Investments | 70% 49,140 56,812 65,022 — — 677 171,651 $ 86,325 $ 56,812 $ 93,022 $ — $ — $ 2,379 $ 238,538 Real Estate Investments Held for Sale The Company continually evaluates its portfolio of real estate investments and may elect to dispose of investments considering criteria including, but not limited to, tenant concentration, tenant credit quality, tenant operation type (e.g., industry, sector or concept), unit-level financial performance, local market conditions and lease rates, associated indebtedness and asset location. Real estate investments held for sale are expected to be sold within twelve months. The following table shows the activity in real estate investments held for sale and intangible lease liabilities held for sale during the six months ended June 30, 2021 and 2020. (Dollar amounts in thousands) Number of Properties Real Estate Investments Intangible Lease Liabilities Net Carrying Value Held for sale balance, January 1, 2020 1 $ 1,211 $ — $ 1,211 Transfers to held for sale classification 2 1,792 — 1,792 Sales (1) (1,211) — (1,211) Transfers to held and used classification — — — — Held for sale balance, June 30, 2020 2 $ 1,792 $ — $ 1,792 Held for sale balance, January 1, 2021 8 $ 17,058 $ — $ 17,058 Transfers to held for sale classification 9 6,349 — 6,349 Sales (4) (3,168) — (3,168) Transfers to held and used classification (4) (13,890) — (13,890) Held for sale balance, June 30, 2021 9 $ 6,349 $ — $ 6,349 Significant Concentrations The Company did not have any tenants (including for this purpose, all affiliates of such tenants) whose rental revenue for the six months ended June 30, 2021 or 2020 represented 10% or more of total rental revenue in the Company’s consolidated statements of operations. The following table lists the states where the rental revenue from the properties in that state during the periods presented represented 10% or more of total rental revenue in the Company’s consolidated statements of operations: Three months ended June 30, Six months ended June 30, State 2021 2020 2021 2020 Texas 12.8% 12.9% 13.0% 12.6% Georgia * 10.5% * 10.7% _____________________________________ * State's rental revenue was not greater than 10% of total rental revenue during the period specified. Intangible Assets and Liabilities Intangible assets and liabilities consisted of the following as of the dates presented: June 30, 2021 December 31, 2020 (in thousands) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Intangible assets: In-place leases $ 72,828 $ 21,708 $ 51,120 $ 67,986 $ 18,767 $ 49,219 Intangible market lease assets 12,448 4,310 8,138 12,285 4,059 8,226 Total intangible assets $ 85,276 $ 26,018 $ 59,258 $ 80,271 $ 22,826 $ 57,445 Intangible market lease liabilities $ 13,352 $ 2,887 $ 10,465 $ 12,772 $ 2,604 $ 10,168 The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of June 30, 2021, by category and in total, were as follows: Years Remaining In-place leases 10.67 Intangible market lease assets 13.39 Total intangible assets 11.05 Intangible market lease liabilities 17.26 The following table discloses amounts recognized within the consolidated statements of operations related to amortization of in-place leases, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases for the periods presented: Three months ended June 30, Six months ended June 30, (in thousands) 2021 2020 2021 2020 Amortization of in-place leases (1) $ 2,380 $ 1,846 $ 4,018 $ 3,525 Amortization (accretion) of market lease intangibles, net (2) 49 517 $ 68 597 Amortization (accretion) of above- and below-market ground lease intangibles, net (3) (88) 91 (178) 213 _____________________________________ (1) Reflected within depreciation and amortization expense. (2) Reflected within rental revenue. (3) Reflected within property expenses. The following table provides the estimated amortization of in-place lease assets to be recognized as a component of depreciation and amortization expense for the next five years and thereafter: (in thousands) In-Place Lease Assets July 1 - December 31, 2021 $ 1,480 2022 2,899 2023 2,791 2024 2,540 2025 1,912 Thereafter 39,498 Total $ 51,120 The following table provides the estimated net amortization of above- and below-market lease intangibles to be recognized as a component of rental revenue for the next five years and thereafter: (in thousands) Above Market Lease Asset Below Market Lease Liabilities Net Adjustment to Rental Revenue July 1 - December 31, 2021 $ (360) $ 268 $ (92) 2022 (717) 542 (175) 2023 (686) 511 (175) 2024 (653) 508 (145) 2025 (647) 513 (134) Thereafter (5,075) 8,123 3,048 Total $ (8,138) $ 10,465 $ 2,327 " id="sjs-B4" xml:space="preserve">Investments The following table presents information about the number of properties or investments in the Company’s real estate investment portfolio as