Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS — 93.1% | | | |
| | | COMMUNICATIONS — 3.2% | | | |
$ | 2,940,000 | | | 1236904 B.C. Ltd. First Lien Term Loan, 6.560% (1-Month USD Libor+550 basis points), 3/4/20271,2,3,4 | | $ | 2,810,672 | |
| 24,936,080 | | | AG-Twin Brook Communication Services First Lien Term Loan, 6.810% (3-Month USD Libor+575 basis points), 10/1/20242,3,4 | | | 24,590,028 | |
| | | | Aspen Opco, LLC | | | | |
| 2,462,121 | | | Revolver, 0.500%, 12/1/20272,4,5 | | | 2,409,800 | |
| 22,102,273 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+550 basis points), 12/1/20272,3,4 | | | 21,632,591 | |
| 378,788 | | | Revolver, 7.750% (3-Month USD Libor+450 basis points), 12/1/20272,3,4 | | | 370,738 | |
| | | | CM Acquisitions Holdings Inc. | | | | |
| 300,413 | | | Delayed Draw, 7.000% (3-Month EUR Libor+600 basis points), 5/6/20252,3,4 | | | 291,951 | |
| 817,177 | | | Incremental Term Loan, 7.000% (3-Month EUR Libor+600 basis points), 5/6/20252,3,4 | | | 794,156 | |
| 2,620,805 | | | First Lien Term Loan, 7.000% (3-Month EUR Libor+600 basis points), 5/6/20252,3,4 | | | 2,546,975 | |
| GBP 1,772,638 | | | CSL DualCom Ltd First Lien Term Loan, 5.725% (6-Month GBP Libor+550 basis points), 9/25/20272,3,4,6 | | | 2,116,219 | |
| 10,000,000 | | | EP Purchaser, LLC Second Lien Term Loan, 7.506% (3-Month USD Libor+650 basis points), 11/4/20292,3,4 | | | 9,586,034 | |
| | | | Fingerpaint Marketing, Inc. | | | | |
| 1,545,699 | | | Revolver, 0.500%, 12/30/20262,4,5 | | | 1,497,571 | |
| 10,296,637 | | | Delayed Draw, 1.000%, 12/30/20262,4,5 | | | 9,976,033 | |
| 4,883,721 | | | Delayed Draw, 7.256% (3-Month USD Libor+575 basis points), 12/30/20262,3,4 | | | 4,731,658 | |
| 8,119,186 | | | First Lien Term Loan, 7.256% (3-Month USD Libor+575 basis points), 12/30/20262,3,4 | | | 7,866,381 | |
| 134,409 | | | Revolver, 10.500% (3-Month USD Libor+575 basis points), 12/30/20262,3,4 | | | 130,224 | |
| 12,343,138 | | | FuseFX, LLC First Lien Term Loan, 7.484% (1-Month USD Libor+575 basis points), 10/1/20242,3,4 | | | 12,171,846 | |
| 15,000,000 | | | HH Global Finance Limited First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 9/24/20282,3,4 | | | 14,489,943 | |
| | | | HPS Telecommunications | | | | |
| 9,825,000 | | | First Lien Term Loan, 7.006% (3-Month USD Libor+600 basis points), 5/30/20252,3,4,7 | | | 9,542,624 | |
| 10,000,000 | | | First Lien Term Loan, 7.350% (3-Month USD Libor+635 basis points), 7/23/20262,3,4 | | | 9,886,360 | |
| | | | Iconic Purchaser Corporation | | | | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | COMMUNICATIONS (Continued) | | | |
$ | 1,230,769 | | | Revolver, 0.500%, 11/5/20272,4,5 | | $ | 1,189,926 | |
| 307,692 | | | Revolver, 6.620% (3-Month USD Libor+550 basis points), 11/5/20272,3,4 | | | 297,481 | |
| 18,415,385 | | | First Lien Term Loan, 7.009% (3-Month USD Libor+550 basis points), 11/5/20282,3,4 | | | 17,804,267 | |
| 14,887,500 | | | KeyImpact Holdings, Inc. First Lien Term Loan, 6.348% (3-Month USD Libor+525 basis points), 6/21/20262,3,4 | | | 14,607,931 | |
| 2,000,000 | | | Lifesize Second Lien Term Loan, 9.000% (3-Month USD Libor+800 basis points), 3/2/20262,3,4 | | | 1,937,517 | |
| | | | MBS Holdings, Inc. | | | | |
| 1,271,186 | | | Revolver, 0.500%, 4/6/20272,4,5 | | | 1,237,890 | |
| 13,625,847 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+575 basis points), 4/6/20272,3,4 | | | 13,268,938 | |
| | | | Mc Group Ventures Corporation | | | | |
| 4,519,231 | | | Delayed Draw, 1.000%, 6/30/20272,4,5 | | | 4,400,856 | |
| 15,269,231 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 6/30/20272,3,4 | | | 14,869,275 | |
| 5,070,673 | | | Delayed Draw, 6.506% (3-Month USD Libor+550 basis points), 6/30/20272,3,4 | | | 4,937,854 | |
| | | | OneCare Media, LLC | | | | |
| 1,333,333 | | | Revolver, 0.500%, 9/29/20262,4,5 | | | 1,297,432 | |
| 9,886,921 | | | First Lien Term Loan, 7.500% (3-Month USD Libor+650 basis points), 9/29/20262,3,4 | | | 9,620,704 | |
| 12,000,000 | | | TA TT Buyer First Lien Term Loan, 5.875% (3-Month USD Libor+525 basis points), 4/1/20292,3,4 | | | 11,745,982 | |
| | | | Trunk Acquisition, Inc. | | | | |
| 1,193,049 | | | Revolver, 0.500%, 2/19/20262,4,5 | | | 1,167,960 | |
| 2,500,000 | | | Revolver, 0.500%, 2/19/20272,4,5 | | | 2,447,426 | |
| 22,388,628 | | | First Lien Term Loan, 7.006% (3-Month USD Libor+600 basis points), 2/19/20272,3,4,8 | | | 21,917,807 | |
| 7,496,301 | | | Delayed Draw, 7.006% (3-Month USD Libor+450 basis points), 2/19/20272,3,4 | | | 7,338,657 | |
| | | | | | | 267,529,707 | |
| | | | CONSUMER DISCRETIONARY — 9.9% | | | | |
| | | | ADPD Holdings, LLC | | | | |
| 1,586,136 | | | Delayed Draw, 1.000%, 8/2/20272,4,5 | | | 1,560,406 | |
| 14,915,606 | | | First Lien Term Loan, 6.750% (3-Month USD Sofr+575 basis points), 8/2/20272,3,4 | | | 14,525,425 | |
| | | | ADS Buyer, Inc. | | | | |
| 11,672,776 | | | First Lien Term Loan, 8.250% (3-Month USD Libor+525 basis points), 12/31/20262,3,4 | | | 11,487,737 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | CONSUMER DISCRETIONARY (Continued) | | | |
$ | 6,541,000 | | | First Lien Term Loan, 6.384% (3-Month USD Sofr+525 basis points), 12/30/20272,3,4 | | $ | 6,437,311 | |
| | | | AG-Twin Brook Consumer Discretionary | | | | |
| 19,889,942 | | | First Lien Term Loan, 7.250% (3-Month USD Sofr+625 basis points), 4/22/20262,3,4 | | | 19,542,197 | |
| 14,962,500 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+550 basis points), 11/30/20262,3,4 | | | 14,688,926 | |
| 24,937,500 | | | First Lien Term Loan, 6.750% (1-Month USD Libor+575 basis points), 12/14/20272,3,4 | | | 24,349,224 | |
| | | | Apex Service Partners, LLC | | | | |
| 417,949 | | | Revolver, 6.722% (3-Month USD Libor+525 basis points), 7/31/20242,3,4 | | | 404,863 | |
| 1,582,051 | | | Revolver, 0.500%, 7/31/20252,4,5 | | | 1,532,520 | |
| 9,375,405 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+525 basis points), 7/31/20252,3,4 | | | 9,081,876 | |
| 10,157,316 | | | Delayed Draw, 6.250% (3-Month USD Libor+525 basis points), 7/31/20252,3,4 | | | 9,839,306 | |
| 6,766,000 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 7/31/20252,3,4 | | | 6,554,167 | |
| 1,000,000 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+525 basis points), 7/31/20252,3,4 | | | 968,692 | |
| 2,483,512 | | | Delayed Draw, 6.500% (3-Month USD Libor+550 basis points), 7/31/20252,3,4 | | | 2,405,757 | |
| | | | Archimede | | | | |
| EUR 4,500,000 | | | First Lien Term Loan, 6.000% (3-Month EUR Libor+600 basis points), 10/17/20272,3,4,6 | | | 4,671,725 | |
| EUR 1,500,000 | | | Delayed Draw, 6.000% (3-Month EUR Libor+600 basis points), 10/27/20272,3,4,6 | | | 1,557,242 | |
| EUR 2,500,000 | | | First Lien Term Loan, 6.000% (3-Month EUR Libor+600 basis points), 10/27/20272,3,4,6 | | | 2,595,403 | |
| 10,848,269 | | | Astro Acquisition, LLC First Lien Term Loan, 7.750% (3-Month USD Sofr+550 basis points), 9/15/20282,3,4 | | | 10,609,106 | |
| | | | Auveco Holdings, Inc. | | | | |
| 986,842 | | | Revolver, 0.500%, 5/5/20282,4,5 | | | 966,901 | |
| 1,973,684 | | | Delayed Draw, 1.000%, 5/5/20282,4,5 | | | 1,943,570 | |
| 328,947 | | | Revolver, 7.617% (3-Month USD Sofr+600 basis points), 5/5/20282,3,4 | | | 322,300 | |
| 9,210,526 | | | First Lien Term Loan, 7.617% (3-Month USD Sofr+600 basis points), 5/5/20282,3,4 | | | 9,024,413 | |
| | | | Bendon | | | | |
| 1,800,000 | | | Revolver, 0.750%, 12/11/20252,4,5 | | | 1,705,694 | |
| 12,413,415 | | | First Lien Term Loan, 8.510% (3-Month USD Libor+650 basis points), 12/11/20252,3,4 | | | 11,763,046 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | CONSUMER DISCRETIONARY (Continued) | | | |
$ | 2,969,156 | | | Chop't Creative Salad Company LLC First Lien Term Loan, 8.750% (1-Month USD Libor+725 basis points), 1/22/20252,3,4 | | $ | 2,935,415 | |
| | | | Classic Collision | | | | |
| 1,382,979 | | | Revolver, 0.500%, 1/14/20262,4,5 | | | 1,352,223 | |
| 6,483,404 | | | Delayed Draw, 1.000%, 1/14/20262,4,5 | | | 6,339,220 | |
| 4,974,769 | | | First Lien Term Loan, 6.000% (3-Month USD Libor+500 basis points), 1/14/20262,3,4 | | | 4,864,135 | |
| 12,090,984 | | | Delayed Draw, 6.000% (3-Month USD Libor+500 basis points), 6/23/20272,3,4 | | | 11,822,092 | |
| | | | COP Hometown Acquisitions, Inc. | | | | |
| 2,018,322 | | | Delayed Draw, 5.500% (3-Month USD Libor+450 basis points), 7/16/20272,3,4 | | | 1,975,878 | |
| 3,080,574 | | | Delayed Draw, 5.500% (3-Month USD Libor+450 basis points), 7/16/20272,3,4 | | | 3,015,791 | |
| 4,788,537 | | | Delayed Draw, 5.500% (3-Month USD Libor+450 basis points), 7/16/20272,3,4 | | | 4,699,674 | |
| 3,169,565 | | | First Lien Term Loan, 5.500% (3-Month USD Libor+450 basis points), 7/16/20272,3,4 | | | 3,102,911 | |
| | | | Covercraft Parent II | | | | |
| 2,225,000 | | | Delayed Draw, 1.000%, 8/20/20272,4,5 | | | 2,178,209 | |
| 2,775,000 | | | Delayed Draw, 5.506% (3-Month USD Libor+450 basis points), 8/20/20272,3,4 | | | 2,716,643 | |
| | | | EAP Holdco, LLC | | | | |
| 2,005,426 | | | Revolver, 0.500%, 11/17/20272,4,5 | | | 1,962,810 | |
| 1,903,188 | | | Delayed Draw, 1.000%, 11/17/20272,4,5 | | | 1,862,745 | |
| 19,363,991 | | | First Lien Term Loan, 6.911% (3-Month USD Libor+550 basis points), 11/17/20272,3,4 | | | 18,952,499 | |
| 401,085 | | | Revolver, 7.005% (3-Month USD Libor+550 basis points), 11/17/20272,3,4 | | | 392,562 | |
| | | | Evergreen Acqco 1 LP | | | | |
| 3,465,275 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 3/26/20282,3 | | | 3,277,561 | |
| 11,940,000 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 3/26/20281,2,3 | | | 11,293,210 | |
| 19,703,708 | | | Fabletics, Inc. First Lien Term Loan, 11.000% (1-Month USD Sofr+950 basis points), 5/17/20292,3,4 | | | 19,191,669 | |
| | | | Gateway US Holdings, Inc. | | | | |
| 863,636 | | | Revolver, 0.500%, 9/22/20242,4,5 | | | 844,819 | |
| 4,439,424 | | | Delayed Draw, 1.000%, 9/22/20242,4,5 | | | 4,342,697 | |
| 1,924,212 | | | Delayed Draw, 6.301% (3-Month USD Sofr+565 basis points), 9/22/20242,3,4 | | | 1,882,287 | |
| 45,455 | | | Revolver, 6.301% (3-Month USD Sofr+565 basis points), 9/22/20242,3,4 | | | 44,464 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | CONSUMER DISCRETIONARY (Continued) | | | |
$ | 22,670,455 | | | First Lien Term Loan, 6.301% (3-Month USD Sofr+565 basis points), 9/22/20242,3,4 | | $ | 22,176,504 | |
| 30,000,000 | | | GSM Acquisition Corp. First Lien Term Loan, 6.000% (3-Month USD Sofr+500 basis points), 11/16/20262,3,4 | | | 29,347,544 | |
| | | | GSV Holding, LLC | | | | |
| 5,243,437 | | | Delayed Draw, 1.000%, 4/3/20282,4,5 | | | 5,133,171 | |
| 2,194,063 | | | Delayed Draw, 5.989% (3-Month USD Libor+475 basis points), 4/3/20282,3,4 | | | 2,147,922 | |
| 17,000,000 | | | Houghton Mifflin Harcourt Company First Lien Term Loan, 10.025% (3-Month USD Sofr+850 basis points), 4/7/20302,3,4 | | | 16,548,997 | |
| | | | HPS Consumer Discretionary | | | | |
| 4,593,658 | | | First Lien Term Loan, 7.506% (3-Month USD Libor+600 basis points), 10/31/20242,3,4,7 | | | 4,523,437 | |
| 5,036,176 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+800 basis points), 6/27/20252,3,4,7 | | | 4,852,166 | |
| 15,685,406 | | | First Lien Term Loan, 7.989% (3-Month USD Libor+675 basis points), 7/26/20262,3,4 | | | 15,561,889 | |
| | | | HS Spa Holdings, Inc. | | | | |
| 311,429 | | | Revolver, 0.500%, 6/2/20282,4,5 | | | 303,320 | |
| 2,180,000 | | | First Lien Term Loan, 7.563% (3-Month USD Sofr+575 basis points), 6/2/20292,3,4 | | | 2,123,238 | |
| 7,461,244 | | | Hudson's Bay Company First Lien Term Loan, 8.333% (3-Month USD Libor+733 basis points), 9/30/20262,3,4 | | | 7,244,455 | |
| 14,812,500 | | | HY Cite Enterprises LLC First Lien Term Loan, 9.420% (3-Month USD Libor+800 basis points), 11/1/20262,3,4 | | | 14,360,074 | |
| 25,512,500 | | | Iconix Brand Group, Inc. First Lien Term Loan, 9.563% (3-Month USD Libor+750 basis points), 8/4/20252,3,4 | | | 24,549,133 | |
| 15,343,972 | | | Ingenio, LLC First Lien Term Loan, 8.580% (3-Month USD Sofr+700 basis points), 8/3/20262,3,4 | | | 15,016,988 | |
| | | | KBP Brands, LLC | | | | |
| 17,810,349 | | | Delayed Draw, 1.000%, 5/26/20272,4,5 | | | 17,431,873 | |
| 2,189,651 | | | Delayed Draw, 6.230% (3-Month USD Libor+525 basis points), 5/26/20272,3,4 | | | 2,143,120 | |
| | | | KBP Investments LLC | | | | |
| 3,444,691 | | | Delayed Draw, 1.000%, 5/26/20272,4,5 | | | 3,351,057 | |
| 23,992,297 | | | Delayed Draw, 6.000% (3-Month USD Libor+550 basis points), 5/26/20272,3,4 | | | 23,340,134 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | CONSUMER DISCRETIONARY (Continued) | | | |
$ | 14,962,302 | | | Leonard Group, Inc. First Lien Term Loan, 8.816% (3-Month USD Sofr+600 basis points), 2/26/20262,3,4 | | $ | 14,632,440 | |
| | | | Margaritaville Enterprises LLC | | | | |
| 312,500 | | | Revolver, 0.500%, 6/17/20272,4,5 | | | 306,927 | |
| 5,108,297 | | | Delayed Draw, 1.000%, 6/17/20272,4,5 | | | 5,055,397 | |
| 10,727,423 | | | First Lien Term Loan, 5.750% (3-Month USD Sofr+475 basis points), 6/17/20272,3,4 | | | 10,536,110 | |
| | | | NL1 Acquire Corp. | | | | |
| CAD 914,073 | | | Revolver, 0.500%, 5/26/20262,4,5,6 | | | 675,728 | |
| CAD 415,927 | | | Revolver, 6.250% (3-Month CAD Libor+525 basis points), 5/26/20262,3,4,6 | | | 307,474 | |
| CAD 1,963,468 | | | Delayed Draw, 1.000%, 5/26/20282,4,5,6 | | | 1,451,493 | |
| 1,223,676 | | | Delayed Draw, 1.000%, 5/26/20282,4,5 | | | 1,165,734 | |
| CAD 1,919,651 | | | Delayed Draw, 6.428% (3-Month CAD Libor+550 basis points), 5/26/20282,3,4,6 | | | 1,419,102 | |
| 195,833 | | | Delayed Draw, 6.506% (3-Month USD Libor+550 basis points), 5/26/20282,3,4 | | | 186,560 | |
| 2,094,750 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 5/26/20282,3,4 | | | 1,995,563 | |
| CAD 9,486,600 | | | First Lien Term Loan, 6.678% (3-Month CAD Libor+550 basis points), 5/26/20282,3,4,6 | | | 7,012,966 | |
| | | | Obagi Cosmeceuticals LLC | | | | |
| 1,900,000 | | | Revolver, 0.500%, 3/16/20262,4,5 | | | 1,878,408 | |
| 2,100,000 | | | Revolver, 7.560% (3-Month USD Libor+750 basis points), 3/16/20262,3,4 | | | 2,076,136 | |
| 10,848,750 | | | First Lien Term Loan, 7.560% (3-Month USD Libor+750 basis points), 3/16/20262,3,4 | | | 11,020,754 | |
| 29,742,428 | | | Owl Rock Consumer Discretionary First Lien Term Loan, 6.500% (3-Month USD Libor+550 basis points), 3/26/20262,3,4 | | | 29,257,413 | |
| 6,176,471 | | | Penney Borrower LLC First Lien Term Loan, 6.500% (3-Month USD Libor+550 basis points), 12/16/20262,3,4 | | | 6,047,283 | |
| | | | Quality Automotive Services, LLC | | | | |
| 1,477,132 | | | Revolver, 0.500%, 7/16/20272,4,5 | | | 1,446,069 | |
| 3,194,941 | | | Delayed Draw, 7.000% (3-Month USD Libor+600 basis points), 7/16/20272,3,4 | | | 3,127,753 | |
| 4,892,663 | | | First Lien Term Loan, 7.598% (3-Month USD Libor+600 basis points), 7/16/20272,3,4 | | | 4,789,772 | |
| | | | Race Winning Brands, Inc. | | | | |
| 2,034,940 | | | Revolver, 0.500%, 11/16/20272,4,5 | | | 1,990,683 | |
| 1,090,060 | | | Revolver, 6.250% (3-Month USD Libor+525 basis points), 11/16/20272,3,4 | | | 1,066,352 | |
| 21,820,312 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+525 basis points), 11/16/20272,3,4 | | | 21,345,753 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | CONSUMER DISCRETIONARY (Continued) | | | |
$ | 4,565,937 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+525 basis points), 11/16/20272,3,4 | | $ | 4,466,635 | |
| 14,167,485 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+525 basis points), 11/16/20272,3,4 | | | 13,796,873 | |
