Assets [Abstract] | |
Schedule of Intangible Assets | The following table summarizes the Companies intangible assets: June 30, June 30, $ $ Intellectual property 1,736,420 1,736,420 Patents 1,191,000 1,191,000 Intangible assets 2,927,420 2,927,420 Less: accumulated amortization (981,141 ) (818,505 ) Intangible assets, net 1,946,279 2,108,915 |
Schedule of Amortization Expense on Intangible Assets | The Company expects amortization expense to be incurred over the next five years as follows: Twelve months ending June 30, $ 2024 158,935 2025 158,935 2026 158,935 2027 158,935 2028 158,935 Thereafter 1,151,604 Total 1,946,279 |
Acquisition (Tables)
Acquisition (Tables) | 12 Months Ended |
Jun. 30, 2023 | |
Asset Acquisition [Abstract] | |
Schedule of Total Consideration for the Acquisition of BayMedica | Total consideration for the acquisition of BayMedica is summarized as follows: Purchase Estimated fair value of common shares issued 3,013,500 Cash 1,000,000 Less: Post-closing adjustments (199,543 ) Estimated fair value of consideration transferred 3,813,957 |
Schedule of Table Summarizes the Final Fair Value of Assets Acquired and Liabilities Assumed | The following table summarizes the final fair value of assets acquired and liabilities assumed as of the acquisition date: Purchase Price Allocation ($) Assets acquired: Cash and cash equivalents 91,566 Accounts receivable 36,100 Inventories 487,122 Prepaid expenses and deposits 131,674 Property and equipment 133,911 IPR&D 1,249,000 Patents 1,191,000 Trademark 216,000 Goodwill 2,023,039 Total assets acquired 5,559,412 Liabilities assumed: Accounts payable and accrued liabilities 1,024,487 Other short-term liabilities 598,245 Long-term debt 122,723 Total liabilities acquired 1,745,455 Estimated fair value of net assets acquired 3,813,957 |
Schedule of Table Presents the Pro Forma Consolidated | The following table presents the pro forma consolidated results of the Company assuming the BayMedica acquisition had been completed on July 1, 2021: Year Ended Sales $ 1,365,755 Net loss $ (19,260,014 ) Net loss per share $ (34.34 ) Weighted average number of shares outstanding 560,829 |
Accounts Payable and Accrued _2
Accounts Payable and Accrued Liabilities (Tables) | 12 Months Ended |
Jun. 30, 2023 | |
Accounts Payable and Accrued Liabilities [Abstract] | |
Schedule of Accounts Payable and Accrued Liabilities | Accounts payable and accrued liabilities consist of the following: June 30, June 30, $ $ Trade payables 544,179 1,166,068 Accrued research and development expenses 164,587 839,638 Employee compensation, benefits and related accruals 542,305 139,120 Accrued general and administrative expenses 357,664 270,439 Accounts payable and accrued liabilities 1,608,735 2,415,265 |
Share Capital and Reserves (Tab
Share Capital and Reserves (Tables) | 12 Months Ended |
Jun. 30, 2023 | |
Share Capital and Reserves [Abstract] | |
Schedule of Private Placement Offering | September 2022 Private Placement Offering: Transaction Description Number Issue Price Total Shares Issued 90,000 $ 8.680 $ 781,200 Pre-funded Warrants Issued 601,245 $ 8.6799 5,218,746 Gross Proceeds $ 5,999,946 Allocated to Additional Paid-in Capital (5,589,570 ) $ 410,376 Share Issuance Costs $ (77,242 ) Transaction Description Number Issue Price Total Shares Issued 150,000 $ 3.300 $ 495,000 Pre-funded Warrants Issued 1,668,185 $ 3.2999 5,504,844 Gross Proceeds $ 5,999,844 Allocated to Additional Paid-in Capital (5,736,472 ) $ 263,372 Share Issuance Costs $ (38,713 ) July 2021 Private Placement Offering: Transaction Description Number Issue Price Total Shares Issued 35,600 $ 74.325 $ 2,645,970 Pre-funded Warrants Issued 125,853 $ 74.3226 9,353,716 Gross Proceeds $ 11,999,686 Allocated to Additional Paid-in Capital (10,540,635 ) $ 1,459,051 Share Issuance Costs $ (247,336 ) June 2022 Registered Direct and Private Placement Offerings: Transaction Description Number Issue Price Total Shares Issued 65,002 $ 21.450 $ 1,394,286 Pre-funded Warrants Issued 168,099 $ 21.4474 3,605,294 Gross Proceeds $ 4,999,580 Allocated to Additional Paid-in Capital (4,245,508 ) $ 754,072 Share Issuance Costs $ (127,884 ) |
Schedule of Changes in Share Purchase Warrants | The following is a summary of changes in share purchase warrants from July 1, 2021 to June 30, 2023: Number Weighted Share Price Aggregate Balance as at July 1, 2021 98,920 $ 75,47 $ - Granted 161,453 18.50 - Exercised (15,606 ) 11.25 125,611 Balance as at June 30, 2022 244,767 41.99 - Granted - - - Expired / Cancelled (191,345 ) 18.04 - Exercised - - - Balance as at June 30, 2023 53,422 $ 92.91 $ - Number Weighted Share Price Aggregate Balance as at July 1, 2021 - $ - $ - Granted 12,109 92.91 - Exercised - - - Balance as at June 30, 2022 12,109 92.91 - Granted - - - Expired / Cancelled - - - Exercised - - - Balance as at June 30, 2023 12,109 $ 92.91 $ - Number Weighted Share Price Aggregate Balance as at July 1, 2021 - $ - $ - Granted 233,100 19.75 - Exercised - - - Balance as at June 30, 2022 233,100 19.75 - Granted 4,655,223 4.65 - Expired / Cancelled (1,615,590 ) 9.89 - Exercised - - - Balance as at June 30, 2023 3,272,733 $ 3.04 $ - Number Weighted Share Price Aggregate Balance as at July 1, 2021 - $ - $ - Granted 15,152 26.81 - Exercised - - - Balance as at June 30, 2022 15,152 26.81 - Granted 163,113 5.98 - Expired / Cancelled - - Exercised - - - Balance as at June 30, 2023 178,265 $ 7.75 $ - |