of each date presented: June 30, December 31, Owned properties (1) 1,156 1,056 Properties securing investments in mortgage loans (2) 159 115 Ground lease interests (3) 10 10 Total number of investments 1,325 1,181 _____________________________________ (1) Includes 11 properties which are subject to leases accounted for as direct financing leases or loans as of June 30, 2021 and December 31, 2020. (2) Properties secure 16 and eight mortgage loans receivable as of June 30, 2021 and December 31, 2020, respectively. (3) Includes one building which is subject to a lease accounted for as a direct financing lease as of June 30, 2021 and December 31, 2020. The following table presents information about the Company’s gross investment value of it's real estate investment portfolio as of each date presented: (in thousands) June 30, December 31, Real estate investments, at cost $ 2,662,110 $ 2,359,395 Loans and direct financing lease receivables, net 237,648 152,220 Real estate investments held for sale, net 6,349 17,058 Total gross investments $ 2,906,107 $ 2,528,673 As of December 31, 2020, 258 of these investments, comprising $399.7 million, of net investments, were assets of consolidated special purpose entity subsidiaries and were pledged as collateral under the non-recourse obligations of the Company’s Master Trust Funding Program. As of June 30, 2021, there was no remaining investments that were pledged as collateral under the non-recourse obligations of the Company’s Master Trust Funding Program (see Note 5—Long Term Debt). Investments in 2021 and 2020 The following table presents information about the Company’s investments activity during the six months ended June 30, 2021 and 2020: Six months ended June 30, (in thousands) 2021 2020 Ownership type Fee Interest Fee Interest Number of properties 125 73 Purchase price allocation Land and improvements $ 103,979 $ 63,100 Building and improvements 223,205 114,469 Construction in progress (1) 386 9,641 Intangible lease assets 6,650 3,094 Total purchase price 334,220 190,304 Intangible lease liabilities (586) — Purchase price (including acquisition costs) $ 333,634 $ 190,304 _____________________________________ (1) Represents amounts incurred at and subsequent to acquisition and includes approximately $35,000 and $0.2 million of capitalized interest expense for the six months ended June 30, 2021 and 2020, respectively. During the six months ended June 30, 2021 and 2020, the Company did not have any investments that individually represented more than 5% of the Company’s total investment activity. Gross Investment Activity During the six months ended June 30, 2021 and 2020, the Company had the following gross investment activity: (Dollar amounts in thousands) Number of Dollar Gross investments, January 1, 2020 1,000 $ 2,002,314 Acquisitions of and additions to real estate investments 73 207,774 Sales of investments in real estate (13) (21,882) Relinquishment of properties at end of ground lease term (3) (1,931) Provisions for impairment of real estate (1) (1,859) Investments in loans receivable 3 9,656 Principal collections on and settlements of loans and direct financing lease receivables (130) Other (1,328) Gross investments, June 30, 2020 2,192,614 Less: Accumulated depreciation and amortization (2) (113,235) Net investments, June 30, 2020 1,060 $ 2,079,379 Gross investments, January 1, 2021 1,181 $ 2,528,673 Acquisitions of and additions to real estate investments 125 341,878 Sales of investments in real estate (25) (42,859) Provisions for impairment of real estate (3) (6,120) Investments in loans receivable 45 85,365 Principal collections on and settlements of loans and direct financing lease receivables (1) (1,026) Other 196 Gross investments, June 30, 2021 2,906,107 Less: Accumulated depreciation and amortization (2) (165,731) Net investments, June 30, 2021 1,325 $ 2,740,376 _____________________________________ (1) During the six months ended June 30, 2020, the Company identified and recorded provisions for impairment at 4 vacant properties and one tenanted property (2) Includes $139.7 million and $92.9 million of accumulated depreciation as of June 30, 2021 and 2020, respectively. (3) During the six months ended June 30, 2021, the Company identified and recorded provisions for impairment at two vacant properties and sixteen tenanted properties. Real Estate Investments The Company’s investment properties are leased to tenants under long-term operating leases that typically include one or more renewal options. See Note 4—Leases for more information about the Company’s leases. Loans and Direct Financing Lease Receivables As of June 30, 2021 and December 31, 2020, the Company had 21 and 13 loans receivable outstanding with an aggregate carrying amount of $236.2 million and $150.8 