Investments | 70% 13,143 14,842 69,351 29,953 29,097 156,386 $ 13,143 $ 14,842 $ 92,351 $ 58,187 $ 58,050 $ 236,573 Real Estate Investments Held for Sale The Company continually evaluates its portfolio of real estate investments and may elect to dispose of investments considering criteria including, but not limited to, tenant concentration, tenant credit quality, tenant operation type (e.g., industry, sector or concept), unit-level financial performance, local market conditions and lease rates, associated indebtedness and asset location. Real estate investments held for sale are expected to be sold within twelve months. The following table shows the activity in real estate investments held for sale and intangible lease liabilities held for sale during the three months ended March 31, 2024 and 2023. (Dollar amounts in thousands) Number of Properties Real Estate Investments Intangible Lease Liabilities Net Carrying Value Held for sale balance, January 1, 2023 4 $ 4,780 $ — $ 4,780 Transfers to held for sale classification 3 3,701 — 3,701 Sales (3) (3,083) — (3,083) Transfers to held and used classification — — — — Held for sale balance, March 31, 2023 4 $ 5,398 $ — $ 5,398 Held for sale balance, January 1, 2024 4 $ 7,455 $ — $ 7,455 Transfers to held for sale classification 2 1,235 (76) 1,159 Sales (4) (7,455) — (7,455) Transfers to held and used classification — — — — Held for sale balance, March 31, 2024 2 $ 1,235 $ (76) $ 1,159 Significant Concentrations The Company did not have any tenants (including for this purpose, all affiliates of such tenants) whose rental revenue for the three months ended March 31, 2024 or 2023 represented 10% or more of total rental revenue in the Company’s consolidated statements of operations. The following table lists the state where the rental revenue from the properties in that state during the periods presented represented 10% or more of total rental revenue in the Company’s consolidated statements of operations: Three months ended March 31, State 2024 2023 Texas 13.3% 13.2% Intangible Assets and Liabilities Intangible assets and liabilities consisted of the following as of the dates presented: March 31, 2024 December 31, 2023 (in thousands) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Intangible assets: In-place leases $ 77,356 $ 36,783 $ 40,573 $ 78,080 $ 35,896 $ 42,184 Intangible market lease assets 10,964 5,460 5,504 11,129 5,456 5,673 Total intangible assets $ 88,320 $ 42,243 $ 46,077 $ 89,209 $ 41,352 $ 47,857 Intangible market lease liabilities $ 15,275 $ 4,339 $ 10,936 $ 15,505 $ 4,299 $ 11,206 The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of March 31, 2024, by category and in total, were as follows: Years Remaining In-place leases 8.2 Intangible market lease assets 10.2 Total intangible assets 8.5 Intangible market lease liabilities 8.7 The following table discloses amounts recognized within the consolidated statements of operations related to amortization of in-place leases, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases for the periods presented: Three months ended March 31, (in thousands) 2024 2023 Amortization of in-place leases (1) $ 1,579 $ 1,627 Amortization (accretion) of market lease intangibles, net (2) (25) (1) Amortization (accretion) of above- and below-market ground lease intangibles, net (3) (62) (84) _____________________________________ (1) Reflected within depreciation and amortization expense. (2) Reflected within rental revenue. (3) Reflected within property expenses. The following table provides the estimated amortization of in-place lease assets to be recognized as a component of depreciation and amortization expense for the next five years and thereafter: (in thousands) In-Place Lease Assets April 1 - December, 31, 2024 $ 4,265 2025 4,545 2026 4,241 2027 3,712 2028 3,173 Thereafter 20,637 Total $ 40,573 The following table provides the estimated net amortization of above- and below-market lease intangibles to be recognized as a component of rental revenue for the next five years and thereafter: (in thousands) Above Market Lease Asset Below Market Lease Liabilities Net Adjustment to Rental Revenue April 1 - December, 31, 2024 $ (498) $ 525 $ 27 2025 (659) 701 42 2026 (649) 705 56 2027 (627) 729 102 2028 (385) 684 299 Thereafter (2,686) 7,592 4,906 Total $ (5,504) $ 10,936 $ 5,432 " id="sjs-B4" xml:space="preserve">Investments The following table presents information about the number of investments in the Company’s