Exhibit 99.1
![image_0.jpg](https://capedge.com/proxy/6-K/0001734520-22-000041/image_0.jpg)
| | |
Interim Consolidated Financial Statements of Alithya Group inc. For the three months ended June 30, 2022 and 2021 (unaudited) |
|
|
|
TABLE OF CONTENTS
| | | | | | | | |
| | Page |
| |
| |
| |
| |
Notes to Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | |
1. | | |
2. | | |
3. | | |
4. | | |
5. | | |
6. | | |
7. | | |
8. | | |
9. | | |
10. | Business acquisition, integration and reorganization costs | |
11. | | |
12. | | |
13. | | |
14. | Financial instruments | |
15. | | |
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | For the three months ended June 30, | | |
(in thousands of Canadian dollars, except per share data) (unaudited) | | | | 2022 | | 2021 | | | | |
| | Notes | | $ | | $ | | | | |
Revenues | | 13 | | 126,764 | | | 102,921 | | | | | |
Cost of revenues | | 9 | | 92,700 | | | 74,581 | | | | | |
Gross margin | | | | 34,064 | | | 28,340 | | | | | |
| | | | | | | | | | |
Operating expenses | | | | | | | | | | |
Selling, general and administrative expenses | | 9 | | 28,927 | | | 22,747 | | | | | |
Business acquisition, integration and reorganization costs | | 10 | | 1,882 | | | 3,943 | | | | | |
Depreciation | | 9 | | 1,579 | | | 1,553 | | | | | |
Amortization of intangibles | | 3 | | 4,699 | | | 3,380 | | | | | |
Foreign exchange loss (gain) | | | | (164) | | | 68 | | | | | |
| | | | 36,923 | | | 31,691 | | | | | |
Operating loss | | | | (2,859) | | | (3,351) | | | | | |
Net financial expenses | | 11 | | 1,793 | | | 949 | | | | | |
| | | | | | | | | | |
Loss before income taxes | | | | (4,652) | | | (4,300) | | | | | |
Income tax recovery | | | | | | | | | | |
Current | | | | (116) | | | (48) | | | | | |
Deferred | | | | (372) | | | (2,220) | | | | | |
| | | | (488) | | | (2,268) | | | | | |
Net loss | | | | (4,164) | | | (2,032) | | | | | |
| | | | | | | | | | |
Other comprehensive loss | | | | | | | | | | |
Items that may be classified subsequently to profit or loss | | | | | | | | | | |
Cumulative translation adjustment on consolidation of foreign subsidiaries | | | | 1,615 | | | (618) | | | | | |
| | | | 1,615 | | | (618) | | | | | |
Comprehensive loss | | | | (2,549) | | | (2,650) | | | | | |
| | | | | | | | | | |
Basic and diluted loss per share | | 8 | | (0.04) | | | (0.02) | | | | | |
| | | | | | | | | | |
The accompanying notes are an integral part of these interim consolidated financial statements.
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 3 |
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
| | | | | | | | | | | | | | | | | | | | |
As at | | | | June 30, | | March 31, |
(in thousands of Canadian dollars) (unaudited) | | | | 2022 | | 2022 |
| | Notes | | $ | | $ |
Assets | | | | | | |
Current assets | | | | | | |
Cash | | 15 | | 40,338 | | | 17,655 | |
Restricted cash | | | | — | | | 3,254 | |
Accounts receivable and other receivables | | | | 94,957 | | | 100,867 | |
| | | | | | |
Unbilled revenues | | | | 29,481 | | | 17,272 | |
Tax credits receivable | | | | 8,504 | | | 8,515 | |
Prepaids | | | | 6,692 | | | 6,162 | |
| | | | 179,972 | | | 153,725 | |
Non-current assets | | | | | | |
| | | | | | |
Tax credits receivable | | | | 14,594 | | | 11,873 | |
Other assets | | | | 1,272 | | | 1,303 | |
Property and equipment | | | | 10,531 | | | 10,412 | |
Right-of-use assets | | | | 14,647 | | | 15,146 | |
Intangibles | | 3 | | 99,360 | | | 101,927 | |
Deferred tax assets | | | | 6,921 | | | 7,247 | |
Goodwill | | 4 | | 149,293 | | | 146,088 | |
| | | | 476,590 | | | 447,721 | |
| | | | | | |
Liabilities and Shareholders' Equity | | | | | | |
Current liabilities | | | | | | |
Accounts payable and accrued liabilities | | | | 86,470 | | | 89,660 | |
Deferred revenues | | | | 19,633 | | | 20,409 | |
| | | | | | |
Current portion of lease liabilities | | | | 3,574 | | | 3,510 | |
Current portion of long-term debt | | 5 | | 16,653 | | | 19,316 | |
| | | | 126,330 | | | 132,895 | |
Non-current liabilities | | | | | | |
Long-term debt | | 5 | | 126,235 | | | 87,360 | |
Lease liabilities | | | | 17,229 | | | 17,753 | |
Deferred tax liabilities | | | | 9,394 | | | 9,962 | |
| | | | 279,188 | | | 247,970 | |
Shareholders' equity | | | | | | |
Share capital | | 6 | | 304,595 | | | 305,222 | |
Deficit | | | | (115,721) | | | (111,654) | |
Accumulated other comprehensive income (loss) | | | | 668 | | | (947) | |
Contributed surplus | | | | 7,860 | | | 7,130 | |
| | | | 197,402 | | | 199,751 | |
| | | | 476,590 | | | 447,721 | |
| | | | | | |
Subsequent event | | 15 | | | | |
| | | | | | |
The accompanying notes are an integral part of these interim consolidated financial statements. | | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 4 |
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
For the three months ended June 30, (in thousands of Canadian dollars, except share data) (unaudited)
| | | | | | | | | | | | | | |
| | Notes | | Shares outstanding | | Share capital | | Deficit | | Accumulated other comprehensive income (loss) | | Contributed surplus | | Total |
| | | | Number | | $ | | $ | | $ | | $ | | $ |
Balance as at March 31, 2022 | | | | 92,725,616 | | | 305,222 | | | (111,654) | | | (947) | | | 7,130 | | | 199,751 | |
Net loss | | | | — | | | — | | | (4,164) | | | — | | | — | | | (4,164) | |
Other comprehensive income | | | | — | | | — | | | — | | | 1,615 | | | — | | | 1,615 | |