million, respectively. The maximum amount of loss due to credit risk is our current principal balance of $236.2 million. The Company’s loans receivable portfolio as of June 30, 2021 and December 31, 2020 are summarized below (dollars in thousands): Principal Balance Outstanding Loan Type Monthly Payment (1) Number of Secured Properties Effective Interest Rate Stated Interest Rate Maturity Date June 30, December 31, Mortgage (2)(3) I/O 2 8.80% 8.10% 2039 $ 12,000 $ 12,000 Mortgage (3) P+I 2 8.10% 8.10% 2059 6,102 6,114 Mortgage (2) I/O 2 8.53% 7.80% 2039 7,300 7,300 Mortgage (2) I/O 69 8.16% 7.70% 2034 28,000 28,000 Mortgage (2) I/O 18 8.05% 7.50% 2034 37,105 37,105 Mortgage (2) I/O 1 8.42% 7.70% 2040 5,300 5,300 Mortgage (2) I/O 1 7.00% 7.00 % 2021 — 860 Mortgage (2) I/O 3 8.30% 8.25 % 2022 2,324 2,324 Mortgage (2) I/O 19 7.30% 6.80 % 2035 46,000 46,000 Mortgage (2) I/O 1 7.00% 7.00% 2023 600 — Mortgage (2) I/O 1 7.00% 7.00% 2023 360 — Mortgage (2) I/O 11 6.89% 6.75% 2026 23,824 — Mortgage (2) I/O 3 8.30% 8.25% 2023 3,145 — Mortgage (2) I/O 2 6.87% 6.40% 2036 2,520 — Mortgage (2) I/O 18 7.51% 7.00% 2036 30,806 — Mortgage (2) I/O 5 7.51% 7.00% 2036 9,679 — Mortgage (2) I/O 2 7.85% 7.50% 2031 13,000 — Mortgage (2) I/O 2 8.29% 8.25% 2023 2,389 — Leasehold interest P+I 2 10.69% (4) 2039 1,435 1,435 Leasehold interest P+I 1 2.25% (5) 2034 1,081 1,109 Leasehold interest P+I 1 2.41% (5) 2034 1,604 1,645 Leasehold interest P+I 1 4.97% (5) 2038 1,585 1,605 Net investment $ 236,159 $ 150,797 _____________________________________ (1) I/O: Interest Only; P+I: Principal and Interest (2) Loan requires monthly payments of interest only with a balloon payment due at maturity. (3) Loan allows for prepayments in whole or in part without penalty. (4) This leasehold interest is accounted for as a loan receivable, as the lease for two land parcels contains an option for the lessee to repurchase the leased parcels in 2024 or 2025. (5) These leasehold interests are accounted for as loans receivable, as the leases for each property contain an option for the relevant lessee to repurchase the leased property in the future. Scheduled principal payments due to be received under the Company’s loans receivable as of June 30, 2021 were as follows: (in thousands) Loans Receivable July 1 - December 31, 2021 $ 105 2022 2,545 2023 6,730 2024 252 2025 268 Thereafter 226,259 Total $ 236,159 As of June 30, 2021 and December 31, 2020, the Company had $2.4 million of net investments accounted for as direct financing lease receivables. The components of the investments accounted for as direct financing lease receivables were as follows: (in thousands) June 30, December 31, Minimum lease payments receivable $ 3,360 $ 3,529 Estimated unguaranteed residual value of leased assets 270 270 Unearned income from leased assets (1,251) (1,357) Net investment $ 2,379 $ 2,442 Scheduled future minimum non-cancelable base rental payments due to be received under the Company's direct financing lease receivables as of June 30, 2021 were as follows: (in thousands) Future Minimum July 1 - December 31, 2021 $ 171 2022 345 2023 347 2024 289 2025 254 Thereafter 1,954 Total $ 3,360 Allowance for Loan Losses The Company utilizes a RELEM model which estimates losses on loans and direct financing lease receivables for purposes of calculating an allowance for loan losses. As of June 30, 2021, the balance of the allowance for loan losses was $0.9 million. Changes in the Company’s allowance for loan losses are presented within provision for loan losses in the Company’s consolidated statements of operations. For the six months ended June 30, 2021 and 2020, the changes to the Company's allowance for loan losses were as follows: (in thousands) Loans and Direct Financing Lease Receivables Balance at January 1, 2020 $ — Cumulative-effect adjustment upon adoption of ASC 326 188 Current period provision for expected credit losses (1) 516 Write-offs charged — Recoveries — Balance at June 30, 2020 $ 704 Balance at January 1, 2021 $ 1,018 Current period provision for expected credit losses (2) (128) Write-offs charged — Recoveries — Balance at June 30, 2021 $ 890 _____________________________________ (1) The increase in expected credit losses was due to the changes in assumptions regarding current macroeconomic factors related to COVID-19. (2) The decrease in expected credit losses is due to the changes in macroeconomic factors which are causing the global assumptions to revert to pre-pandemic values. The Company considers the ratio of loan to value ("LTV") to be a significant credit quality indicator for its loans and direct financing lease portfolio. The following table presents information about the LTV of the Company's loans and direct financing lease receivables measured at amortized cost as of June 30, 2021: Amortized