LOANS AND ALLOWANCE FOR LOAN LOSSES | (3) LOANS AND ALLOWANCE FOR LOAN LOSSES Loans at December 31, 2018 and 2017 consisted of the following: (In thousands) 2018 2017 Real estate mortgage loans: One-to-four family residential $ 80,322 $ 79,899 Multi-family residential 7,054 6,352 Residential construction - 108 Commercial real estate 27,153 22,315 Commercial real estate construction 5,100 2,061 Commercial business loans 5,939 3,875 Consumer loans 2,199 1,978 Total loans 127,767 116,588 Deferred loan origination fees and costs, net 30 31 Allowance for loan losses (1,504 ) (1,723 ) Loans, net $ 126,293 $ 114,896 The Company has entered into loan transactions with certain directors, officers and their affiliates (related parties). In the opinion of management, such indebtedness was incurred in the ordinary course of business on substantially the same terms as those prevailing at the time for comparable transactions with other persons and does not involve more than normal risk of collectability or present other unfavorable features. The following represents the aggregate activity for related party loans during the year ended December 31, 2018. The beginning balance has been adjusted to reflect new directors and officers, as well as directors and officers that are no longer with the Company. (In thousands) Balance, January 1, 2018 (as adjusted) $ 1,955 New loans 327 Payments (144 ) Balance, December 31, 2018 $ 2,138 The Company has pledged certain loans to secure future advances or other borrowings from the FHLB. At December 31, 2018, the eligible blanket collateral included residential mortgage loans with a carrying value of approximately $71.5 million. At December 31, 2018, there were no FHLB borrowings outstanding. The following table provides the components of the Company's recorded investment in loans at December 31, 2018: One-to-Four Family Residential Multi-Family Residential Construction Commercial Real Estate Commercial Business Consumer Total (In thousands) Recorded Investment in Loans: Principal loan balance $ 80,322 $ 7,054 $ 5,100 $ 27,153 $ 5,939 $ 2,199 $ 127,767 Accrued interest receivable 293 16 8 90 23 5 435 Net deferred loan fees/costs 16 (9 ) (31 ) (3 ) 10 47 30 Recorded investment in loans $ 80,631 $ 7,061 $ 5,077 $ 27,240 $ 5,972 $ 2,251 $ 128,232 The following table provides the components of the Company's recorded investment in loans at December 31, 2017: One-to-Four Family Residential Multi-Family Residential Construction Commercial Real Estate Commercial Business Consumer Total (In thousands) Recorded Investment in Loans: Principal loan balance $ 79,899 $ 6,352 $ 2,169 $ 22,315 $ 3,875 $ 1,978 $ 116,588 Accrued interest receivable 301 15 6 81 13 5 421 Net deferred loan fees/costs - (8 ) (6 ) (5 ) 7 43 31 Recorded investment in loans $ 80,200 $ 6,359 $ 2,169 $ 22,391 $ 3,895 $ 2,026 $ 117,040 An analysis of the allowance for loan losses and recorded investment in loans as of and for the year ended December 31, 2018 is as follows: One-to-Four Family Residential Multi-Family Residential Construction Commercial Real Estate Commercial Business Consumer Total Allowance for Loan Losses: (In thousands) Beginning balance $ 1,070 $ 220 $ 20 $ 269 $ 111 $ 33 $ 1,723 Provisions (38 ) (161 ) 27 (10 ) (13 ) (5 ) (200 ) Charge-offs (182 ) - - - (2 ) (16 ) (200 ) Recoveries 162 - 1 - 2 16 181 Ending balance $ 1,012 $ 59 $ 48 $ 259 $ 98 $ 28 $ 1,504 Ending allowance balance attributable to loans: Individually evaluated for impairment $ 34 $ - $ - $ 22 $ 44 $ - $ 100 Collectively evaluated for impairment 978 59 48 237 54 28 1,404 Ending balance $ 1,012 $ 59 $ 48 $ 259 $ 98 $ 28 $ 1,504 Recorded Investment in Loans as Evaluated for Impairment: Individually evaluated for impairment $ 2,623 $ - $ - $ 868 $ 470 $ - $ 3,961 Collectively evaluated for impairment 78,008 7,061 5,077 26,372 5,502 2,251 124,271 Ending balance $ 80,631 $ 7,061 $ 5,077 $ 27,240 $ 5,972 $ 2,251 $ 128,232 An analysis of the allowance for loan losses and recorded investment in loans as of and for the year ended December 31, 2017 is as follows: One-to-Four Family Residential Multi-Family Residential Construction Commercial Real Estate Commercial Business Consumer Total Allowance for Loan Losses: (In thousands) Beginning balance $ 1,571 $ 338 $ 9 $ 404 $ 134 $ 47 $ 2,503 Provisions (443 ) (118 ) 11 (117 ) (23 ) (10 ) (700 ) Charge-offs (64 ) - - (19 ) - (18 ) (101 ) Recoveries 6 - - 1 - 14 21 Ending balance $ 1,070 $ 220 $ 20 $ 269 $ 111 $ 33 $ 1,723 Ending allowance balance attributable to loans: Individually evaluated for impairment $ 56 $ - $ - $ 28 $ 58 $ - $ 142 Collectively evaluated for impairment 1,014 220 20 241 53 33 1,581 Ending balance $ 1,070 $ 220 $ 20 $ 269 $ 111 $ 33 $ 1,723 Recorded Investment in Loans as Evaluated for Impairment: Individually evaluated for impairment $ 4,416 $ - $ - $ 1,628 $ 524 $ - $ 6,568 Collectively evaluated for impairment 75,784 6,359 2,169 20,763 3,371 2,026 110,472 Ending balance $ 80,200 $ 6,359 $ 2,169 $ 22,391 $ 3,895 $ 2,026 $ 117,040 The following table summarizes the Company's impaired loans as of and for the year ended December 31, 2018. The Company did not recognize any interest income on impaired loans using the cash receipts method of accounting for the year ended December 31, 2018. Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized (In thousands) Loans with no related allowance recorded: One-to-four family residential $ 1,212 $ 1,614 $ - $ 1,418 $ 11 Multi-family residential - - - - - Construction - - - - - Commercial real estate 394 398 - 563 8 Commercial business 50 49 - 37 2 Consumer - - - - - $ 1,656 $ 2,061 $ - $ 2,018 $ 21 Loans with an allowance recorded: One-to-four family residential $ 645 $ 691 $ 34 $ 687 $ 31 Multi-family residential - - - - - Construction - - - - - Commercial real estate 357 356 22 365 20 Commercial business 420 474 44 496 27 Consumer - - - - - $ 1,422 $ 1,521 $ 100 $ 1,548 $ 78 Total: One-to-four family residential $ 1,857 $ 2,305 $ 34 $ 2,105 $ 42 Multi-family residential - - - - - Construction - - - - - Commercial real estate 751 754 22 928 28 Commercial business 470 523 44 533 29 Consumer - - - - - $ 3,078 $ 3,582 $ 100 $ 3,566 $ 99 The following table summarizes the Company's impaired loans as of and for the year ended December 31, 2017. The Company did not recognize any interest income on impaired loans using the cash receipts method of accounting for the year ended December 31, 2017. Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized (In thousands) Loans with no related allowance recorded: One-to-four family residential $ 1,492 $ 1,980 $ - $ 1,719 $ 9 Multi-family residential - - - - - Construction - - - - - Commercial real estate 684 761 - 810 12 Commercial business 11 10 - 12 - Consumer - - - 19 - $ 2,187 $ 2,751 $ - $ 2,560 $ 21 Loans with an allowance recorded: One-to-four family residential $ 718 $ 766 $ 56 $ 784 $ 32 Multi-family residential - - - - - Construction - - - - - Commercial real estate 335 348 28 426 21 Commercial business 514 573 58 574 30 Consumer - - - 2 - $ 1,567 $ 1,687 $ 142 $ 1,786 $ 83 Total: One-to-four family residential $ 2,210 $ 2,746 $ 56 $ 2,503 $ 41 Multi-family residential - - - - - Construction - - - - - Commercial real estate 1,019 1,109 28 1,236 33 Commercial business 525 583 58 586 30 Consumer - - - 21 - $ 3,754 $ 4,438 $ 142 $ 4,346 $ 104 Nonperforming loans consists of nonaccrual loans and loans over 90 days past due and still accruing interest. The following table presents the recorded investment in nonperforming loans at December 31, 2018 and 2017: Days Total Nonaccrual Past Due Nonperforming Loans Still Accruing Loans (In thousands) December 31, 2018: One-to-four family residential $ 978 $ - $ 978 Multi-family residential - - - Construction - - - Commercial real estate 313 - 313 Commercial business 4 - 4 Consumer - - - Total $ 1,295 $ - $ 1,295 December 31, 2017: One-to-four family residential $ 1,333 $ - $ 1,333 Multi-family residential - - - Construction - - - Commercial real estate 535 - 535 Commercial business 10 - 10 Consumer - - - Total $ 1,878 $ - $ 1,878 The following table presents the aging of the recorded investment in loans at December 31, 2018 and 2017: Over 90 30-59 Days 60-89 Days Days Total Total Past Due Past Due Past Due Past Due Current Loans December 31, 2018: (In thousands) One-to-four family residential $ 1,912 $ 853 $ 205 $ 2,970 $ 77,661 $ 80,631 Multi-family residential - - - - 7,061 7,061 Construction - - - - 5,077 5,077 Commercial real estate 232 98 - 330 26,910 27,240 Commercial business - - - - 5,972 5,972 Consumer - - - - 2,251 2,251 Total $ 2,144 $ 951 $ 205 $ 3,300 $ 124,932 $ 128,232 December 31, 2017: One-to-four family