real estate investment portfolio as of each date presented: March 31, 2024 December 31, 2023 Owned properties (1) 1,793 1,726 Properties securing investments in mortgage loans (2) 135 136 Ground lease interests 9 11 Total number of investments 1,937 1,873 _____________________________________ (1) Includes six properties which are subject to leases accounted for as direct financing leases or loans as of March 31, 2024 and December 31, 2023. (2) Properties secure 20 mortgage loans receivable as of March 31, 2024 and December 31, 2023. The following table presents information about the gross investment value of the Company’s real estate investment portfolio as of each date presented: (in thousands) March 31, 2024 December 31, 2023 Real estate investments, at cost $ 4,909,097 $ 4,683,937 Loans and direct financing lease receivables, net 235,905 223,854 Real estate investments held for sale, net 1,235 7,455 Total gross investments $ 5,146,237 $ 4,915,246 Investments in 2024 and 2023 The following table presents information about the Company’s acquisition activity during the three months ended March 31, 2024 and 2023: Three months ended March 31, (Dollar amounts in thousands) 2024 2023 Ownership type Fee Interest (1) Number of properties 74 56 Purchase price allocation Land and improvements $ 95,254 $ 58,464 Building and improvements 101,822 128,805 Construction in progress (2) 37,944 14,520 Intangible lease assets — 570 Total purchase price 235,020 202,359 Intangible lease liabilities — — Purchase price (including acquisition costs) $ 235,020 $ 202,359 _____________________________________ (1) During the three months ended March 31, 2023, the Company acquired fee interests in 55 properties and acquired one property subject to a ground lease. (2) Represents amounts incurred at and subsequent to acquisition and includes $0.9 million and $0.4 million of capitalized interest expense during the three months ended March 31, 2024 and 2023, respectively. During the three months ended March 31, 2024 and 2023, the Company did not make any new investments that individually represented more than 5% of the Company’s total real estate investment portfolio. Gross Investment Activity During the three months ended March 31, 2024 and 2023, the Company had the following gross investment activity: (Dollar amounts in thousands) Number of Dollar Gross investments, January 1, 2023 1,653 $ 4,055,385 Acquisitions of and additions to real estate investments 56 203,518 Sales of investments in real estate (16) (33,641) Relinquishment of properties at end of ground lease term (1) (837) Provision for impairment of real estate (1) (677) Investments in loans receivable 1 3,400 Principal collections on and settlements of loans and direct financing lease receivables (5) (11,734) Other (929) Gross investments, March 31, 2023 4,214,485 Less: Accumulated depreciation and amortization (2) (297,362) Net investments, March 31, 2023 1,688 $ 3,917,123 Gross investments, January 1, 2024 1,873 $ 4,915,246 Acquisitions of and additions to real estate investments 74 235,046 Sales of investments in real estate (7) (10,750) Relinquishment of property at end of ground lease term (2) (1,330) Provision for impairment of real estate (3) (3,752) Investments in loans and direct financing lease receivables 5 14,894 Principal collections on and settlements of loans and direct financing lease receivables (6) (2,841) Other (276) Gross investments, March 31, 2024 5,146,237 Less: Accumulated depreciation and amortization (2) (393,784) Net investments, March 31, 2024 1,937 $ 4,752,453 _____________________________________ (1) During the three months ended March 31, 2023, the Company identified and recorded provisions for impairment at one tenanted property and two vacant properties. (2) Includes $347.4 million and $260.7 million of accumulated depreciation as of March 31, 2024 and 2023, respectively. (3) During the three months ended March 31, 2024, the Company identified and recorded provisions for impairment at three tenanted properties and one vacant property. Loans and Direct Financing Lease Receivables As of March 31, 2024 and December 31, 2023, the Company had 20 loans receivable outstanding, and two leases accounted for as loans, with an aggregate carrying amount of $235.2 million and $223.1 million, respectively. The maximum amount of loss due to credit risk is the Company's current principal balance of $235.2 million as of March 31, 2024. The Company’s loans