Total comprehensive income (loss) | | | | — | | | — | | | (4,164) | | | 1,615 | | | — | | | (2,549) | |
Share-based compensation | | 6 | | — | | | — | | | — | | | — | | | 593 | | | 593 | |
Share-based compensation granted on business acquisitions | | 6 | | — | | | — | | | — | | | — | | | 137 | | | 137 | |
Shares purchased for cancellation | | 6 | | (178,230) | | | (627) | | | 97 | | | — | | | — | | | (530) | |
Total contributions by, and distributions to, shareholders | | | | (178,230) | | | (627) | | | 97 | | | — | | | 730 | | | 200 | |
Balance as at June 30, 2022 | | | | 92,547,386 | | | 304,595 | | | (115,721) | | | 668 | | | 7,860 | | | 197,402 | |
| | | | | | | | | | | | | | |
Balance as at March 31, 2021 | | | | 58,695,438 | | | 197,537 | | | (96,190) | | | (508) | | | 7,173 | | | 108,012 | |
Net loss | | | | — | | | — | | | (2,032) | | | — | | | — | | | (2,032) | |
Other comprehensive loss | | | | — | | | — | | | — | | | (618) | | | — | | | (618) | |
Total comprehensive loss | | | | — | | | — | | | (2,032) | | | (618) | | | — | | | (2,650) | |
Share-based compensation | | | | — | | | — | | | — | | | — | | | 439 | | | 439 | |
Share-based compensation granted on business acquisitions | | | | — | | | — | | | — | | | — | | | 478 | | | 478 | |
Issuance of Subordinate Voting Shares in consideration of the acquisition of R3D Consulting Inc. | | | | 25,182,676 | | | 80,585 | | | — | | | — | | | — | | | 80,585 | |
Total contributions by, and distributions to, shareholders | | | | 25,182,676 | | | 80,585 | | | — | | | — | | | 917 | | | 81,502 | |
Balance as at June 30, 2021 | | | | 83,878,114 | | | 278,122 | | | (98,222) | | | (1,126) | | | 8,090 | | | 186,864 | |
| | | | | | | | | | | | | | |
The accompanying notes are an integral part of these interim consolidated financial statements. | | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 5 |
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | For the three months ended June 30, | | |
(in thousands of Canadian dollars) (unaudited) | | | | 2022 | | 2021 | | | | |
| | Notes | | $ | | $ | | | | |
Operating activities | | | | | | | | | | |
Net loss | | | | (4,164) | | (2,032) | | | | |
Items not affecting cash | | | | | | | | | | |
Depreciation and amortization | | | | 6,278 | | 4,933 | | | | |
Amortization of finance costs | | 11 | | 83 | | 63 | | | | |
Share-based compensation | | 6 | | 730 | | 917 | | | | |
Unrealized foreign exchange gain | | | | (277) | | (2) | | | | |
Foreign exchange loss on repayment of long-term debt | | | | 58 | | 3 | | | | |
Forgiveness of PPP loan | | | | — | | (5,868) | | | | |
Interest accretion on balances of purchase payable | | 11 | | 148 | | 207 | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Deferred taxes | | | | (372) | | (2,220) | | | | |
Changes in non-cash working capital items | | 12 | | (13,843) | | 4,525 | | | | |
| | | | (7,195) | | 2,558 | | | | |
Net cash (used in) from operating activities | | | | (11,359) | | 526 | | | | |
| | | | | | | | | | |
Investing activities | | | | | | | | | | |
Additions to property and equipment | | | | (753) | | (341) | | | | |
Additions to intangibles | | | | (352) | | — | | | | |
| | | | | | | | | | |
Restricted cash | | | | 3,254 | | (5) | | | | |
| | | | | | | | | | |
Business acquisition, net of cash acquired | | 3 | | (814) | | (401) | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Net cash (used in) from investing activities | | | | 1,335 | | (747) | | | | |
| | | | | | | | | | |
Financing activities | | | | | | | | | | |
| | | | | | | | | | |
Increase in long-term debt, net of related transaction costs | | | | 40,543 | | 27,535 | | | | |
Repayment of long-term debt | | | | (6,678) | | (23,080) | | | | |
| | | | | | | | | | |
Repayment of lease liabilities | | | | (888) | | (462) | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Shares purchased for cancellation | | 6 | | (530) | | — | | | | |
| | | | | | | | | | |
Net cash from financing activities | | | | 32,447 | | 3,993 | | | | |
| | | | | | | | | | |
Effect of exchange rate changes on cash | | | | 260 | | (22) | | | | |
Net change in cash | | | | 22,683 | | 3,750 | | | | |
Cash, beginning of period | | | | 17,655 | | 6,903 | | | | |
Cash, end of period | | | | 40,338 | | 10,653 | | | | |
Cash paid (included in cash flow (used in) from operating activities) | | | | | | | | | | |
Interest paid | | | | 1,467 | | 660 | | | | |
Income taxes recovered | | | | — | | (902) | | | | |
| | | | | | | | | | |
The accompanying notes are an integral part of these interim consolidated financial statements. | | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 6 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
1. GOVERNING STATUTES AND NATURE OF OPERATIONS
Alithya Group inc. (“Alithya” or the “Company”) and its subsidiaries (collectively with Alithya, the “Group”) are leaders in strategy and digital transformation. Alithya's integrated offer is based on four pillars of expertise: business strategies, enterprise cloud solutions, application services, and data and analytics. The Group deploys solutions, services, and expert consultants to design, build and implement innovative and efficient solutions for the complex business challenges of its clients, tailored to their business needs in the financial services, insurance, renewable energy, manufacturing, telecommunications, transportation and logistics, professional services, healthcare and government sectors.
