Investments | 70% 960 56,844 65,043 — — 692 123,539 $ 24,785 $ 56,844 $ 93,043 $ — $ — $ 2,410 $ 177,082 Real Estate Investments Held for Sale The Company continually evaluates its portfolio of real estate investments and may elect to dispose of investments considering criteria including, but not limited to, tenant concentration, tenant credit quality, tenant operation type (e.g., industry, sector or concept), unit-level financial performance, local market conditions and lease rates, associated indebtedness and asset location. Real estate investments held for sale are expected to be sold within twelve months. The following table shows the activity in real estate investments held for sale and intangible lease liabilities held for sale during the three months ended March 31, 2021 and 2020. (Dollar amounts in thousands) Number of Properties Real Estate Investments Intangible Lease Liabilities Net Carrying Value Held for sale balance, January 1, 2020 1 $ 1,211 $ — $ 1,211 Transfers to held for sale classification 3 1,528 — 1,528 Sales (1) (1,211) — (1,211) Transfers to held and used classification — — — — Held for sale balance, March 31, 2020 3 $ 1,528 $ — $ 1,528 Held for sale balance, January 1, 2021 8 $ 17,058 $ — $ 17,058 Transfers to held for sale classification — — — — Sales (4) (3,168) — (3,168) Transfers to held and used classification (4) (13,890) — (13,890) Held for sale balance, March 31, 2021 — $ — $ — $ — Significant Concentrations The Company did not have any tenants (including for this purpose, all affiliates of such tenants) whose rental revenue for the three months ended March 31, 2021 or 2020 represented 10% or more of total rental revenue in the Company’s consolidated statements of operations. The following table lists the states where the rental revenue from the properties in that state during the periods presented represented 10% or more of total rental revenue in the Company’s consolidated statements of operations: Three months ended March 31, State 2021 2020 Texas 13.3% 11.6% Georgia * 10.2% _____________________________________ * State's rental revenue was not greater than 10% of total rental revenue during the period specified. Intangible Assets and Liabilities Intangible assets and liabilities consisted of the following as of the dates presented: March 31, 2021 December 31, 2020 (in thousands) Gross Accumulated Net Gross Accumulated Net Intangible assets: In-place leases $ 71,048 $ 20,164 $ 50,884 $ 67,986 $ 18,767 $ 49,219 Intangible market lease assets 11,982 4,122 7,860 12,285 4,059 8,226 Total intangible assets $ 83,030 $ 24,286 $ 58,744 $ 80,271 $ 22,826 $ 57,445 Intangible market lease liabilities $ 12,793 $ 2,747 $ 10,046 $ 12,772 $ 2,604 $ 10,168 The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of March 31, 2021, by category and in total, were as follows: Years Remaining In-place leases 10.7 Intangible market lease assets 13.7 Total intangible assets 11.1 Intangible market lease liabilities 17.2 The following table discloses amounts recognized within the consolidated statements of operations related to amortization of in-place leases, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases for the periods presented: Three months ended March 31, (in thousands) 2021 2020 Amortization of in-place leases (1) $ 1,638 $1,679 Amortization (accretion) of market lease intangibles, net (2) 18 80 Amortization (accretion) of above- and below-market ground lease intangibles, net (3) (90) 122 _____________________________________ (1) Reflected within depreciation and amortization expense. (2) Reflected within rental revenue. (3) Reflected within property expenses. The following table provides the estimated amortization of in-place lease assets to be recognized as a component of depreciation and amortization expense for the next five years and thereafter: (in thousands) In-Place Lease Assets April 1 - December 31, 2021 $ 5,955 2022 5,816 2023 5,395 2024 4,716 2025 3,662 Thereafter 25,340 Total $ 50,884 The following table provides the estimated net amortization of above- and below-market lease intangibles to be recognized as a component of rental revenue for the next five years and thereafter: (in thousands) Above Market Lease Asset Below Market Lease Liabilities Net Adjustment to Rental Revenue April 1 - December 31, 2021 $ (539) $ 403 $ (136) 2022 (717) 542 (175) 2023 (686) 511 (175) 2024 (653) 508 (145) 2025 (647) 513 (134) Thereafter (4,618) 7,569 2,951 Total $ (7,860) $ 10,046 $ 2,186 " id="sjs-B4" xml:space="preserve">Investments The following table presents information about the Company’s real estate