residential $ 1,599 $ 1,276 $ 512 $ 3,387 $ 76,813 $ 80,200 Multi-family residential - - - - 6,359 6,359 Construction - - - - 2,169 2,169 Commercial real estate 88 189 97 374 22,017 22,391 Commercial business 5 - - 5 3,890 3,895 Consumer - - - - 2,026 2,026 Total $ 1,692 $ 1,465 $ 609 $ 3,766 $ 113,274 $ 117,040 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, public information, historical payment experience, credit documentation, and current economic trends, among other factors. The Company classifies loans based on credit risk at least quarterly. The Company uses the following regulatory definitions for risk ratings: Special Mention: Substandard: Doubtful: Loss: Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. The following table presents the recorded investment in loans by risk category as of December 31, 2018 and 2017: One-to-Four Family Residential Multi-Family Residential Construction Commercial Real Estate Commercial Business Consumer Total December 31, 2018: (In thousands) Pass $ 78,487 $ 7,061 $ 5,077 $ 26,578 $ 5,502 $ 2,251 $ 124,956 Special mention - - - - - - - Substandard 2,144 - - 662 470 - 3,276 Doubtful - - - - - - - Loss - - - - - - - Total $ 80,631 $ 7,061 $ 5,077 $ 27,240 $ 5,972 $ 2,251 $ 128,232 December 31, 2017: Pass $ 77,205 $ 6,359 $ 2,169 $ 21,049 $ 3,371 $ 2,026 $ 112,179 Special mention - - - 50 - - 50 Substandard 2,995 - - 1,292 524 - 4,811 Doubtful - - - - - - - Loss - - - - - - - Total $ 80,200 $ 6,359 $ 2,169 $ 22,391 $ 3,895 $ 2,026 $ 117,040 Troubled Debt Restructurings The following table summarizes the Company's TDRs by accrual status at December 31, 2018 and 2017: Related Allowance for Accruing Nonaccrual Total Loan Losses December 31, 2018: (In thousands) One-to-four family residential $ 879 $ - $ 879 $ 34 Commercial real estate 439 155 594 22 Commercial business 467 4 471 44 Total $ 1,785 $ 159 $ 1,944 $ 100 December 31, 2017: One-to-four family residential $ 877 $ - $ 877 $ 56 Commercial real estate 484 209 693 28 Commercial business 514 11 525 58 Total $ 1,875 $ 220 $ 2,095 $ 142 The following table summarizes information in regard to TDRs that were restructured during the year ended December 31, 2018: Pre-Modification Post-Modification Number of Outstanding Outstanding Contracts Balance Balance (Dollars in thousands) One-to-Four Family Residential 1 $ 54 $ 82 Commercial real estate 1 159 159 Commercial business 1 3 4 Total 3 $ 216 $ 245 The following table summarizes information in regard to TDRs that were restructured during the year ended December 31, 2017: Pre-Modification Post-Modification Number of Outstanding Outstanding Contracts Balance Balance (Dollars in thousands) Commercial real estate 1 $ 182 $ 182 Commercial business 1 12 16 Total 2 $ 194 $ 198 For TDRs that were restructured during the years ended December 31, 2018 and 2017, the terms of modifications included a reduction of the stated interest rate, extension of the maturity date, and the renewal or refinancing of loans where the debtor was unable to access funds elsewhere at a market interest rate for debt with similar risk characteristics. No charge-offs or provisions for loan losses were recorded as a result of TDRs during the years ended December 31, 2018 and 2017. At December 31, 2018 the Company had no commitments to lend additional funds to debtors whose loan terms have been modified in a TDR. At December 31, 2017, commitments to lend additional funds to debtors whose loan terms have been modified in a TDR (both accruing and nonaccruing) totaled $377,000. These commitments represented the undisbursed portion of a commercial real estate secured line of credit to one borrower. There were no TDRs modified within the previous 12 months for which there was a subsequent default (defined as the loan becoming more than 90 days past due, being moved to nonaccrual status, or the collateral being foreclosed upon) during the year ended December 31, 2018 and 2017. In the event that a TDR subsequently defaults, the Company evaluates the restructuring for possible impairment. As a result, the related allowance for loan losses may be increased or charge-offs may be taken to reduce the carrying amount of the loan. The Company did not recognize any provisions for loan losses or net charge-offs as a result of defaulted TDRs for the years ended December 31, 2018 and 2017. |