receivable portfolio as of March 31, 2024 and December 31, 2023 is summarized below (dollars in thousands): Principal Balance Outstanding Loan Type Monthly Payment (1) Number of Secured Properties Effective Interest Rate Stated Interest Rate Maturity Date March 31, 2024 December 31, 2023 Mortgage (2)(3) I/O 2 8.80% 8.00% 2039 $ 12,000 $ 12,000 Mortgage (2) I/O 2 8.53% 7.75% 2039 7,300 7,300 Mortgage (2) I/O 69 7.79% 7.33% 2034 51,000 51,000 Mortgage (2) I/O 1 8.42% 7.65% 2040 5,300 5,300 Mortgage (2) I/O 2 8.54% 8.50% 2024 1,785 1,785 Mortgage (2) I/O — 7.00% 7.00% 2024 — 500 Mortgage (2) I/O 2 8.30% 8.25% 2024 994 994 Mortgage (2) I/O 2 6.87% 6.40% 2036 2,520 2,520 Mortgage (2) I/O 2 8.29% 8.25% 2024 2,389 2,389 Mortgage (2) I/O 1 8.96% 8.06% 2051 24,100 24,100 Mortgage (2) I/O 7 7.30% 6.80% 2036 35,474 35,474 Mortgage (2) I/O 1 7.73% 7.20% 2036 2,470 2,470 Mortgage (2) I/O 1 8.00% 8.00% 2024 1,754 1,754 Mortgage (2) I/O 21 7.00% 7.00% 2027 15,234 17,494 Mortgage (2) I/O 1 7.73% 7.20% 2037 3,600 3,600 Mortgage (2) I/O 1 8.30% 8.25% 2024 760 760 Mortgage (2) I/O 4 8.64% 8.05% 2037 12,250 12,250 Mortgage (2) I/O 9 8.85% 8.25% 2037 25,993 25,993 Mortgage (2) I/O 1 8.84% 8.25% 2038 10,200 10,200 Mortgage (2) I/O 1 8.10% 8.10% 2025 4,642 2,891 Mortgage (2) I/O 5 10.19% 9.50% 2039 13,144 — Leasehold interest P+I 1 2.25% (4) 2034 913 929 Leasehold interest P+I 1 2.41% (4) 2034 1,356 1,382 Net investment $ 235,178 $ 223,085 _____________________________________ (1) I/O: Interest Only; P+I: Principal and Interest (2) Loan requires monthly payments of interest only with a balloon payment due at maturity. (3) Loan allows for prepayments in whole or in part without penalty. (4) These leasehold interests are accounted for as loans receivable, as the lease for each property contains an option for the lessee to repurchase the leased property in the future. Scheduled principal payments due to be received under the Company’s loans receivable as of March 31, 2024 were as follows: (in thousands) Future Principal Payments Due April 1 - December 31, 2024 $ 7,806 2025 4,814 2026 181 2027 15,424 2028 199 Thereafter 206,754 Total $ 235,178 As of March 31, 2024 and December 31, 2023, the Company had $1.4 million of net investments accounted for as direct financing lease receivables. The components of the investments accounted for as direct financing lease receivables were as follows: (in thousands) March 31, 2024 December 31, 2023 Minimum lease payments receivable $ 1,645 $ 1,709 Estimated unguaranteed residual value of leased assets 251 251 Unearned income from leased assets (501) (525) Net investment $ 1,395 $ 1,435 Scheduled future minimum non-cancelable base rental payments due to be received under the direct financing lease receivables as of March 31, 2024 were as follows: (in thousands) Future Minimum April 1 - December 31, 2024 $ 146 2025 178 2026 167 2027 143 2028 145 Thereafter 866 Total $ 1,645 Allowance for Credit Losses The Company utilizes a real estate loss estimate model (i.e., a RELEM model) which estimates losses on loans and direct financing lease receivables for purposes of calculating an allowance for credit losses. As of March 31, 2024 and December 31, 2023, the Company recorded an allowance for credit losses of $0.7 million. Changes in the Company’s allowance for credit losses are presented within change in provision for credit losses in the Company’s consolidated statements of operations. For the three months ended March 31, 2024 and 2023, the changes to the Company's allowance for credit losses were as follows: (in thousands) Allowance for Credit Losses Balance at January 1, 2023 $ 765 Current period provision for expected credit losses (1) (30) Write-offs charged — Recoveries — Balance at March 31, 2023 $ 735 Balance at January 1, 2024 $ 666 Current period provision for expected credit losses (1) 2 Write-offs charged — Recoveries — Balance at March 31, 2024 $ 668 _____________________________________ (1) The change in expected credit loss was primarily due to overall changes in the size of our loans and direct financing lease receivables portfolio. The Company considers the ratio of loan to value ("LTV") to be a significant credit quality indicator for its loans and direct financing lease portfolio. The following table presents information about the LTV of the Company's loans and direct financing lease receivables measured at amortized cost as of March 31, 2024: Amortized Cost Basis by Origination Year Total