| 1,959,900 | | | RCS Consumer Discretionary First Lien Term Loan, 6.000% (3-Month USD Libor+500 basis points), 6/6/20252,3,4,7 | | | 1,903,719 | |
| | | | RefrigiWear, LLC | | | | |
| 1,517,773 | | | First Lien Term Loan, 5.750% (3-Month USD Libor+475 basis points), 11/2/20272,3,4 | | | 1,493,228 | |
| 15,619,614 | | | First Lien Term Loan, 5.750% (3-Month USD Libor+475 basis points), 11/27/20272,3,4 | | | 15,367,018 | |
| 2,601,896 | | | Revolver, 0.500%, 6/4/20292,4,5 | | | 2,559,819 | |
| | | | Regent Holding Company, LLC | | | | |
| 2,819,549 | | | Revolver, 8.756% (1-Month USD Libor+775 basis points), 2/25/20262,3,4 | | | 2,749,344 | |
| 1,127,820 | | | First Lien Term Loan, 8.810% (1-Month USD Libor+775 basis points), 2/26/20262,3,4 | | | 1,099,691 | |
| | | | Spanx, LLC | | | | |
| 12,096,621 | | | Revolver, 0.500%, 11/18/20282,4,5 | | | 11,743,481 | |
| 72,572,650 | | | First Lien Term Loan, 7.095% (3-Month USD Libor+550 basis points), 11/18/20282,3,4 | | | 70,454,021 | |
| | | | Spotless Brands, LLC | | | | |
| 250,000 | | | Revolver, 0.500%, 6/21/20282,4,5 | | | 244,274 | |
| 2,968,750 | | | Delayed Draw, 1.000%, 6/21/20282,4,5 | | | 2,930,356 | |
| 5,000,000 | | | First Lien Term Loan, 8.529% (3-Month USD Sofr+575 basis points), 6/21/20282,3,4 | | | 4,885,485 | |
| 156,250 | | | Delayed Draw, 8.536% (3-Month USD Sofr+575 basis points), 6/21/20282,3,4 | | | 154,229 | |
| | | | Stanton Carpet Corp. | | | | |
| 1,189,468 | | | Revolver, 0.500%, 10/1/20262,4,5 | | | 1,161,967 | |
| 9,280,312 | | | First Lien Term Loan, 6.000% (3-Month USD Libor+500 basis points), 10/1/20272,3,4 | | | 9,065,743 | |
| 9,950,000 | | | Summit Buyer, L.L.C. First Lien Term Loan, 6.006% (3-Month USD Libor+525 basis points), 9/17/20272,3,4 | | | 9,728,722 | |
| | | | Truck-Lite Co., LLC | | | | |
| 219,503 | | | First Lien Term Loan, 7.250% (3-Month USD Libor+625 basis points), 12/13/20262,3,4 | | | 215,113 | |
| 9,974,490 | | | First Lien Term Loan, 7.256% (3-Month USD Libor+625 basis points), 12/13/20262,3,4 | | | 9,782,250 | |
| | | | Twin Brook Consumer Discretionary | | | | |
| 4,891,498 | | | First Lien Term Loan, 7.506% (3-Month USD Libor+575 basis points), 2/14/20242,3,4,7 | | | 4,734,115 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | CONSUMER DISCRETIONARY (Continued) | | | |
$ | 19,949,402 | | | First Lien Term Loan, 7.506% (2-Month USD Libor+575 basis points), 2/14/20242,3,4 | | $ | 19,307,534 | |
| 9,925,021 | | | First Lien Term Loan, 7.250% (3-Month USD Libor+525 basis points), 4/20/20262,3,4 | | | 9,751,497 | |
| 8,000,000 | | | Woof Holdings, Inc. Second Lien Term Loan, 9.313% (1-Month USD Libor+725 basis points), 12/21/20281,2,3,4 | | | 7,379,618 | |
| | | | | | | 821,508,945 | |
| | | | CONSUMER STAPLES — 1.4% | | | | |
| | | | BCPE North Star US Holdings Co. | | | | |
| 2,210,526 | | | Delayed Draw, 1.000%, 6/10/20282,4,5 | | | 2,146,409 | |
| 11,730,526 | | | First Lien Term Loan, 5.006% (1-Month USD Libor+400 basis points), 6/10/20282,3,4 | | | 11,390,277 | |
| 3,556,707 | | | C.P. Converters, Inc. First Lien Term Loan, 7.500% (3-Month USD Libor+650 basis points), 6/18/20232,3,4 | | | 3,516,289 | |
| 13,895,000 | | | Cardenas Markets, Inc. First Lien Term Loan, 8.000% (3-Month USD Libor+625 basis points), 6/3/20272,3,4 | | | 13,531,041 | |
| 8,487,400 | | | HPS Consumer Staples First Lien Term Loan, 7.006% (3-Month USD Libor+600 basis points), 9/1/20262,3,4,7 | | | 8,427,716 | |
| | | | JTM Foods, LLC | | | | |
| 1,158,366 | | | Delayed Draw, 0.500%, 5/14/20272,4,5 | | | 1,128,024 | |
| 447,678 | | | Revolver, 0.500%, 5/14/20272,4,5 | | | 435,951 | |
| 671,517 | | | Revolver, 5.750% (3-Month USD Libor+475 basis points), 5/14/20272,3,4 | | | 653,927 | |
| 7,664,522 | | | First Lien Term Loan, 6.161% (3-Month USD Libor+475 basis points), 5/14/20272,3,4 | | | 7,463,760 | |
| 3,716,499 | | | JUUL Labs, Inc. First Lien Term Loan, 8.500% (3-Month USD Libor+800 basis points), 8/2/20232,3,4 | | | 3,630,174 | |
| 25,000,000 | | | Maxor National Pharmacy Services, LLC First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 12/6/20272,3,4 | | | 24,289,542 | |
| | | | Purfoods, LLC | | | | |
| 562,500 | | | Delayed Draw, 1.000%, 8/12/20262,4,5 | | | 554,717 | |
| 2,428,125 | | | Delayed Draw, 7.000% (3-Month USD Libor+600 basis points), 8/12/20262,3,4 | | | 2,394,530 | |
| 4,432,500 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 8/12/20262,3,4 | | | 4,371,174 | |
| | | | RB Holdings Interco, LLC | | | | |
| 692,540 | | | Revolver, 0.500%, 5/4/20282,4,5 | | | 675,268 | |
| 2,770,160 | | | Delayed Draw, 1.000%, 5/4/20282,4,5 | | | 2,728,633 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | CONSUMER STAPLES (Continued) | | | |
$ | 692,540 | | | Revolver, 6.000% (3-Month USD Sofr+500 basis points), 5/4/20282,3,4 | | $ | 675,268 | |
| 9,233,867 | | | First Lien Term Loan, 6.304% (3-Month USD Sofr+500 basis points), 5/4/20282,3,4 | | | 9,003,570 | |
| | | | SWK Buyer, Inc. | | | | |
| 429,825 | | | Revolver, 0.500%, 3/11/20292,4,5 | | | 421,072 | |
| 3,070,175 | | | Delayed Draw, 1.000%, 3/11/20292,4,5 | | | 3,035,286 | |
| 13,201,754 | | | First Lien Term Loan, 6.250% (3-Month USD Sofr+525 basis points), 3/11/20292,3,4 | | | 12,932,915 | |
| 798,246 | | | Revolver, 7.750% (3-Month USD Sofr+425 basis points), 3/11/20292,3,4 | | | 781,990 | |
| | | | | | | 114,187,533 | |
| | | | ENERGY — 1.1% | | | | |
| | | | Drilling Info Holdings, Inc. | | | | |
| 13,964,377 | | | First Lien Term Loan, 5.560% (1-Month USD Libor+450 basis points), 7/30/20252,3,4 | | | 13,518,571 | |
| 4,783,546 | | | Second Lien Term Loan, 8.707% (1-Month USD Libor+825 basis points), 7/30/20262,3,4 | | | 4,643,808 | |
| 15,000,000 | | | Evolution Well Services Holdings, LLC First Lien Term Loan, 9.750% (3-Month USD Sofr+725 basis points), 3/4/20272,3,4 | | | 14,203,224 | |
| 6,647,949 | | | Goodnight Water Solutions, LLC First Lien Term Loan, 9.183% (3-Month USD Sofr+750 basis points), 6/3/20272,3,4 | | | 6,507,074 | |
| | | | Integrated Power | | | | |
| 2,730,835 | | | Revolver, 0.500%, 11/22/20272,4,5 | | | 2,673,407 | |
| 3,167,877 | | | Delayed Draw, 1.000%, 11/22/20282,4,5 | | | 3,101,258 | |
| 2,468,915 | | | Delayed Draw, 6.250% (3-Month USD Libor+475 basis points), 11/22/20282,3,4 | | | 2,416,995 | |
| 5,735,625 | | | Kene Acquisition, Inc. First Lien Term Loan, 5.256% (3-Month USD Libor+425 basis points), 8/10/20262,3,4 | | | 5,609,176 | |
| | | | Service Compression, LLC | | | | |
| 4,151,000 | | | Delayed Draw, 1.000%, 5/6/20272,4,5 | | | 3,987,085 | |
| 5,966,000 | | | Delayed Draw, 1.000%, 5/6/20272,4,5 | | | 5,730,414 | |
| 12,849,000 | | | First Lien Term Loan, 9.000% (3-Month USD Sofr+800 basis points), 5/6/20272,3,4 | | | 12,341,618 | |
| 18,467,000 | | | First Lien Term Loan, 11.000% (3-Month USD Sofr+800 basis points), 5/6/20272,3,4 | | | 17,737,774 | |
| | | | | | | 92,470,404 | |
| | | | FINANCIALS — 12.0% | | | | |
| 5,906,489 | | | Alacrity First Lien Term Loan, 10.500% (3-Month USD Libor+975 basis points), 12/21/20292,3,4 | | | 5,684,940 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | FINANCIALS (Continued) | | | |
| | | Alera Group Holdings, Inc. | | | |
$ | 18,088,168 | | | Delayed Draw, 1.000%, 9/30/20282,4,5 | | $ | 17,767,538 | |
| 6,895,489 | | | Delayed Draw, 6.559% (3-Month USD Libor+550 basis points), 9/30/20282,3,4 | | | 6,773,260 | |
| | | | Amba Buyer, Inc. | | | | |
| 14,257,915 | | | Delayed Draw, 1.000%, 7/30/20272,4,5 | | | 14,015,709 | |
| 12,475,676 | | | First Lien Term Loan, 6.827% (3-Month USD Sofr+575 basis points), 7/30/20272,3,4 | | | 12,202,118 | |
| 13,965,000 | | | APEX Analytix, LLC First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 8/18/20262,3,4 | | | 13,657,125 | |
| GBP 10,791,367 | | | Apus Bidco Limited First Lien Term Loan, 6.221% (3-Month GBP Libor+550 basis points), 2/9/20282,3,4,6 | | | 12,649,235 | |
| | | | AQ Sage Buyer, LLC | | | | |
| 15,133,990 | | | Delayed Draw, 1.000%, 1/25/20272,4,5 | | | 14,893,957 | |
| 17,868,014 | | | Delayed Draw, 1.000%, 1/25/20272,4,5 | | | 17,578,157 | |
| 9,834,760 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+525 basis points), 1/25/20272,3,4 | | | 9,606,002 | |
| | | | AQ Sunshine, Inc. | | | | |
| 1,491,667 | | | Revolver, 0.500%, 4/15/20242,4,5 | | | 1,456,551 | |
| 591,667 | | | Revolver, 7.000% (2-Month USD Libor+600 basis points), 4/15/20242,3,4 | | | 577,738 | |
| 1,791,667 | | | Delayed Draw, 1.000%, 4/15/20252,4,5 | | | 1,749,489 | |
| 13,740,741 | | | Delayed Draw, 1.000%, 4/15/20252,4,5 | | | 13,398,040 | |
| 21,113,021 | | | Delayed Draw, 7.000% (2-Month USD Libor+600 basis points), 4/15/20252,3,4 | | | 20,615,995 | |
| | | | AxiomSL Group, Inc. | | | | |
| 731,098 | | | Revolver, 0.500%, 12/3/20252,4,5 | | | 711,948 | |
| 713,267 | | | Delayed Draw, 1.000%, 12/3/20272,4,5 | | | 694,584 | |
| 10,972,718 | | | First Lien Term Loan, 7.006% (3-Month USD Libor+600 basis points), 12/3/20272,3,4 | | | 10,685,303 | |
| | | | CC SAG Acquisition Corp. | | | | |
| 699,301 | | | Revolver, 0.500%, 6/29/20272,4,5 | | | 673,777 | |
| 2,437,063 | | | Delayed Draw, 1.000%, 6/29/20282,4,5 | | | 2,348,112 | |
| 2,803,698 | | | Delayed Draw, 6.756% (3-Month USD Libor+575 basis points), 6/29/20282,3,4 | | | 2,701,365 | |
| 18,913,024 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 6/29/20282,3,4 | | | 18,222,716 | |
| | | | CFGI Holdings, LLC | | | | |
| 1,751,825 | | | Revolver, 0.500%, 11/2/20272,4,5 | | | 1,710,938 | |
| 2,189,781 | | | Delayed Draw, 1.000%, 11/2/20272,4,5 | | | 2,158,612 | |
| 16,018,248 | | | First Lien Term Loan, 6.310% (3-Month USD Libor+525 basis points), 11/2/20272,3,4 | | | 15,644,389 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | FINANCIALS (Continued) | | | |
| | | Credit Connection, LLC | | | |
$ | 4,800,000 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 7/30/20262,3,4 | | $ | 4,688,033 | |
| 4,975,000 | | | First Lien Term Loan, 6.760% (3-Month USD Libor+550 basis points), 7/30/20262,3,4 | | | 4,858,951 | |
| 600,000 | | | Revolver, 0.500%, 7/29/20272,4,5 | | | 586,004 | |
| 9,118,291 | | | Cresset Asset Management, LLC First Lien Term Loan, 8.400% (3-Month USD Sofr+700 basis points), 4/20/20252,3,4 | | | 9,008,072 | |
| EUR 627,356 | | | Dreamstart BidCo First Lien Term Loan, 5.500% (6-Month EUR Libor+525 basis points), 3/30/20272,3,4,6 | | | 643,496 | |
| | | | EdgeCo Buyer, Inc. | | | | |
| 10,000,000 | | | Delayed Draw, 1.000%, 6/1/20262,4,5 | | | 9,730,146 | |
| 2,500,000 | | | First Lien Term Loan, 6.222% (3-Month USD Libor+475 basis points), 6/1/20262,3,4 | | | 2,432,537 | |
| 8,932,500 | | | Exegy, Inc. First Lien Term Loan, 5.632% (3-Month USD Libor+600 basis points), 5/17/20262,3,4 | | | 8,705,120 | |
| | | | Galway Borrower, LLC | | | | |
| 814,315 | | | Revolver, 0.500%, 5/18/20232,4,5 | | | 797,011 | |
| 712,245 | | | Delayed Draw, 1.000%, 5/18/20232,4,5 | | | 697,110 | |
| 1,730,701 | | | Delayed Draw, 6.000% (3-Month USD Libor+525 basis points), 5/18/20232,3,4 | | | 1,693,923 | |
| 10,623,421 | | | First Lien Term Loan, 6.000% (3-Month USD Libor+525 basis points), 5/18/20232,3,4 | | | 10,397,669 | |
| 288,183 | | | Delayed Draw, 1.000%, 9/30/20232,4,5 | | | 282,059 | |
| 1,299,853 | | | Delayed Draw, 1.000%, 9/30/20232,4,5 | | | 1,272,231 | |
| 1,795,472 | | | Delayed Draw, 6.000% (3-Month USD Libor+525 basis points), 9/30/20232,3,4 | | | 1,757,318 | |
| 1,979 | | | Delayed Draw, 6.000% (3-Month USD Libor+525 basis points), 9/30/20232,3,4 | | | 1,937 | |
| 694,552 | | | Revolver, 0.500%, 9/30/20272,4,5 | | | 679,792 | |
| 879,765 | | | Revolver, 0.500%, 9/30/20272,4,5 | | | 861,070 | |
| 293,856 | | | Revolver, 0.500%, 9/30/20272,4,5 | | | 287,612 | |
| 305,115 | | | Delayed Draw, 1.000%, 9/30/20282,4,5 | | | 298,631 | |
| 9,063,899 | | | First Lien Term Loan, 6.000% (3-Month USD Libor+525 basis points), 9/30/20282,3,4 | | | 8,871,288 | |
| 311,983 | | | Delayed Draw, 6.000% (3-Month USD Libor+525 basis points), 9/30/20282,3,4 | | | 305,353 | |
| 4,089,046 | | | First Lien Term Loan, 6.000% (3-Month USD Libor+525 basis points), 9/30/20282,3,4 | | | 4,002,152 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | FINANCIALS (Continued) | | | |
$ | 12,758,600 | | | First Lien Term Loan, 6.256% (3-Month USD Libor+525 basis points), 9/30/20282,3,4 | | $ | 12,487,475 | |
| EUR 8,500,000 | | | Groupe Premium First Lien Term Loan, 6.000% (3-Month EUR Libor+600 basis points), 6/8/20282,3,4,6 | | | 8,806,755 | |
| | | | Helibron Midco B.V. | | | | |
| EUR 322,466 | | | First Lien Term Loan, 5.000% (3-Month EUR Libor+525 basis points), 9/17/20262,3,4,6 | | | 323,412 | |
| EUR 859,908 | | | First Lien Term Loan, 5.000% (3-Month EUR Libor+525 basis points), 9/18/20262,3,4,6 | | | 862,431 | |
| EUR 8,850,000 | | | First Lien Term Loan, 5.000% (3-Month EUR Libor+500 basis points), 9/18/20262,3,4,6 | | | 8,875,966 | |
| | | | Higginbotham Insurance Agency, Inc. | | | | |
| 12,900,000 | | | Delayed Draw, 1.000%, 11/25/20262,4,5 | | | 12,753,404 | |
| 23,012,034 | | | Delayed Draw, 1.000%, 11/25/20262,4,5 | | | 22,750,525 | |
| 3,737,969 | | | Delayed Draw, 6.250% (3-Month USD Libor+550 basis points), 11/25/20262,3,4 | | | 3,695,491 | |
| 18,249,998 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 11/25/20262,3,4 | | | 18,042,604 | |
| 2,095,417 | | | Delayed Draw, 6.560% (3-Month USD Libor+550 basis points), 11/25/20262,3,4 | | | 2,071,604 | |
| | | | HPS Financials | | | | |
| 4,149,716 | | | First Lien Term Loan, 9.006% (3-Month USD Libor+850 basis points), 6/29/20232,3,4,7 | | | 4,027,152 | |
| EUR 3,570,450 | | | First Lien Term Loan, 5.250% (3-Month EUR Libor+550 basis points), 8/3/20252,3,4,6 | | | 3,693,531 | |
| GBP 4,517,888 | | | First Lien Term Loan, 6.059% (3-Month GBP Libor+550 basis points), 8/3/20252,3,4,6 | | | 5,428,578 | |
| 106,875,000 | | | HPS Specialty Loan Fund V Feeder LP First Lien Term Loan, 4.598%, 5/14/20312,3,4,9 | | | 106,875,000 | |
| 9,847,661 | | | J S Held LLC Delayed Draw, 1.000%, 7/1/20252,4,5 | | | 9,735,752 | |
| | | | J S Held, LLC | | | | |
| 9,863,326 | | | Delayed Draw, 6.500% (6-Month USD Libor+550 basis points), 7/1/20252,3,4 | | | 9,751,239 | |
| 760,232 | | | Delayed Draw, 6.500% (6-Month USD Libor+550 basis points), 7/1/20252,3,4 | | | 751,593 | |
| 45,694,965 | | | First Lien Term Loan, 6.500% (6-Month USD Libor+550 basis points), 7/1/20252,3,4 | | | 45,175,687 | |
| 8,833,815 | | | First Lien Term Loan, 6.500% (6-Month USD Libor+550 basis points), 7/1/20252,3,4 | | | 8,733,427 | |
| | | | Keystone Agency Investors | | | | |
| 9,514,134 | | | Delayed Draw, 1.000%, 5/3/20272,4,5 | | | 9,312,523 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | FINANCIALS (Continued) | | | |
$ | 9,019,007 | | | Delayed Draw, 7.188% (3-Month USD Libor+600 basis points), 5/3/20272,3,4 | | $ | 8,769,382 | |
| 5,925,536 | | | First Lien Term Loan, 7.188% (3-Month USD Libor+550 basis points), 5/3/20272,3,4 | | | 5,761,531 | |
| 5,625,000 | | | Delayed Draw, 7.188% (3-Month USD Libor+600 basis points), 5/3/20272,3,4 | | | 5,469,313 | |
| 4,360,218 | | | First Lien Term Loan, 7.188% (3-Month USD Libor+550 basis points), 5/3/20272,3,4 | | | 4,239,537 | |
| 5,224,753 | | | First Lien Term Loan, 7.188% (3-Month USD Sofr+600 basis points), 5/3/20272,3,4 | | | 5,114,037 | |
| 439,624 | | | Delayed Draw, 8.227% (3-Month USD Libor+600 basis points), 5/3/20272,3,4 | | | 430,308 | |
| | | | KWOR Acquisition, Inc. | | | | |
| 1,824,319 | | | Revolver, 0.500%, 12/22/20272,4,5 | | | 1,781,885 | |
