Allowance for Loan Losses | Allowance for Loan Losses The analyses by loan segment of the changes in the allowance for loan losses for the three months ended March 31, 2021 and 2020, and its allocation by impairment methodology and the related investment in loans, net as of March 31, 2021 and 2020 are summarized in the following tables: Three Months Ended March 31, 2021 (in thousands) Real Estate Commercial Financial Consumer Total Balances at beginning of the period $ 50,227 $ 48,130 $ 1 $ 12,544 $ 110,902 (Reversal of) provision for loan losses (1,936) 702 — 1,234 — Loans charged-off Domestic — (235) — (431) (666) International — — — — — Recoveries — 605 — 99 704 Balances at end of the period $ 48,291 $ 49,202 $ 1 $ 13,446 $ 110,940 Allowance for loan losses by impairment methodology: Individually evaluated $ 2,918 $ 26,665 $ — $ 1,077 $ 30,660 Collectively evaluated 45,373 22,537 1 12,369 80,280 $ 48,291 $ 49,202 $ 1 $ 13,446 $ 110,940 Investment in loans, net of unearned income: Individually evaluated $ 19,892 $ 60,891 $ — $ 8,261 $ 89,044 Collectively evaluated 2,742,923 2,154,463 18,073 749,291 5,664,750 $ 2,762,815 $ 2,215,354 $ 18,073 $ 757,552 $ 5,753,794 Three Months Ended March 31, 2020 (in thousands) Real Estate Commercial Financial Consumer Total Balances at beginning of the period $ 25,040 $ 22,482 $ 42 $ 4,659 $ 52,223 Provision for loan losses 11,390 7,530 — 3,080 22,000 Loans charged-off Domestic — (1,101) — (222) (1,323) International — (34) — (251) (285) Recoveries — 185 — 148 333 Balances at end of the period $ 36,430 $ 29,062 $ 42 $ 7,414 $ 72,948 Allowance for loan losses by impairment methodology: Individually evaluated $ 1,157 $ 4,038 $ — $ 1,525 $ 6,720 Collectively evaluated 35,273 25,024 42 5,889 66,228 $ 36,430 $ 29,062 $ 42 $ 7,414 $ 72,948 Investment in loans, net of unearned income: Individually evaluated $ 1,936 $ 24,232 $ — $ 7,521 $ 33,689 Collectively evaluated 2,931,900 2,104,220 16,576 581,942 5,634,638 $ 2,933,836 $ 2,128,452 $ 16,576 $ 589,463 $ 5,668,327 The following is a summary of the recorded investment amount of loan sales by portfolio segment: Three Months Ended March 31, (in thousands) Real Estate Commercial Financial Consumer Total 2021 $ — $ — $ — $ 1,173 $ 1,173 2020 $ — $ 11,901 $ — $ 1,208 $ 13,109 The following is a summary of impaired loans as of March 31, 2021 and December 31, 2020: March 31, 2021 Recorded Investment (in thousands) With a Valuation Allowance Without a Valuation Allowance Total Year Average (1) Total Unpaid Principal Balance Valuation Allowance Real estate loans Commercial real estate Non-owner occupied $ 8,523 $ — $ 8,523 $ 8,364 $ 8,513 $ 2,918 Multi-family residential — 11,369 11,369 6,048 11,291 — Land development and construction — — — — — — 8,523 11,369 19,892 14,412 19,804 2,918 Single-family residential 5,421 5,648 11,069 10,392 11,132 907 Owner occupied 632 11,895 12,527 12,939 12,371 212 14,576 28,912 43,488 37,743 43,307 4,037 Commercial loans 34,341 10,946 45,287 47,357 67,251 26,453 Consumer loans and overdrafts 269 — 269 169 267 170 $ 49,186 $ 39,858 $ 89,044 $ 85,269 $ 110,825 $ 30,660 _______________ (1) Average using trailing four quarter balances. December 31, 2020 Recorded Investment (in thousands) With a Valuation Allowance Without a Valuation Allowance Total Year Average (1) Total Unpaid Principal Balance Valuation Allowance Real estate loans Commercial real estate Non-owner occupied $ 8,219 $ — $ 8,219 $ 6,718 $ 8,227 $ 3,175 Multi-family residential — 11,341 11,341 3,206 11,306 — Land development and construction loans — — — — — — 8,219 11,341 19,560 9,924 19,533 3,175 Single-family residential 5,675 5,250 10,925 9,457 10,990 1,232 Owner occupied 636 12,178 12,814 13,295 12,658 214 14,530 28,769 43,299 32,676 43,181 4,621 Commercial loans 33,110 11,100 44,210 38,534 66,010 25,180 Consumer loans and overdrafts 232 — 232 221 229 147 $ 47,872 $ 39,869 $ 87,741 $ 71,431 $ 109,420 $ 29,948 _______________ (1) Average using trailing four quarter balances. Troubled Debt Restructurings The following table shows information about loans modified in TDRs as of March 31, 2021 and December 31, 2020: As of March 31, 2021 As of December 31, 2020 (in thousands) Number of Contracts Recorded Investment Number of Contracts Recorded Investment Real estate loans Commercial real estate Non-owner occupied 1 $ 1,660 1 $ 1,729 Single-family residential 3 722 2 267 Owner occupied 4 6,641 4 6,784 8 9,023 7 8,780 Commercial loans 10 3,419 11 3,851 Total (1) 18 $ 12,442 18 $ 12,631 ______________ (1) Balances as of March 31, 2021 and December 31, 2020 include a multiple loan relationship with a South Florida customer consisting of CRE, owner occupied and commercial loans totaling $9.8 million and $8.4 million, respectively. This TDR consisted of extending repayment terms and adjusting future periodic payments which resulted in no additional reserves. As of March 31, 2021 and December 31, 2020, this relationship included two and four residential loans totaling $1.5 million, which were not modified. During the second quarter of 2020, the company charged off $1.9 million against the ALL associated with this commercial loan relationship. The Company believes the specific reserves associated with these loans, which total $0.8 million at March 31, 2021 ($1.0 million at December 31, 2020) are adequate to cover probable losses given current facts and circumstances. During the three months ended March 31, 2021, new TDRs consisted of one single-family residential loan with a recorded investment of $0.5 million as of March 31, 2021. There were no new TDRs during the three months ended March 31, 2020. During the three months ended March 31, 2021, TDR loans that subsequently defaulted within the 12 months of restructuring totaled $2.7 million, including four commercial loans totaling $1.9 million and one owner occupied loan of $0.8 million. During the three months ended March 31, 2021 and 2020, the Company had no charge-offs against the allowance for loan losses as a result of TDR loans. Loans by Credit Quality Indicators Loans by credit quality indicators as of March 31, 2021 and December 31, 2020 are summarized in the following tables: March 31, 2021 Credit Risk Rating Nonclassified Classified (in thousands) Pass Special Mention Substandard Doubtful Loss Total Real estate loans Commercial real estate Non-owner occupied $ 1,659,501 $ 45,206 $ 5,684 $ 3,576 $ — $ 1,713,967 Multi-family residential 711,414 — 11,369 — — 722,783 Land development and construction loans 351,502 — — — — 351,502 2,722,417 45,206 17,053 3,576 — 2,788,252 Single-family residential 614,484 — 10,814 — — 625,298 Owner occupied 906,454 21,045 12,627 — — 940,126 4,243,355 66,251 40,494 3,576 — 4,353,676 Commercial loans 1,014,319 43,313 21,045 25,917 — 1,104,594 Loans to financial institutions and acceptances 16,658 — — — — 16,658 Consumer loans and overdrafts 278,568 — 298 — — 278,866 $ 5,552,900 $ 109,564 $ 61,837 $ 29,493 $ — $ 5,753,794 December 31, 2020 Credit Risk Rating Nonclassified Classified (in thousands) Pass Special Mention Substandard Doubtful Loss Total Real estate loans Commercial real estate Non-owner occupied $ 1,694,004 $ 46,872 $ 4,994 $ 3,969 $ — $ 1,749,839 Multi-family residential 726,356 — 11,340 — — 737,696 Land development and construction loans 342,636 7,164 — — — 349,800 2,762,996 54,036 16,334 3,969 — 2,837,335 Single-family residential 628,902 — 10,667 — — 639,569 Owner occupied 911,867 22,343 12,917 — — 947,127 4,303,765 76,379 39,918 3,969 — 4,424,031 Commercial loans 1,067,708 42,434 21,152 23,256 — 1,154,550 Loans to financial institutions and acceptances 16,636 — — — — 16,636 Consumer loans and overdrafts 246,882 — 238 — — 247,120 $ 5,634,991 $ 118,813 $ 61,308 $ 27,225 $ — $ 5,842,337 |