Share-Based Payments (Tables)
Share-Based Payments (Tables) | 12 Months Ended |
Jun. 30, 2023 | |
Share-Based Payments [Abstract] | |
Schedule of Outstanding Options | The following is a summary of changes in outstanding options from July 1, 2021 to June 30, 2023: Number Weighted Balance as at June 30, 2021 36,472 $ 215.35 Granted 31,160 34.20 Expired/Forfeited (12,029 ) 122.38 Balance as at June 30, 2022 55,603 128.59 Granted 61,720 1.85 Expired/Forfeited (14,681 ) 267.13 Balance as at June 30, 2023 102,642 $ 31.28 June 30, 2022: Vested and exercisable 26,182 228.87 Unvested 29,421 $ 39.35 June 30, 2023: Vested and exercisable 51,067 57.44 Unvested 51,575 $ 5.38 |
Lease Obligations (Tables)
Lease Obligations (Tables) | 12 Months Ended |
Jun. 30, 2023 | |
Leases [Abstract] | |
Schedule of Minimum Lease Payments | The Company is committed to minimum lease payments as follows: Maturity Analysis June 30, $ Less than one year 384,713 One to five years 9,017 More than five years - Total undiscounted lease liabilities (1) 393,730 Less: imputed interest (2,023 ) Present value of lease liabilities 391,707 Less: Current portion of lease liabilities (375,713 ) Non-current portion of lease liabilities (15,994 ) (1) Excludes estimated variable operating costs of $92,964 and $78,500 on an annual basis through to April 30, 2024 and August 31, 2024, respectively. |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Jun. 30, 2023 | |
Income Taxes [Abstract] | |
Schedule of a Reconciliation of Income Taxes | The following is a reconciliation of income taxes calculated at the combined Canadian federal and provincial income statutory corporate tax rate of 27.0% to the tax expense: 2023 2022 $ $ US net loss before taxes (1,212,372 ) (5,189,364 ) Canada net loss before tax (6,735,250 ) (13,410,749 ) Net loss before taxes (7,947,622 ) (18,600,117 ) Income tax expense (recovery) at the statutory rate (2,073,116 ) (4,710,669 ) Increase (reduction) in income taxes resulting from: Change in valuation allowance 2,532,867 4,112,045 State taxes 9,638 (220,491 ) Permanent differences 76,605 613,269 Foreign exchange differences 417,194 591,263 Share issuance cost capitalized in equity (553,877 ) (582,548 ) Other (396,211 ) 197,131 Income tax expense (recovery) 13,100 - |
Schedule of Deferred Tax Assets and Liabilities | Deferred tax assets and liabilities are as follows: 2023 2022 $ $ Non-capital losses 19,490,270 17,003,766 Financing costs 1,265,542 702,479 Accrued expenses 11,638 193,549 Intangible assets, net 131,714 553,392 Tax credits 241,270 248,254 Lease liability 98,827 51,994 21,239,261 18,753,434 Property and equipment, net (119,889 ) (16,546 ) Lease obligations (91,377 ) (55,260 ) (211,266 ) (71,806 ) Net deferred tax asset 21,027,995 18,681,628 Valuation allowance (21,027,995 ) (18,681,628 ) - - |
Segment Information (Tables)
Segment Information (Tables) | 12 Months Ended |
Jun. 30, 2023 | |
Segment Information [Abstract] | |
Schedule of Reportable Segments | The following table presents information about the Company’s reportable segments for the year ended June 30, 2023 and 2022: Year Ended June 30, 2023 2022 InMed BayMedica Total InMed BayMedica Total $ $ $ $ $ $ Sales - 4,135,561 4,135,561 - 1,089,435 1,089,435 Cost of sales - (2,423,588 ) (2,423,588 ) - (545,889 ) (545,889 ) Inventory write-down - (308,937 ) (308,937 ) - - - Operating expenses (6,990,477 ) (2,791,346 ) (9,781,823 ) (11,998,435 ) (5,809,460 ) (17,807,895 ) Other income (expense) 255,227 175,938 431,165 (1,412,318 ) 76,550 (1,335,768 ) Net loss (6,735,250 ) (1,212,372 ) (7,947,622 ) (13,410,753 ) (5,189,364 ) (18,600,117 ) Unrestricted cash 8,036,714 875,803 8,912,517 5,984,622 192,244 6,176,866 |
Corporate Information and Con_2
Corporate Information and Continuing Operations (Details) - USD ($) $ in Millions | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Corporate Information and Continuing Operations [Abstract] | ||
Net losses | $ 7.9 | $ 18.6 |
Accumulated deficit | 101.4 | |
Cash and cash equivalents | $ 9 |
Significant Accounting Polici_3
Significant Accounting Policies (Details) - USD ($) | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Significant Accounting Policies (Details) [Line Items] | |||