| 284,720 | | | Revolver, 8.250% (3-Month USD Libor+525 basis points), 12/22/20272,3,4 | | | 278,098 | |
| 15,185,079 | | | First Lien Term Loan, 6.256% (3-Month USD Libor+525 basis points), 12/22/20282,3,4 | | | 14,831,872 | |
| | | | Mclarens Midco, Inc. | | | | |
| 3,485,026 | | | Revolver, 0.500%, 12/19/20252,4,5 | | | 3,411,737 | |
| 5,348,895 | | | First Lien Term Loan, 6.678% (3-Month USD Libor+575 basis points), 12/19/20252,3,4 | | | 5,236,411 | |
| | | | Oakbridge Insurance Agency LLC | | | | |
| 482,759 | | | Revolver, 0.500%, 12/31/20262,4,5 | | | 470,471 | |
| 14,422,414 | | | Delayed Draw, 1.000%, 12/31/20262,4,5 | | | 14,162,349 | |
| 120,690 | | | Revolver, 6.884% (3-Month USD Libor+575 basis points), 12/31/20262,3,4 | | | 117,618 | |
| 1,804,974 | | | First Lien Term Loan, 6.884% (3-Month USD Libor+575 basis points), 12/31/20262,3,4 | | | 1,759,034 | |
| 619,040 | | | Delayed Draw, 7.516% (3-Month USD Sofr+575 basis points), 12/31/20262,3,4 | | | 607,878 | |
| | | | Patriot Growth Insurance Services, LLC | | | | |
| 2,660,377 | | | Revolver, 0.500%, 10/14/20282,4,5 | | | 2,598,761 | |
| 4,375,300 | | | Delayed Draw, 1.000%, 10/14/20282,4,5 | | | 4,313,024 | |
| 17,964,322 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 10/14/20282,3,4 | | | 17,548,256 | |
| | | | Peter C. Foy & Associates Insurance Services, LLC | | | | |
| 53,571,429 | | | Delayed Draw, 1.000%, 11/1/20282,4,5 | | | 53,457,318 | |
| 21,428,571 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+600 basis points), 11/1/20282,3,4 | | | 21,169,098 | |
| 11,799,812 | | | Regent Holding Company, LLC First Lien Term Loan, 8.756% (1-Month USD Libor+775 basis points), 2/25/20261,2,3,4,10,11 | | | 11,506,003 | |
| | | | Reorg Research, Inc. | | | | |
| 3,571,429 | | | Delayed Draw, 1.000%, 6/28/20242,4,5 | | | 3,513,189 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | FINANCIALS (Continued) | | | |
$ | 6,380,357 | | | First Lien Term Loan, 5.256% (3-Month USD Libor+475 basis points), 6/28/20242,3,4 | | $ | 6,276,311 | |
| | | | Riveron Acquisition Holdings, Inc. | | | | |
| 4,526,580 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 5/22/20252,3,4 | | | 4,475,140 | |
| 862,170 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 5/22/20252,3,4 | | | 852,373 | |
| 3,451,524 | | | First Lien Term Loan, 7.998% (3-Month USD Libor+575 basis points), 5/22/20252,3,4 | | | 3,376,229 | |
| | | | RSC Acquisition, Inc. | | | | |
| 8,690,548 | | | Revolver, 0.500%, 11/1/20262,4,5 | | | 8,561,866 | |
| 1,120,482 | | | Delayed Draw, 1.000%, 11/1/20262,4,5 | | | 1,103,891 | |
| 10,837,681 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 11/1/20262,3,4 | | | 10,714,521 | |
| 3,004,518 | | | Delayed Draw, 7.777% (3-Month USD Libor+550 basis points), 11/1/20262,3,4 | | | 2,960,030 | |
| 3,000,000 | | | Delayed Draw, 1.000%, 5/31/20292,4,5 | | | 2,953,260 | |
| | | | RSC Insurance Brokerage, Inc. | | | | |
| 1,492,457 | | | Delayed Draw, 1.000%, 10/30/20262,4,5 | | | 1,475,497 | |
| 1,149,176 | | | Delayed Draw, 5.500% (3-Month USD Libor+550 basis points), 10/30/20262,3,4 | | | 1,136,117 | |
| 37,453,376 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 10/30/20262,3,4 | | | 37,027,756 | |
| 8,453,568 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 10/30/20262,3,4 | | | 8,357,502 | |
| 2,778,946 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 10/30/20262,3,4 | | | 2,747,366 | |
| 1,500,000 | | | StarCompliance Intermediate, LLC First Lien Term Loan, 7.750% (3-Month USD Libor+675 basis points), 1/12/20272,3,4 | | | 1,470,428 | |
| | | | The Ultimus Group Midco, LLC | | | | |
| 1,424,528 | | | Revolver, 0.500%, 2/1/20242,4,5 | | | 1,394,571 | |
| 6,783,000 | | | First Lien Term Loan, 5.756% (3-Month USD Libor+475 basis points), 2/1/20262,3,4 | | | 6,657,125 | |
| | | | THG Acquisition, LLC | | | | |
| 743,884 | | | Revolver, 0.500%, 12/2/20252,4,5 | | | 721,457 | |
| 11,822,394 | | | Delayed Draw, 1.000%, 12/2/20262,4,5 | | | 11,465,971 | |
| 2,433,035 | | | Delayed Draw, 6.250% (3-Month USD Libor+550 basis points), 12/2/20262,3,4 | | | 2,359,684 | |
| | | | Turbo Buyer, Inc. | | | | |
| 4,733,333 | | | Delayed Draw, 1.000%, 12/2/20252,4,5 | | | 4,620,141 | |
| 4,993,250 | | | Delayed Draw, 7.000% (3-Month USD Libor+600 basis points), 12/2/20252,3,4 | | | 4,873,842 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | FINANCIALS (Continued) | | | |
$ | 4,987,500 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 12/2/20252,3,4 | | $ | 4,826,521 | |
| 266,667 | | | Delayed Draw, 7.011% (3-Month USD Libor+600 basis points), 12/2/20252,3,4 | | | 260,290 | |
| | | | Vale Insurance Services LLC | | | | |
| 2,204,403 | | | Revolver, 0.500%, 12/1/20272,4,5 | | | 2,147,970 | |
| 214,952 | | | Revolver, 6.000% (3-Month USD Libor+500 basis points), 12/1/20272,3,4 | | | 209,449 | |
| 22,524,194 | | | First Lien Term Loan, 6.000% (3-Month USD Libor+500 basis points), 12/1/20272,3,4,8 | | | 21,947,566 | |
| | | | Wealth Enhancement Group, LLC | | | | |
| 145,897 | | | Revolver, 7.000% (3-Month USD Libor+600 basis points), 10/4/20272,3,4 | | | 144,436 | |
| 294,093 | | | Revolver, 0.500%, 10/4/20272,4,5 | | | 291,147 | |
| 7,824,831 | | | Delayed Draw, 1.000%, 10/4/20272,4,5 | | | 7,765,920 | |
| 5,234,250 | | | Delayed Draw, 6.750% (3-Month USD Libor+575 basis points), 10/4/20272,3,4 | | | 5,124,176 | |
| | | | World Insurance Associates, LLC | | | | |
| 707,075 | | | Delayed Draw, 1.000%, 4/1/20262,4,5 | | | 702,719 | |
| 20,000,000 | | | Delayed Draw, 1.000%, 4/1/20262,4,5 | | | 19,876,788 | |
| 19,366,172 | | | Delayed Draw, 1.000%, 4/1/20262,4,5 | | | 19,117,348 | |
| 2,704,918 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 4/1/20262,3,4 | | | 2,688,254 | |
| 11,588,007 | | | Delayed Draw, 6.784% (3-Month USD Libor+575 basis points), 4/1/20262,3,4 | | | 11,516,618 | |
| 426,519 | | | Delayed Draw, 7.304% (3-Month USD Sofr+525 basis points), 4/1/20262,3,4 | | | 421,038 | |
| | | | | | | 994,357,690 | |
| | | | GOVERNMENTS — 0.4% | | | | |
| | | | Govdelivery Holdings, LLC | | | | |
| 536,402 | | | Revolver, 0.500%, 1/29/20272,4,5 | | | 528,980 | |
| 3,334,737 | | | Delayed Draw, 1.000%, 1/29/20272,4,5 | | | 3,288,599 | |
| 5,073,600 | | | Delayed Draw, 7.006% (3-Month USD Libor+650 basis points), 1/29/20272,3,4 | | | 5,003,404 | |
| 6,084,288 | | | First Lien Term Loan, 7.500% (3-Month USD Libor+625 basis points), 1/29/20272,3,4 | | | 6,000,108 | |
| | | | LOC Performance Products | | | | |
| 3,213,443 | | | Revolver, 0.500%, 12/30/20262,4,5 | | | 3,161,994 | |
| 642,689 | | | Revolver, 6.250% (3-Month USD Libor+525 basis points), 12/30/20262,3,4 | | | 632,399 | |
| 10,492,187 | | | First Lien Term Loan, 6.256% (3-Month USD Libor+525 basis points), 12/30/20262,3,4 | | | 10,324,201 | |
| | | | | | | 28,939,685 | |
| | | | HEALTH CARE — 18.3% | | | | |
| | | | AAH Topco, LLC | | | | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | HEALTH CARE (Continued) | | | |
$ | 423,729 | | | Revolver, 0.500%, 12/22/20272,4,5 | | $ | 407,393 | |
| 4,364,226 | | | Delayed Draw, 1.000%, 12/22/20272,4,5 | | | 4,239,125 | |
| 4,108,131 | | | First Lien Term Loan, 7.142% (3-Month USD Libor+550 basis points), 12/22/20272,3,4 | | | 3,949,756 | |
| | | | ACI Group Holdings, Inc. | | | | |
| 3,238,929 | | | Delayed Draw, 1.000%, 8/2/20282,4,5 | | | 3,112,782 | |
| 511,004 | | | Delayed Draw, 6.500% (3-Month USD Libor+575 basis points), 8/2/20282,3,4 | | | 491,102 | |
| 10,127,679 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 8/2/20282,3,4 | | | 9,733,236 | |
| | | | ADCS Clinics Intermediate Holdings, LLC | | | | |
| 5,433,471 | | | Delayed Draw, 1.000%, 5/7/20272,4,5 | | | 5,276,317 | |
| 2,258,013 | | | Delayed Draw, 7.250% (3-Month USD Libor+625 basis points), 5/7/20272,3,4 | | | 2,192,704 | |
| 11,024,132 | | | First Lien Term Loan, 8.222% (3-Month USD Libor+625 basis points), 5/7/20272,3,4 | | | 10,705,278 | |
| | | | ADMA Bilogics, Inc. | | | | |
| 3,571,429 | | | Delayed Draw, 1.000%, 3/23/20272,4,5 | | | 3,530,627 | |
| 21,782,571 | | | First Lien Term Loan, 11.112% (3-Month USD Sofr+950 basis points), 3/23/20272,3,4 | | | 21,601,836 | |
| | | | Affinity Hospice Intermediate Holdings, LLC | | | | |
| 5,239,105 | | | Delayed Draw, 1.000%, 12/17/20272,4,5 | | | 5,154,833 | |
| 8,738,993 | | | First Lien Term Loan, 5.756% (3-Month USD Libor+475 basis points), 12/17/20272,3,4 | | | 8,576,820 | |
| | | | AG-Twin Brook Healthcare | | | | |
| 7,570,000 | | | Delayed Draw, 1.000%, 4/2/20242,4,5 | | | 7,402,257 | |
| 12,208,716 | | | First Lien Term Loan, 7.750% (3-Month USD Libor+675 basis points), 4/2/20242,3,4 | | | 11,938,184 | |
| 19,949,527 | | | First Lien Term Loan, 6.649% (3-Month USD Libor+550 basis points), 9/25/20252,3,4 | | | 19,464,489 | |
| 19,961,604 | | | Delayed Draw, 6.750% (3-Month USD Libor+575 basis points), 10/29/20262,3,4 | | | 19,448,461 | |
| 19,900,000 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+575 basis points), 12/14/20262,3,4 | | | 19,480,002 | |
| 14,962,500 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 12/31/20262,3,4 | | | 14,533,598 | |
| 9,930,556 | | | Delayed Draw, 1.000%, 2/23/20272,4,5 | | | 9,662,088 | |
| 12,847,222 | | | First Lien Term Loan, 7.149% (3-Month USD Sofr+600 basis points), 2/23/20272,3,4 | | | 12,499,904 | |
| 2,222,222 | | | Delayed Draw, 7.202% (3-Month USD Sofr+625 basis points), 2/23/20272,3,4 | | | 2,162,146 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | HEALTH CARE (Continued) | | | |
$ | 5,253,731 | | | Alegeus Technologies Holding Corp. First Lien Term Loan, 10.950% (3-Month USD Libor+825 basis points), 9/5/20242,3,4 | | $ | 5,147,936 | |
| 11,880,000 | | | American Renal Associates Holdings, Inc. First Lien Term Loan, 7.260% (3-Month USD Libor+625 basis points), 1/29/20272,3,4 | | | 11,533,347 | |
| 7,860,000 | | | AWC-MH Acquisition First Lien Term Loan, 8.010% (3-Month USD Libor+700 basis points), 10/12/20252,3,4 | | | 7,770,679 | |
| | | | Biocare Medical LLC | | | | |
| 2,777,778 | | | Revolver, 0.500%, 12/9/20272,4,5 | | | 2,718,749 | |
| 22,166,667 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 12/9/20272,3,4 | | | 21,695,617 | |
| 12,125,971 | | | Bridges Consumer Healthcare First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 1/20/20272,3,4 | | | 11,870,968 | |
| | | | Carevet LLC | | | | |
| 4,530,505 | | | Delayed Draw, 1.000%, 9/1/20252,4,5 | | | 4,433,300 | |
| 1,576,730 | | | First Lien Term Loan, 1.000%, 9/1/20252,4,5 | | | 1,542,900 | |
| 9,950,000 | | | Delayed Draw, 7.560% (3-Month USD Libor+725 basis points), 9/1/20252,3,4 | | | 9,736,516 | |
| 7,657,667 | | | Delayed Draw, 7.560% (3-Month USD Libor+625 basis points), 9/1/20252,3,4 | | | 7,493,367 | |
| 844,677 | | | First Lien Term Loan, 9.500% (3-Month USD Libor+850 basis points), 9/1/20252,3,4 | | | 826,554 | |
| 1,000,000 | | | First Lien Term Loan, 13.059% (3-Month USD Libor+1,200 basis points), 9/1/20252,3,4 | | | 984,681 | |
| 1,333,333 | | | First Lien Term Loan, 13.060% (3-Month USD Libor+1,200 basis points), 9/1/20252,3,4 | | | 1,312,908 | |
| 957,300 | | | First Lien Term Loan, 13.255% (1-Month USD Libor+1,200 basis points), 9/1/20252,3,4 | | | 936,761 | |
| | | | Community Medical Acquisition Corp. | | | | |
| 3,683,963 | | | Revolver, 0.500%, 12/15/20272,4,5 | | | 3,562,072 | |
| 4,333,814 | | | Delayed Draw, 1.000%, 12/15/20282,4,5 | | | 4,227,622 | |
| 25,663,003 | | | First Lien Term Loan, 6.579% (3-Month USD Libor+475 basis points), 12/15/20282,3,4 | | | 24,813,896 | |
| | | | Connect America.com, LLC | | | | |
| 267,689 | | | Revolver, 0.500%, 6/30/20262,4,5 | | | 260,148 | |
| 7,272,738 | | | First Lien Term Loan, 8.000% (1-Month USD Libor+700 basis points), 6/30/20262,3,4 | | | 7,067,859 | |
| 404,615 | | | Revolver, 9.500% (1-Month USD Libor+700 basis points), 6/30/20262,3,4 | | | 393,217 | |
| | | | CORA Health Holdings Corp. | | | | |
| 5,234,389 | | | Delayed Draw, 0.500%, 6/15/20272,4,5 | | | 5,136,093 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | HEALTH CARE (Continued) | | | |
$ | 439,024 | | | Revolver, 0.500%, 6/15/20272,4,5 | | $ | 430,780 | |
| 167,457 | | | Delayed Draw, 6.750% (3-Month USD Libor+575 basis points), 6/15/20272,3,4 | | | 164,313 | |
| 330,207 | | | Revolver, 6.750% (3-Month USD Libor+575 basis points), 6/15/20272,3,4 | | | 324,006 | |
| 13,725,206 | | | First Lien Term Loan, 7.036% (3-Month USD Libor+575 basis points), 6/15/20272,3,4 | | | 13,467,463 | |
| | | | Covaris Intermediate 3, LLC | | | | |
| 1,184,211 | | | Revolver, 0.500%, 1/21/20282,4,5 | | | 1,143,916 | |
| 5,921,053 | | | Delayed Draw, 1.000%, 1/21/20282,4,5 | | | 5,777,943 | |
| 7,894,737 | | | First Lien Term Loan, 6.348% (3-Month USD Libor+525 basis points), 1/21/20282,3,4 | | | 7,626,106 | |
| | | | CPF Dental, LLC | | | | |
| 15,263 | | | Delayed Draw, 0.500%, 8/30/20242,4,5 | | | 14,728 | |
| 3,727,751 | | | Delayed Draw, 1.000%, 8/30/20242,4,5 | | | 3,693,489 | |
| 2,874,675 | | | Delayed Draw, 10.000% (3-Month USD Libor+1,000 basis points), 8/30/20242,3,4,12 | | | 2,773,799 | |
| 4,084,851 | | | Delayed Draw, 10.000% (3-Month USD Libor+850 basis points), 8/30/20242,3,4,12 | | | 4,047,307 | |
| 5,353,550 | | | First Lien Term Loan, 10.125% (3-Month USD Libor+850 basis points), 8/30/20242,3,4,12 | | | 5,165,687 | |
| 13,965,000 | | | Crossroads Holding, LLC First Lien Term Loan, 6.500% (3-Month USD Libor+525 basis points), 12/23/20272,3,4 | | | 13,705,847 | |
| | | | D4C Dental Brands, Inc. | | | | |
| 714,286 | | | Revolver, 0.500%, 12/30/20262,4,5 | | | 706,169 | |
| 608,914 | | | Delayed Draw, 1.000%, 12/30/20262,4,5 | | | 608,477 | |
| 2,652,595 | | | Delayed Draw, 7.500% (3-Month USD Libor+650 basis points), 12/30/20262,3,4 | | | 2,650,691 | |
| 1,707,434 | | | Delayed Draw, 7.500% (3-Month USD Libor+650 basis points), 12/30/20262,3,4 | | | 1,706,208 | |
| 6,524,554 | | | First Lien Term Loan, 7.506% (3-Month USD Libor+650 basis points), 12/30/20262,3,4 | | | 6,519,870 | |
| | | | DCA Holdings LLC | | | | |
| 1,184,498 | | | Delayed Draw, 1.000%, 3/12/20272,4,5 | | | 1,135,203 | |
| 2,770,304 | | | Delayed Draw, 7.000% (3-Month USD Libor+625 basis points), 3/12/20272,3,4 | | | 2,655,015 | |
| 15,921,145 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+625 basis points), 3/12/20272,3,4 | | | 15,258,566 | |
| | | | Deca Dental Holdings, LLC | | | | |
| 740,741 | | | Revolver, 0.500%, 8/26/20282,4,5 | | | 725,000 | |
| 3,333,333 | | | Delayed Draw, 1.000%, 8/26/20282,4,5 | | | 3,262,499 | |
| 1,474,074 | | | Delayed Draw, 6.756% (3-Month USD Libor+575 basis points), 8/26/20282,3,4 | | | 1,442,749 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | HEALTH CARE (Continued) | | | |
$ | 14,003,704 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 8/26/20282,3,4 | | $ | 13,706,120 | |
| 370,370 | | | Revolver, 8.000% (3-Month USD Libor+650 basis points), 8/26/20282,3,4 | | | 362,500 | |
| | | | Dermatopathology Laboratory Of Central States, LLC | | | | |
| 10,403,226 | | | First Lien Term Loan, 6.895% (1-Month USD Sofr+575 basis points), 6/1/20282,3,4 | | | 10,258,855 | |
| 6,935,484 | | | First Lien Term Loan, 6.895% (1-Month USD Sofr+575 basis points), 6/1/20282,3,4 | | | 6,753,071 | |
| | | | DOCS MSO LLC | | | | |
| 967,742 | | | Revolver, 0.500%, 6/1/20282,4,5 | | | 954,312 | |
| 645,161 | | | Revolver, 0.500%, 6/1/20282,4,5 | | | 628,193 | |
| 3,629,032 | | | Delayed Draw, 1.000%, 6/1/20282,4,5 | | | 3,614,818 | |
| 2,419,355 | | | Delayed Draw, 1.000%, 6/1/20282,4,5 | | | 2,379,761 | |