investment portfolio as of each date presented: March 31, December 31, Owned properties (1) 1,103 1,056 Properties securing investments in mortgage loans (2) 127 115 Ground lease interests (3) 10 10 Total number of investments 1,240 1,181 _____________________________________ (1) Includes 11 properties which are subject to leases accounted for as direct financing leases or loans as of March 31, 2021 and December 31, 2020. (2) Properties secure 10 and eight mortgage loans receivable as of March 31, 2021 and December 31, 2020, respectively. (3) Includes one building which is subject to a lease accounted for as a direct financing lease as of March 31, 2021 and December 31, 2020. The following table presents information about the Company’s gross investment portfolio as of each date presented: (in thousands) March 31, December 31, Real estate investments, at cost $ 2,523,409 $ 2,359,395 Loans and direct financing lease receivables, net 176,025 152,220 Real estate investments held for sale, net — 17,058 Total gross investments $ 2,699,434 $ 2,528,673 As of March 31, 2021 and December 31, 2020, 257 and 258 of these investments, comprising $364.4 million and $399.7 million, respectively, of net investments, were assets of consolidated special purpose entity subsidiaries and were pledged as collateral under the non-recourse obligations of the Company’s Master Trust Funding Program (see Note 5—Long Term Debt). Acquisitions in 2021 and 2020 The following table presents information about the Company’s acquisition activity during the three months ended March 31, 2021 and 2020: Three months ended March 31, (in thousands) 2021 2020 Ownership type Fee Interest Fee Interest Number of properties 63 61 Purchase price allocation Land and improvements $ 52,126 $ 48,626 Building and improvements 115,904 97,311 Construction in progress (1) 121 3,656 Intangible lease assets 3,510 3,094 Total purchase price 171,661 152,687 Intangible lease liabilities (41) — Purchase price (including acquisition costs) $ 171,620 $ 152,687 _____________________________________ (1) Represents amounts incurred at and subsequent to acquisition and includes approximately $20,000 and $0.1 million of capitalized interest expense for the three months ended March 31, 2021 and 2020, respectively. During the three months ended March 31, 2021 and 2020, the Company did not have any investments that individually represented more than 5% of the Company’s total investment activity. Gross Investment Activity During the three months ended March 31, 2021 and 2020, the Company had the following gross investment activity: (Dollar amounts in thousands) Number of Dollar Gross investments, January 1, 2020 1,000 $ 2,002,314 Acquisitions of and additions to real estate investments 61 160,433 Sales of investments in real estate (10) (19,207) Relinquishment of properties at end of ground lease term (3) (1,931) Provisions for impairment of real estate (1) (373) Investments in loans receivable 2 8,024 Principal collections on and settlements of loans and direct financing lease receivables (66) Other (637) Gross investments, March 31, 2020 2,148,557 Less: Accumulated depreciation and amortization (2) (100,473) Net investments, March 31, 2020 1,050 $ 2,048,084 Gross investments, January 1, 2021 1,181 $ 2,528,673 Acquisitions of and additions to real estate investments 63 177,023 Sales of investments in real estate (16) (23,297) Provisions for impairment of real estate (3) (5,722) Investments in loans receivable 13 23,825 Principal collections on and settlements of loans and direct financing lease receivables (1) (942) Other (126) Gross investments, March 31, 2021 2,699,434 Less: Accumulated depreciation and amortization (2) (150,835) Net investments, March 31, 2021 1,240 $ 2,548,599 _____________________________________ (1) During the three months ended March 31, 2020, the Company identified and recorded provisions for impairment at two vacant properties. (2) Includes $126.5 million and $81.3 million of accumulated depreciation as of March 31, 2021 and 2020, respectively. (3) During the three months ended March 31, 2021, the Company identified and recorded provisions for impairment at two vacant properties and seven tenanted properties. Real Estate Investments The Company’s investment properties are leased to tenants under long-term operating leases that typically include one or more renewal options. See Note 4—Leases for more information about the Company’s leases. Loans and Direct Financing Lease Receivables As of March 31, 2021 and December 31, 2020, the Company had 15 and 13 loans receivable outstanding