Credit losses accounts receivable (in Dollars) | $ 20,000 | $ 66,775 | $ 20,000 |
Uninsured cash balance (in Dollars) | 3,800,000 | ||
Valuation allowance (in Dollars) | 93,820 | ||
Inventory write-down (in Dollars) | $ 308,937 | ||
Estimated useful life | 18 years | ||
Impairment charges (in Dollars) | 1,449,554 | ||
Number of operating segments | 2 | ||
Impairment charge for goodwill (in Dollars) | $ 2,023,039 | ||
Lease term | 12 months | ||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | One Customers [Member] | |||
Significant Accounting Policies (Details) [Line Items] | |||
Concentration of credit risk percentage | 41% | ||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Two Customers [Member] | |||
Significant Accounting Policies (Details) [Line Items] | |||
Concentration of credit risk percentage | 30% | ||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Three Customers [Member] | |||
Significant Accounting Policies (Details) [Line Items] | |||
Concentration of credit risk percentage | 15% | ||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | One Customers [Member] | |||
Significant Accounting Policies (Details) [Line Items] | |||
Concentration of credit risk percentage | 22% | 21% | |
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Two Customers [Member] | |||
Significant Accounting Policies (Details) [Line Items] | |||
Concentration of credit risk percentage | 17% | 20% | |
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Three Customers [Member] | |||
Significant Accounting Policies (Details) [Line Items] | |||
Concentration of credit risk percentage | 16% | 11% | |
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Four Customers [Member] | |||
Significant Accounting Policies (Details) [Line Items] | |||
Concentration of credit risk percentage | 11% | ||
Computer Equipment [Member] | |||
Significant Accounting Policies (Details) [Line Items] | |||
Estimated useful life | 5 years | ||
Lab Equipment [Member] | Minimum [Member] | |||
Significant Accounting Policies (Details) [Line Items] | |||
Estimated useful life | 6 years | ||
Lab Equipment [Member] | Maximum [Member] | |||
Significant Accounting Policies (Details) [Line Items] | |||
Estimated useful life | 10 years | ||
Furniture [Member] | |||
Significant Accounting Policies (Details) [Line Items] | |||
Estimated useful life | 5 years |
Significant Accounting Polici_4
Significant Accounting Policies (Details) - Schedule of Shares of Common Stock - shares | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total shares of common stock | 3,619,171 | 560,731 |
Options [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total shares of common stock | 102,642 | 55,603 |
Warrants [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total shares of common stock | 3,516,529 | 505,128 |
Inventories (Details)
Inventories (Details) - USD ($) | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Inventories [Abstract] | |||
Write-down of inventories to net realizable value | $ 308,937 | ||
Valuation allowance to reduce weighted average cost to net realizable value | $ 93,820 |
Inventories (Details) - Schedul
Inventories (Details) - Schedule of Inventories - USD ($) | Jun. 30, 2023 | Jun. 30, 2022 |
Schedule Of Inventories Abstract | ||
Raw materials | $ 208,737 | $ 292,577 |
Work in process | 514,113 | 1,724,851 |
Finished goods | 893,506 | 473,426 |
Inventories | $ 1,616,356 | $ 2,490,854 |
Property, Equipment and ROU A_3
Property, Equipment and ROU Assets, Net (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Property, Equipment and ROU Assets, Net [Abstract] | ||
Depreciation expense | $ 39,613 | $ 26,426 |
General and administrative expense | $ 369,239 | $ 289,594 |
Property, Equipment and ROU A_4
Property, Equipment and ROU Assets, Net (Details) - Schedule of Property, Equipment and Right of Use Assets - USD ($) | Jun. 30, 2023 | Jun. 30, 2022 |
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 1,648,747 | $ 1,420,722 |
Less: accumulated depreciation and amortization | (925,321) | (516,470) |
Property, equipment and ROU assets, net | 723,426 | 904,252 |
Right-of-Use Assets (leases) [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 1,167,436 | 1,167,436 |
Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 440,902 | 212,877 |
Furnishing [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 40,409 | $ 40,409 |
Impairment of Intangible Asse_3
Impairment of Intangible Assets and Goodwill (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Impairment of Intangible Assets and Goodwill (Details) [Line Items] | ||
Goodwill | $ 2,023,039 | |
Definite lived intangible assets | 216,000 | |
Goodwill impairment charge | 2,000,000 | |
Impairment charge | 1,200,000 | |
Intangible assets definite lived impairment charge | 200,000 | |