| 10,750,000 | | | Ensemble RCM, LLC First Lien Term Loan, 5.551% (3-Month USD Libor+500 basis points), 5/18/20292,3,4 | | | 10,577,483 | |
| | | | ERC Holdings, LLC | | | | |
| 1,420,118 | | | Revolver, 0.500%, 11/10/20272,4,5 | | | 1,376,211 | |
| 6,657,924 | | | Revolver, 0.500%, 11/10/20272,4,5 | | | 6,452,074 | |
| 2,769,231 | | | Delayed Draw, 1.000%, 11/10/20282,4,5 | | | 2,683,611 | |
| 15,773,077 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 11/10/20282,3,4 | | | 15,285,403 | |
| 20,000,000 | | | Finthrive Software Intermediate Holdings, Inc. Second Lien Term Loan, 8.416% (3-Month USD Libor+675 basis points), 1/6/20302,3,4 | | | 19,139,499 | |
| | | | Fortis Life Sciences, LLC | | | | |
| 1,826,087 | | | Revolver, 0.500%, 9/17/20272,4,5 | | | 1,787,282 | |
| 11,106,063 | | | Delayed Draw, 1.000%, 9/17/20272,4,5 | | | 10,870,055 | |
| 14,413,502 | | | First Lien Term Loan, 5.756% (3-Month USD Libor+475 basis points), 9/17/20272,3,4 | | | 14,107,210 | |
| 608,696 | | | Revolver, 6.935% (3-Month USD Libor+475 basis points), 9/17/20272,3,4 | | | 595,761 | |
| | | | FYi Eye Care Services and Products, Inc. | | | | |
| CAD 13,684,211 | | | Delayed Draw, 1.000%, 3/4/20272,4,5,6 | | | 10,397,460 | |
| CAD 26,315,789 | | | Delayed Draw, 6.177% (3-Month USD Libor+450 basis points), 3/4/20272,3,4,6 | | | 19,995,116 | |
| | | | HPS Healthcare | | | | |
| 9,730,857 | | | First Lien Term Loan, 6.500% (3-Month USD Libor+550 basis points), 6/27/20242,3,4,7 | | | 9,620,276 | |
| 9,825,000 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 7/2/20252,3,4,7 | | | 9,764,472 | |
| | | | Integrated Oncology Network, LLC | | | | |
| 83,957 | | | Revolver, 0.500%, 6/24/20242,4,5 | | | 83,003 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | HEALTH CARE (Continued) | | | |
$ | 4,032,638 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+550 basis points), 6/24/20242,3,4 | | $ | 3,986,811 | |
| 137,688 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+550 basis points), 6/24/20242,3,4 | | | 136,123 | |
| 134,701 | | | Revolver, 0.500%, 6/24/20252,4,5 | | | 131,279 | |
| 1,355,681 | | | Delayed Draw, 1.000%, 6/24/20252,4,5 | | | 1,321,240 | |
| 3,308,194 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 6/24/20252,3,4 | | | 3,224,150 | |
| 509,935 | | | Delayed Draw, 7.175% (3-Month USD Libor+600 basis points), 6/24/20252,3,4 | | | 496,980 | |
| | | | IvyRehab Intermediate II, LLC | | | | |
| 3,837,719 | | | Revolver, 0.500%, 4/21/20292,4,5 | | | 3,755,936 | |
| 7,214,912 | | | Delayed Draw, 1.000%, 4/21/20292,4,5 | | | 7,132,485 | |
| 23,486,842 | | | First Lien Term Loan, 5.637% (3-Month USD Libor+475 basis points), 4/21/20292,3,4 | | | 22,986,331 | |
| 460,526 | | | Delayed Draw, 6.221% (3-Month USD Libor+485 basis points), 4/21/20292,3,4 | | | 455,265 | |
| | | | Jayhawk Buyer, LLC | | | | |
| 9,012,233 | | | First Lien Term Loan, 6.006% (3-Month USD Sofr+575 basis points), 10/15/20262,3,4 | | | 8,769,034 | |
| 756,696 | | | First Lien Term Loan, 6.006% (3-Month USD Sofr+575 basis points), 10/15/20262,3,4 | | | 736,276 | |
| 1,105,654 | | | First Lien Term Loan, 6.006% (3-Month USD Sofr+575 basis points), 10/15/20262,3,4 | | | 1,075,818 | |
| | | | Keystone Acquisition Corp. | | | | |
| 1,630,435 | | | Revolver, 0.500%, 1/26/20282,4,5 | | | 1,593,311 | |
| 3,260,870 | | | Delayed Draw, 1.000%, 1/26/20292,4,5 | | | 3,218,811 | |
| 20,108,696 | | | First Lien Term Loan, 7.947% (3-Month USD Libor+575 basis points), 1/26/20292,3,4 | | | 19,650,839 | |
| | | | Life Science Intermediate Holdings, LLC | | | | |
| 188,281 | | | Revolver, 0.500%, 6/10/20252,4,5 | | | 185,297 | |
| 3,750,000 | | | Delayed Draw, 1.000%, 6/10/20252,4,5 | | | 3,690,554 | |
| 1,553,797 | | | Delayed Draw, 1.000%, 6/10/20252,4,5 | | | 1,544,612 | |
| 3,318,026 | | | Delayed Draw, 7.000% (3-Month USD Libor+600 basis points), 6/10/20252,3,4 | | | 3,265,428 | |
| 329,651 | | | Revolver, 7.000% (3-Month USD Libor+600 basis points), 6/10/20252,3,4 | | | 324,425 | |
| 2,900,533 | | | First Lien Term Loan, 7.145% (3-Month USD Libor+600 basis points), 6/10/20252,3,4 | | | 2,854,553 | |
| 468,376 | | | Revolver, 0.500%, 6/10/20272,4,5 | | | 460,951 | |
| EUR 6,000,000 | | | Delayed Draw, 1.000%, 6/10/20272,4,5,6 | | | 6,188,311 | |
| GBP 7,500,000 | | | Delayed Draw, 1.000%, 6/10/20272,4,5,6 | | | 8,984,916 | |
| 6,550,650 | | | Delayed Draw, 1.000%, 6/10/20272,4,5 | | | 6,477,264 | |
| 820,052 | | | Revolver, 7.000% (3-Month USD Libor+600 basis points), 6/10/20272,3,4 | | | 807,053 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | HEALTH CARE (Continued) | | | |
$ | 14,925,000 | | | MedData First Lien Term Loan, 6.060% (3-Month USD Libor+475 basis points), 10/31/20262,3,4 | | $ | 14,663,909 | |
| | | | MedMark Services, Inc. | | | | |
| 415,962 | | | Delayed Draw, 1.000%, 6/11/20272,4,5 | | | 409,631 | |
| 4,063,846 | | | Delayed Draw, 1.000%, 6/11/20272,4,5 | | | 4,001,996 | |
| 1,579,745 | | | Delayed Draw, 6.000% (3-Month USD Libor+500 basis points), 6/11/20272,3,4 | | | 1,555,702 | |
| 3,930,982 | | | Delayed Draw, 6.000% (3-Month USD Libor+500 basis points), 6/11/20272,3,4 | | | 3,871,153 | |
| 7,940,000 | | | First Lien Term Loan, 6.006% (3-Month USD Libor+500 basis points), 6/11/20272,3,4 | | | 7,819,156 | |
| | | | Myorthos Management, LLC | | | | |
| 4,906,039 | | | First Lien Term Loan, 6.060% (3-Month USD Libor+525 basis points), 11/1/20272,3,4 | | | 4,809,995 | |
| 9,062,442 | | | Delayed Draw, 6.250% (3-Month USD Libor+525 basis points), 11/1/20272,3,4 | | | 8,871,863 | |
| | | | National Dentex Labs LLC | | | | |
| 252,873 | | | Revolver, 1.000%, 10/23/20252,4,5 | | | 245,125 | |
| 390,805 | | | Delayed Draw, 1.000%, 10/23/20252,4,5 | | | 378,829 | |
| 6,926,149 | | | First Lien Term Loan, 8.000% (3-Month USD Libor+700 basis points), 10/23/20252,3,4 | | | 6,713,915 | |
| 2,958,626 | | | Delayed Draw, 8.010% (3-Month USD Libor+700 basis points), 10/23/20252,3,4 | | | 2,867,967 | |
| 666,667 | | | Revolver, 8.010% (3-Month USD Libor+700 basis points), 10/23/20252,3,4 | | | 646,238 | |
| 526,086 | | | Delayed Draw, 8.010% (3-Month USD Libor+700 basis points), 10/23/20252,3,4 | | | 509,966 | |
| | | | Novotech (Australia) Pty Limited | | | | |
| 3,125,000 | | | Delayed Draw, 1.000%, 1/14/20282,4,5 | | | 3,022,385 | |
| AUD 18,543,750 | | | Delayed Draw, 7.612% (1-Month AUD BBSY+575 basis points), 1/14/20282,3,4,6 | | | 12,379,096 | |
| 13,437,500 | | | First Lien Term Loan, 7.825% (1-Month USD Sofr+575 basis points), 1/14/20282,3,4 | | | 12,996,257 | |
| | | | OB Hospitalist Group | | | | |
| 1,534,351 | | | Revolver, 0.500%, 9/27/20272,4,5 | | | 1,460,637 | |
| 183,206 | | | Revolver, 6.461% (3-Month USD Libor+550 basis points), 9/27/20272,3,4 | | | 174,404 | |
| 13,216,031 | | | First Lien Term Loan, 6.560% (3-Month USD Libor+550 basis points), 9/27/20272,3,4 | | | 12,581,101 | |
| | | | OIA Acquisition, LLC | | | | |
| 1,928,571 | | | Revolver, 0.500%, 10/19/20272,4,5 | | | 1,887,589 | |
| 459,000 | | | Delayed Draw, 1.000%, 10/19/20272,4,5 | | | 449,246 | |
| 1,380,397 | | | Delayed Draw, 6.250% (3-Month USD Libor+525 basis points), 10/19/20272,3,4 | | | 1,351,064 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | HEALTH CARE (Continued) | | | |
$ | 11,200,500 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+525 basis points), 10/19/20272,3,4 | | $ | 10,962,485 | |
| | | | OIS Management Services, LLC | | | | |
| 1,275,862 | | | Revolver, 0.500%, 7/9/20262,4,5 | | | 1,247,734 | |
| 11,980,345 | | | Delayed Draw, 1.000%, 7/9/20262,4,5 | | | 11,770,663 | |
| 5,243,793 | | | Delayed Draw, 5.750% (3-Month USD Libor+475 basis points), 7/9/20262,3,4 | | | 5,152,015 | |
| 5,527,184 | | | Ons Mso, LLC Revolver, 0.500%, 7/8/20242,4,5 | | | 5,410,950 | |
| 1,128,204 | | | PAW Midco, Inc First Lien Term Loan, 11.500% (3-Month USD Libor+1,150 basis points), 12/22/20312,3,4,12 | | | 1,084,710 | |
| | | | Pediatric Home Respiratory Services LLC | | | | |
| 1,912,698 | | | Delayed Draw, 1.000%, 12/4/20242,4,5 | | | 1,896,486 | |
| 102,749 | | | Delayed Draw, 7.184% (3-Month USD Libor+575 basis points), 12/4/20242,3,4 | | | 101,878 | |
| 4,687,355 | | | Pediatric Home Respiratory Services, LLC First Lien Term Loan, 6.810% (3-Month USD Libor+575 basis points), 12/4/20242,3,4 | | | 4,552,991 | |
| | | | Pinnacle Dermatology Management, LLC | | | | |
| 773,196 | | | Revolver, 0.500%, 5/18/20232,4,5 | | | 743,388 | |
| 3,092,784 | | | Delayed Draw, 1.000%, 5/18/20232,4,5 | | | 3,004,128 | |
| 309,278 | | | Revolver, 5.062% (3-Month USD Libor+575 basis points), 5/18/20232,3,4 | | | 297,355 | |
| 10,824,742 | | | First Lien Term Loan, 7.437% (3-Month USD Libor+575 basis points), 5/18/20232,3,4 | | | 10,434,187 | |
| | | | Pinnacle Fertility, Inc. | | | | |
| 12,500,000 | | | Delayed Draw, 1.000%, 3/14/20282,4,5 | | | 12,112,708 | |
| 68,750 | | | First Lien Term Loan, 5.250% (3-Month USD Sofr+450 basis points), 3/14/20282,3,4 | | | 66,620 | |
| 27,431,250 | | | First Lien Term Loan, 5.495% (3-Month USD Sofr+450 basis points), 3/14/20282,3,4 | | | 26,581,337 | |
| | | | Pinnacle Treatment Centers, Inc. | | | | |
| 128,571 | | | Revolver, 0.500%, 12/31/20222,4,5 | | | 127,110 | |
| 337,714 | | | Delayed Draw, 6.989% (3-Month USD Libor+575 basis points), 12/31/20222,3,4 | | | 333,877 | |
| 4,015,827 | | | First Lien Term Loan, 6.989% (3-Month USD Libor+575 basis points), 12/31/20222,3,4 | | | 3,970,191 | |
| 157,143 | | | Revolver, 8.000% (3-Month USD Libor+575 basis points), 12/31/20222,3,4 | | | 155,357 | |
| | | | Premier Imaging, LLC | | | | |
| 10,332,779 | | | Delayed Draw, 1.000%, 1/2/20252,4,5 | | | 10,062,127 | |
| 4,862,339 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+600 basis points), 1/2/20252,3,4 | | | 4,734,977 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | HEALTH CARE (Continued) | | | |
$ | 4,184,775 | | | Delayed Draw, 6.750% (1-Month USD Libor+575 basis points), 1/2/20252,3,4 | | $ | 4,075,161 | |
| 2,878,397 | | | First Lien Term Loan, 6.810% (1-Month USD Libor+600 basis points), 1/2/20252,3,4 | | | 2,803,002 | |
| 15,435,524 | | | First Lien Term Loan, 6.810% (1-Month USD Libor+575 basis points), 1/2/20252,3,4 | | | 15,031,213 | |
| 15,000,000 | | | Premise Health Holding Corp. First Lien Term Loan, 6.299% (3-Month USD Sofr+475 basis points), 4/10/20252,3,4 | | | 14,642,425 | |
| 839,695 | | | Q-Centrix LLC First Lien Term Loan, 6.575% (3-Month USD Libor+500 basis points), 11/30/20242,3,4 | | | 828,077 | |
| 152,778 | | | RCS Healthcare Revolver, 0.500%, 2/3/20262,4,5,7 | | | 150,286 | |
| 17,500,000 | | | Redwood MSO, LLC First Lien Term Loan, 6.452% (1-Month USD Sofr+525 basis points), 7/3/20252,3,4 | | | 17,312,510 | |
| | | | Smile Doctors, LLC | | | | |
| 1,837,456 | | | Revolver, 0.500%, 12/23/20272,4,5 | | | 1,795,595 | |
| 371,025 | | | Revolver, 6.500% (3-Month USD Libor+575 basis points), 12/23/20272,3,4 | | | 362,572 | |
| 16,629,512 | | | Delayed Draw, 1.000%, 12/23/20282,4,5 | | | 16,359,746 | |
| 3,091,873 | | | Delayed Draw, 5.500% (3-Month USD Libor+475 basis points), 12/23/20282,3,4 | | | 3,036,694 | |
| 19,650,398 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 12/23/20282,3,4 | | | 19,202,723 | |
| 1,457,279 | | | Delayed Draw, 8.570% (3-Month USD Libor+575 basis points), 12/23/20282,3,4 | | | 1,433,638 | |
| 3,368,750 | | | Spear Education, LLC First Lien Term Loan, 6.756% (6-Month USD Libor+500 basis points), 2/26/20252,3,4 | | | 3,215,233 | |
| GBP 1,797,628 | | | SSCP Pegasus Midco Limited First Lien Term Loan, 6.780% (6-Month GBP Libor+675 basis points), 11/16/20272,3,4,6 | | | 2,150,379 | |
| | | | The Smilist Management, Inc. | | | | |
| 356,075 | | | Revolver, 0.500%, 12/22/20252,4,5 | | | 344,284 | |
| 1,228,458 | | | Delayed Draw, 1.000%, 12/22/20252,4,5 | | | 1,187,779 | |
| 1,780,375 | | | Delayed Draw, 7.062% (3-Month USD Libor+700 basis points), 12/22/20252,3,4 | | | 1,721,419 | |
| 3,234,941 | | | First Lien Term Loan, 7.062% (3-Month USD Libor+600 basis points), 12/22/20252,3,4 | | | 3,127,819 | |
| 2,563,739 | | | Delayed Draw, 7.062% (3-Month USD Libor+600 basis points), 12/22/20252,3,4 | | | 2,478,844 | |
| | | | TheKey, LLC | | | | |
| 20,573,644 | | | Delayed Draw, 1.000%, 3/30/20272,4,5 | | | 20,261,269 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | HEALTH CARE (Continued) | | | |
$ | 3,324,830 | | | First Lien Term Loan, 6.049% (3-Month USD Sofr+500 basis points), 3/30/20272,3,4 | | $ | 3,241,907 | |
| 405,599 | | | Delayed Draw, 6.352% (3-Month USD Sofr+500 basis points), 3/30/20272,3,4 | | | 399,440 | |
| | | | Tivity Health, Inc. | | | | |
| 8,039,967 | | | First Lien Term Loan, 8.009% (3-Month USD Sofr+600 basis points), 6/28/20292,3,4 | | | 7,824,448 | |
| 5,000,000 | | | First Lien Term Loan, 8.009% (3-Month USD Sofr+600 basis points), 6/28/20292,3,4 | | | 4,915,878 | |
| 30,000,000 | | | First Lien Term Loan, 8.009% (3-Month USD Sofr+600 basis points), 6/28/20292,3,4 | | | 29,495,268 | |
| 5,000,000 | | | TPC Holdco, LLC Second Lien Term Loan, 9.000% (3-Month USD Libor+400 basis points), 3/29/20282,3,4 | | | 4,818,546 | |
| | | | Troy Gastroenterology, P.C. | | | | |
| 2,561,576 | | | Delayed Draw, 0.500%, 11/25/20252,4,5 | | | 2,532,467 | |
| 591,133 | | | Revolver, 0.500%, 11/25/20252,4,5 | | | 584,415 | |
| 2,334,975 | | | Delayed Draw, 7.000% (3-Month USD Libor+600 basis points), 11/25/20252,3,4 | | | 2,308,441 | |
| 4,426,724 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 11/25/20252,3,4 | | | 4,376,419 | |
| | | | Turningpoint Healthcare | | | | |
| 1,816,524 | | | Revolver, 0.500%, 7/14/20272,4,5 | | | 1,778,323 | |
| 12,152,941 | | | First Lien Term Loan, 5.810% (3-Month USD Libor+475 basis points), 7/14/20272,3,4 | | | 11,897,371 | |
| | | | Twin Brook Healthcare | | | | |
| 4,690,285 | | | First Lien Term Loan, 7.506% (3-Month USD Libor+650 basis points), 11/16/20222,3,4,7 | | | 4,629,101 | |
| 14,961,330 | | | First Lien Term Loan, 7.506% (3-Month USD Libor+650 basis points), 11/16/20222,3,4 | | | 14,766,164 | |
| 29,658,460 | | | First Lien Term Loan, 7.250% (3-Month USD Libor+550 basis points), 7/1/20242,3,4,7 | | | 29,050,174 | |
| 14,446,089 | | | First Lien Term Loan, 7.006% (3-Month USD Libor+625 basis points), 11/27/20242,3,4 | | | 14,159,191 | |
| 9,950,000 | | | First Lien Term Loan, 7.064% (3-Month USD Libor+525 basis points), 8/11/20252,3,4 | | | 9,704,798 | |
| 9,419,848 | | | First Lien Term Loan, 7.060% (3-Month USD Libor+600 basis points), 3/5/20262,3,4 | | | 9,173,250 | |
| CAD 24,875,000 | | | First Lien Term Loan, 6.977% (3-Month CAD Libor+650 basis points), 7/23/20262,3,4,6 | | | 18,798,324 | |
| 14,962,500 | | | First Lien Term Loan, 7.060% (3-Month USD Libor+575 basis points), 8/20/20262,3,4 | | | 14,586,498 | |
| 24,875,000 | | | First Lien Term Loan, 6.500% (3-Month USD Libor+525 basis points), 9/22/20262,3,4 | | | 24,183,062 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | HEALTH CARE (Continued) | | | |
$ | 19,950,000 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 10/8/20262,3,4 | | $ | 19,538,901 | |
| 13,703,636 | | | U.S. Endo Partners First Lien Term Loan, 6.000% (3-Month USD Libor+500 basis points), 11/1/20272,3,4 | | | 13,415,455 | |
| | | | Urology Management Holdings, Inc. | | | | |
| 1,190,476 | | | Revolver, 0.500%, 6/15/20262,4,5 | | | 1,159,555 | |
| 1,287,014 | | | Delayed Draw, 1.000%, 6/15/20262,4,5 | | | 1,247,222 | |
| 1,564,929 | | | Delayed Draw, 6.250% (3-Month USD Libor+525 basis points), 6/15/20262,3,4 | | | 1,516,544 | |
| 13,602,630 | | | Delayed Draw, 6.256% (3-Month USD Libor+500 basis points), 6/15/20262,3,4 | | | 13,182,063 | |
