Investments | 70% 52,075 43,889 10,781 27,871 — 487 135,103 $ 52,075 $ 103,040 $ 10,781 $ 55,871 $ — $ 2,275 $ 224,042 Real Estate Investments Held for Sale The Company continually evaluates its portfolio of real estate investments and may elect to dispose of investments considering criteria including, but not limited to, tenant concentration, tenant credit quality, tenant operation type (e.g., industry, sector or concept), unit-level financial performance, local market conditions and lease rates, associated indebtedness and asset location. Real estate investments held for sale are expected to be sold within twelve months. The following table shows the activity in real estate investments held for sale and intangible lease liabilities held for sale during the three months ended March 31, 2022 and 2021. (Dollar amounts in thousands) Number of Properties Real Estate Investments Intangible Lease Liabilities Net Carrying Value Held for sale balance, January 1, 2021 8 $ 17,058 $ — $ 17,058 Transfers to held for sale classification — — — — Sales (4) (3,168) — (3,168) Transfers to held and used classification (4) (13,890) — (13,890) Held for sale balance, March 31, 2021 — $ — $ — $ — Held for sale balance, January 1, 2022 9 $ 15,434 $ — $ 15,434 Transfers to held for sale classification 1 4,979 — 4,979 Sales (4) (5,925) — (5,925) Transfers to held and used classification — — — — Held for sale balance, March 31, 2022 6 $ 14,488 $ — $ 14,488 Significant Concentrations The Company did not have any tenants (including for this purpose, all affiliates of such tenants) whose rental revenue for the three months ended March 31, 2022 or 2021 represented 10% or more of total rental revenue in the Company’s consolidated statements of operations. The following table lists the states where the rental revenue from the properties in that state during the periods presented represented 10% or more of total rental revenue in the Company’s consolidated statements of operations: Three months ended March 31, State 2022 2021 Texas 13.3% 13.3% Intangible Assets and Liabilities Intangible assets and liabilities consisted of the following as of the dates presented: March 31, 2022 December 31, 2021 (in thousands) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Intangible assets: In-place leases $ 76,433 $ 26,426 $ 50,007 $ 76,255 $ 24,540 $ 51,715 Intangible market lease assets 11,704 4,596 7,108 11,704 4,409 7,295 Total intangible assets $ 88,137 $ 31,022 $ 57,115 $ 87,959 $ 28,949 $ 59,010 Intangible market lease liabilities $ 15,948 $ 3,441 $ 12,507 $ 15,948 $ 3,255 $ 12,693 The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of March 31, 2022, by category and in total, were as follows: Years Remaining In-place leases 9.0 Intangible market lease assets 12.0 Total intangible assets 9.4 Intangible market lease liabilities 8.9 The following table discloses amounts recognized within the consolidated statements of operations related to amortization of in-place leases, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases for the periods presented: Three months ended March 31, (in thousands) 2022 2021 Amortization of in-place leases (1) $ 1,705 $ 1,638 Amortization (accretion) of market lease intangibles, net (2) 1 18 Amortization (accretion) of above- and below-market ground lease intangibles, net (3) (88) (90) _____________________________________ (1) Reflected within depreciation and amortization expense. (2) Reflected within rental revenue. (3) Reflected within property expenses. The following table provides the estimated amortization of in-place lease assets to be recognized as a component of depreciation and amortization expense for the next five years and thereafter: (in thousands) In-Place Lease Assets April 1 - December 31, 2022 $ 5,053 2023 6,333 2024 5,653 2025 4,403 2026 4,080 Thereafter 24,485 Total $ 50,007 The following table provides the estimated net amortization of above- and below-market lease intangibles to be recognized as a component of rental revenue for the next five years and thereafter: (in thousands) Above Market Lease Asset Below Market Lease Liabilities Net Adjustment to Rental Revenue April 1 - December 31, 2022 $ (557) $ 616 $ 59 2023 (712) 717 5 2024 (679) 784 105 2025 (671) 820 149 2026 (661) 720 59 Thereafter (3,828) 8,850 5,022 Total $ (7,108) $ 12,507 $ 5,399 " id="sjs-B4" xml:space="preserve">Investments The following table presents information about the number of properties or investments in the Company’s real estate investment