Cost Basis by Origination Year Total Amortized Costs Basis (in thousands) 2021 2020 2019 2018 2017 Prior LTV <60% $ 360 $ — $ 28,000 $ — $ — $ 730 $ 29,090 LTV 60%-70% 36,825 — — — — 972 37,797 LTV >70% 49,140 56,812 65,022 — — 677 171,651 $ 86,325 $ 56,812 $ 93,022 $ — $ — $ 2,379 $ 238,538 Real Estate Investments Held for Sale The Company continually evaluates its portfolio of real estate investments and may elect to dispose of investments considering criteria including, but not limited to, tenant concentration, tenant credit quality, tenant operation type (e.g., industry, sector or concept), unit-level financial performance, local market conditions and lease rates, associated indebtedness and asset location. Real estate investments held for sale are expected to be sold within twelve months. The following table shows the activity in real estate investments held for sale and intangible lease liabilities held for sale during the six months ended June 30, 2021 and 2020. (Dollar amounts in thousands) Number of Properties Real Estate Investments Intangible Lease Liabilities Net Carrying Value Held for sale balance, January 1, 2020 1 $ 1,211 $ — $ 1,211 Transfers to held for sale classification 2 1,792 — 1,792 Sales (1) (1,211) — (1,211) Transfers to held and used classification — — — — Held for sale balance, June 30, 2020 2 $ 1,792 $ — $ 1,792 Held for sale balance, January 1, 2021 8 $ 17,058 $ — $ 17,058 Transfers to held for sale classification 9 6,349 — 6,349 Sales (4) (3,168) — (3,168) Transfers to held and used classification (4) (13,890) — (13,890) Held for sale balance, June 30, 2021 9 $ 6,349 $ — $ 6,349 Significant Concentrations The Company did not have any tenants (including for this purpose, all affiliates of such tenants) whose rental revenue for the six months ended June 30, 2021 or 2020 represented 10% or more of total rental revenue in the Company’s consolidated statements of operations. The following table lists the states where the rental revenue from the properties in that state during the periods presented represented 10% or more of total rental revenue in the Company’s consolidated statements of operations: Three months ended June 30, Six months ended June 30, State 2021 2020 2021 2020 Texas 12.8% 12.9% 13.0% 12.6% Georgia * 10.5% * 10.7% _____________________________________ * State's rental revenue was not greater than 10% of total rental revenue during the period specified. Intangible Assets and Liabilities Intangible assets and liabilities consisted of the following as of the dates presented: June 30, 2021 December 31, 2020 (in thousands) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Intangible assets: In-place leases $ 72,828 $ 21,708 $ 51,120 $ 67,986 $ 18,767 $ 49,219 Intangible market lease assets 12,448 4,310 8,138 12,285 4,059 8,226 Total intangible assets $ 85,276 $ 26,018 $ 59,258 $ 80,271 $ 22,826 $ 57,445 Intangible market lease liabilities $ 13,352 $ 2,887 $ 10,465 $ 12,772 $ 2,604 $ 10,168 The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of June 30, 2021, by category and in total, were as follows: Years Remaining In-place leases 10.67 Intangible market lease assets 13.39 Total intangible assets 11.05 Intangible market lease liabilities 17.26 The following table discloses amounts recognized within the consolidated statements of operations related to amortization of in-place leases, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases for the periods presented: Three months ended June 30, Six months ended June 30, (in thousands) 2021 2020 2021 2020 Amortization of in-place leases (1) $ 2,380 $ 1,846 $ 4,018 $ 3,525 Amortization (accretion) of market lease intangibles, net (2) 49 517 $ 68 597 Amortization (accretion) of above- and below-market ground lease intangibles, net (3) (88) 91 (178) 213 _____________________________________ (1) Reflected within depreciation and amortization expense. (2) Reflected within rental revenue. (3) Reflected within property expenses. The following table provides the estimated amortization of in-place lease assets to be recognized as a component of depreciation and amortization expense for the next five years and thereafter: (in thousands) In-Place Lease Assets July 1 - December 31, 2021 $ 1,480 2022 2,899 2023 2,791 2024 2,540 2025 1,912 Thereafter 39,498 Total $ 51,120 The following table provides the estimated net amortization of above- and below-market lease intangibles to be recognized as a component of rental revenue for the next five years and thereafter: (in thousands) Above Market Lease Asset Below Market Lease Liabilities Net Adjustment to Rental Revenue July 1 - December 31, 2021 $ (360) $ 268 $ (92) 2022 (717) 542 (175) 2023 (686) 511 (175) 2024 (653) 508 (145) 2025 (647) 513 (134) Thereafter (5,075) 8,123 3,048 Total $ (8,138) $ 10,465 $ 2,327 |