| 5,087,091 | | | First Lien Term Loan, 6.256% (3-Month USD Libor+500 basis points), 6/15/20262,3,4 | | | 4,929,808 | |
| 1,496,622 | | | First Lien Term Loan, 6.256% (3-Month USD Libor+525 basis points), 6/15/20262,3,4 | | | 1,450,350 | |
| 6,577,021 | | | First Lien Term Loan, 6.256% (3-Month USD Libor+525 basis points), 6/15/20262,3,4 | | | 6,373,672 | |
| 13,161,458 | | | USHV Management, LLC First Lien Term Loan, 6.500% (3-Month USD Libor+500 basis points), 12/23/20272,3,4 | | | 12,754,531 | |
| | | | USME Holdings, LLC | | | | |
| 743,478 | | | Delayed Draw, 0.500%, 11/24/20262,4,5 | | | 733,192 | |
| 936,232 | | | Revolver, 0.500%, 11/24/20262,4,5 | | | 923,279 | |
| 5,846,286 | | | First Lien Term Loan, 6.500% (3-Month USD Libor+550 basis points), 11/24/20262,3,4 | | | 5,765,399 | |
| 3,365,224 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 11/24/20262,3,4 | | | 3,318,664 | |
| | | | Vardiman Black Holdings, LLC | | | | |
| 7,847,084 | | | Delayed Draw, 1.000%, 3/18/20272,4,5 | | | 7,732,663 | |
| 10,201,705 | | | First Lien Term Loan, 8.842% (3-Month USD Sofr+800 basis points), 3/18/20272,3,4 | | | 10,002,434 | |
| 4,424,265 | | | Delayed Draw, 9.145% (3-Month USD Sofr+800 basis points), 3/18/20272,3,4 | | | 4,359,754 | |
| | | | Vermont Aus Pty Ltd. | | | | |
| AUD 10,890,131 | | | First Lien Term Loan, 6.016% (3-Month AUD BBSY+550 basis points), 3/23/20282,3,4,6 | | | 7,246,134 | |
| 7,996,250 | | | First Lien Term Loan, 6.400% (3-Month USD Libor+550 basis points), 3/23/20282,3,4 | | | 7,708,467 | |
| | | | Vetcor Professional Practices LLC | | | | |
| 1,052,632 | | | Revolver, 0.500%, 5/20/20262,4,5 | | | 1,010,490 | |
| 9,579 | | | Delayed Draw, 1.000%, 5/20/20282,4,5 | | | 9,195 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | HEALTH CARE (Continued) | | | |
$ | 14,920,667 | | | Delayed Draw, 5.054% (3-Month USD Libor+425 basis points), 5/20/20282,3,4 | | $ | 14,323,326 | |
| 9,451,737 | | | Delayed Draw, 5.054% (3-Month USD Libor+425 basis points), 5/20/20282,3,4 | | | 9,073,342 | |
| 7,115,789 | | | Second Lien Delayed Draw, 1.000%, 11/3/20282,4,5 | | | 6,753,147 | |
| 2,357,895 | | | Second Lien Delayed Draw, 7.304% (3-Month USD Libor+650 basis points), 11/3/20282,3,4 | | | 2,237,729 | |
| | | | Vital Care Buyer, LLC | | | | |
| 1,481,481 | | | Revolver, 0.500%, 10/19/20252,4,5 | | | 1,463,767 | |
| 5,556,319 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 10/19/20252,3,4 | | | 5,489,881 | |
| 296,296 | | | Revolver, 6.899% (3-Month USD Libor+550 basis points), 10/19/20252,3,4 | | | 292,753 | |
| | | | WCAS Orthopedics MSO, LLC | | | | |
| 1,724,138 | | | Revolver, 0.500%, 12/4/20262,4,5 | | | 1,687,499 | |
| 8,255,172 | | | First Lien Term Loan, 5.750% (3-Month USD Libor+500 basis points), 12/6/20272,3,4 | | | 8,079,747 | |
| | | | Web P.T., Inc. | | | | |
| 9,000,000 | | | First Lien Term Loan, 8.325% (3-Month USD Libor+675 basis points), 8/28/20242,3,4 | | | 8,818,765 | |
| 1,125,000 | | | Revolver, 0.500%, 1/18/20282,4,5 | | | 1,102,346 | |
| 187,500 | | | WebPT, Inc. Revolver, 7.750% (3-Month USD Libor+675 basis points), 1/18/20282,3,4 | | | 183,724 | |
| | | | Xeris Pharmaceuticals, Inc. | | | | |
| 8,333,333 | | | Delayed Draw, 1.000%, 3/8/20272,4,5 | | | 8,155,748 | |
| 16,666,667 | | | First Lien Term Loan, 11.339% (3-Month USD Sofr+900 basis points), 3/8/20272,3,4 | | | 16,222,545 | |
| | | | Xifin, Inc. | | | | |
| 2,141,658 | | | Revolver, 0.500%, 2/6/20262,4,5 | | | 2,075,442 | |
| 1,649,591 | | | Delayed Draw, 1.000%, 2/6/20262,4,5 | | | 1,598,589 | |
| 10,157,514 | | | First Lien Term Loan, 7.416% (1-Month USD Libor+575 basis points), 2/6/20262,3,4 | | | 9,833,241 | |
| | | | Zavation Medical Products, LLC | | | | |
| 1,621,622 | | | Revolver, 0.500%, 6/30/20272,4,5 | | | 1,587,162 | |
| 405,405 | | | Revolver, 5.506% (3-Month USD Libor+450 basis points), 6/30/20272,3,4 | | | 396,790 | |
| 12,875,676 | | | First Lien Term Loan, 5.506% (3-Month USD Libor+450 basis points), 6/30/20272,3,4 | | | 12,602,063 | |
| | | | | | | 1,508,450,587 | |
| | | | INDUSTRIALS — 19.1% | | | | |
| 4,354,866 | | | 3SI Holdco, Inc. First Lien Term Loan, 8.063% (3-Month USD Libor+575 basis points), 6/16/20232,3,4 | | | 4,273,087 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | INDUSTRIALS (Continued) | | | |
$ | 14,942,812 | | | Aero Operating LLC Incremental Term Loan, 8.500% (1-Month USD Libor+650 basis points), 2/7/20262,3,4 | | $ | 14,292,880 | |
| 1,661,622 | | | AGData First Lien Term Loan, 7.500% (3-Month USD Libor+475 basis points), 7/21/20232,3,4 | | | 1,628,161 | |
| | | | AG-Twin Brook Industrials | | | | |
| 19,360,000 | | | Delayed Draw, 1.000%, 1/17/20262,4,5 | | | 19,095,194 | |
| 640,000 | | | Delayed Draw, 6.000% (3-Month USD Libor+500 basis points), 1/17/20262,3,4 | | | 631,246 | |
| | | | Air Comm Corporation, LLC | | | | |
| 2,113,764 | | | Revolver, 0.500%, 7/1/20272,4,5 | | | 2,074,070 | |
| 1,044,051 | | | Revolver, 0.500%, 7/1/20272,4,5 | | | 1,024,445 | |
| 243,902 | | | Delayed Draw, 1.000%, 7/1/20272,4,5 | | | 239,322 | |
| 1,588,658 | | | Delayed Draw, 1.000%, 7/1/20272,4,5 | | | 1,558,825 | |
| 12,196,564 | | | Delayed Draw, 6.506% (3-Month USD Libor+550 basis points), 7/1/20272,3,4 | | | 11,967,527 | |
| 8,857,927 | | | Delayed Draw, 6.756% (3-Month USD Libor+550 basis points), 7/1/20272,3,4 | | | 8,691,586 | |
| 325,260 | | | Revolver, 6.756% (3-Month USD Libor+550 basis points), 7/1/20272,3,4 | | | 319,152 | |
| 13,314,024 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+550 basis points), 7/1/20272,3,4 | | | 13,064,003 | |
| 140,159 | | | Revolver, 6.756% (3-Month USD Libor+550 basis points), 7/1/20272,3,4 | | | 137,527 | |
| 29,760,274 | | | Airnov, Inc. First Lien Term Loan, 7.096% (3-Month USD Libor+500 basis points), 12/19/20252,3,4 | | | 29,401,482 | |
| | | | Any Hour, LLC | | | | |
| 2,000,000 | | | Revolver, 0.500%, 7/21/20272,4,5 | | | 1,957,499 | |
| 1,706,667 | | | Delayed Draw, 1.000%, 7/21/20272,4,5 | | | 1,670,399 | |
| 6,666,667 | | | Delayed Draw, 6.750% (3-Month USD Libor+575 basis points), 7/21/20272,3,4 | | | 6,524,998 | |
| 11,276,667 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+575 basis points), 7/21/20272,3,4 | | | 11,037,033 | |
| 4,960,000 | | | Delayed Draw, 6.756% (3-Month USD Libor+525 basis points), 7/21/20272,3,4 | | | 4,854,598 | |
| 4,996,600 | | | Apex Service Partners, LLC Delayed Draw, 6.676% (3-Month USD Libor+525 basis points), 7/31/20252,3,4 | | | 4,931,637 | |
| 3,836,404 | | | Aptean, Inc. First Lien Term Loan, 5.310% (3-Month USD Libor+425 basis points), 4/23/20262,3,4 | | | 3,775,068 | |
| | | | Ardurra Group LLC | | | | |
| 651,720 | | | Delayed Draw, 1.000%, 9/1/20252,4,5 | | | 634,649 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | INDUSTRIALS (Continued) | | | |
$ | 4,875,680 | | | Delayed Draw, 8.560% (3-Month USD Libor+725 basis points), 9/1/20252,3,4 | | $ | 4,747,968 | |
| 8,353,664 | | | First Lien Term Loan, 8.560% (3-Month USD Libor+725 basis points), 9/1/20252,3,4 | | | 8,134,852 | |
| | | | Armada Parent, Inc. | | | | |
| 2,383,333 | | | Revolver, 0.500%, 10/29/20272,4,5 | | | 2,312,423 | |
| 2,000,000 | | | Delayed Draw, 1.000%, 10/29/20272,4,5 | | | 1,940,495 | |
| 16,667 | | | Revolver, 6.756% (3-Month USD Libor+575 basis points), 10/29/20272,3,4 | | | 16,171 | |
| 19,950,000 | | | First Lien Term Loan, 6.989% (3-Month USD Libor+575 basis points), 10/29/20272,3,4 | | | 19,356,435 | |
| | | | Armstrong Transport Group | | | | |
| 4,573,611 | | | First Lien Term Loan, 5.506% (6-Month USD Libor+500 basis points), 6/18/20242,3,4 | | | 4,422,161 | |
| 173,658 | | | First Lien Term Loan, 5.506% (6-Month USD Libor+500 basis points), 6/18/20242,3,4 | | | 167,908 | |
| 5,219,411 | | | First Lien Term Loan, 5.506% (6-Month USD Libor+500 basis points), 6/18/20242,3,4 | | | 5,046,575 | |
| 4,987,469 | | | Arrowhead Holdco Company First Lien Term Loan, 6.075% (3-Month USD Libor+450 basis points), 8/31/20282,3,4 | | | 4,877,514 | |
| | | | AWT Merger Sub, Inc. | | | | |
| 892,857 | | | Revolver, 0.500%, 12/17/20262,4,5 | | | 882,711 | |
| 1,424,370 | | | Delayed Draw, 1.000%, 12/17/20262,4,5 | | | 1,408,183 | |
| 178,571 | | | Revolver, 6.750% (3-Month USD Libor+575 basis points), 12/17/20262,3,4 | | | 176,542 | |
| 2,496,607 | | | Delayed Draw, 7.509% (3-Month USD Libor+575 basis points), 12/17/20262,3,4 | | | 2,468,236 | |
| 997,059 | | | Delayed Draw, 7.509% (3-Month USD Libor+575 basis points), 12/17/20262,3,4 | | | 985,728 | |
| 6,348,214 | | | First Lien Term Loan, 7.523% (3-Month USD Libor+575 basis points), 12/17/20262,3,4 | | | 6,276,073 | |
| | | | Beacon Mobility Corp. | | | | |
| 903,984 | | | Revolver, 0.500%, 5/22/20242,4,5 | | | 878,518 | |
| 17,604,190 | | | Delayed Draw, 6.500% (3-Month USD Libor+550 basis points), 5/22/20242,3,4 | | | 17,108,266 | |
| 4,980,680 | | | Delayed Draw, 6.500% (3-Month USD Libor+550 basis points), 5/22/20242,3,4 | | | 4,840,370 | |
| 2,248,811 | | | First Lien Term Loan, 6.562% (3-Month USD Libor+550 basis points), 5/22/20242,3,4 | | | 2,185,460 | |
| 96,016 | | | Revolver, 7.750% (3-Month USD Libor+675 basis points), 5/22/20242,3,4 | | | 93,311 | |
| | | | Blackbird Purchaser, Inc. | | | | |
| 10,713,282 | | | Delayed Draw, 1.000%, 4/8/20262,4,5 | | | 10,560,792 | |
| 13,334,219 | | | First Lien Term Loan, 5.560% (3-Month USD Libor+450 basis points), 4/8/20262,3,4 | | | 13,030,174 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | INDUSTRIALS (Continued) | | | |
| | | | BlueHalo Global Holdings, LLC | | | | |
$ | 467,713 | | | Revolver, 0.500%, 10/31/20252,4,5 | | $ | 460,872 | |
| 818,001 | | | Revolver, 7.000% (3-Month USD Libor+600 basis points), 10/31/20252,3,4 | | | 806,036 | |
| 17,339,169 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 10/31/20252,3,4 | | | 17,085,557 | |
| 14,962,500 | | | BP Purchaser, LLC First Lien Term Loan, 7.188% (3-Month USD Libor+550 basis points), 12/10/20282,3,4 | | | 14,433,009 | |
| | | | British Engineering Services Holdco Limited | | | | |
| GBP 950,968 | | | Revolver, 7.129% (3-Month GBP Libor+675 basis points), 12/2/20272,3,4,6 | | | 1,134,145 | |
| GBP 396,237 | | | First Lien Term Loan, 7.219% (3-Month GBP Libor+675 basis points), 12/2/20272,3,4,6 | | | 472,561 | |
| | | | Caldwell & Gregory LLC | | | | |
| 7,500,000 | | | Delayed Draw, 1.000%, 12/5/20232,4,5 | | | 7,340,622 | |
| 7,500,000 | | | Delayed Draw, 6.500% (3-Month USD Sofr+550 basis points), 12/5/20232,3,4 | | | 7,340,622 | |
| 14,961,446 | | | First Lien Term Loan, 6.500% (3-Month USD Sofr+650 basis points), 12/5/20232,3,4 | | | 14,643,509 | |
| | | | Citrin Cooperman Advisors LLC | | | | |
| 40,000,000 | | | Delayed Draw, 1.000%, 10/1/20272,4,5 | | | 39,362,202 | |
| 5,952,381 | | | Delayed Draw, 1.000%, 10/1/20272,4,5 | | | 5,855,821 | |
| | | | Citrin Cooperman Advisors, LLC | | | | |
| 2,647,059 | | | Delayed Draw, 5.750% (6-Month USD Libor+500 basis points), 10/1/20272,3,4 | | | 2,616,978 | |
| 6,176,471 | | | First Lien Term Loan, 6.472% (6-Month USD Libor+500 basis points), 10/1/20272,3,4 | | | 6,106,281 | |
| 4,426,168 | | | Colonial Bag, LLC First Lien Term Loan, 5.506% (3-Month USD Libor+450 basis points), 9/3/20252,3,4 | | | 4,370,399 | |
| | | | Comar Holding Company, LLC | | | | |
| 4,923,320 | | | First Lien Term Loan, 6.810% (3-Month USD Libor+575 basis points), 6/18/20242,3,4 | | | 4,855,203 | |
| 776,043 | | | Delayed Draw, 7.250% (3-Month USD Libor+600 basis points), 6/18/20242,3,4 | | | 765,306 | |
| 14,619,202 | | | Construction Resources Company LLC First Lien Term Loan, 7.250% (3-Month USD Libor+575 basis points), 6/10/20242,3,4 | | | 14,244,945 | |
| | | | Continental Acquisition Holdings, Inc. | | | | |
| 2,671,875 | | | Delayed Draw, 7.750% (3-Month USD Libor+600 basis points), 1/20/20272,3,4 | | | 2,628,040 | |
| 7,248,214 | | | First Lien Term Loan, 7.750% (3-Month USD Libor+675 basis points), 1/20/20272,3,4 | | | 7,129,300 | |
| | | | Dispatch Acquisition Holdings, LLC | | | | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | INDUSTRIALS (Continued) | | | |
$ | 7,940,000 | | | First Lien Term Loan, 5.256% (3-Month USD Libor+425 basis points), 3/25/20282,3,4 | | $ | 7,640,055 | |
| 13,895,000 | | | First Lien Term Loan, 5.256% (3-Month USD Libor+425 basis points), 3/25/20282,3,4 | | | 13,370,096 | |
| 2,750,000 | | | First Lien Term Loan, 5.759% (3-Month USD Libor+475 basis points), 3/25/20282,3,4 | | | 2,646,115 | |
| | | | DTI Holdco, Inc. | | | | |
| 282,231 | | | Revolver, 7.750% (3-Month USD Prime+375 basis points), 4/26/20272,3,4 | | | 278,000 | |
| 599,741 | | | Revolver, 0.500%, 4/26/20272,4,5 | | | 590,751 | |
| 6,773,548 | | | First Lien Term Loan, 5.722% (1-Month USD Sofr+475 basis points), 4/26/20292,3,4 | | | 6,537,218 | |
| | | | Dwyer Instruments, Inc. | | | | |
| 1,120,427 | | | Revolver, 0.500%, 7/21/20272,4,5 | | | 1,096,865 | |
| 3,201,219 | | | Delayed Draw, 1.000%, 7/21/20272,4,5 | | | 3,133,899 | |
| 800,305 | | | Revolver, 6.506% (3-Month USD Libor+550 basis points), 7/21/20272,3,4 | | | 783,475 | |
| | | | Easy Ice, LLC | | | | |
| 6,134,164 | | | Delayed Draw, 1.000%, 12/31/20242,4,5 | | | 6,033,775 | |
| 5,434,876 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+525 basis points), 12/31/20242,3,4 | | | 5,345,931 | |
| 4,924,433 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+525 basis points), 12/31/20242,3,4 | | | 4,843,842 | |
| 1,106,159 | | | Delayed Draw, 7.544% (3-Month USD Libor+525 basis points), 12/31/20242,3,4 | | | 1,088,057 | |
| 804,337 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+450 basis points), 12/31/20252,3,4 | | | 791,174 | |
| 4,987,500 | | | EShipping First Lien Term Loan, 6.810% (3-Month USD Libor+575 basis points), 11/5/20272,3,4 | | | 4,861,791 | |
| 4,098,361 | | | FCG Acquisitions, Inc. First Lien Term Loan, 5.784% (3-Month USD Sofr+475 basis points), 4/1/20282,3,4 | | | 3,923,106 | |
| | | | FLS Holding, Inc. | | | | |
| 2,000,000 | | | Revolver, 0.500%, 12/17/20272,4,5 | | | 1,940,495 | |
| 5,000,000 | | | Delayed Draw, 1.000%, 12/17/20282,4,5 | | | 4,851,237 | |
| 23,000,000 | | | First Lien Term Loan, 7.280% (3-Month USD Libor+525 basis points), 12/17/20282,3,4,8 | | | 22,315,689 | |
| | | | Fortis Solutions Group, LLC | | | | |
| 1,679,160 | | | Revolver, 0.500%, 10/15/20272,4,5 | | | 1,650,450 | |
| 119,940 | | | Revolver, 7.732% (3-Month USD Libor+550 basis points), 10/15/20272,3,4 | | | 117,889 | |
| 1,709,145 | | | Delayed Draw, 1.000%, 10/15/20282,4,5 | | | 1,679,922 | |
| 10,000,000 | | | Delayed Draw, 1.000%, 10/15/20282,4,5 | | | 9,903,859 | |
| 3,538,231 | | | Delayed Draw, 6.467% (3-Month USD Libor+550 basis points), 10/15/20282,3,4 | | | 3,477,734 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | INDUSTRIALS (Continued) | | | |
$ | 12,921,139 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 10/15/20282,3,4 | | $ | 12,700,212 | |
| | | | Gerson Lehrman Group, Inc. | | | | |
| 29,775,000 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+525 basis points), 12/5/20242,3,4,8 | | | 29,348,327 | |
| 9,822,335 | | | First Lien Term Loan, 6.256% (3-Month USD Libor+525 basis points), 12/5/20242,3,4 | | | 9,681,582 | |
| | | | Graffiti Buyer, Inc. | | | | |
| 1,639,509 | | | Revolver, 0.500%, 8/10/20272,4,5 | | | 1,604,669 | |
| 5,044,643 | | | Delayed Draw, 1.000%, 8/10/20272,4,5 | | | 4,937,442 | |
| 882,812 | | | Revolver, 6.750% (3-Month USD Libor+575 basis points), 8/10/20272,3,4 | | | 864,052 | |
| 11,210,037 | | | First Lien Term Loan, 8.000% (3-Month USD Libor+575 basis points), 8/10/20272,3,4 | | | 10,971,820 | |
