Fair Value of Investments in Digital Assets | 3. Fair Value of Investments in Digital Assets The Fund Components are held by the Custodian on behalf of the Fund and are carried at fair value. The following table represents the fair value of each Fund Component using the price provided at 4:00 p.m., New York time, by the relevant Digital Asset Exchange Market considered to be its principal market, as determined by the Fund: June 30, Fund Component Principal Market 2021 2020 2019 BTC Coinbase Pro $ 34,764.81 $ 9,134.09 $ 11,237.68 ETH Coinbase Pro $ 2,243.98 $ 224.96 $ 301.42 XRP 1 Coinbase Pro 3 N/A $ 0.18 $ 0.40 BCH Coinbase Pro $ 520.99 $ 221.14 $ 414.00 LTC Coinbase Pro $ 141.61 $ 41.15 $ 129.14 LINK 2 Coinbase Pro $ 19.28 N/A N/A 1 Effective April 2, 2021, the Manager adjusted the Fund’s portfolio by selling the existing Fund Components in proportion to their respective weightings and using the cash proceeds to purchase Chainlink (LINK) in accordance with the Fund Construction Criteria See Note 4. Portfolio Rebalancing for a description of the portfolio rebalancing. 2 Effective January 4, 2021, the Fund removed XRP from the Fund’s portfolio and sold the XRP holdings to purchase additional tokens of the remaining Fund Components in proportion to their respective weightings. See Note 4. Portfolio Rebalancing for a description of the portfolio rebalancing. 3 Historically, the Fund considered Bitstamp to be its principal market for XRP. The Fund performed an assessment of the principal market at June 30, 2020 and identified a change in the principal market for XRP from Bitstamp to Coinbase Pro. The Fund has applied this change in the XRP principal market effective June 30, 2020 . The following represents the changes in quantity of each Fund Component and their respective fair values: (Amounts in thousands, except BTC amounts) Quantity Fair Value BTC balance at July 1, 2018 978.33708876 $ 6,186 BTC contributed 603.35963641 3,434 BTC distributed for Manager's Fee, related party (36.68785517 ) (204 ) Net change in unrealized appreciation on investment in BTC 8,033 Net realized loss on investment in BTC (86 ) BTC balance at June 30, 2019 1,545.00887000 $ 17,363 BTC contributed 1,423.77956922 11,195 BTC distributed for Manager's Fee, related party (77.83508151 ) (662 ) Net change in unrealized depreciation on investment in BTC - (1,559 ) Net realized gain on investment in BTC - 69 BTC balance at June 30, 2020 2,890.95335771 $ 26,406 BTC contributed 4,668.87490748 61,878 BTC distributed from portfolio rebalancing (49.26609880 ) (4,018 ) BTC distributed for Manager's Fee, related party (170.54073785 ) (5,373 ) Net change in unrealized appreciation on investment in BTC - 168,230 Net realized gain on investment in BTC - 8,052 BTC balance at June 30, 2021 7,340.02142854 $ 255,175 (Amounts in thousands, except ETH amounts) Quantity Fair Value ETH balance at July 1, 2018 5,655.92353325 $ 2,506 ETH contributed 3,488.11883601 925 ETH distributed for Manager's Fee, related party (212.09837309 ) (57 ) Net change in unrealized depreciation on investment in ETH (604 ) Net realized loss on investment in ETH (78 ) ETH balance at June 30, 2019 8,931.94399617 $ 2,692 ETH contributed 8,231.09766296 1,486 ETH distributed for Manager's Fee, related party (449.97708104 ) (87 ) Net change in unrealized depreciation on investment in ETH - (216 ) Net realized loss on investment in ETH - (115 ) ETH balance at June 30, 2020 16,713.06457809 $ 3,760 ETH contributed 27,048.35623477 11,956 ETH contributed from portfolio rebalancing 2,541.65341845 2,993 ETH distributed for Manager's