with an aggregate carrying amount of $174.7 million and $150.8 million, respectively. The maximum amount of loss due to credit risk is our current principal balance of $174.7 million. The Company’s loans receivable portfolio as of March 31, 2021 and December 31, 2020 are summarized below (dollars in thousands): Principal Balance Outstanding Loan Type Monthly Payment (1) Number of Secured Properties Effective Interest Rate Stated Interest Rate Maturity Date March 31, December 31, Mortgage (2)(3) I/O 2 8.80% 8.10% 2039 $ 12,000 $ 12,000 Mortgage (3) P+I 2 8.10% 8.10% 2059 6,108 6,114 Mortgage (2) I/O 2 8.53% 7.80% 2039 7,300 7,300 Mortgage (2) I/O 69 8.16% 7.70% 2034 28,000 28,000 Mortgage (2) I/O 18 8.05% 7.50% 2034 37,105 37,105 Mortgage (2) I/O 1 8.42% 7.70% 2040 5,300 5,300 Mortgage (2) I/O 1 7.00% 7.00 % 2021 — 860 Mortgage (2) I/O 3 8.30% 8.25 % 2022 2,324 2,324 Mortgage (2) I/O 19 7.30% 6.80 % 2035 46,000 46,000 Mortgage (2) I/O 1 7.00% 7.00% 2023 600 — Mortgage (2) I/O 1 7.00% 7.00% 2023 360 — Mortgage (2) I/O 11 6.89% 6.75% 2026 23,824 — Leasehold interest P+I 2 10.69% (4) 2039 1,435 1,435 Leasehold interest P+I 1 2.25% (5) 2034 1,095 1,109 Leasehold interest P+I 1 2.41% (5) 2034 1,625 1,645 Leasehold interest P+I 1 4.97% (5) 2038 1,595 1,605 Net investment $ 174,671 $ 150,797 _____________________________________ (1) I/O: Interest Only; P+I: Principal and Interest (2) Loan requires monthly payments of interest only with a balloon payment due at maturity. (3) Loan allows for prepayments in whole or in part without penalty. (4) This leasehold interest is accounted for as a loan receivable, as the lease for two land parcels contains an option for the lessee to repurchase the leased parcels in 2024 or 2025. (5) These leasehold interests are accounted for as loans receivable, as the leases for each property contain an option for the relevant lessee to repurchase the leased property in the future. Scheduled principal payments due to be received under the Company’s loans receivable as of March 31, 2021 were as follows: (in thousands) Loans Receivable April 1 - December 31, 2021 $ 156 2022 2,545 2023 1,196 2024 252 2025 268 Thereafter 170,254 Total $ 174,671 As of March 31, 2021 and December 31, 2020, the Company had $2.4 million of net investments accounted for as direct financing lease receivables. The components of the investments accounted for as direct financing lease receivables were as follows: (in thousands) March 31, December 31, Minimum lease payments receivable $ 3,445 $ 3,529 Estimated unguaranteed residual value of leased assets 270 270 Unearned income from leased assets (1,304) (1,357) Net investment $ 2,411 $ 2,442 Scheduled future minimum non-cancelable base rental payments due to be received under the Company's direct financing lease receivables as of March 31, 2021 were as follows: (in thousands) Future Minimum April 1 - December 31, 2021 $ 256 2022 345 2023 347 2024 289 2025 254 Thereafter 1,954 Total $ 3,445 Allowance for Loan Losses The Company utilizes a RELEM model which estimates losses on loans and direct financing lease receivables for purposes of calculating an allowance for loan losses. As of March 31, 2021, the Company recorded an allowance for loan losses of $1.1 million. Changes in the Company’s allowance for loan losses are presented within provision for loan losses in the Company’s consolidated statements of operations. For the three months ended March 31, 2021 and 2020, the changes to the Company's allowance for loan losses were as follows: (in thousands) Loans and Direct Financing Lease Receivables Balance at January 1, 2020 $ — Cumulative-effect adjustment upon adoption of ASC 326 188 Current period provision for expected credit losses (1) 468 Write-offs charged — Recoveries — Balance at March 31, 2020 $ 656 Balance at January 1, 2021 $ 1,018 Current period provision for expected credit losses (1) 38 Write-offs charged — Recoveries — Balance at March 31, 2021 $ 1,056 _____________________________________ (1) The increase in expected credit losses is due to the changes in assumptions regarding current macroeconomic factors related to COVID-19 and our investment in new loans receivable during the period. The Company considers the ratio of loan to value ("LTV") to be a significant credit quality indicator for its loans and direct financing lease portfolio. The following table presents information about the LTV of the Company's loans and direct financing lease receivables measured at amortized cost as of March 31, 2021: Amortized Cost Basis by Origination Year Total Amortized Costs Basis (in