| | | | HPS Industrials | | | | |
| 9,818,309 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 7/25/20252,3,4,7 | | | 9,699,274 | |
| 23,705,666 | | | First Lien Term Loan, 7.911% (3-Month USD Libor+675 basis points), 10/15/20262,3,4 | | | 23,324,361 | |
| | | | HSI Halo Acquisition, Inc. | | | | |
| 875,000 | | | Revolver, 0.500%, 9/2/20252,4,5 | | | 856,599 | |
| 175,000 | | | Revolver, 7.348% (3-Month USD Libor+575 basis points), 9/2/20252,3,4 | | | 171,320 | |
| 1,493,435 | | | Delayed Draw, 6.756% (3-Month USD Libor+575 basis points), 8/31/20262,3,4 | | | 1,460,510 | |
| 8,486,739 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 8/31/20262,3,4 | | | 8,320,597 | |
| 184,671 | | | iCIMS Revolver, 7.500% (3-Month USD Libor+650 basis points), 9/12/20242,3,4 | | | 180,952 | |
| 14,886,361 | | | Intergulf Corp. First Lien Term Loan, 6.750% (2-Month USD Libor+575 basis points), 11/16/20232,3,4 | | | 14,581,018 | |
| | | | Isaac Heating & Air Conditioning | | | | |
| 2,052,632 | | | Revolver, 0.500%, 5/7/20272,4,5 | | | 2,019,159 | |
| 947,368 | | | Delayed Draw, 1.000%, 5/7/20272,4,5 | | | 931,920 | |
| 3,783,158 | | | Delayed Draw, 6.000% (3-Month USD Libor+525 basis points), 5/7/20272,3,4 | | | 3,721,465 | |
| 315,789 | | | Revolver, 6.402% (3-Month USD Libor+500 basis points), 5/7/20272,3,4 | | | 310,640 | |
| 7,835,526 | | | First Lien Term Loan, 6.402% (3-Month USD Libor+500 basis points), 5/7/20272,3,4 | | | 7,707,751 | |
| | | | ISS Compressors Industries, Inc. | | | | |
| 4,451,015 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 2/5/20262,3,4 | | | 4,351,584 | |
| 124,446 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 2/5/20262,3,4 | | | 121,666 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | INDUSTRIALS (Continued) | | | |
$ | 270,834 | | | Revolver, 6.510% (3-Month USD Libor+550 basis points), 2/5/20262,3,4 | | $ | 264,783 | |
| 103,705 | | | First Lien Term Loan, 7.457% (3-Month USD Libor+550 basis points), 2/5/20262,3,4 | | | 101,388 | |
| 145,833 | | | Revolver, 0.500%, 8/9/20262,4,5 | | | 142,576 | |
| | | | Jade Bidco Limited | | | | |
| EUR 538,430 | | | First Lien Term Loan, 6.250% (6-Month EUR Libor+600 basis points), 12/3/20262,3,4,6 | | | 552,282 | |
| 3,375,128 | | | First Lien Term Loan, 6.520% (3-Month USD Libor+600 basis points), 12/3/20262,3,4 | | | 3,303,406 | |
| | | | Komline-Sanderson Group, Inc. | | | | |
| 2,031,250 | | | Revolver, 0.500%, 3/17/20262,4,5 | | | 2,001,173 | |
| 4,687,500 | | | Delayed Draw, 1.000%, 3/17/20262,4,5 | | | 4,618,092 | |
| 9,488,593 | | | Delayed Draw, 6.500% (3-Month USD Libor+600 basis points), 3/17/20262,3,4 | | | 9,348,094 | |
| 8,028,314 | | | First Lien Term Loan, 6.500% (3-Month USD Libor+600 basis points), 3/17/20262,3,4 | | | 7,909,437 | |
| 2,181,999 | | | First Lien Term Loan, 7.062% (3-Month USD Libor+600 basis points), 3/17/20262,3,4 | | | 2,149,690 | |
| 2,343,750 | | | First Lien Term Loan, 7.632% (3-Month USD Sofr+600 basis points), 3/17/20262,3,4 | | | 2,309,046 | |
| 312,500 | | | Revolver, 9.000% (3-Month USD Libor+600 basis points), 3/17/20262,3,4 | | | 307,873 | |
| | | | KPSKY Acquisition, Inc. | | | | |
| 90,385 | | | Delayed Draw, 1.000%, 10/19/20282,4,5 | | | 89,223 | |
| 5,000,000 | | | Delayed Draw, 1.000%, 10/19/20282,4,5 | | | 4,935,758 | |
| 13,115,184 | | | First Lien Term Loan, 6.461% (1-Month USD Libor+550 basis points), 10/19/20282,3,4 | | | 12,680,728 | |
| 1,412,260 | | | Delayed Draw, 7.750% (1-Month USD Libor+450 basis points), 10/19/20282,3,4 | | | 1,394,114 | |
| | | | Lav Gear Holdings, Inc. | | | | |
| 235,064 | | | First Lien Term Loan, 6.500% (3-Month USD Libor+550 basis points), 10/31/20242,3,4 | | | 231,550 | |
| 5,326,859 | | | First Lien Term Loan, 8.500% (1-Month USD Sofr+750 basis points), 10/31/20242,3,4,12 | | | 5,247,225 | |
| 18,407,500 | | | Lereta, LLC First Lien Term Loan, 6.000% (1-Month USD Libor+525 basis points), 7/30/20282,3,4 | | | 18,075,787 | |
| | | | Liquid Environmental | | | | |
| 4,146,739 | | | Delayed Draw, 6.250% (3-Month USD Libor+525 basis points), 5/31/20262,3,4 | | | 4,059,535 | |
| 9,828,628 | | | First Lien Term Loan, 6.327% (3-Month USD Libor+475 basis points), 5/31/20262,3,4 | | | 9,621,937 | |
| | | | Lithium Technologies, LLC | | | | |
| 367,018 | | | Revolver, 0.500%, 10/3/20222,4,5 | | | 359,627 | |
| 244,678 | | | Revolver, 9.000% (3-Month USD Libor+350 basis points), 10/3/20222,3,4 | | | 239,751 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | INDUSTRIALS (Continued) | | | |
$ | 8,792,149 | | | First Lien Term Loan, 9.030% (3-Month USD Libor+800 basis points), 10/3/20222,3,4 | | $ | 8,615,099 | |
| | | | Majco LLC | | | | |
| 1,666,667 | | | Revolver, 0.500%, 12/23/20282,4,5 | | | 1,628,664 | |
| 6,583,333 | | | Delayed Draw, 1.000%, 12/23/20282,4,5 | | | 6,489,628 | |
| 2,745,625 | | | Delayed Draw, 5.500% (3-Month USD Libor+450 basis points), 12/23/20282,3,4 | | | 2,706,545 | |
| 9,000,000 | | | First Lien Term Loan, 5.620% (3-Month USD Libor+450 basis points), 12/23/20282,3,4 | | | 8,794,783 | |
| | | | Marcone Yellowstone Buyer, Inc. | | | | |
| 5,191,879 | | | Delayed Draw, 1.000%, 6/23/20282,4,5 | | | 5,130,025 | |
| 1,838,424 | | | Delayed Draw, 6.506% (3-Month USD Libor+550 basis points), 6/23/20282,3,4 | | | 1,816,522 | |
| 21,914,773 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 6/23/20282,3,4,8 | | | 21,437,151 | |
| | | | Motion & Control Enterprises LLC | | | | |
| 963,887 | | | Revolver, 0.500%, 6/1/20282,4,5 | | | 941,891 | |
| 2,350,943 | | | Delayed Draw, 1.000%, 6/1/20282,4,5 | | | 2,320,737 | |
| 446,679 | | | Revolver, 6.755% (3-Month USD Sofr+475 basis points), 6/1/20282,3,4 | | | 436,486 | |
| 9,403,772 | | | First Lien Term Loan, 6.755% (3-Month USD Sofr+475 basis points), 6/1/20282,3,4 | | | 9,189,182 | |
| | | | NCWS Intermediate, Inc. | | | | |
| 30,884 | | | Delayed Draw, 1.000%, 12/29/20262,4,5 | | | 30,234 | |
| 7,670,781 | | | Delayed Draw, 7.060% (3-Month USD Libor+600 basis points), 12/29/20262,3,4 | | | 7,509,469 | |
| 2,000,991 | | | Delayed Draw, 7.060% (3-Month USD Libor+600 basis points), 12/29/20262,3,4 | | | 1,956,876 | |
| 870,625 | | �� | Delayed Draw, 7.666% (3-Month USD Libor+600 basis points), 12/29/20262,3,4 | | | 851,431 | |
| | | | Northstar Recycling | | | | |
| 2,000,000 | | | Revolver, 0.500%, 10/1/20272,4,5 | | | 1,947,613 | |
| 9,300,000 | | | First Lien Term Loan, 5.756% (3-Month USD Libor+475 basis points), 10/1/20272,3,4 | | | 9,056,400 | |
| 2,000,000 | | | First Lien Term Loan, 5.773% (3-Month USD Libor+475 basis points), 10/1/20272,3,4 | | | 1,949,530 | |
| | | | Omni Intermediate Holdings, LLC | | | | |
| 2,253,521 | | | Revolver, 0.500%, 12/30/20252,4,5 | | | 2,203,264 | |
| 1,549,296 | | | Delayed Draw, 1.000%, 12/30/20262,4,5 | | | 1,521,388 | |
| 26,071,831 | | | First Lien Term Loan, 6.000% (1-Month USD Libor+500 basis points), 12/30/20262,3,4 | | | 25,479,948 | |
| 9,250,000 | | | PaperWorks Industries, Inc First Lien Term Loan, 9.000% (3-Month USD Libor+725 basis points), 12/18/20252,3,4 | | | 8,952,840 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | INDUSTRIALS (Continued) | | | |
| | | PCX Holding Corp. | | | |
$ | 541,667 | | | Revolver, 0.500%, 4/22/20272,4,5 | | $ | 535,511 | |
| 3,085,937 | | | Delayed Draw, 1.000%, 4/22/20272,4,5 | | | 3,010,283 | |
| 3,112,500 | | | Delayed Draw, 7.256% (3-Month USD Libor+625 basis points), 4/22/20272,3,4 | | | 3,077,130 | |
| 6,203,125 | | | First Lien Term Loan, 7.256% (3-Month USD Libor+625 basis points), 4/22/20272,3,4 | | | 6,132,633 | |
| 83,333 | | | Revolver, 8.484% (3-Month USD Libor+625 basis points), 4/22/20272,3,4 | | | 82,386 | |
| | | | Polyphase Elevator Holding Company | | | | |
| 9,949,875 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 6/23/20272,3,4 | | | 9,664,841 | |
| 1,142,400 | | | Delayed Draw, 7.750% (3-Month USD Libor+550 basis points), 6/23/20272,3,4 | | | 1,129,418 | |
| 19,857,600 | | | Delayed Draw, 1.000%, 1/7/20282,4,5 | | | 19,631,938 | |
| | | | Potter Electric Signal Company, LLC | | | | |
| 366,547 | | | Revolver, 0.500%, 12/19/20252,4,5 | | | 358,839 | |
| 2,647,890 | | | Delayed Draw, 1.000%, 12/19/20252,4,5 | | | 2,592,206 | |
| 10,687,732 | | | First Lien Term Loan, 6.859% (3-Month USD Libor+475 basis points), 12/19/20252,3,4 | | | 10,462,975 | |
| 271,044 | | | Revolver, 7.250% (3-Month USD Libor+375 basis points), 12/19/20252,3,4 | | | 265,344 | |
| 5,000,000 | | | Pregis TopCo LLC Second Lien Term Loan, 9.060% (3-Month USD Libor+800 basis points), 8/1/20272,3,4 | | | 4,874,688 | |
| 15,480,071 | | | Prime Buyer, LLC First Lien Term Loan, 6.256% (3-Month USD Libor+525 basis points), 12/22/20262,3,4 | | | 15,232,226 | |
| 24,937,500 | | | PrimeFlight Aviation Services, Inc. First Lien Term Loan, 7.845% (3-Month USD Libor+550 basis points), 5/9/20242,3,4,8 | | | 24,284,298 | |
| | | | PT Intermediate Holdings III, LLC | | | | |
| 9,362,950 | | | Delayed Draw, 6.506% (3-Month USD Libor+550 basis points), 10/15/20252,3,4 | | | 9,159,320 | |
| 13,067,250 | | | Delayed Draw, 6.506% (3-Month USD Libor+550 basis points), 10/15/20252,3,4 | | | 12,783,057 | |
| 2,483,775 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 10/15/20252,3,4 | | | 2,429,757 | |
| 21,900,000 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 10/15/20252,3,4,8 | | | 21,423,707 | |
| | | | Radwell International, LLC | | | | |
| 2,921,300 | | | Revolver, 0.500%, 12/11/20262,4,5 | | | 2,844,839 | |
| 7,303,400 | | | Delayed Draw, 1.000%, 12/11/20262,4,5 | | | 7,112,243 | |
| 54,775,300 | | | First Lien Term Loan, 6.600% (3-Month USD Libor+560 basis points), 4/1/20292,3,4,8 | | | 53,341,629 | |
| | | | RCS Industrials | | | | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | INDUSTRIALS (Continued) | | | |
$ | 285,714 | | | Revolver, 0.500%, 1/31/20252,4,5 | | $ | 281,761 | |
| 1,357,609 | | | First Lien Term Loan, 6.010% (3-Month USD Libor+500 basis points), 1/31/20252,3,4,7 | | | 1,338,826 | |
| 16,786,478 | | | Retail Services WIS Corporation Delayed Draw, 10.000% (3-Month USD Libor+775 basis points), 5/20/20252,3,4 | | | 16,263,802 | |
| | | | RQM Buyer, Inc. | | | | |
| 4,687,500 | | | Delayed Draw, 1.000%, 8/12/20232,4,5 | | | 4,591,673 | |
| 20,210,937 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 8/12/20262,3,4 | | | 19,799,615 | |
| | | | S4T Holdings Corp. | | | | |
| 4,545,455 | | | Delayed Draw, 1.000%, 12/27/20262,4,5 | | | 4,421,899 | |
| 15,390,151 | | | First Lien Term Loan, 7.154% (3-Month USD Libor+600 basis points), 12/27/20262,3,4 | | | 14,971,814 | |
| 10,000,000 | | | Safety Products Holdings, LLC First Lien Term Loan, 7.624% (3-Month USD Libor+600 basis points), 12/15/20262,3,4 | | | 9,876,474 | |
| | | | Seko Global Logistics Network, LLC | | | | |
| 43,145 | | | Revolver, 0.500%, 12/30/20262,4,5 | | | 42,654 | |
| 21,572 | | | Revolver, 6.300% (3-Month USD Libor+500 basis points), 12/30/20262,3,4 | | | 21,327 | |
| EUR 10,569,991 | | | Seko Worldwide, LLC First Lien Term Loan, 6.000% (1-Month EUR Libor+500 basis points), 12/30/20262,3,4,6 | | | 10,984,304 | |
| | | | Sonny's Enterprises, LLC | | | | |
| 457,317 | | | Revolver, 0.500%, 8/5/20252,4,5 | | | 452,120 | |
| 182,927 | | | Revolver, 7.750% (3-Month USD Libor+675 basis points), 8/5/20252,3,4 | | | 180,848 | |
| 903,201 | | | Delayed Draw, 7.750% (3-Month USD Libor+675 basis points), 8/5/20262,3,4 | | | 892,937 | |
| 5,855,945 | | | First Lien Term Loan, 7.750% (3-Month USD Libor+675 basis points), 8/5/20262,3,4 | | | 5,789,398 | |
| | | | Spartronics LLC | | | | |
| 274,522 | | | Revolver, 0.500%, 12/31/20252,4,5 | | | 269,394 | |
| 3,732,828 | | | Revolver, 5.500% (3-Month USD Libor+475 basis points), 12/31/20252,3,4 | | | 3,663,099 | |
| 4,404,760 | | | First Lien Term Loan, 5.550% (3-Month USD Libor+475 basis points), 12/31/20252,3,4 | | | 4,320,302 | |
| 8,235,188 | | | First Lien Term Loan, 5.550% (3-Month USD Libor+475 basis points), 12/31/20252,3,4 | | | 8,077,284 | |
| 9,975,000 | | | Standard Elevator Systems First Lien Term Loan, 7.111% (3-Month USD Libor+575 basis points), 12/2/20272,3,4 | | | 9,555,933 | |
| 3,806,243 | | | Stats Intermediate Holdings, LLC First Lien Term Loan, 5.719% (3-Month USD Libor+525 basis points), 7/10/20262,3,4 | | | 3,692,445 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | INDUSTRIALS (Continued) | | | |
| | | System Planning and Analysis, Inc. | | | |
$ | 2,195,340 | | | Revolver, 0.500%, 8/16/20272,4,5 | | $ | 2,149,628 | |
| 15,266,398 | | | First Lien Term Loan, 7.299% (3-Month USD Libor+600 basis points), 8/16/20272,3,4 | | | 14,948,511 | |
| 5,204,301 | | | Delayed Draw, 1.000%, 10/29/20272,4,5 | | | 5,134,735 | |
| | | | Tank Holding Corp. | | | | |
| 1,038,576 | | | Revolver, 0.500%, 3/31/20282,4,5 | | | 1,005,501 | |
| 741,840 | | | Revolver, 6.898% (1-Month USD Sofr+600 basis points), 3/31/20282,3,4 | | | 718,215 | |
| 48,219,585 | | | First Lien Term Loan, 7.134% (1-Month USD Sofr+610 basis points), 3/31/20282,3,4 | | | 46,683,982 | |
| 9,937,107 | | | Texas Hydraulics First Lien Term Loan, 8.880% (1-Month USD Libor+725 basis points), 12/22/20262,3,4 | | | 9,600,330 | |
| GBP 13,639,921 | | | The Citation Group Delayed Draw, 5.944% (3-Month GBP Libor+550 basis points), 9/15/20272,3,4,6 | | | 16,308,577 | |
| | | | The Vertex Companies, Inc. | | | | |
| 1,304,348 | | | Revolver, 0.500%, 8/31/20262,4,5 | | | 1,253,161 | |
| 915,783 | | | Delayed Draw, 1.000%, 8/31/20272,4,5 | | | 879,844 | |
| 9,733,696 | | | First Lien Term Loan, 6.500% (1-Month USD Libor+550 basis points), 8/31/20272,3,4 | | | 9,351,711 | |
| 2,997,261 | | | Delayed Draw, 7.166% (1-Month USD Libor+550 basis points), 8/31/20272,3,4 | | | 2,879,638 | |
| | | | Time Manufacturing Acquisition, LLC | | | | |
| 1,643,836 | | | Revolver, 0.500%, 2/3/20232,4,5 | | | 1,590,592 | |
| EUR 11,739,588 | | | First Lien Term Loan, 7.250% (3-Month EUR Libor+650 basis points), 12/1/20272,3,4,6 | | | 11,904,572 | |
| 1,369,863 | | | Revolver, 7.304% (3-Month USD Libor+650 basis points), 12/1/20272,3,4 | | | 1,325,493 | |
| 18,227,646 | | | First Lien Term Loan, 7.304% (3-Month USD Libor+650 basis points), 12/1/20272,3,4 | | | 17,637,252 | |
| 24,937,500 | | | Tinicum Voltage Acquisition Corp. First Lien Term Loan, 5.500% (3-Month USD Libor+450 basis points), 11/22/20242,3,4 | | | 24,346,077 | |
| | | | Titan Group Holdco, LLC | | | | |
| 2,200,000 | | | Revolver, 0.500%, 8/12/20272,4,5 | | | 2,153,249 | |
| 2,500,000 | | | Delayed Draw, 1.000%, 8/12/20272,4,5 | | | 2,446,874 | |
| 2,500,000 | | | Delayed Draw, 1.000%, 8/12/20272,4,5 | | | 2,446,874 | |
| 3,750,000 | | | Delayed Draw, 1.000%, 8/12/20272,4,5 | | | 3,670,311 | |
| 300,000 | | | Revolver, 5.500% (3-Month USD Libor+450 basis points), 8/12/20272,3,4 | | | 293,625 | |
| 8,706,250 | | | First Lien Term Loan, 5.500% (3-Month USD Libor+450 basis points), 8/12/20272,3,4 | | | 8,521,239 | |
| | | | Transtar Holding Company | | | | |
| 1,448,276 | | | Delayed Draw, 1.000%, 1/22/20272,4,5 | | | 1,397,311 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | INDUSTRIALS (Continued) | | | |
$ | 10,321,510 | | | First Lien Term Loan, 8.239% (1-Month USD Libor+700 basis points), 1/22/20272,3,4 | | $ | 9,957,274 | |
| | | | Trident Maritime Systems, Inc. | | | | |
| 66,667 | | | Revolver, 1.000%, 2/26/20272,4,5 | | | 64,772 | |
| 13,420,000 | | | First Lien Term Loan, 6.500% (1-Month USD Libor+550 basis points), 2/26/20272,3,4 | | | 13,038,511 | |
| 1,377,778 | | | Revolver, 8.000% (1-Month USD Libor+550 basis points), 2/26/20272,3,4 | | | 1,338,612 | |