Fee, related party (1,015.29289476 ) (1,362 ) Net change in unrealized appreciation on investment in ETH - 83,519 Net realized gain on investment in ETH - 759 ETH balance at June 30, 2021 45,287.78133655 $ 101,625 (Amounts in thousands, except XRP amounts) Quantity Fair Value XRP balance at July 1, 2018 2,266,356.201035 $ 1,036 XRP contributed 1,397,706.264176 501 XRP distributed for Manager's Fee, related party (84,988.854663 ) (35 ) Net change in unrealized depreciation on investment in XRP - (40 ) Net realized loss on investment in XRP - (22 ) XRP balance at June 30, 2019 3,579,073.610548 $ 1,440 XRP contributed 3,298,241.090089 831 XRP distributed for Manager's Fee, related party (180,308.016041 ) (46 ) Net change in unrealized depreciation on investment in XRP - (1,000 ) Net realized loss on investment in XRP - (48 ) XRP balance at June 30, 2020 6,697,006.684596 $ 1,177 XRP contributed 10,327,653.145340 2,668 XRP distributed from portfolio rebalancing (16,838,197.646686 ) (3,875 ) XRP distributed for Manager's Fee, related party (186,462.183250 ) (60 ) Net change in unrealized appreciation on investment in XRP - 1,740 Net realized loss on investment in XRP - (1,650 ) XRP balance at June 30, 2021 - $ - (Amounts in thousands, except BCH amounts) Quantity Fair Value BCH balance at July 1, 2018 986.53780237 $ 715 BCH contributed 607.11421018 270 BCH distributed for Manager's Fee, related party (17.28331321 ) (14 ) Net change in unrealized depreciation on investment in BCH (315 ) Net realized loss on investment in BCH (4 ) BCH balance at June 30, 2019 1,576.36869934 $ 652 BCH contributed 1,432.63933393 346 BCH distributed for Manager's Fee, related party (100.06501527 ) (27 ) Net change in unrealized depreciation on investment in BCH - (284 ) Net realized loss on investment in BCH - (44 ) BCH balance at June 30, 2020 2,908.94301800 $ 643 BCH contributed 4,696.88194985 1,185 BCH distributed from portfolio rebalancing (55.03257309 ) (31 ) BCH distributed for Manager's Fee, related party (171.33022114 ) (81 ) Net change in unrealized appreciation on investment in BCH - 2,102 Net realized gain on investment in BCH - 27 BCH balance at June 30, 2021 7,379.46217362 $ 3,845 (Amounts in thousands, except LTC amounts) Quantity Fair Value LTC balance at July 1, 2018 3,196.81069118 $ 255 LTC contributed 1,971.53576882 111 LTC distributed for Manager's Fee, related party (119.88110208 ) (8 ) Net change in unrealized appreciation on investment in LTC 302 Net realized loss on investment in LTC (8 ) LTC balance at June 30, 2019 5,048.46535792 $ 652 LTC contributed 4,652.33684958 241 LTC distributed for Manager's Fee, related party (254.33362787 ) (16 ) Net change in unrealized depreciation on investment in LTC - (480 ) Net realized loss on investment in LTC - (9 ) LTC balance at June 30, 2020 9,446.46857963 $ 388 LTC contributed 15,310.38020958 908 LTC contributed from portfolio rebalancing 2,010.23222215 309 LTC distributed for Manager's Fee, related party (582.28021762 ) (81 ) Net change in unrealized appreciation on investment in LTC - 2,142 Net realized gain on investment in LTC - 41 LTC balance at June 30, 2021 26,184.80079374 $ 3,707 (Amounts in thousands, except LINK amounts) Quantity Fair Value LINK balance at July 1, 2020 - $ - LINK contributed 253.44138473 9 LINK contributed from portfolio rebalancing 154,021.49829970 4,622 LINK distributed for Manager's Fee, related party (947.32372975 ) (30 ) Net change in unrealized depreciation on investment in LINK - (1,709 ) Net realized gain on investment in LINK - 64 LINK balance at June 30, 2021 153,327.61595468 $ 2,956 |