The Company’s Class A subordinate voting shares (the “Subordinate Voting Shares”) trade on the Toronto Stock Exchange (“TSX”) and on the NASDAQ Capital Market (“NASDAQ”) under the symbol “ALYA”.
The Company is the Group’s ultimate parent company and its head office is located at 1100, Robert-Bourassa Boulevard, Suite 400, Montréal, Québec, Canada, H3B 3A5.
2. BASIS OF PREPARATION
Statement of Compliance
These interim condensed consolidated financial statements have been prepared in accordance with IAS 34 - Interim Financial Reporting. They do not include all of the information required in annual financial statements in accordance with International Financial Reporting Standards ("IFRS"), and should be read in conjunction with the annual audited consolidated financial statements for the year ended March 31, 2022. The Company applied the accounting policies adopted in the most recent annual audited consolidated financial statements for the year ended March 31, 2022, except for changes as detailed below.
These interim consolidated financial statements were approved and authorized for issue by the Board of Directors (the “Board”) on August 10, 2022.
Basis of Measurement
These interim consolidated financial statements have been prepared under the historical cost basis except for
•Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination which are generally measured initially at their fair values at the acquisition date;
•Lease obligations, which are initially measured at the present value of the lease payments that are not paid at the lease commencement date; and
•Equity classified share-based payment arrangements which are measured at fair value at grant date pursuant to IFRS 2, Share-Based Payment.
SEGMENTED REPORTING
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to the transactions with any of the Group’s other segments. An entity shall disclose separately information about each operating segment or can combine operating segments, with similar economic characteristics or that do not meet quantitative thresholds to produce a reportable segment, into one reportable segment.
As at April 1, 2022, as a result of organic growth and the integration of recent business acquisitions, the Group determined that it has three reportable segments based on geography: Canada, U.S. and International. The Group had previously determined that it had one single reportable segment due to similar characteristics of its operating segments, including similar economic characteristics, the nature of services provided to its customers and types of customers comprising its customer base and the regulatory environment in which the Group operates. Information for the comparative period has been restated to also present segment information for the three reportable segments (note 13).
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 7 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
2. BASIS OF PREPARATION (CONT'D)
ACCOUNTING STANDARD AMENDMENTS EFFECTIVE FOR THE YEAR ENDING MARCH 31, 2023
The following amendment to existing standards was adopted by the Group on April 1, 2022 and had no significant impact on the Group’s consolidated financial statements.
Onerous Contracts, Cost of Fulfilling a Contract
In May 2020, the IASB issued Onerous Contracts - Cost of Fulfilling a Contract, which includes amendments to IAS 37. The amendments specify which costs a company should include as the cost of fulfilling a contract when assessing whether a contract is onerous. The full cost approach considers that the 'cost of fulfilling' a contract comprises the 'costs that relate directly to the contract'. Costs that relate directly to a contract can either be incremental costs of fulfilling that contract or an allocation of other costs that relate directly to fulfilling contracts.
NEW STANDARDS AND INTERPRETATIONS ISSUED BUT NOT YET EFFECTIVE
IAS 1 - Presentation of Financial Statements
On January 23, 2020, the IASB issued amendments to IAS 1 - Presentation of Financial Statements, to clarify the classification of liabilities as current or non-current. In July 2020, the IASB issued final amendments to defer the effective date to annual periods beginning on or after January 1, 2023. Early adoption is permitted. For the purposes of non-current classification, the amendments removed the requirement for a right to defer settlement or roll over of a liability for at least twelve months to be unconditional. Instead, such a right must have substance and exist at the end of the reporting period. The amendments also clarify how a company classifies a liability that includes a counterparty conversion option. The amendments state that: settlement of a liability includes transferring a company’s own equity instruments to the counterparty; and when classifying liabilities as current or non-current, a company can ignore only those conversion options that are recognized as equity. These amendments are subject to future developments. Certain application issues resulting from the 2020 amendments were raised with the Board, which resulted in the Board publishing exposure draft ED/2021/9 Non-Current Liabilities with Covenants in November 2021. Further amendments to IAS 1 are proposed as well as a deferral of the effective date of the 2020 amendments to no earlier than January 1, 2024. The exposure draft was open for comment until March 21, 2022. Management is currently assessing, but has not yet determined, the impact of the amendment on the Group’s consolidated financial statements.