| | | | TSL Engineered Products, LLC | | | | |
| 14,561,413 | | | First Lien Term Loan, 5.500% (3-Month USD Libor+475 basis points), 1/8/20282,3,4 | | | 14,308,384 | |
| 2,764,619 | | | First Lien Term Loan, 5.500% (3-Month USD Sofr+475 basis points), 1/8/20282,3,4 | | | 2,708,153 | |
| 7,331,250 | | | Twin Brook Aerospace First Lien Term Loan, 8.256% (1-Month USD Libor+725 basis points), 12/6/20242,3,4,7 | | | 6,906,197 | |
| | | | USRP Holdings, Inc. | | | | |
| 645,161 | | | Revolver, 0.500%, 7/3/20272,4,5 | | | 628,404 | |
| 6,892,844 | | | Delayed Draw, 1.000%, 7/3/20272,4,5 | | | 6,747,891 | |
| 16,483,226 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 7/3/20272,3,4 | | | 16,136,592 | |
| 3,145,613 | | | Revolver, 0.500%, 7/23/20272,4,5 | | | 3,063,909 | |
| 4,963,351 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 7/23/20272,3,4 | | | 4,858,975 | |
| EUR 1,300,000 | | | Utac Ceram First Lien Term Loan, 5.250% (3-Month EUR Libor+575 basis points), 9/29/20272,3,4,6 | | | 1,315,936 | |
| 19,122,266 | | | Valcourt Holdings II, LLC First Lien Term Loan, 6.500% (3-Month USD Libor+550 basis points), 1/7/20272,3,4 | | | 18,810,435 | |
| | | | VLS Recovery Services, LLC | | | | |
| 2,232,143 | | | Revolver, 0.500%, 10/17/20242,4,5 | | | 2,201,260 | |
| 5,505,952 | | | Delayed Draw, 1.000%, 10/17/20242,4,5 | | | 5,429,774 | |
| 16,731,399 | | | First Lien Term Loan, 6.500% (1-Month USD Libor+550 basis points), 10/17/20242,3,4 | | | 16,499,910 | |
| 446,429 | | | Delayed Draw, 6.562% (1-Month USD Libor+550 basis points), 10/17/20242,3,4 | | | 440,252 | |
| | | | VRC Companies, LLC | | | | |
| 468,750 | | | Revolver, 0.500%, 6/29/20272,4,5 | | | 462,218 | |
| 3,121,332 | | | Delayed Draw, 6.250% (3-Month USD Libor+550 basis points), 6/29/20272,3,4 | | | 3,077,838 | |
| 18,609,375 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+550 basis points), 6/29/20272,3,4 | | | 18,350,063 | |
| 156,250 | | | Revolver, 9.250% (3-Month USD Libor+550 basis points), 6/29/20272,3,4 | | | 154,073 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | INDUSTRIALS (Continued) | | | |
| | | VSG Acquisition Corp. | | | |
$ | 2,333,333 | | | Revolver, 0.500%, 4/11/20282,4,5 | | $ | 2,270,644 | |
| 8,166,667 | | | Delayed Draw, 1.000%, 4/11/20282,4,5 | | | 7,947,253 | |
| 17,500,000 | | | First Lien Term Loan, 6.531% (3-Month USD Sofr+550 basis points), 4/11/20282,3,4 | | | 17,029,827 | |
| | | | Wildcat Buyerco, Inc. | | | | |
| 695,655 | | | Delayed Draw, 1.000%, 2/27/20262,4,5 | | | 691,283 | |
| 760,367 | | | Delayed Draw, 7.416% (3-Month USD Sofr+575 basis points), 2/27/20262,3,4 | | | 755,588 | |
| | | | | | | 1,578,788,295 | |
| | | | MATERIALS — 4.0% | | | | |
| 1,361,283 | | | ADG Acquisiton, LLC Delayed Draw, 6.875% (3-Month USD Libor+588 basis points), 12/14/20232,3,4 | | | 1,329,165 | |
| | | | Alpine Acquisition Corp. | | | | |
| 659,472 | | | Delayed Draw, 1.000%, 11/30/20262,4,5 | | | 645,104 | |
| 21,340,528 | | | First Lien Term Loan, 6.750% (3-Month USD Sofr+575 basis points), 11/30/20262,3,4 | | | 20,664,690 | |
| 404,488 | | | Revolver, 0.500%, 3/1/20292,4,5 | | | 395,672 | |
| 71,380 | | | Revolver, 7.000% (3-Month USD Sofr+575 basis points), 3/1/20292,3,4 | | | 69,824 | |
| 29,151,392 | | | First Lien Term Loan, 7.000% (3-Month USD Sofr+575 basis points), 3/1/20292,3,4,8 | | | 28,516,052 | |
| | | | Berlin Packaging LLC | | | | |
| EUR 4,527,699 | | | Second Lien Term Loan, 1.000%, 11/7/20262,4,5,6 | | | 4,424,359 | |
| EUR 13,068,750 | | | Second Lien Term Loan, 7.250% (3-Month EUR Libor+700 basis points), 11/7/20262,3,4,6 | | | 12,770,471 | |
| 9,925,000 | | | Colonial Bag, LLC Incremental Term Loan, 6.745% (3-Month USD Libor+500 basis points), 9/3/20252,3,4 | | | 9,799,947 | |
| | | | Consolidated Label Co. | | | | |
| 1,339,286 | | | Revolver, 0.500%, 7/15/20262,4,5 | | | 1,317,446 | |
| 578,516 | | | Revolver, 0.500%, 7/15/20262,4,5 | | | 569,082 | |
| 3,119,019 | | | First Lien Term Loan, 6.038% (3-Month USD Libor+500 basis points), 7/15/20262,3,4 | | | 3,068,156 | |
| 8,552,404 | | | First Lien Term Loan, 6.038% (3-Month USD Libor+500 basis points), 7/15/20262,3,4 | | | 8,412,939 | |
| 4,962,500 | | | Incremental Term Loan, 6.239% (3-Month USD Libor+500 basis points), 7/15/20262,3,4 | | | 4,881,576 | |
| 2,568,379 | | | Cyxtera Equipment Leases First Lien Term Loan, 8.250% (3-Month USD Libor+825 basis points), 1/1/20242,3,4 | | | 2,531,821 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | MATERIALS (Continued) | | | |
$ | 5,719,366 | | | ENS Holdings III Corp. First Lien Term Loan, 5.756% (3-Month USD Libor+475 basis points), 12/31/20252,3,4 | | $ | 5,621,525 | |
| 7,692,158 | | | HPS Materials First Lien Term Loan, 7.878% (3-Month USD Libor+588 basis points), 12/14/20232,3,4,7 | | | 7,510,672 | |
| | | | Indigo Buyer, Inc. | | | | |
| 1,666,667 | | | Revolver, 0.500%, 5/23/20282,4,5 | | | 1,625,613 | |
| 5,000,000 | | | Delayed Draw, 1.000%, 5/23/20282,4,5 | | | 4,926,604 | |
| 333,333 | | | Revolver, 7.180% (3-Month USD Sofr+585 basis points), 5/23/20282,3,4 | | | 325,123 | |
| 13,000,000 | | | First Lien Term Loan, 7.180% (3-Month USD Sofr+585 basis points), 5/23/20282,3,4 | | | 12,679,785 | |
| | | | New ILC Dover, Inc. | | | | |
| 875,722 | | | Revolver, 0.500%, 2/2/20262,4,5 | | | 857,306 | |
| 3,601,785 | | | Delayed Draw, 1.000%, 2/2/20262,4,5 | | | 3,526,041 | |
| 3,970,968 | | | Delayed Draw, 6.506% (3-Month USD Libor+550 basis points), 2/2/20262,3,4 | | | 3,887,460 | |
| 389,315 | | | Revolver, 7.750% (3-Month USD Libor+675 basis points), 2/2/20262,3,4 | | | 381,128 | |
| 3,500,000 | | | North Haven Goldfinc First Lien Term Loan, 11.750% (3-Month USD Libor+1,175 basis points), 12/23/20242,3,4 | | | 3,311,709 | |
| | | | Olympic Buyer, Inc. | | | | |
| 2,352,941 | | | Revolver, 0.500%, 6/30/20282,4,5 | | | 2,227,804 | |
| 17,501,909 | | | First Lien Term Loan, 5.000% (1-Month USD Libor+425 basis points), 6/30/20282,3,4 | | | 16,571,100 | |
| 9,000,000 | | | First Lien Term Loan, 5.000% (3-Month USD Libor+425 basis points), 6/30/20282,3,4 | | | 8,521,350 | |
| EUR 12,701,000 | | | Optimum Group First Lien Term Loan, 5.500% (3-Month EUR Libor+575 basis points), 6/16/20282,3,4,6 | | | 12,975,133 | |
| 20,000,000 | | | Oscar AcquisitionCo, LLC First Lien Term Loan, 6.109% (3-Month USD Sofr+450 basis points), 4/29/20292,3 | | | 17,950,000 | |
| 13,964,912 | | | Pearlman Enterprises First Lien Term Loan, 5.310% (3-Month USD Libor+425 basis points), 5/5/20272,3,4 | | | 13,671,237 | |
| | | | Rohrer Corporation | | | | |
| 9,361,266 | | | First Lien Term Loan, 6.062% (3-Month USD Libor+500 basis points), 3/15/20272,3,4 | | | 9,164,403 | |
| 2,637,121 | | | First Lien Term Loan, 6.509% (3-Month USD Libor+500 basis points), 3/15/20272,3,4 | | | 2,555,586 | |
| 2,500,000 | | | Tangent Technologies Acquisition, LLC Second Lien Term Loan, 9.750% (3-Month USD Sofr+875 basis points), 5/30/20282,3,4 | | | 2,443,453 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | MATERIALS (Continued) | | | |
| | | Technimark Holdings, LLC | | | |
$ | 12,750,000 | | | Second Lien Term Loan, 7.500% (3-Month USD Libor+675 basis points), 7/9/20292,3,4 | | $ | 12,037,914 | |
| 2,250,000 | | | Second Lien Term Loan, 7.500% (3-Month USD Libor+675 basis points), 7/9/20292,3,4,5 | | | 2,124,338 | |
| | | | Tilley Chemical Co., Inc. | | | | |
| 711,868 | | | Revolver, 0.500%, 12/31/20262,4,5 | | | 697,937 | |
| 457,629 | | | Revolver, 0.500%, 12/31/20262,4,5 | | | 448,674 | |
| 5,333,333 | | | Delayed Draw, 7.000% (3-Month USD Libor+600 basis points), 12/31/20262,3,4 | | | 5,228,966 | |
| 19,063,125 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 12/31/20262,3,4 | | | 18,690,079 | |
| 542,371 | | | Revolver, 7.000% (3-Month USD Libor+600 basis points), 12/31/20262,3,4 | | | 531,757 | |
| 1,556,439 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 12/31/20262,3,4 | | | 1,525,982 | |
| 843,688 | | | Revolver, 8.250% (3-Month USD Libor+600 basis points), 12/31/20262,3,4 | | | 827,178 | |
| 24,937,500 | | | USALCO, LLC First Lien Term Loan, 7.006% (3-Month USD Libor+600 basis points), 10/19/20272,3,4 | | | 24,479,842 | |
| | | | V Global Holdings LLC | | | | |
| 7,661,476 | | | Revolver, 0.500%, 12/22/20252,4,5 | | | 7,461,057 | |
| 2,059,991 | | | Revolver, 7.634% (3-Month USD Sofr+575 basis points), 12/22/20252,3,4 | | | 2,006,103 | |
| 24,526,533 | | | First Lien Term Loan, 6.500% (3-Month USD Sofr+575 basis points), 12/22/20272,3,4 | | | 23,884,936 | |
| | | | | | | 330,074,099 | |
| | | | REAL ESTATE — 1.3% | | | | |
| | | | Associations, Inc. | | | | |
| 25,000,000 | | | Revolver, 0.500%, 7/2/20272,4,5 | | | 24,720,104 | |
| 3,932,810 | | | Delayed Draw, 5.000% (3-Month USD Libor+400 basis points), 7/2/20272,3,4 | | | 3,888,779 | |
| 21,067,190 | | | First Lien Term Loan, 5.000% (3-Month USD Libor+400 basis points), 7/2/20272,3,4 | | | 20,831,325 | |
| | | | CRS TH Holdings Corp | | | | |
| 4,237,288 | | | Revolver, 0.500%, 12/1/20272,4,5 | | | 4,128,812 | |
| 6,355,932 | | | Delayed Draw, 1.000%, 12/1/20272,4,5 | | | 6,193,218 | |
| 14,370,763 | | | First Lien Term Loan, 5.756% (3-Month USD Libor+475 basis points), 12/1/20272,3,4 | | | 14,002,866 | |
| 3,659,575 | | | Eagleview Technology Second Lien Term Loan, 7.500% (3-Month USD Libor+750 basis points), 8/14/20262,3,4 | | | 3,552,670 | |
| | | | MRI Software LLC | | | | |
| 2,159,885 | | | Revolver, 0.500%, 2/10/20262,4,5 | | | 2,114,464 | |
| 17,500,000 | | | Delayed Draw, 1.000%, 2/10/20262,4,5 | | | 17,232,839 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | REAL ESTATE (Continued) | | | |
$ | 5,558,131 | | | First Lien Term Loan, 6.500% (3-Month USD Libor+550 basis points), 2/10/20262,3,4 | | $ | 5,441,246 | |
| 2,992,370 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 2/10/20262,3,4 | | | 2,958,364 | |
| | | | | | | 105,064,687 | |
| | | | TECHNOLOGY — 22.1% | | | | |
| | | | 1WorldSync, Inc. | | | | |
| 5,764,930 | | | First Lien Term Loan, 6.788% (3-Month USD Libor+575 basis points), 7/8/20252,3,4 | | | 5,648,123 | |
| 4,974,546 | | | First Lien Term Loan, 6.788% (3-Month USD Libor+625 basis points), 7/8/20252,3,4 | | | 4,873,753 | |
| 144,643 | | | Delayed Draw, 7.256% (3-Month USD Libor+575 basis points), 7/8/20252,3,4 | | | 141,712 | |
| | | | Acquia, Inc. | | | | |
| 266,585 | | | Revolver, 0.500%, 10/31/20252,4,5 | | | 261,217 | |
| 2,031,627 | | | First Lien Term Loan, 8.120% (1-Month USD Libor+700 basis points), 10/31/20252,3,4 | | | 1,990,716 | |
| 36,353 | | | Revolver, 9.076% (3-Month USD Libor+700 basis points), 10/31/20252,3,4 | | | 35,620 | |
| | | | ACS | | | | |
| 3,900,026 | | | First Lien Term Loan, 5.310% (3-Month USD Libor+425 basis points), 10/9/20262,3,4 | | | 3,749,478 | |
| 6,876,457 | | | Second Lien Term Loan, 8.707% (3-Month USD Libor+825 basis points), 10/9/20272,3,4 | | | 6,675,580 | |
| | | | Afiniti, Inc. | | | | |
| 14,526,359 | | | First Lien Term Loan, 11.750% (3-Month USD Libor+1,125 basis points), 6/13/20242,3,4,12 | | | 14,171,712 | |
| 5,433,517 | | | First Lien Term Loan, 11.750% (3-Month USD Libor+650 basis points), 6/13/20242,3,4 | | | 5,300,863 | |
| 9,950,000 | | | AG-Twin Brook Technology First Lien Term Loan, 6.256% (3-Month USD Libor+525 basis points), 10/29/20262,3,4 | | | 9,720,458 | |
| | | | AIDC Acquisition, LLC | | | | |
| 7,960,000 | | | First Lien Term Loan, 6.429% (3-Month USD Libor+705 basis points), 4/1/20262,3,4 | | | 7,791,006 | |
| 9,340,271 | | | First Lien Term Loan, 8.072% (1-Month USD Libor+701 basis points), 4/1/20262,3,4 | | | 9,141,973 | |
| 4,074,479 | | | First Lien Term Loan, 8.112% (1-Month USD Libor+705 basis points), 4/1/20262,3,4 | | | 3,987,976 | |
| 5,877,471 | | | First Lien Term Loan, 8.131% (3-Month USD Libor+300 basis points), 4/1/20262,3,4 | | | 5,752,690 | |
| 7,000,000 | | | First Lien Term Loan, 8.205% (1-Month USD Libor+695 basis points), 4/1/20262,3,4 | | | 6,900,810 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
$ | 2,837,780 | | | First Lien Term Loan, 8.576% (1-Month USD Libor+709 basis points), 4/1/20262,3,4 | | $ | 2,809,402 | |
| 14,925,000 | | | First Lien Term Loan, 8.756% (1-Month USD Libor+709 basis points), 4/1/20262,3,4 | | | 14,608,136 | |
| 25,000,000 | | | Anaplan, Inc. First Lien Term Loan, 6.750% (3-Month USD Sofr+650 basis points), 6/21/20292,3,4 | | | 24,822,546 | |
| | | | Appfire Technologies, LLC | | | | |
| 924,000 | | | Revolver, 0.500%, 3/9/20272,4,5 | | | 906,575 | |
| 8,538,686 | | | Delayed Draw, 1.000%, 3/9/20272,4,5 | | | 8,377,664 | |
| 11,020,000 | | | Delayed Draw, 1.000%, 3/9/20272,4,5 | | | 10,894,512 | |
| 9,425,961 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 3/9/20272,3,4 | | | 9,248,206 | |
| 56,000 | | | Revolver, 6.506% (3-Month USD Libor+550 basis points), 3/9/20272,3,4 | | | 54,944 | |
| | | | Applied Technical Services | | | | |
| 545,455 | | | Revolver, 0.500%, 12/29/20262,4,5 | | | 523,671 | |
| 159,091 | | | Delayed Draw, 1.000%, 12/29/20262,4,5 | | | 152,738 | |
| 3,409,091 | | | Delayed Draw, 1.000%, 12/29/20262,4,5 | | | 3,272,947 | |
| 363,636 | | | Revolver, 6.750% (3-Month USD Libor+575 basis points), 12/29/20262,3,4 | | | 349,114 | |
| 2,266,193 | | | Delayed Draw, 6.756% (3-Month USD Libor+575 basis points), 12/29/20262,3,4 | | | 2,175,691 | |
| 6,732,955 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 12/29/20262,3,4 | | | 6,464,070 | |
| 2,568,182 | | | Delayed Draw, 6.756% (3-Month USD Libor+575 basis points), 12/29/20262,3,4 | | | 2,465,620 | |
| | | | Apptio, Inc. | | | | |
| 557,223 | | | Revolver, 0.500%, 1/10/20252,4,5 | | | 546,002 | |
| 371,482 | | | Revolver, 7.255% (3-Month USD Libor+320 basis points), 1/10/20252,3,4 | | | 364,002 | |
| 8,232,848 | | | First Lien Term Loan, 7.255% (3-Month USD Libor+725 basis points), 1/10/20252,3,4 | | | 8,067,062 | |
| 5,259,615 | | | AQA Acquisition Holding, Inc. Second Lien Term Loan, 8.506% (3-Month USD Libor+750 basis points), 3/3/20292,3,4 | | | 5,094,382 | |
| 14,850,000 | | | Arcstor Midco LLC First Lien Term Loan, 8.006% (3-Month USD Libor+700 basis points), 3/16/20272,3,4 | | | 14,274,574 | |
| | | | ASG II, LLC | | | | |
| 4,608,696 | | | Delayed Draw, 1.000%, 5/25/20282,4,5 | | | 4,536,892 | |
| 30,724,638 | | | First Lien Term Loan, 7.564% (3-Month USD Sofr+650 basis points), 5/25/20282,3,4 | | | 29,940,430 | |
| 8,004,594 | | | ATP Intermediate, Inc. First Lien Term Loan, 9.976% (3-Month USD Libor+773 basis points), 6/16/20252,3,4 | | | 7,847,610 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
$ | 2,433,725 | | | AVI-SPL First Lien Term Loan, 6.375% (3-Month USD Libor+538 basis points), 3/10/20272,3,4 | | $ | 2,384,810 | |
| | | | Benefit Street Technology | | | | |
| 2,666,666 | | | Revolver, 0.500%, 10/1/20262,4,5 | | | 2,588,117 | |
| 24,937,500 | | | First Lien Term Loan, 6.462% (3-Month USD Libor+525 basis points), 10/1/20272,3,4 | | | 24,202,940 | |
| 19,550,861 | | | Delayed Draw, 1.000%, 5/2/20282,4,5 | | | 19,149,904 | |
| 156,406,889 | | | First Lien Term Loan, 13.250% (3-Month USD Libor+1,225 basis points), 5/2/20282,3,4 | | | 151,651,767 | |
| | | | BetterCloud, Inc. | | | | |
| 2,512,669 | | | Revolver, 0.500%, 6/30/20282,4,5 | | | 2,462,416 | |
| 16,081,081 | | | First Lien Term Loan, 8.525% (3-Month USD Sofr+700 basis points), 6/30/20282,3,4 | | | 15,759,459 | |
| 3,370,787 | | | Black Mountain Second Lien Term Loan, 9.826% (3-Month USD Libor+775 basis points), 9/26/20272,3,4 | | | 3,272,318 | |
| | | | Bounteous, Inc. | | | | |
| 1,488,000 | | | Revolver, 0.500%, 8/2/20272,4,5 | | | 1,432,842 | |