IPR&D [Member] | ||
Impairment of Intangible Assets and Goodwill (Details) [Line Items] | ||
Definite lived intangible assets | 1,249,000 | |
BayMedica [Member] | ||
Impairment of Intangible Assets and Goodwill (Details) [Line Items] | ||
Definite lived intangible assets | $ 1,191,000 |
Impairment of Intangible Asse_4
Impairment of Intangible Assets and Goodwill (Details) - Schedule of Goodwill, Indefinite and Definite Lived Intangible Asset - USD ($) | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Impairment of Intangible Assets and Goodwill (Details) - Schedule of Goodwill, Indefinite and Definite Lived Intangible Asset [Line Items] | |||
Amortization | $ (159,228) | ||
Intangible assets, net | 2,108,915 | $ 1,946,279 | $ 2,108,915 |
Goodwill [Member] | |||
Impairment of Intangible Assets and Goodwill (Details) - Schedule of Goodwill, Indefinite and Definite Lived Intangible Asset [Line Items] | |||
Balance as of beginning | |||
Acquired at October 13, 2021 | 2,023,039 | ||
Impairment losses | (2,023,039) | ||
Balance as of ending | |||
IPR&D [Member] | |||
Impairment of Intangible Assets and Goodwill (Details) - Schedule of Goodwill, Indefinite and Definite Lived Intangible Asset [Line Items] | |||
Balance as of beginning | |||
Acquired at October 13, 2021 | 1,249,000 | ||
Impairment losses | (1,249,000) | ||
Balance as of ending | |||
Trademark and Intellectual Property [Member] | |||
Impairment of Intangible Assets and Goodwill (Details) - Schedule of Goodwill, Indefinite and Definite Lived Intangible Asset [Line Items] | |||
Balance as of beginning | 965,229 | 1,736,420 | |
Acquired at October 13, 2021 | 216,000 | ||
Amortization | (96,468) | (786,637) | |
Impairment losses | (200,554) | ||
Balance as of ending | 965,229 | 868,761 | 965,229 |
Patents [Member] | |||
Impairment of Intangible Assets and Goodwill (Details) - Schedule of Goodwill, Indefinite and Definite Lived Intangible Asset [Line Items] | |||
Balance as of beginning | 1,143,686 | ||
Acquired at October 13, 2021 | 1,191,000 | ||
Amortization | (66,168) | (47,314) | |
Impairment losses | |||
Balance as of ending | $ 1,143,686 | $ 1,077,518 | $ 1,143,686 |
Intangible Assets (Details)
Intangible Assets (Details) - USD ($) | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2023 | Oct. 13, 2021 | |
Intangible Assets (Details) [Line Items] | |||
Amortized on a straight-line basis | 18 years | 18 years | |
Estimated useful life | 18 years | ||
Weighted average estimated remaining useful life | 12 years | ||
Amortization expense on intangible assets (in Dollars) | $ 159,228 | ||
Finite-Lived Intangible Assets [Member] | |||
Intangible Assets (Details) [Line Items] | |||
Amortization expense on intangible assets (in Dollars) | $ 162,636 |
Intangible Assets (Details) - S
Intangible Assets (Details) - Schedule of Intangible Assets - USD ($) | Jun. 30, 2023 | Jun. 30, 2022 |
Schedule of Intangible Assets [Abstract] | ||
Intellectual property | $ 1,736,420 | $ 1,736,420 |
Patents | 1,191,000 | 1,191,000 |
Intangible assets | 2,927,420 | 2,927,420 |
Less: accumulated amortization | (981,141) | (818,505) |
Intangible assets, net | $ 1,946,279 | $ 2,108,915 |
Intangible Assets (Details) -_2
Intangible Assets (Details) - Schedule of Amortization Expense on Intangible Assets | Jun. 30, 2023 USD ($) |
Schedule of Amortization Expense on Intangible Assets [Abstract] | |
2024 | $ 158,935 |
2025 | 158,935 |
2026 | 158,935 |
2027 | 158,935 |
2028 | 158,935 |
Thereafter | 1,151,604 |
Total | $ 1,946,279 |
Acquisition (Details)
Acquisition (Details) - USD ($) | 5 Months Ended | 9 Months Ended | 12 Months Ended | ||
Oct. 13, 2021 | Jun. 30, 2022 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Business Acquisition [Line Items] | |||||
Common shares issued (in Shares) | 82,000 | ||||
Escrow held assets | $ 1,000,000 | ||||
Loans receivable | $ 425,000 | ||||
Estimated useful life | 18 years | 18 years | |||
Revenues | $ 4,135,561 | $ 1,089,435 | |||
Operating losses | (7,947,622) | $ (18,600,117) | |||
Legal fees | $ 345,935 | $ 634,208 | |||
Common Stock [Member] | |||||
Business Acquisition [Line Items] | |||||
Common shares issued (in Shares) | 82,000 | 82,000 | |||
BayMedica [Member] | |||||
Business Acquisition [Line Items] | |||||
Acquisition percentage | 100% | ||||
Intangible assets estimated fair value | $ 2,656,000 | ||||
Revenues | $ 1,100,000 | ||||
Operating losses | 5,200,000 | ||||
Legal fees | $ 200,000 | ||||
BayMedica [Member] | Common Stock [Member] | |||||
Business Acquisition [Line Items] | |||||
Closing price of common shares (in Dollars per share) | $ 36.75 |
Acquisition (Details) - Schedul
Acquisition (Details) - Schedule of Total Consideration for the Acquisition of BayMedica - BayMedica [Member] | 12 Months Ended |
Jun. 30, 2023 USD ($) | |