Amendments to IAS 1 and IFRS Practice Statement 2, Disclosure of Accounting Policy Information
In February 2021, the IASB issued amendments to IAS 1 - Presentation of Financial Statements and IFRS Practice Statement 2 - Making Materiality Judgements. The amendments help entities provide accounting policy disclosures that are more useful to primary users of financial statements by:
•Replacing the requirement to disclose “significant” accounting policies under IAS 1 with a requirement to disclose “material” accounting policies. Under this, an accounting policy would be material if, when considered together with other information included in an entity’s financial statements, it can reasonably be expected to influence decisions that primary users of general purpose financial statements make on the basis of those financial statements.
•Providing guidance in IFRS Practice Statement 2 to explain and demonstrate the application of the four-step materiality process to accounting policy disclosures.
The amendments shall be applied prospectively. The amendments to IAS 1 are effective for annual periods beginning on or after January 1, 2023. Earlier application is permitted. Once an entity applies the amendments to IAS 1, it is also permitted to apply the amendments to IFRS Practice Statement 2. Management is currently evaluating the impact of the amendment on its consolidated financial statements.
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 8 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
2. BASIS OF PREPARATION (CONT'D)
Amendments to IAS 8, Definition of Accounting Estimates
In February 2021, the IASB amended IAS 8 - Accounting Policies, Changes in Accounting Estimates and Errors to introduce a new definition of “accounting estimates” to replace the definition of “change in accounting estimates” and also include clarifications intended to help entities distinguish changes in accounting policies from changes in accounting estimates. This distinction is important because changes in accounting policies must be applied retrospectively while changes in accounting estimates are accounted for prospectively. The amendments are effective for annual periods beginning on or after January 1, 2023. Earlier application is permitted. Management is currently evaluating the impact of the amendment on its consolidated financial statements.
Amendments to IAS 12 - Income Taxes
On May 7, 2021, the IASB issued amendments to IAS 12 - Income Taxes to narrow the scope of the initial recognition exemption so that it does not apply to transactions that give rise to equal and offsetting temporary differences. As a result, companies will be required to recognize a deferred tax asset and a deferred tax liability for temporary differences arising on initial recognition of a lease and a decommissioning provision. The amendments apply for annual reporting periods beginning on or after January 1, 2023. Earlier application is permitted. Management is currently evaluating the impact of this standard on its consolidated financial statements.
3. INTANGIBLES
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at | June 30, 2022 | | March 31, 2022 |
| Customer relationships | | Software | | Non-compete agreements | | Total | | Customer relationships | | Software | | Non-compete agreements | | Total |
| $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ |
Opening cost | 145,966 | | | 4,989 | | | 6,886 | | | 157,841 | | | 67,720 | | | 4,334 | | | 6,902 | | | 78,956 | |
Additions, purchased | — | | | 2 | | | — | | | 2 | | | — | | | 22 | | | — | | | 22 | |
Additions through business acquisition (a) | 456 | | | — | | | — | | | 456 | | | 78,804 | | | 296 | | | — | | | 79,100 | |
Additions, internally generated | — | | | 350 | | | — | | | 350 | | | — | | | 1,339 | | | — | | | 1,339 | |
Disposals / retirements | — | | | — | | | — | | | — | | | — | | | (999) | | | — | | | (999) | |
Foreign currency translation adjustment | 1,254 | | | 11 | | | 59 | | | 1,324 | | | (558) | | | (3) | | | (16) | | | (577) | |
Subtotal | 147,676 | | | 5,352 | | | 6,945 | | | 159,973 | | | 145,966 | | | 4,989 | | | 6,886 | | | 157,841 | |
Opening accumulated amortization | 49,958 | | | 2,741 | | | 3,215 | | | 55,914 | | | 38,033 | | | 2,471 | | | 1,862 | | | 42,366 | |
Amortization | 4,148 | | | 211 | | | 340 | | | 4,699 | | | 11,925 | | | 1,007 | | | 1,353 | | | 14,285 | |
Disposals / retirements | — | | | — | | | — | | | — | | | — | | | (737) | | | — | | | (737) | |
| | | | | | | | | | | | | | | |
Subtotal | 54,106 | | | 2,952 | | | 3,555 | | | 60,613 | | | 49,958 | | | 2,741 | | | 3,215 | | | 55,914 | |
Net carrying amount | 93,570 | | | 2,400 | | | 3,390 | | | 99,360 | | | 96,008 | | | 2,248 | | | 3,671 | | | 101,927 | |
| | | | | | | | | | | | | | | |
(a) On April 1, 2022, the Company acquired all of the issued and outstanding shares of Trafic 3W inc. for total consideration of $1,800,000, comprised of cash, in the amount of $900,000 and a balance of purchase price payable on October 1, 2022 in the amount of $900,000, payable in cash or, for a portion thereof, in Subordinate Voting Shares. The actual amount paid, net of the cash acquired in the amount of $86,000, was $814,000. | | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 9 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