portfolio as of each date presented: March 31, December 31, Owned properties (1) 1,361 1,315 Properties securing investments in mortgage loans (2) 174 126 Ground lease interests (3) 10 10 Total number of investments 1,545 1,451 _____________________________________ (1) Includes 11 properties which are subject to leases accounted for as direct financing leases or loans as of March 31, 2022 and December 31, 2021. (2) Properties secure 20 and 17 mortgage loans receivable as of March 31, 2022 and December 31, 2021, respectively. (3) Includes one building which is subject to a lease accounted for as a direct financing lease as of March 31, 2022 and December 31, 2021. The following table presents information about the gross investment value of the Company’s real estate investment portfolio as of each date presented: (in thousands) March 31, December 31, Real estate investments, at cost $ 3,325,106 $ 3,150,840 Loans and direct financing lease receivables, net 223,168 189,287 Real estate investments held for sale, net 14,488 15,434 Total gross investments $ 3,562,762 $ 3,355,561 Investments in 2022 and 2021 The following table presents information about the Company’s investment activity during the three months ended March 31, 2022 and 2021: Three months ended March 31, (in thousands) 2022 2021 Ownership type Fee Interest Fee Interest Number of properties 47 63 Purchase price allocation Land and improvements $ 83,342 $ 52,126 Building and improvements 97,178 115,904 Construction in progress (1) 5,687 121 Intangible lease assets — 3,510 Total purchase price 186,207 171,661 Intangible lease liabilities — (41) Purchase price (including acquisition costs) $ 186,207 $ 171,620 _____________________________________ (1) Represents amounts incurred at and subsequent to acquisition and includes $0.1 million and $20,000 of capitalized interest expense for the three months ended March 31, 2022 and 2021, respectively. During the three months ended March 31, 2022 and 2021, the Company did not have any investments that individually represented more than 5% of the Company’s total investment activity. Gross Investment Activity During the three months ended March 31, 2022 and 2021, the Company had the following gross investment activity: (Dollar amounts in thousands) Number of Dollar Gross investments, January 1, 2021 1,181 $ 2,528,673 Acquisitions of and additions to real estate investments 63 177,023 Sales of investments in real estate (16) (23,297) Relinquishment of properties at end of ground lease term — — Provisions for impairment of real estate (1) (5,722) Investments in loans receivable 13 23,825 Principal collections on and settlements of loans and direct financing lease receivables (1) (942) Other (126) Gross investments, March 31, 2021 2,699,434 Less: Accumulated depreciation and amortization (2) (150,835) Net investments, March 31, 2021 1,240 $ 2,548,599 Gross investments, January 1, 2022 1,451 $ 3,355,561 Acquisitions of and additions to real estate investments 47 195,790 Sales of investments in real estate (6) (18,531) Provisions for impairment of real estate (3) (3,935) Investments in loans receivable 58 54,277 Principal collections on and settlements of loans and direct financing lease receivables (5) (20,336) Other (64) Gross investments, March 31, 2022 3,562,762 Less: Accumulated depreciation and amortization (2) (220,711) Net investments, March 31, 2022 1,545 $ 3,342,051 _____________________________________ (1) During the three months ended March 31, 2021, the Company identified and recorded provisions for impairment at two vacant properties and seven tenanted properties. (2) Includes $189.7 million and $126.5 million of accumulated depreciation as of March 31, 2022 and 2021, respectively. (3) During the three months ended March 31, 2022, the Company identified and recorded provisions for impairment on four tenanted properties. Real Estate Investments The Company’s investment properties are leased to tenants under long-term operating leases that typically include one or more renewal options. See Note 4—Leases for more information about the Company’s leases. Loans and Direct Financing Lease Receivables As of March 31, 2022 and December 31, 2021, the Company had 24 and 22 loans receivable outstanding with an aggregate carrying amount of $221.8 million and $187.8 million, respectively. The maximum amount of loss due to credit risk is our current principal balance of $221.8 million as of March 31, 2022. The Company’s loans receivable portfolio as