Business Acquisition [Line Items] | |
Estimated fair value of common shares issued | $ 3,013,500 |
Cash | 1,000,000 |
Less: Post-closing adjustments | (199,543) |
Estimated fair value of consideration transferred | $ 3,813,957 |
Acquisition (Details) - Sched_2
Acquisition (Details) - Schedule of Table Summarizes the Final Fair Value of Assets Acquired and Liabilities Assumed - BayMedica [Member] | Jun. 30, 2023 USD ($) |
Assets acquired: | |
Cash and cash equivalents | $ 91,566 |
Accounts receivable | 36,100 |
Inventories | 487,122 |
Prepaid expenses and deposits | 131,674 |
Property and equipment | 133,911 |
IPR&D | 1,249,000 |
Patents | 1,191,000 |
Trademark | 216,000 |
Goodwill | 2,023,039 |
Total assets acquired | 5,559,412 |
Liabilities assumed: | |
Accounts payable and accrued liabilities | 1,024,487 |
Other short-term liabilities | 598,245 |
Long-term debt | 122,723 |
Total liabilities acquired | 1,745,455 |
Estimated fair value of net assets acquired | $ 3,813,957 |
Acquisition (Details) - Sched_3
Acquisition (Details) - Schedule of Table Presents the Pro Forma Consolidated | 12 Months Ended |
Jun. 30, 2023 USD ($) $ / shares shares | |
Schedule Of Table Presents The Pro Forma Consolidated Abstract | |
Sales | $ 1,365,755 |
Net loss | $ (19,260,014) |
Net loss per share (in Dollars per share) | $ / shares | $ (34.34) |
Weighted average number of shares outstanding (in Shares) | shares | 560,829 |
Accounts Payable and Accrued _3
Accounts Payable and Accrued Liabilities (Details) - Schedule of Accounts Payable and Accrued Liabilities - USD ($) | Jun. 30, 2023 | Jun. 30, 2022 |
Schedule of Accounts Payable and Accrued Liabilities [Abstract] | ||
Trade payables | $ 544,179 | $ 1,166,068 |
Accrued research and development expenses | 164,587 | 839,638 |
Employee compensation, benefits and related accruals | 542,305 | 139,120 |
Accrued general and administrative expenses | 357,664 | 270,439 |
Accounts payable and accrued liabilities | $ 1,608,735 | $ 2,415,265 |
Share Capital and Reserves (Det
Share Capital and Reserves (Details) - USD ($) | 1 Months Ended | 12 Months Ended | ||||||
Sep. 13, 2022 | Jun. 06, 2022 | Jul. 02, 2021 | Nov. 21, 2022 | Apr. 22, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Sep. 19, 2023 | |
Share Capital and Reserves [Line Items] | ||||||||
Pre-funded warrants (in Dollars) | $ 69,930 | |||||||
Gross proceeds from warrants (in Dollars) | $ 1,499,999 | |||||||
Common shares issued | 3,328,191 | 650,667 | ||||||
Pre-funded warrants | 2,269,430 | 293,952 | ||||||
Warrants exercise price per share (in Dollars per share) | $ 0.0001 | |||||||
Warrant issue | 161,453 | |||||||
Exercise price per share (in Dollars per share) | $ 18.5 | $ 71.2 | ||||||
Expire term | 5 years | |||||||
Warrant expiry date | Jun. 06, 2029 | |||||||
Warrants modification expense (in Dollars) | $ 1,194,752 | |||||||
Intrinsic value of warrants exercised (in Dollars) | ||||||||
Share price per option (in Dollars per share) | $ 1 | |||||||
September 2022 Private Placement Offering [Member] | ||||||||
Share Capital and Reserves [Line Items] | ||||||||
Common shares issued | 90,000 | |||||||
Pre-funded warrants (in Dollars) | $ 601,245 | |||||||
Gross proceeds from warrants (in Dollars) | 5,999,946 | |||||||
Transaction costs allocated to common shares (in Dollars) | 77,242 | |||||||
Transaction costs allocated to additional paid-in capital (in Dollars) | $ 1,052,101 | |||||||
November 2022 Private Placement Offering [Member] | ||||||||
Share Capital and Reserves [Line Items] | ||||||||
Common shares issued | 150,000 | |||||||
Gross proceeds from warrants (in Dollars) | $ 5,999,844 | |||||||
Transaction costs allocated to common shares (in Dollars) | 38,713 | |||||||
Transaction costs allocated to additional paid-in capital (in Dollars) | $ 831,292 | |||||||
Pre-funded warrants | 1,668,185 | |||||||
July 2021 Private Placement Offering [Member] | ||||||||
Share Capital and Reserves [Line Items] | ||||||||
Common shares issued | 35,600 | 125,853 | ||||||
Gross proceeds from warrants (in Dollars) | $ 11,999,686 | |||||||
Transaction costs allocated to common shares (in Dollars) | 247,336 | |||||||
Transaction costs allocated to additional paid-in capital (in Dollars) | $ 1,786,831 | |||||||
Pre-funded warrants | 125,853 | 125,853 | ||||||
Additional paid-in capital to common shares (in Dollars) | $ 4,283,654 | |||||||
June 2022 Registered Direct and Private Placement Offerings [Member] | ||||||||
Share Capital and Reserves [Line Items] | ||||||||
Common shares issued | 65,002 | |||||||
Gross proceeds from warrants (in Dollars) | $ 3,500,002 | |||||||
Transaction costs allocated to common shares (in Dollars) | 127,884 | |||||||
Transaction costs allocated to additional paid-in capital (in Dollars) | $ 719,964 | |||||||
Pre-funded warrants | 98,169 | |||||||