4. GOODWILL
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at | | June 30, 2022 |
| | Canada | | France | | EPM US | | ERP US | | Not allocated (b) | | Total |
| | $ | | $ | | $ | | $ | | $ | | $ |
Beginning balance as at April 1, 2022 | | 77,135 | | | 128 | | | 8,852 | | | 29,005 | | | 30,968 | | | 146,088 | |
Business acquisition (a) | | 1,065 | | | — | | | — | | | — | | | — | | | 1,065 | |
Foreign currency translation adjustment | | — | | | (4) | | | 276 | | | 903 | | | 965 | | | 2,140 | |
Net carrying amount | | 78,200 | | | 124 | | | 9,128 | | | 29,908 | | | 31,933 | | | 149,293 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at | | March 31, 2022 |
| | Canada | | France | | EPM US | | ERP US | | Not allocated | | Total |
| | $ | | $ | | $ | | $ | | $ | | $ |
Beginning balance as at April 1, 2021 | | 34,644 | | | 137 | | | 8,915 | | | 29,210 | | | — | | | 72,906 | |
Business acquisition | | 42,491 | | | — | | | — | | | — | | | 31,498 | | | 73,989 | |
Foreign currency translation adjustment | | — | | | (9) | | | (63) | | | (205) | | | (530) | | | (807) | |
Net carrying amount | | 77,135 | | | 128 | | | 8,852 | | | 29,005 | | | 30,968 | | | 146,088 | |
| | | | | | | | | | | | |
(a) On April 1, 2022, the Company acquired all of the issued and outstanding shares of Trafic 3W inc.(b) As at June 30, 2022, the Vitalyst, LLC purchase price allocation was preliminarily resulting in $31,933,000 of goodwill which has not yet been allocated to a cash-generating unit for the purpose of impairment testing.
5. LONG-TERM DEBT
The following table summarizes the Group’s long-term debt:
| | | | | | | | | | | | | | |
As at | | June 30, | | March 31, |
| | 2022 | | 2022 |
| | $ | | $ |
Senior secured revolving credit facility (the “Credit Facility”) (a) | | 102,934 | | | 66,631 | |
Secured loans (b) | | 8,596 | | | 8,596 | |
Subordinated unsecured loan (c) | | 20,000 | | | 17,500 | |
Balance of purchase price payable paid in April 2022 | | — | | | 3,100 | |
Balance of purchase price payable with a nominal value of $1,800,000, non-interest bearing (6.0% effective interest rate), payable on October 1, 2022 | | 1,774 | | | 1,748 | |
Balance of purchase price payable with a nominal value of $8,784,000 (US$6,825,000), non-interest bearing (6.0% effective interest rate), payable on December 13, 2022 | | 8,557 | | | 8,178 | |
Deferral of employment tax payments (US$1,219,000) | | 1,569 | | | 1,521 | |
Other | | 98 | | | 120 | |
Unamortized transaction costs (net of accumulated amortization of $837,000 and $754,000) | | (640) | | | (718) | |
| | 142,888 | | | 106,676 | |
Current portion of long-term debt | | 16,653 | | | 19,316 | |
| | 126,235 | | | 87,360 | |
| | | | |
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 10 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
5. LONG-TERM DEBT (CONT'D)
(a) The Credit Facility is available to a maximum amount of $125,000,000 which can be increased under an accordion provision to $140,000,000, under certain conditions, and can be drawn in Canadian and the equivalent amount in U.S. dollars. It matures on April 1, 2024 and is renewable for additional one-year periods at the lender’s discretion. Under the terms of the agreement, the Group is required to maintain compliance with certain financial covenants which are measured on a quarterly basis.
(b) The secured loans are with Investissement Québec and finance the 2021 and 2022 refundable tax credits. The secured loans are repayable on the earlier of the date of receipt of the refundable tax credits receivable and the maturity dates of March 31, 2023 for the 2021 financed refundable tax credits, in the amount of $4,670,000, and March 31, 2024 for the 2022 financed refundable tax credits, in the amount of $3,926,000.
(c) The subordinated unsecured loan with Investissement Québec, in the amount of $20,000,000, matures on October 1, 2025. Under the terms of the loan, the Group is required to maintain compliance with certain financial covenants which are measured on a quarterly basis.
(a)(c) The Group was in compliance with all of its financial covenants as at June 30, 2022.
6. SHARE CAPITAL
The following table presents information concerning issued share capital activity for the period:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Subordinate Voting Shares | | Multiple Voting Shares |
| | Number of shares | | $ | | Number of shares | | $ |
Beginning balance as at April 1, 2022 | | 85,554,000 | | | 300,901 | | | 7,171,616 | | | 4,321 | |
| | | | | | | | |
| | | | | | | | |
Shares purchased for cancellation | | (178,230) | | | (627) | | | — | | | — | |
| | | | | | | | |
Ending balance as at June 30, 2022 | | 85,375,770 | | | 300,274 | | | 7,171,616 | | | 4,321 | |
| | | | | | | | |
During the three months ended June 30, 2022, the following transaction occurred:
•The purchase for cancellation of 178,230 Subordinate Voting Shares under the Company's normal course issuer bid for a total cash consideration of $530,000 and a carrying value of $627,000. The excess of the carrying value over the purchase price in the amount of $97,000 was credited to deficit.