of March 31, 2022 and December 31, 2021 are summarized below (dollars in thousands): Principal Balance Outstanding Loan Type Monthly Payment (1) Number of Secured Properties Effective Interest Rate Stated Interest Rate Maturity Date March 31, December 31, Mortgage (2)(3) I/O 2 8.80% 8.10% 2039 $ 12,000 $ 12,000 Mortgage (3) P+I 2 8.10% 8.10% 2059 6,096 6,096 Mortgage (2) I/O 2 8.53% 7.80% 2039 7,300 7,300 Mortgage (2) I/O 69 8.16% 7.70% 2034 28,000 28,000 Mortgage (2) I/O 1 8.42% 7.70% 2040 5,300 5,300 Mortgage (2) I/O 3 8.30% 8.25% 2022 2,324 2,324 Mortgage (2) I/O 1 7.00% 7.00% 2023 600 600 Mortgage (2) I/O 5 6.89% 6.75% 2026 8,820 14,165 Mortgage (2) I/O 3 8.30% 8.25% 2023 3,146 3,146 Mortgage (2) I/O 2 6.87% 6.40% 2036 2,520 2,520 Mortgage (2) I/O 15 7.51% 7.00% 2036 25,541 30,806 Mortgage (2) I/O — 7.51% 7.00% 2036 — 9,679 Mortgage (2) I/O 2 7.85% 7.50% 2031 13,000 13,000 Mortgage (2) I/O 2 8.29% 8.25% 2023 2,389 2,389 Mortgage (2) I/O 1 5.72% 8.00% 2052 9,096 6,864 Mortgage (2) I/O 2 7.44% 0.071 2036 9,808 9,808 Mortgage (2) I/O 5 7.30% 0.068 2036 25,714 25,714 Mortgage (2) I/O 1 7.73% 0.072 2036 2,470 2,470 Mortgage (2) I/O 1 8.00% 8.00% 2023 1,754 — Mortgage (2) I/O 56 6.80% 7.00% 2027 46,721 — Mortgage (2) I/O 1 6.99% 7.20% 2037 3,600 — Leasehold interest P+I 2 10.69% (4) 2039 1,435 1,435 Leasehold interest P+I 1 2.25% (5) 2034 1,037 1,055 Leasehold interest P+I 1 2.41% (5) 2034 1,539 1,560 Leasehold interest P+I 1 4.97% (5) 2038 1,552 1,562 Net investment $ 221,762 $ 187,793 _____________________________________ (1) I/O: Interest Only; P+I: Principal and Interest (2) Loan requires monthly payments of interest only with a balloon payment due at maturity. (3) Loan allows for prepayments in whole or in part without penalty. (4) This leasehold interest is accounted for as a loan receivable, as the lease for two land parcels contains an option for the lessee to repurchase the leased parcels in 2024 or 2025. (5) These leasehold interests are accounted for as loans receivable, as the leases for each property contain an option for the relevant lessee to repurchase the leased property in the future. Scheduled principal payments due to be received under the Company’s loans receivable as of March 31, 2022 were as follows: (in thousands) Future Principal Payments Due April 1 - December 31, 2022 $ 2,491 2023 8,125 2024 251 2025 267 2026 9,105 Thereafter 201,523 Total $ 221,762 As of March 31, 2022 and December 31, 2021, the Company had $2.3 million of net investments accounted for as direct financing lease receivables. The components of the investments accounted for as direct financing lease receivables were as follows: (in thousands) March 31, December 31, Minimum lease payments receivable $ 3,052 $ 3,189 Estimated unguaranteed residual value of leased assets 270 270 Unearned income from leased assets (1,042) (1,150) Net investment $ 2,280 $ 2,309 Scheduled future minimum non-cancelable base rental payments due to be received under the Company's direct financing lease receivables as of March 31, 2022 were as follows: (in thousands) Future Minimum April 1 - December 31, 2022 $ 239 2023 321 2024 283 2025 254 2026 243 Thereafter 1,712 Total $ 3,052 Allowance for Loan Losses The Company utilizes a real estate loss estimate model (i.e. a RELEM model) which estimates losses on loans and direct financing lease receivables for purposes of calculating an allowance for loan losses. As of March 31, 2022, the balance of the Company's allowance for loan losses was $0.9 million. Changes in the Company’s allowance for loan losses are presented within provision for loan losses in the Company’s consolidated statements of operations. For the three months ended March 31, 2022 and 2021, the changes to the Company's allowance for loan losses were as follows: (in thousands) Loans and Direct Financing Lease Receivables Balance at January 1, 2021 $ 1,018 Current period provision for expected credit losses 38 Write-offs charged — Recoveries — Balance at March 31, 2021 $ 1,056 Balance at January 1, 2022 $ 814 Current period provision for expected credit losses 60 Write-offs charged — Recoveries — Balance at March 31, 2022 $ 874 The Company considers the ratio of loan to value ("LTV") to be a significant credit quality indicator for its loans and direct financing lease portfolio. The following table presents information about the LTV of the Company's loans and direct financing lease receivables measured at amortized cost as of March 31, 2022: Amortized Cost Basis by