Amortized Cost Basis (in thousands) 2024 2023 2022 2021 Prior LTV <60% $ — $ — $ 23,000 $ — $ 28,953 $ 51,953 LTV 60%-70% — — — 28,234 — 28,234 LTV >70% 13,143 14,842 69,351 29,953 29,097 156,386 $ 13,143 $ 14,842 $ 92,351 $ 58,187 $ 58,050 $ 236,573 Real Estate Investments Held for Sale The Company continually evaluates its portfolio of real estate investments and may elect to dispose of investments considering criteria including, but not limited to, tenant concentration, tenant credit quality, tenant operation type (e.g., industry, sector or concept), unit-level financial performance, local market conditions and lease rates, associated indebtedness and asset location. Real estate investments held for sale are expected to be sold within twelve months. The following table shows the activity in real estate investments held for sale and intangible lease liabilities held for sale during the three months ended March 31, 2024 and 2023. (Dollar amounts in thousands) Number of Properties Real Estate Investments Intangible Lease Liabilities Net Carrying Value Held for sale balance, January 1, 2023 4 $ 4,780 $ — $ 4,780 Transfers to held for sale classification 3 3,701 — 3,701 Sales (3) (3,083) — (3,083) Transfers to held and used classification — — — — Held for sale balance, March 31, 2023 4 $ 5,398 $ — $ 5,398 Held for sale balance, January 1, 2024 4 $ 7,455 $ — $ 7,455 Transfers to held for sale classification 2 1,235 (76) 1,159 Sales (4) (7,455) — (7,455) Transfers to held and used classification — — — — Held for sale balance, March 31, 2024 2 $ 1,235 $ (76) $ 1,159 Significant Concentrations The Company did not have any tenants (including for this purpose, all affiliates of such tenants) whose rental revenue for the three months ended March 31, 2024 or 2023 represented 10% or more of total rental revenue in the Company’s consolidated statements of operations. The following table lists the state where the rental revenue from the properties in that state during the periods presented represented 10% or more of total rental revenue in the Company’s consolidated statements of operations: Three months ended March 31, State 2024 2023 Texas 13.3% 13.2% Intangible Assets and Liabilities Intangible assets and liabilities consisted of the following as of the dates presented: March 31, 2024 December 31, 2023 (in thousands) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Intangible assets: In-place leases $ 77,356 $ 36,783 $ 40,573 $ 78,080 $ 35,896 $ 42,184 Intangible market lease assets 10,964 5,460 5,504 11,129 5,456 5,673 Total intangible assets $ 88,320 $ 42,243 $ 46,077 $ 89,209 $ 41,352 $ 47,857 Intangible market lease liabilities $ 15,275 $ 4,339 $ 10,936 $ 15,505 $ 4,299 $ 11,206 The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of March 31, 2024, by category and in total, were as follows: Years Remaining In-place leases 8.2 Intangible market lease assets 10.2 Total intangible assets 8.5 Intangible market lease liabilities 8.7 The following table discloses amounts recognized within the consolidated statements of operations related to amortization of in-place leases, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases for the periods presented: Three months ended March 31, (in thousands) 2024 2023 Amortization of in-place leases (1) $ 1,579 $ 1,627 Amortization (accretion) of market lease intangibles, net (2) (25) (1) Amortization (accretion) of above- and below-market ground lease intangibles, net (3) (62) (84) _____________________________________ (1) Reflected within depreciation and amortization expense. (2) Reflected within rental revenue. (3) Reflected within property expenses. The following table provides the estimated amortization of in-place lease assets to be recognized as a component of depreciation and amortization expense for the next five years and thereafter: (in thousands) In-Place Lease Assets April 1 - December, 31, 2024 $ 4,265 2025 4,545 2026 4,241 2027 3,712 2028 3,173 Thereafter 20,637 Total $ 40,573 The following table provides the estimated net amortization of above- and below-market lease intangibles to be recognized as a component of rental revenue for the next five years and thereafter: (in thousands) Above Market Lease Asset Below Market Lease Liabilities Net Adjustment to Rental Revenue April 1 - December, 31, 2024 $ (498) $ 525 $ 27 2025 (659) 701 42 2026 (649) 705 56 2027 (627) 729 102 2028 (385) 684 299 Thereafter (2,686) 7,592 4,906 Total $ (5,504) $ 10,936 $ 5,432 |