Stock options
The following table presents information concerning stock option activity for the period:
| | | | | | | | | | | | | | |
| | Number of stock options | | Weighted average exercise price |
| | | | $ |
Beginning balance as at April 1, 2022 | | 4,084,082 | | | 3.23 | |
Granted | | 887,855 | | | 3.25 | |
Forfeited | | (16,875) | | | 3.23 | |
| | | | |
| | | | |
Ending balance as at June 30, 2022 | | 4,955,062 | | | 3.24 | |
Exercisable at period end | | 1,832,555 | | | 3.24 | |
| | | | |
Included in the 1,832,555 of stock options exercisable as at June 30, 2022, 657,896 stock options are exercisable to purchase Class B multiple voting shares ("Multiple Voting Shares").
On June 21, 2022, Alithya issued 622,730 and 265,125 stock options, to purchase a total of 887,855 Subordinate Voting Shares, at a grant date fair value of $1.38 and US$1.06, respectively.
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 11 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
6. SHARE CAPITAL (CONT'D)
The assumptions used to determine the grant date fair values of stock options granted to employees using the Black-Scholes stock option pricing model were as follows:
| | | | | | | | | | |
| | For the three months ended June 30, |
| | 2022 | | |
Weighted average assumptions | | | | |
Share price | | $3.25 | | |
Exercise price | | $3.25 | | |
Risk-free interest rate | | 3.50 | % | | |
Expected volatility* | | 35.0 | % | | |
Dividend yield | | — | | |
Expected option life (years) | | 6.6 | | |
Vesting conditions – time (years) | | 3.3 | | |
| | | | |
* Determined on the basis of observed volatility in publicly traded companies operating in similar industries.DSUs
The following table presents information concerning DSU activity for the period:
| | | | | | | | | | |
| | Number of DSU | | |
| | | | |
Beginning balance as at April 1, 2022 | | 439,521 | | | |
Granted | | 43,385 | | | |
| | | | |
Ending balance as at June 30, 2022 | | 482,906 | | | |
| | | | |
On June 30, 2022, 43,385 fully vested DSUs, in aggregate, were granted to non-employee directors of the Company at a fair value of $3.11, per DSU, for an aggregate fair value of $135,000. The amount has been recorded in share-based compensation expense.
RSUs
As at June 30, 2022, there were 181,498 fully vested RSUs outstanding. None were issued during the quarter.
PSUs
The following table presents information concerning PSU activity for the period:
| | | | | | | | | | |
| | Number of PSU | | |
| | | | |
Beginning balance as at April 1, 2022 | | 332,263 | | | |
Granted | | 526,120 | | | |
Ending balance as at June 30, 2022 | | 858,383 | | | |
| | | | |
On June 21, 2022, 526,120 PSUs, in aggregate, were granted to employees of the Company at a grant date fair value of $3.25 (US$2.50), per PSU, for an aggregate fair value of $1,710,000. The PSUs granted are vesting three years from the date of grant.
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 12 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
6. SHARE CAPITAL (CONT'D)
Share-based compensation expense
| | | | | | | | | | | | | | | | | | |
| | For the three months ended June 30, | | |
| | 2022 | | 2021 | | | | |
| | $ | | $ | | | | |
Stock option plan | | 226 | | | 190 | | | | | |
Share purchase plan – employer contribution | | 331 | | | 254 | | | | | |
Share-based compensation granted on business acquisitions | | 137 | | | 478 | | | | | |
Deferred share units | | 135 | | | 157 | | | | | |
Restricted share units | | — | | | 92 | | | | | |
Performance share units | | 232 | | | — | | | | | |
| | 1,061 | | | 1,171 | | | | | |
| | | | | | | | |
7. RELATED PARTIES
Operating transactions with key management personnel
In the normal course of operations, the Group incurred the following transactions with an entity controlled by a director. The transactions have been recorded at the contractual amount of the consideration established, which represents market rates, as agreed by the related parties.
| | | | | | | | | | | | | | | | | | |
| | For the three months ended June 30, | | |
| | 2022 | | 2021 | | | | |
| | $ | | $ | | | | |
Revenues* | | 3,661 | | | 5,870 | | | | | |
| | | | | | | | |
* Under a ten-year commercial agreement, ending in April 2031, an entity controlled by a director has committed to minimum annual gross margin, resulting from the procurement of consulting services, with annual surpluses and/or deficiencies thereof eligible to certain carryover provisions. Should the minimum contracted amounts not be met, the entity will make compensating payments based on a formula as defined in the commercial agreement. The commercial agreement may be extended to April 2034, however the minimum annual gross margin requirements will not be applicable to the extension period. | | | | | | | | | | | | | | |
As at | | June 30, | | March 31, |
| | 2022 | | 2022 |
| | $ | | $ |
Trade accounts receivable | | 3,262 | | | 4,287 | |
| | | | |
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 13 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
8. EARNINGS PER SHARE
| | | | | | | | | | | | | | | | | | |
| | For the three months ended June 30, | | |
| | 2022 | | 2021 | | | | |
| | $ | | $ | | | | |
Net loss | | (4,164) | | (2,032) | | | | |
| | | | | | | | |
| | | | | | | | |
Weighted average number of Common Shares(a) outstanding | | 92,650,549 | | | 83,878,114 | | | | | |
Basic and diluted loss per share | | (0.04) | | (0.02) | | | | |
| | | | | | | | |
(a) "Common Shares" include the Subordinate Voting Shares and Multiple Voting Shares
The potentially dilutive outstanding equity instruments mentioned in Note 6 were not included in the calculation of diluted earnings per share since the Company incurred losses and the inclusion of these equity instruments would have an antidilutive effect.