Agents’ Investment Options [Member] | ||||||||
Share Capital and Reserves [Line Items] | ||||||||
Exercise price per share (in Dollars per share) | $ 8.44 | $ 26.8125 | $ 3.044 | |||||
Expire term | 5 years | |||||||
Warrants issued | 15,152 | |||||||
Preferred investment options issued | 1,382,490 | 3,272,733 | ||||||
Expire term | 7 years | 7 years | ||||||
Share price per option (in Dollars per share) | $ 10.91 | $ 2.278 | ||||||
Weighted average risk-free interest rate | 2.92% | 3.12% | ||||||
Weighted average volatility rate | 116.52% | 114.42% | ||||||
Weighted average dividend yield | 0% | 0% | ||||||
Options exercisable | 4 months | |||||||
BayMedica Agreement [Member] | ||||||||
Share Capital and Reserves [Line Items] | ||||||||
Common shares issued | 82,000 | |||||||
Common shares consulting services | 78,312 | |||||||
Preferred Investment Options [Member] | ||||||||
Share Capital and Reserves [Line Items] | ||||||||
Exercise price per share (in Dollars per share) | $ 10.85 | $ 19.75 | $ 4.125 | |||||
Expire term | 5 years | 6 years 6 months | 5 years | |||||
Warrants issued | 233,100 | |||||||
Preferred investment options issued | 44,931 | 118,182 | ||||||
Expire term | 7 years | 7 years | ||||||
Share price per option (in Dollars per share) | $ 10.06 | $ 2.03 | ||||||
Weighted average risk-free interest rate | 3.24% | 3.18% | ||||||
Weighted average volatility rate | 116.88% | 117.97% | ||||||
Weighted average dividend yield | 0% | 0% | ||||||
Warrant [Member] | ||||||||
Share Capital and Reserves [Line Items] | ||||||||
Exercise price per share (in Dollars per share) | $ 92.9075 | |||||||
Expire term | 5 years | |||||||
Warrants issued | 12,109 | |||||||
ATM [Member] | ||||||||
Share Capital and Reserves [Line Items] | ||||||||
Common shares issued | 10,759 | |||||||
Net issuance costs (in Dollars) | $ 146,533 |
Share Capital and Reserves (D_2
Share Capital and Reserves (Details) - Schedule of Private Placement Offering - USD ($) | 1 Months Ended | |||
Nov. 30, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Jul. 31, 2020 | |
Share Capital and Reserves (Details) - Schedule of Private Placement Offering [Line Items] | ||||
Total | $ 263,372 | $ 410,376 | $ 754,072 | $ 1,459,051 |
Shares Issued [Member] | ||||
Share Capital and Reserves (Details) - Schedule of Private Placement Offering [Line Items] | ||||
Number (in Shares) | 150,000 | 90,000 | 65,002 | 35,600 |
Issue Price (in Dollars per share) | $ 3.3 | $ 8.68 | $ 21.45 | $ 74.325 |
Total | $ 495,000 | $ 781,200 | $ 1,394,286 | $ 2,645,970 |
Pre-funded Warrants Issued [Member] | ||||
Share Capital and Reserves (Details) - Schedule of Private Placement Offering [Line Items] | ||||
Number (in Shares) | 1,668,185 | 601,245 | 168,099 | 125,853 |
Issue Price (in Dollars per share) | $ 3.2999 | $ 8.6799 | $ 21.4474 | $ 74.3226 |
Total | $ 5,504,844 | $ 5,218,746 | $ 3,605,294 | $ 9,353,716 |
Gross Proceeds [Member] | ||||
Share Capital and Reserves (Details) - Schedule of Private Placement Offering [Line Items] | ||||
Total | 5,999,844 | 5,999,946 | 4,999,580 | 11,999,686 |
Allocated to Additional Paid-in Capital [Member] | ||||
Share Capital and Reserves (Details) - Schedule of Private Placement Offering [Line Items] | ||||
Total | (5,736,472) | (5,589,570) | (4,245,508) | (10,540,635) |
Share Issuance Costs [Member] | ||||
Share Capital and Reserves (Details) - Schedule of Private Placement Offering [Line Items] | ||||
Total | $ (38,713) | $ (77,242) | $ (127,884) | $ (247,336) |
Share Capital and Reserves (D_3
Share Capital and Reserves (Details) - Schedule of Changes in Share Purchase Warrants - USD ($) | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Share Purchase Warrants [Member] | ||
Class of Warrant or Right [Line Items] | ||
Number, Beginning balance | 244,767 | 98,920 |
Weighted Average Share Price, Beginning balance | $ 41.99 | $ 7,547 |
Aggregate Intrinsic Value, Beginning balance | ||
Number, Granted | 161,453 | |
Weighted Average Share Price, Granted | $ 18.5 | |
Aggregate Intrinsic Value, Granted | ||
Number, Expired / Cancelled | (191,345) | |
Weighted Average Share Price, Expired / Cancelled | $ 18.04 | |
Aggregate Intrinsic Value, Expired / Cancelled | ||
Number, Exercised | (15,606) | |
Weighted Average Share Price, Exercised | $ 11.25 | |
Aggregate Intrinsic Value, Exercised | $ 125,611 | |
Number, Ending balance | 53,422 | 244,767 |
Weighted Average Share Price, Ending balance | $ 92.91 | $ 41.99 |
Aggregate Intrinsic Value, Ending balance | ||
Agents’ Warrants [Member] | ||
Class of Warrant or Right [Line Items] | ||
Number, Beginning balance | 12,109 | |
Weighted Average Share Price, Beginning balance | $ 92.91 | |
Aggregate Intrinsic Value, Beginning balance | ||
Number, Granted | 12,109 | |
Weighted Average Share Price, Granted | $ 92.91 | |