thousands) 2021 2020 2019 2018 2017 Prior LTV <60% $ — $ — $ 28,000 $ — $ — $ 738 $ 28,738 LTV 60%-70% 23,825 — — — — 980 24,805 LTV >70% 960 56,844 65,043 — — 692 123,539 $ 24,785 $ 56,844 $ 93,043 $ — $ — $ 2,410 $ 177,082 Real Estate Investments Held for Sale The Company continually evaluates its portfolio of real estate investments and may elect to dispose of investments considering criteria including, but not limited to, tenant concentration, tenant credit quality, tenant operation type (e.g., industry, sector or concept), unit-level financial performance, local market conditions and lease rates, associated indebtedness and asset location. Real estate investments held for sale are expected to be sold within twelve months. The following table shows the activity in real estate investments held for sale and intangible lease liabilities held for sale during the three months ended March 31, 2021 and 2020. (Dollar amounts in thousands) Number of Properties Real Estate Investments Intangible Lease Liabilities Net Carrying Value Held for sale balance, January 1, 2020 1 $ 1,211 $ — $ 1,211 Transfers to held for sale classification 3 1,528 — 1,528 Sales (1) (1,211) — (1,211) Transfers to held and used classification — — — — Held for sale balance, March 31, 2020 3 $ 1,528 $ — $ 1,528 Held for sale balance, January 1, 2021 8 $ 17,058 $ — $ 17,058 Transfers to held for sale classification — — — — Sales (4) (3,168) — (3,168) Transfers to held and used classification (4) (13,890) — (13,890) Held for sale balance, March 31, 2021 — $ — $ — $ — Significant Concentrations The Company did not have any tenants (including for this purpose, all affiliates of such tenants) whose rental revenue for the three months ended March 31, 2021 or 2020 represented 10% or more of total rental revenue in the Company’s consolidated statements of operations. The following table lists the states where the rental revenue from the properties in that state during the periods presented represented 10% or more of total rental revenue in the Company’s consolidated statements of operations: Three months ended March 31, State 2021 2020 Texas 13.3% 11.6% Georgia * 10.2% _____________________________________ * State's rental revenue was not greater than 10% of total rental revenue during the period specified. Intangible Assets and Liabilities Intangible assets and liabilities consisted of the following as of the dates presented: March 31, 2021 December 31, 2020 (in thousands) Gross Accumulated Net Gross Accumulated Net Intangible assets: In-place leases $ 71,048 $ 20,164 $ 50,884 $ 67,986 $ 18,767 $ 49,219 Intangible market lease assets 11,982 4,122 7,860 12,285 4,059 8,226 Total intangible assets $ 83,030 $ 24,286 $ 58,744 $ 80,271 $ 22,826 $ 57,445 Intangible market lease liabilities $ 12,793 $ 2,747 $ 10,046 $ 12,772 $ 2,604 $ 10,168 The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of March 31, 2021, by category and in total, were as follows: Years Remaining In-place leases 10.7 Intangible market lease assets 13.7 Total intangible assets 11.1 Intangible market lease liabilities 17.2 The following table discloses amounts recognized within the consolidated statements of operations related to amortization of in-place leases, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases for the periods presented: Three months ended March 31, (in thousands) 2021 2020 Amortization of in-place leases (1) $ 1,638 $1,679 Amortization (accretion) of market lease intangibles, net (2) 18 80 Amortization (accretion) of above- and below-market ground lease intangibles, net (3) (90) 122 _____________________________________ (1) Reflected within depreciation and amortization expense. (2) Reflected within rental revenue. (3) Reflected within property expenses. The following table provides the estimated amortization of in-place lease assets to be recognized as a component of depreciation and amortization expense for the next five years and thereafter: (in thousands) In-Place Lease Assets April 1 - December 31, 2021 $ 5,955 2022 5,816 2023 5,395 2024 4,716 2025 3,662 Thereafter 25,340 Total $ 50,884 The following table provides the estimated net amortization of above- and below-market lease intangibles to be recognized as a component of rental revenue for the next five years and thereafter: (in thousands) Above Market Lease Asset Below Market Lease Liabilities Net Adjustment to Rental Revenue April 1 - December 31, 2021 $ (539) $ 403 $ (136) 2022 (717) 542 (175) 2023 (686) 511 (175) 2024 (653) 508 (145) 2025 (647) 513 (134) Thereafter (4,618) 7,569 2,951 Total $ (7,860) $ 10,046 $ 2,186 |