9. ADDITIONAL INFORMATION ON CONSOLIDATED LOSS
The following table provides additional information on the consolidated loss:
| | | | | | | | | | | | | | |
| | For the three months ended June 30, |
| | 2022 | | 2021 |
| | $ | | $ |
Expenses by Nature | | | | |
Employee compensation and subcontractor costs | | 115,302 | | | 99,474 | |
Government assistance | | | | |
- tax credits (a) | | (2,733) | | | (2,186) | |
- grants and loan forgiveness (b) | | (11) | | | (6,088) | |
Other miscellaneous expenses | | 9,069 | | | 6,128 | |
Depreciation of property and equipment | | 668 | | | 789 | |
Depreciation of right-of used assets | | 911 | | | 764 | |
| | 123,206 | | 98,881 |
| | | | |
Expenses by Function | | | | |
Cost of revenues | | 92,700 | | | 74,581 | |
Selling, general and administrative expenses | | 28,927 | | | 22,747 | |
Depreciation | | 1,579 | | | 1,553 | |
| | 123,206 | | 98,881 |
| | | | |
(a) Included in cost of revenues.(b) For the three months ended June 30, 2022, $11,000 (2021 - $4,764,000) was included in cost of revenues and nil (2021 - $1,324,000) was included in selling, general and administrative expenses. Included in grants and loan forgiveness for the three months ended June 30, 2021 was $5,868,000 related to the forgiveness of two loans received under the Paycheck Protection Program ("PPP") of the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act").
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 14 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
10. BUSINESS ACQUISITION, INTEGRATION AND REORGANIZATION COSTS
| | | | | | | | | | | | | | |
| | For the three months ended June 30, |
| | 2022 | | 2021 |
| | $ | | $ |
Acquisition costs | | 1,079 | | | 1,379 | |
Integration costs | | 615 | | | 2,564 | |
Reorganization costs related to modifications to cost structure | | 188 | | | — | |
| | 1,882 | | 3,943 |
| | | | |
The acquisition related costs consisted mainly of professional fees incurred in relation to business acquisitions. Employee termination and benefits costs of nil (2021 - $2,058,000) are included in integration costs and $188,000 (2021 - nil) are included in reorganization costs related to modifications to cost structure.
11. NET FINANCIAL EXPENSES
The following table summarizes net financial expenses:
| | | | | | | | | | | | | | | | | | |
| | For the three months ended June 30, | | |
| | 2022 | | 2021 | | | | |
| | $ | | $ | | | | |
Interest on long-term debt | | 1,235 | | | 479 | | | | | |
Interest and financing charges | | 129 | | | 75 | | | | | |
Interest on lease liabilities | | 217 | | | 177 | | | | | |
Amortization of finance costs | | 83 | | | 63 | | | | | |
Interest accretion on balances of purchase payable | | 148 | | | 207 | | | | | |
Interest income | | (19) | | | (52) | | | | | |
| | 1,793 | | | 949 | | | | | |
| | | | | | | | |
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 15 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
12. SUPPLEMENTARY CASH FLOW INFORMATION
Changes in non-cash working capital items is as follows:
| | | | | | | | | | | | | | | | | | |
| | For the three months ended June 30, | | |
| | 2022 | | 2021 | | | | |
| | $ | | $ | | | | |
Accounts receivable and other receivables | | 7,462 | | | (1,916) | | | | | |
Income taxes receivable | | — | | | 642 | | | | | |
Unbilled revenues | | (12,090) | | | (2,660) | | | | | |
Tax credits receivable | | (2,747) | | | (1,747) | | | | | |
Prepaids | | (393) | | | 754 | | | | | |
Other assets | | 36 | | | — | | | | | |
Accounts payable and accrued liabilities | | (4,863) | | | 9,261 | | | | | |
Income taxes payable | | — | | | 332 | | | | | |
Deferred revenues | | (1,248) | | | (141) | | | | | |
| | (13,843) | | | 4,525 | | | | | |
| | | | | | | | |
During the three months ended June 30, 2022, non-cash investing and financing activities included additions to right-of-use assets and lease liabilities in the amount of $293,000 (2021 - $4,212,000).
13. SEGMENT INFORMATION
The Group has three reportable segments: Canada, U.S. and International.
The Group's chief operating decision maker assesses the performance of the reportable segments based on revenues and operating income by segment. Operating income by segment refers to operating income before head office general and administrative expenses and business acquisition, integration and reorganization costs, which are not considered when assessing the underlying financial performance of the reportable segments. Head office general and administrative expenses are expenses and salaries related to centralized functions, such as global finance, legal, human resources and technology teams, which are not allocated to segments. This measure also excludes the effects of depreciation, amortization and foreign exchange loss (gain).
The accounting policies of each reportable segment are the same as described in Note 2 of the Group's consolidated financial statements for the year ended March 31, 2022. The revenues and operating income by segment exclude intersegmental revenues and cost of revenues.