Aggregate Intrinsic Value, Granted | ||
Number, Expired / Cancelled | ||
Weighted Average Share Price, Expired / Cancelled | ||
Aggregate Intrinsic Value, Expired / Cancelled | ||
Number, Ending balance | 12,109 | 12,109 |
Weighted Average Share Price, Ending balance | $ 92.91 | $ 92.91 |
Aggregate Intrinsic Value, Ending balance | ||
Preferred Investment Options [Member] | ||
Class of Warrant or Right [Line Items] | ||
Number, Beginning balance | 233,100 | |
Weighted Average Share Price, Beginning balance | $ 19.75 | |
Aggregate Intrinsic Value, Beginning balance | ||
Number, Granted | 4,655,223 | 233,100 |
Weighted Average Share Price, Granted | $ 4.65 | $ 19.75 |
Aggregate Intrinsic Value, Granted | ||
Number, Expired / Cancelled | (1,615,590) | |
Weighted Average Share Price, Expired / Cancelled | $ 9.89 | |
Aggregate Intrinsic Value, Expired / Cancelled | ||
Number, Ending balance | 3,272,733 | 233,100 |
Weighted Average Share Price, Ending balance | $ 3.04 | $ 19.75 |
Aggregate Intrinsic Value, Ending balance | ||
Agents’ Investment Options [Member] | ||
Class of Warrant or Right [Line Items] | ||
Number, Beginning balance | 15,152 | |
Weighted Average Share Price, Beginning balance | $ 26.81 | |
Aggregate Intrinsic Value, Beginning balance | ||
Number, Granted | 163,113 | 15,152 |
Weighted Average Share Price, Granted | $ 5.98 | $ 26.81 |
Aggregate Intrinsic Value, Granted | ||
Number, Expired / Cancelled | ||
Weighted Average Share Price, Expired / Cancelled | ||
Aggregate Intrinsic Value, Expired / Cancelled | ||
Number, Ending balance | 178,265 | 15,152 |
Weighted Average Share Price, Ending balance | $ 7.75 | $ 26.81 |
Aggregate Intrinsic Value, Ending balance |
Share-Based Payments (Details)
Share-Based Payments (Details) - USD ($) | 1 Months Ended | 12 Months Ended | |
Mar. 24, 2017 | Jun. 30, 2023 | Jun. 30, 2022 | |
Share-Based Payments (Details) [Line Items] | |||
Issued and outstanding, percentage | 20% | 20% | |
Weighted average fair value at grant date of options granted (in Dollars per share) | $ 1.85 | $ 21.04 | |
Weighted average risk-free interest rate | 3.74% | 1.17% | |
Weighted average expected life | 3 years 3 months 18 days | ||
Weighted average volatility rate | 122.98% | 97.15% | |
Weighted average dividend yield | 0% | 0% | |
Weighted average forfeiture rate | 5% | 5% | |
Share-based payment transactions (in Dollars) | $ 278,154 | $ 697,894 | |
Unvested options (in Dollars) | 51,575 | ||
Weighted-average vesting period | 3 years 7 months 6 days | ||
General and Administrative Expenses [Member] | |||
Share-Based Payments (Details) [Line Items] | |||
Share-based payment transactions (in Dollars) | 162,200 | $ 419,075 | |
Research and Development Expenses [Member] | |||
Share-Based Payments (Details) [Line Items] | |||
Share-based payment transactions (in Dollars) | $ 115,954 | $ 278,819 | |
Option [Member] | |||
Share-Based Payments (Details) [Line Items] | |||
Options available for future issuance (in Shares) | 51,633 | 18,163 |
Share-Based Payments (Details)
Share-Based Payments (Details) - Schedule of Outstanding Options - $ / shares | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Schedule of Outstanding Options [Abstract] | ||
Number, Balance at beginning | 55,603 | 36,472 |
Weighted Average Exercise Price, Balance at beginning | $ 215.35 | |
Number, Granted | 61,720 | 31,160 |
Weighted Average Exercise Price, Granted | $ 1.85 | $ 34.2 |
Number, Expired/Forfeited | (14,681) | (12,029) |
Weighted Average Exercise Price, Expired/Forfeited | $ 267.13 | $ 122.38 |
Number, Balance at ending | 102,642 | 55,603 |
Weighted Average Exercise Price, Balance at ending | $ 31.28 | $ 128.59 |
June 30, 2022: | ||
Number, Vested and exercisable | 51,067 | 26,182 |
Weighted Average Exercise Price, Vested and exercisable | $ 57.44 | $ 228.87 |
Number, Unvested | 51,575 | 29,421 |
Weighted Average Exercise Price, Unvested | $ 5.38 | $ 39.35 |
Lease Obligations (Details)
Lease Obligations (Details) - USD ($) | 1 Months Ended | |
Aug. 31, 2024 | Apr. 30, 2024 | |
Forecast [Member] | ||
Lease Obligations (Details) [Line Items] | ||
Estimated variable operating costs | $ 78,500 | $ 92,964 |
Lease Obligations (Details) - S
Lease Obligations (Details) - Schedule of Minimum Lease Payments - USD ($) | Jun. 30, 2023 | Jun. 30, 2022 | |
Schedule of Minimum Lease Payments [Abstract] | |||
Less than one year | $ 384,713 | ||
One to five years | 9,017 | ||
More than five years | |||
Total undiscounted lease liabilities | [1] | 393,730 | |
Less: imputed interest | (2,023) | ||
Present value of lease liabilities | 391,707 | ||
Less: Current portion of lease liabilities | (375,713) | $ (404,276) | |
Non-current portion of lease liabilities | $ (15,994) | $ (389,498) | |
[1] Excludes estimated variable operating costs of $92,964 and $78,500 on an annual basis through to April 30, 2024 and August 31, 2024, respectively. |