Origination Year Total Amortized Cost Basis (in thousands) 2022 2021 2020 2019 2018 Prior LTV <60% $ — $ 9,096 $ — $ 28,000 $ — $ 1,788 $ 38,884 LTV 60%-70% — 50,055 — — — — 50,055 LTV >70% 52,075 43,889 10,781 27,871 — 487 135,103 $ 52,075 $ 103,040 $ 10,781 $ 55,871 $ — $ 2,275 $ 224,042 Real Estate Investments Held for Sale The Company continually evaluates its portfolio of real estate investments and may elect to dispose of investments considering criteria including, but not limited to, tenant concentration, tenant credit quality, tenant operation type (e.g., industry, sector or concept), unit-level financial performance, local market conditions and lease rates, associated indebtedness and asset location. Real estate investments held for sale are expected to be sold within twelve months. The following table shows the activity in real estate investments held for sale and intangible lease liabilities held for sale during the three months ended March 31, 2022 and 2021. (Dollar amounts in thousands) Number of Properties Real Estate Investments Intangible Lease Liabilities Net Carrying Value Held for sale balance, January 1, 2021 8 $ 17,058 $ — $ 17,058 Transfers to held for sale classification — — — — Sales (4) (3,168) — (3,168) Transfers to held and used classification (4) (13,890) — (13,890) Held for sale balance, March 31, 2021 — $ — $ — $ — Held for sale balance, January 1, 2022 9 $ 15,434 $ — $ 15,434 Transfers to held for sale classification 1 4,979 — 4,979 Sales (4) (5,925) — (5,925) Transfers to held and used classification — — — — Held for sale balance, March 31, 2022 6 $ 14,488 $ — $ 14,488 Significant Concentrations The Company did not have any tenants (including for this purpose, all affiliates of such tenants) whose rental revenue for the three months ended March 31, 2022 or 2021 represented 10% or more of total rental revenue in the Company’s consolidated statements of operations. The following table lists the states where the rental revenue from the properties in that state during the periods presented represented 10% or more of total rental revenue in the Company’s consolidated statements of operations: Three months ended March 31, State 2022 2021 Texas 13.3% 13.3% Intangible Assets and Liabilities Intangible assets and liabilities consisted of the following as of the dates presented: March 31, 2022 December 31, 2021 (in thousands) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Intangible assets: In-place leases $ 76,433 $ 26,426 $ 50,007 $ 76,255 $ 24,540 $ 51,715 Intangible market lease assets 11,704 4,596 7,108 11,704 4,409 7,295 Total intangible assets $ 88,137 $ 31,022 $ 57,115 $ 87,959 $ 28,949 $ 59,010 Intangible market lease liabilities $ 15,948 $ 3,441 $ 12,507 $ 15,948 $ 3,255 $ 12,693 The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of March 31, 2022, by category and in total, were as follows: Years Remaining In-place leases 9.0 Intangible market lease assets 12.0 Total intangible assets 9.4 Intangible market lease liabilities 8.9 The following table discloses amounts recognized within the consolidated statements of operations related to amortization of in-place leases, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases for the periods presented: Three months ended March 31, (in thousands) 2022 2021 Amortization of in-place leases (1) $ 1,705 $ 1,638 Amortization (accretion) of market lease intangibles, net (2) 1 18 Amortization (accretion) of above- and below-market ground lease intangibles, net (3) (88) (90) _____________________________________ (1) Reflected within depreciation and amortization expense. (2) Reflected within rental revenue. (3) Reflected within property expenses. The following table provides the estimated amortization of in-place lease assets to be recognized as a component of depreciation and amortization expense for the next five years and thereafter: (in thousands) In-Place Lease Assets April 1 - December 31, 2022 $ 5,053 2023 6,333 2024 5,653 2025 4,403 2026 4,080 Thereafter 24,485 Total $ 50,007 The following table provides the estimated net amortization of above- and below-market lease intangibles to be recognized as a component of rental revenue for the next five years and thereafter: (in thousands) Above Market Lease Asset Below Market Lease Liabilities Net Adjustment to Rental Revenue April 1 - December 31, 2022 $ (557) $ 616 $ 59 2023 (712) 717 5 2024 (679) 784 105 2025 (671) 820 149 2026 (661) 720 59 Thereafter (3,828) 8,850 5,022 Total $ (7,108) $ 12,507 $ 5,399 |