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 16 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
13. SEGMENT INFORMATION (CONT'D)
The following tables present the Group's operations based on reportable segments:
| | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended June 30, 2022 |
| Canada | | U.S. | | International | | Total |
| $ | | $ | | $ | | $ |
Revenues | 78,197 | | | 44,625 | | | 3,942 | | | 126,764 | |
Operating income by segment | 7,458 | | | 5,218 | | | 370 | | | 13,046 | |
Head office general and administrative expenses | | | | | | | 7,909 | |
Business acquisition, integration and reorganization costs | | | | | | | 1,882 | |
Foreign exchange gain | | | | | | | (164) | |
Operating income before depreciation and amortization | | | | | | | 3,419 | |
Depreciation and amortization | | | | | | | 6,278 | |
Operating loss | | | | | | | (2,859) | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended June 30, 2021 |
| Canada | | U.S. | | International | | Total |
| $ | | $ | | $ | | $ |
Revenues | 69,024 | | | 30,927 | | | 2,970 | | | 102,921 | |
Operating income by segment | 3,828 | | | 8,746 | | | 216 | | | 12,790 | |
Head office general and administrative expenses | | | | | | | 7,197 | |
Business acquisition, integration and reorganization costs | | | | | | | 3,943 | |
Foreign exchange loss | | | | | | | 68 | |
Operating income before depreciation and amortization | | | | | | | 1,582 | |
Depreciation and amortization | | | | | | | 4,933 | |
Operating loss | | | | | | | (3,351) | |
| | | | | | | |
Long-lived assets by geographic location
The following table presents the total net book value of the Group’s long-lived assets by geographic location:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
As at | | June 30, | | March 31, |
| | 2022 | | 2022 |
| | $ | | % | | $ | | % |
Canada | | 153,440 | | | 56.0 | | | 154,251 | | | 56.4 | |
U.S. | | 118,670 | | | 43.3 | | | 118,023 | | | 43.1 | |
International | | 1,721 | | | 0.7 | | | 1,299 | | | 0.5 | |
| | 273,831 | | | 100.0 | | | 273,573 | | | 100.0 | |
| | | | | | | | |
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 17 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
13. SEGMENT INFORMATION (CONT'D)
Information about revenues
The following table presents the Group’s revenues from customers for each major service category:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended June 30, |
| | 2022 | | 2021 |
| | $ | | % | | $ | | % |
Consulting services - time and materials arrangements | | 97,901 | | | 77.3 | | | 86,484 | | | 84.0 | |
Consulting services - fixed-fee arrangements | | 14,865 | | | 11.7 | | | 10,448 | | | 10.2 | |
Subscription, software and other revenues | | 13,998 | | | 11.0 | | | 5,989 | | | 5.8 | |
| | 126,764 | | | 100.0 | | | 102,921 | | 100.0 | |
| | | | | | | | |
Major customer
Contracts with one major customer accounted for $17,528,000 and 13.8% of revenues for the three months ended June 30, 2022 ($15,291,000 and 14.9% for the three months ended June 30, 2021). As at June 30, 2022, accounts receivable and other receivables from one major customer amounted to $17,778,000 or 18.7% of total accounts receivable and other receivables (March 31, 2022 - one major customer amounted to $19,771,000 or 19.6%).
14. FINANCIAL INSTRUMENTS
Fair value
The Group's long-term debt is carried at amortized costs. The fair value of the long-term debt is estimated by discounting expected cash flows at rates that would be currently offered to the Group for debts of the same remaining maturities and conditions (level 2).
The following table summarizes their carrying amounts:
| | | | | | | | | | | | | | |
As at | | June 30, | | March 31, |
| | 2022 | | 2022 |
| | $ | | $ |
Credit Facility (a) | | 102,934 | | | 66,631 | |
Secured loans (a) | | 8,596 | | | 8,596 | |
Subordinated unsecured loan (b) | | 20,000 | | | 17,500 | |
Balances of purchase price payable (c) | | 10,331 | | | 13,026 | |
| | 141,861 | | | 105,753 | |
| | | | |
(a) The fair values of the Credit Facility and secured loans, bearing interest at variable rates, approximate their respective carrying amounts because the interest rates applied approximate current market interest rate.(b) As at June 30, 2022, the fair value of the subordinated unsecured loan, bearing interest at fixed rates, was approximately $17,614,000 (March 31, 2022 - $16,157,000).
(c) The fair values of balances of purchase price payable approximate their carrying amounts given their short-term maturity.
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 18 |
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Tabular amounts are in thousands of Canadian dollars, except share and per share data in tables) (unaudited)
15. SUBSEQUENT EVENT
On July 1, 2022, the Company acquired 100% of the issued and outstanding equity interests of the U.S.-based Datum Consulting Group, LLC and its affiliates (“Datum”) (the “Datum Acquisition”).
The Datum Acquisition was completed for total consideration of up to US$45,500,000 ($58,400,000), including the assumption of estimated IFRS 16 lease liabilities of US$500,000 ($600,000), subject to working capital and other adjustments. The consideration consisted of: (i) approximately US$13,700,000 ($17,600,000) in cash on closing; (ii) US$4,000,000 ($5,100,000) payable by the issuance of 1,867,262 Subordinate Voting Shares on closing, (iii) deferred cash consideration of approximately US$10,300,000 ($13,300,000) and deferred share consideration of US$4,000,000 ($5,100,000), both payable over three years and (iv) potential earn-out consideration of up to US$13,000,000 ($16,700,000), payable in cash (75%) and shares (25%), based on annual gross profit increases, payable over three years.
| | | | | |
Alithya Group inc. – Interim Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 | | 19 |