Income Taxes (Details)
Income Taxes (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Income Taxes [Abstract] | ||
Income statutory corporate tax rate | 27% | |
Non-capital loss carry-forwards | $ 67,875,659 | $ 62,921,785 |
US Federal net operating losses | 4,295,287 | |
State net operating losses | $ 3,328,922 | |
Recognized tax benefits percentage | 50% |
Income Taxes (Details) - Schedu
Income Taxes (Details) - Schedule of a Reconciliation of Income Taxes - USD ($) | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Income Taxes (Details) - Schedule of a Reconciliation of Income Taxes [Line Items] | ||
Net loss before taxes | $ (7,947,622) | $ (18,600,117) |
Income tax expense (recovery) at the statutory rate | (2,073,116) | (4,710,669) |
Increase (reduction) in income taxes resulting from: | ||
Change in valuation allowance | 2,532,867 | 4,112,045 |
State taxes | 9,638 | (220,491) |
Permanent differences | 76,605 | 613,269 |
Foreign exchange differences | 417,194 | 591,263 |
Share issuance cost capitalized in equity | (553,877) | (582,548) |
Other | (396,211) | 197,131 |
Income tax expense (recovery) | 13,100 | |
US net loss before taxes [Member] | ||
Income Taxes (Details) - Schedule of a Reconciliation of Income Taxes [Line Items] | ||
Net loss before taxes | (1,212,372) | (5,189,364) |
Canada net income before loss [Member] | ||
Income Taxes (Details) - Schedule of a Reconciliation of Income Taxes [Line Items] | ||
Net loss before taxes | $ (6,735,250) | $ (13,410,749) |
Income Taxes (Details) - Sche_2
Income Taxes (Details) - Schedule of Deferred Tax Assets and Liabilities - USD ($) | Jun. 30, 2023 | Jun. 30, 2022 |
Schedule of Deferred Tax Assets and Liabilities [Abstract] | ||
Non-capital losses | $ 19,490,270 | $ 17,003,766 |
Financing costs | 1,265,542 | 702,479 |
Accrued expenses | 11,638 | 193,549 |
Intangible assets, net | 131,714 | 553,392 |
Tax credits | 241,270 | 248,254 |
Lease liability | 98,827 | 51,994 |
Deferred tax assets and liabilities, gross | 21,239,261 | 18,753,434 |
Property and equipment, net | (119,889) | (16,546) |
Lease obligations | (91,377) | (55,260) |
Deferred tax assets and liabilities, net | (211,266) | (71,806) |
Net deferred tax asset | 21,027,995 | 18,681,628 |
Valuation allowance | (21,027,995) | (18,681,628) |
Net deferred tax asset, net |
Segment Information (Details)
Segment Information (Details) - USD ($) | Jun. 30, 2023 | Jun. 30, 2022 |
InMed [Member] | ||
Segment Information (Details) [Line Items] | ||
Total assets | $ 9,498,752 | $ 8,010,832 |
BayMedica [Member] | ||
Segment Information (Details) [Line Items] | ||
Total assets | $ 4,607,588 | $ 4,776,746 |
Segment Information (Details) -
Segment Information (Details) - Schedule of Reportable Segments - USD ($) | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Segment Reporting Information [Line Items] | |||
Sales | $ 4,135,561 | $ 1,089,435 | |
Cost of sales | (2,423,588) | (545,889) | |
Inventory write-down | (308,937) | ||
Operating expenses | (9,781,823) | (17,807,895) | |
Other income (expense) | 431,165 | (1,335,768) | |
Net loss | (7,947,622) | (18,600,117) | |
Unrestricted cash | 6,176,866 | 8,912,517 | 6,176,866 |
InMed [Member] | |||
Segment Reporting Information [Line Items] | |||
Sales | |||
Cost of sales | |||
Inventory write-down | |||
Operating expenses | (6,990,477) | (11,998,435) | |
Other income (expense) | 255,227 | (1,412,318) | |
Net loss | (6,735,250) | (13,410,753) | |
Unrestricted cash | 5,984,622 | 8,036,714 | 5,984,622 |
BayMedica [Member] | |||
Segment Reporting Information [Line Items] | |||
Sales | 4,135,561 | 1,089,435 | |
Cost of sales | (2,423,588) | (545,889) | |
Inventory write-down | (308,937) | ||
Operating expenses | (2,791,346) | (5,809,460) | |
Other income (expense) | 175,938 | 76,550 | |
Net loss | (1,212,372) | (5,189,364) | |
Unrestricted cash | $ 192,244 | $ 875,803 | $ 192,244 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Commitments and Contingencies (Details) [Line Items] | ||
Materials cost | $ 2 | |
Materials and equipment cost | $ 0.7 | |
Investment term | 1 year | |
Guaranteed investment | $ 44,422 | $ 44,676 |
Warrants to purchase (in Shares) | 700 | |
Warrants issued to purchase of common shares (in Shares) | 700 | |
Agreement amount | $ 300,000 | |
Warrant [Member] | ||
Commitments and Contingencies (Details) [Line Items] | ||
Issuance date | 3 years |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) | 5 Months Ended | 12 Months Ended |
Jun. 30, 2022 | Jun. 30, 2023 | |
Related Party Transactions [Abstract] | ||
Legal services | $ 345,935 | $ 634,208 |
Subsequent Events (Details)
Subsequent Events (Details) | Sep. 19, 2023 $ / shares |
Subsequent Events [Abstract] | |
Common shares price | $ 1 |