| 4,300,000 | | | Delayed Draw, 1.000%, 8/2/20272,4,5 | | | 4,140,605 | |
| 4,480,200 | | | Delayed Draw, 6.000% (3-Month USD Libor+500 basis points), 8/2/20272,3,4 | | | 4,314,125 | |
| 8,656,500 | | | First Lien Term Loan, 6.006% (3-Month USD Libor+500 basis points), 8/2/20272,3,4 | | | 8,335,616 | |
| 2,144,625 | | | First Lien Term Loan, 6.006% (3-Month USD Libor+500 basis points), 8/2/20272,3,4 | | | 2,065,127 | |
| 312,000 | | | Revolver, 7.250% (3-Month USD Libor+500 basis points), 8/2/20272,3,4 | | | 300,435 | |
| | | | BusinesSolver.com, Inc. | | | | |
| 1,378,788 | | | Delayed Draw, 1.000%, 12/1/20272,4,5 | | | 1,354,292 | |
| 5,121,212 | | | First Lien Term Loan, 6.500% (3-Month USD Libor+575 basis points), 12/1/20272,3,4 | | | 5,004,950 | |
| | | | Captify Intermediate Holdings Corp. | | | | |
| 2,493,750 | | | Delayed Draw, 9.000% (3-Month USD Libor+800 basis points), 7/12/20262,3,4 | | | 2,445,979 | |
| 8,684,375 | | | First Lien Term Loan, 9.000% (3-Month USD Libor+800 basis points), 7/12/20262,3,4 | | | 8,518,015 | |
| | | | CEB Acquisitionco, LLC | | | | |
| 2,500,000 | | | First Lien Term Loan, 6.990% (3-Month USD Libor+375 basis points), 12/21/20272,3,4 | | | 2,443,145 | |
| 2,493,750 | | | First Lien Term Loan, 6.990% (3-Month USD Libor+575 basis points), 12/21/20272,3,4 | | | 2,400,112 | |
| 403,226 | | | Charger Intermediateco, Inc. Delayed Draw, 7.166% (3-Month USD Libor+550 basis points), 2/28/20242,3,4 | | | 396,504 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
$ | 1,898,941 | | | Clarus First Lien Term Loan, 7.506% (3-Month USD Libor+650 basis points), 7/1/20252,3,4 | | $ | 1,790,816 | |
| | | | Cleo Communications Holding, LLC | | | | |
| 2,140,000 | | | Revolver, 0.500%, 6/11/20282,4,5 | | | 2,084,157 | |
| 12,827,850 | | | First Lien Term Loan, 8.190% (3-Month USD Libor+675 basis points), 6/11/20282,3,4 | | | 12,493,111 | |
| 10,000,000 | | | Conservice Midco, LLC Second Lien Term Loan, 8.809% (3-Month USD Libor+775 basis points), 5/13/20282,3,4 | | | 9,854,313 | |
| 4,770,638 | | | Corel Corporation First Lien Term Loan, 6.575% (3-Month USD Libor+500 basis points), 7/2/20262,3,4 | | | 4,602,601 | |
| | | | DataLink, LLC | | | | |
| 282,258 | | | Revolver, 0.500%, 11/20/20262,4,5 | | | 263,703 | |
| 564,516 | | | Revolver, 7.250% (3-Month USD Libor+650 basis points), 11/20/20262,3,4 | | | 527,405 | |
| 6,297,883 | | | First Lien Term Loan, 7.250% (3-Month USD Libor+625 basis points), 11/20/20262,3,4 | | | 5,883,867 | |
| 45,000,000 | | | David Phelps First Lien Term Loan, 10.000% (1-Month USD Libor+700 basis points), 10/1/20222,3,4 | | | 44,477,736 | |
| 12,500,000 | | | DCert Buyer, Inc. Second Lien Term Loan, 8.059% (1-Month USD Libor+700 basis points), 2/24/20292,3,4 | | | 12,195,789 | |
| | | | Diligent Corporation | | | | |
| 5,940,000 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 8/4/20252,3,4 | | | 5,731,558 | |
| 4,356,000 | | | First Lien Term Loan, 6.756% (3-Month USD Libor+575 basis points), 8/4/20252,3,4 | | | 4,202,281 | |
| 710,400 | | | Delayed Draw, 1.000%, 8/24/20252,4,5 | | | 685,331 | |
| 887,008 | | | Delayed Draw, 6.756% (3-Month USD Libor+575 basis points), 8/24/20252,3,4 | | | 855,706 | |
| | | | Dude Solutions Holdings | | | | |
| 96,261 | | | Revolver, 0.500%, 6/13/20252,4,5 | | | 94,323 | |
| 1,561,667 | | | First Lien Term Loan, 7.500% (3-Month USD Libor+625 basis points), 6/13/20252,3,4 | | | 1,530,220 | |
| 110,013 | | | Revolver, 8.500% (3-Month USD Libor+750 basis points), 6/13/20252,3,4 | | | 107,798 | |
| | | | Emburse, Inc. | | | | |
| 604,839 | | | Revolver, 0.500%, 2/28/20242,4,5 | | | 594,756 | |
| 1,612,903 | | | Delayed Draw, 1.000%, 2/28/20242,4,5 | | | 1,586,017 | |
| 2,016,129 | | | First Lien Term Loan, 6.560% (3-Month USD Libor+550 basis points), 2/28/20242,3,4 | | | 1,982,521 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
$ | 2,419,355 | | | Delayed Draw, 6.560% (3-Month USD Libor+550 basis points), 2/28/20242,3,4 | | $ | 2,379,025 | |
| 201,613 | | | Revolver, 6.560% (3-Month USD Libor+550 basis points), 2/28/20242,3,4 | | | 198,252 | |
| 17,741,935 | | | First Lien Term Loan, 6.560% (3-Month USD Libor+550 basis points), 2/28/20242,3,4 | | | 17,446,185 | |
| GBP 10,996,000 | | | ERG Bidco, Ltd. First Lien Term Loan, 7.440% (3-Month GBP Libor+675 basis points), 6/25/20282,3,4,6 | | | 12,862,632 | |
| | | | ESG Investments, Inc | | | | |
| 2,142,857 | | | Revolver, 0.500%, 9/11/20272,4,5 | | | 2,101,829 | |
| 8,035,714 | | | Delayed Draw, 1.000%, 3/11/20282,4,5 | | | 7,881,859 | |
| 15,535,714 | | | First Lien Term Loan, 5.744% (3-Month USD Libor+450 basis points), 3/11/20282,3,4 | | | 15,238,260 | |
| 1,951,784 | | | Exegy, Inc. First Lien Term Loan, 5.632% (3-Month USD Libor+600 basis points), 5/17/20262,3,4 | | | 1,902,100 | |
| | | | Frontline Technologies Group LLC | | | | |
| 6,226,612 | | | Delayed Draw, 6.250% (3-Month USD Libor+525 basis points), 9/18/20232,3,4 | | | 6,155,852 | |
| 32,277,829 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+525 basis points), 9/18/20232,3,4 | | | 31,911,024 | |
| 26,237,030 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+525 basis points), 9/18/20232,3,4 | | | 25,938,873 | |
| 10,741,183 | | | First Lien Term Loan, 6.250% (3-Month USD Libor+525 basis points), 9/18/20232,3,4 | | | 10,619,120 | |
| | | | FSS Buyer LLC | | | | |
| 920,223 | | | Revolver, 0.500%, 8/31/20272,4,5 | | | 886,111 | |
| 690,167 | | | Revolver, 6.500% (3-Month USD Libor+575 basis points), 8/31/20272,3,4 | | | 664,583 | |
| 18,389,610 | | | First Lien Term Loan, 5.870% (3-Month USD Libor+575 basis points), 8/31/20282,3,4 | | | 17,707,934 | |
| | | | Gainsight, Inc. | | | | |
| 2,625,000 | | | Revolver, 0.500%, 7/30/20272,4,5 | | | 2,547,854 | |
| 20,100,000 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+625 basis points), 7/30/20272,3,4,12 | | | 19,509,281 | |
| SEK 11,250,000 | | | Goldcup 25952 AB First Lien Term Loan, 6.000% (3-Month SEK Stibor+575 basis points), 8/18/20272,3,4,6 | | | 1,081,994 | |
| | | | GovBrands Intermediate, Inc. | | | | |
| 917,000 | | | Revolver, 0.500%, 4/4/20272,4,5 | | | 889,807 | |
| 905,972 | | | Delayed Draw, 1.000%, 4/4/20272,4,5 | | | 879,107 | |
| 1,951,223 | | | Delayed Draw, 6.506% (3-Month USD Libor+550 basis points), 8/4/20272,3,4 | | | 1,893,362 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
$ | 8,672,420 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+550 basis points), 8/4/20272,3,4 | | $ | 8,415,250 | |
| 500,000 | | | Hawkeye AcquisitionCo, LLC Revolver, 0.500%, 11/19/20262,4,5 | | | 491,846 | |
| 20,000,000 | | | HCSS First Lien Term Loan, 6.810% (3-Month USD Libor+575 basis points), 11/15/20272,3,4 | | | 19,337,720 | |
| | | | Help Systems Holdings, Inc. | | | | |
| 2,462,323 | | | First Lien Term Loan, 4.750% (3-Month USD Libor+475 basis points), 11/19/20262,3 | | | 2,315,199 | |
| 10,000,000 | | | Second Lien Term Loan, 7.500% (3-Month USD Libor+675 basis points), 11/19/20272,3,4 | | | 9,676,072 | |
| 1,985,000 | | | HotSchedules First Lien Term Loan, 7.756% (3-Month USD Libor+675 basis points), 7/9/20252,3,4 | | | 1,933,595 | |
| | | | HPS Technology | | | | |
| GBP 14,442,519 | | | First Lien Term Loan, 5.690% (3-Month GBP Libor+550 basis points), 9/30/20262,3,4,6 | | | 17,353,760 | |
| GBP 7,523,888 | | | First Lien Term Loan, 6.191% (6-Month GBP Libor+625 basis points), 9/15/20272,3,4,6,7 | | | 8,995,940 | |
| 7,368,409 | | | HS Purchaser LLC First Lien Term Loan, 4.750% (1-Month USD Libor+475 basis points), 11/30/20261,2,3,4 | | | 6,928,147 | |
| | | | IG Investments | | | | |
| 523,844 | | | Revolver, 0.500%, 9/22/20282,4,5 | | | 501,474 | |
| 9,254,263 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+600 basis points), 9/22/20282,3,4 | | | 8,859,071 | |
| 198,699 | | | Revolver, 9.750% (3-Month USD Libor+600 basis points), 9/22/20282,3,4 | | | 190,214 | |
| | | | Imagine Acquisitionco, Inc | | | | |
| 1,157,556 | | | Revolver, 0.500%, 11/16/20272,4,5 | | | 1,132,958 | |
| 1,607,717 | | | Delayed Draw, 1.000%, 11/16/20272,4,5 | | | 1,573,552 | |
| 7,216,640 | | | Imagine Acquisitionco, Inc. First Lien Term Loan, 6.911% (3-Month USD Libor+550 basis points), 11/16/20272,3,4 | | | 7,063,284 | |
| 3,980,689 | | | Information Resource First Lien Term Loan, 5.310% (3-Month USD Libor+425 basis points), 12/1/20252,3,4 | | | 3,930,502 | |
| | | | insightsoftware | | | | |
| 523,350 | | | Revolver, 0.500%, 5/24/20242,4,5 | | | 494,896 | |
| 174,450 | | | Revolver, 5.750% (3-Month USD Libor+475 basis points), 5/24/20242,3,4 | | | 164,965 | |
| 24,510,903 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+575 basis points), 5/24/20242,3,4 | | | 23,178,253 | |
| 2,576,262 | | | Delayed Draw, 1.000%, 12/2/20262,4,5 | | | 2,436,191 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
| | | Invicti Intermediate 2, LLC | | | |
$ | 1,090,909 | | | Revolver, 0.500%, 11/16/20272,4,5 | | $ | 1,057,180 | |
| 10,909,091 | | | First Lien Term Loan, 7.559% (3-Month USD Libor+575 basis points), 11/16/20272,3,4 | | | 10,571,803 | |
| | | | IQN Holding Corp. | | | | |
| 577,540 | | | Revolver, 0.500%, 5/2/20282,4,5 | | | 565,870 | |
| 1,443,850 | | | Delayed Draw, 1.000%, 5/2/20292,4,5 | | | 1,421,820 | |
| 6,978,610 | | | First Lien Term Loan, 6.897% (3-Month USD Sofr+550 basis points), 5/2/20292,3,4 | | | 6,837,596 | |
| 7,000,000 | | | Ivanti Software, Inc. Second Lien Term Loan, 8.848% (3-Month USD Libor+725 basis points), 12/1/20282,3,4 | | | 6,589,894 | |
| NOK$ 13,690,449 | | | Jigsaw Bidco AS First Lien Term Loan, 8.200% (3-Month NOK Nibor+725 basis points), 5/3/20242,3,4,6 | | | 1,370,152 | |
| | | | Kaseya, Inc. | | | | |
| 4,100,000 | | | Delayed Draw, 0.500%, 6/23/20292,4,5 | | | 4,059,537 | |
| 4,100,000 | | | Revolver, 0.500%, 6/23/20292,4,5 | | | 4,028,861 | |
| 66,800,000 | | | First Lien Term Loan, 8.286% (3-Month USD Sofr+575 basis points), 6/23/20292,3,4 | | | 65,640,951 | |
| | | | Kona Buyer, LLC | | | | |
| 9,429,921 | | | First Lien Term Loan, 5.756% (3-Month USD Libor+550 basis points), 12/11/20272,3,4 | | | 9,276,146 | |
| 9,723,847 | | | First Lien Term Loan, 5.756% (3-Month USD Libor+550 basis points), 12/11/20272,3,4 | | | 9,565,278 | |
| | | | Litera Bidco LLC | | | | |
| 1,203,563 | | | First Lien Term Loan, 6.810% (1-Month USD Libor+575 basis points), 5/29/20262,3,4 | | | 1,171,084 | |
| 1,203,563 | | | First Lien Term Loan, 6.810% (1-Month USD Libor+575 basis points), 5/29/20262,3,4 | | | 1,171,084 | |
| 5,486,145 | | | First Lien Term Loan, 7.060% (1-Month USD Libor+600 basis points), 5/29/20262,3,4 | | | 5,343,649 | |
| 2,260,005 | | | First Lien Term Loan, 7.060% (1-Month USD Libor+600 basis points), 5/29/20262,3,4 | | | 2,199,018 | |
| | | | LMG Holdings, Inc. | | | | |
| 165,714 | | | Revolver, 0.500%, 4/30/20262,4,5 | | | 161,701 | |
| 4,678,929 | | | First Lien Term Loan, 7.506% (3-Month USD Libor+650 basis points), 4/30/20262,3,4 | | | 4,565,160 | |
| 120,000 | | | Revolver, 8.141% (3-Month USD Libor+650 basis points), 4/30/20262,3,4 | | | 117,094 | |
| | | | LogicMonitor, Inc. | | | | |
| 2,513,966 | | | First Lien Term Loan, 6.239% (3-Month USD Libor+500 basis points), 5/17/20232,3,4 | | | 2,433,709 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
$ | 670,391 | | | First Lien Term Loan, 6.239% (3-Month USD Libor+500 basis points), 5/17/20232,3,4 | | $ | 648,989 | |
| 4,189,944 | | | First Lien Term Loan, 6.239% (3-Month USD Libor+500 basis points), 5/17/20232,3,4 | | | 4,056,182 | |
| 2,597,765 | | | First Lien Term Loan, 6.239% (3-Month USD Libor+500 basis points), 5/17/20232,3,4 | | | 2,514,833 | |
| 5,027,933 | | | First Lien Term Loan, 6.239% (3-Month USD Libor+500 basis points), 5/17/20232,3,4 | | | 4,867,419 | |
| 23,608,280 | | | First Lien Term Loan, 6.239% (3-Month USD Libor+500 basis points), 5/17/20232,3,4 | | | 23,001,934 | |
| 8,400,604 | | | MAG DS Corp. First Lien Term Loan, 6.500% (1-Month USD Libor+525 basis points), 4/1/20271,2,3,4 | | | 8,116,192 | |
| 20,500,000 | | | Mandolin Technology Intermediate Holdings, Inc. Second Lien Term Loan, 7.000% (3-Month USD Libor+650 basis points), 7/30/20292,3,4 | | | 20,035,671 | |
| | | | Marlin DTC-LS Midco 2, LLC | | | | |
| 2,914,145 | | | First Lien Term Loan, 7.500% (3-Month USD Libor+650 basis points), 7/1/20252,3,4 | | | 2,748,213 | |
| 16,871,365 | | | First Lien Term Loan, 7.506% (3-Month USD Libor+650 basis points), 7/1/20252,3,4 | | | 15,910,707 | |
| 14,000,000 | | | Merlin International, Inc. First Lien Term Loan, 10.000% (3-Month USD Libor+700 basis points), 8/6/20232,3,4 | | | 13,840,904 | |
| | | | Mindbody, Inc. | | | | |
| 1,428,571 | | | Revolver, 0.500%, 2/14/20252,4,5 | | | 1,399,804 | |
| 6,976,978 | | | First Lien Term Loan, 9.884% (3-Month USD Libor+700 basis points), 2/14/20252,3,4 | | | 6,836,481 | |
| 169,523 | | | Misys Ltd. Second Lien Term Loan, 4.739% (3-Month USD Libor+350 basis points), 6/13/20242,3 | | | 153,286 | |
| 7,000,000 | | | MyComplianceoffice, Inc. First Lien Term Loan, 10.000% (3-Month USD Libor+850 basis points), 12/29/20252,3,4 | | | 6,821,813 | |
| | | | Netwrix Corporation And Concept Searching Inc. | | | | |
| 2,870,000 | | | Revolver, 0.500%, 6/9/20292,4,5 | | | 2,829,572 | |
| 5,344,000 | | | Delayed Draw, 1.000%, 6/9/20292,4,5 | | | 5,321,941 | |
| 14,347,000 | | | Delayed Draw, 1.000%, 6/9/20292,4,5 | | | 14,216,339 | |
| 27,439,000 | | | First Lien Term Loan, 6.496% (3-Month USD Sofr+500 basis points), 6/9/20292,3,4 | | | 27,052,478 | |
| | | | New Era Merger Sub, Inc. | | | | |
| 58,641 | | | Revolver, 0.500%, 10/31/20262,4,5 | | | 56,801 | |
| 148,393 | | | Revolver, 0.500%, 10/31/20262,4,5 | | | 143,738 | |
| 1,291,022 | | | Delayed Draw, 1.000%, 10/31/20262,4,5 | | | 1,256,898 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
$ | 3,149,656 | | | First Lien Term Loan, 7.250% (3-Month USD Libor+625 basis points), 10/31/20262,3,4 | | $ | 3,066,405 | |
| 2,023,126 | | | Delayed Draw, 7.250% (3-Month USD Libor+625 basis points), 10/31/20262,3,4 | | | 1,969,652 | |
| 169,392 | | | Revolver, 7.250% (3-Month USD Libor+625 basis points), 10/31/20262,3,4 | | | 164,077 | |
| 749,386 | | | Delayed Draw, 7.250% (3-Month USD Libor+625 basis points), 10/31/20262,3,4 | | | 729,579 | |
| | | | Newscycle Solutions | | | | |
| 2,303,848 | | | First Lien Term Loan, 8.000% (3-Month USD Libor+700 basis points), 12/29/20222,3,4 | | | 2,257,455 | |
| 267,237 | | | First Lien Term Loan, 8.000% (3-Month USD Libor+700 basis points), 12/29/20222,3,4 | | | 261,855 | |
| 347,666 | | | Delayed Draw, 8.000% (3-Month USD Libor+700 basis points), 12/29/20222,3,4 | | | 340,665 | |
| 5,333,333 | | | OEConnection LLC Second Lien Term Loan, 7.500% (3-Month USD Libor+700 basis points), 9/25/20272,3,4 | | | 5,177,535 | |
| 9,949,052 | | | Options Technology Ltd. First Lien Term Loan, 6.222% (3-Month USD Libor+450 basis points), 12/26/20252,3,4 | | | 9,688,451 | |
| 7,500,000 | | | OSP Lakeside Intermediate Holdings, LLC First Lien Term Loan, 9.047% (3-Month USD Libor+805 basis points), 7/31/20262,3,4 | | | 7,347,423 | |
| | | | PC Dreamscape Opco, Inc. | | | | |
| 1,315,789 | | | Revolver, 0.500%, 4/25/20282,4,5 | | | 1,274,119 | |
| 3,289,474 | | | Delayed Draw, 1.000%, 4/25/20282,4,5 | | | 3,217,802 | |
| 12,105,263 | | | First Lien Term Loan, 6.750% (3-Month USD Sofr+575 basis points), 4/25/20282,3,4 | | | 11,721,899 | |
| 3,289,474 | | | Delayed Draw, 7.080% (3-Month USD Sofr+575 basis points), 4/25/20282,3,4 | | | 3,217,802 | |
| | | | PCS Software, Inc. | | | | |
| 363,714 | | | Revolver, 0.500%, 7/1/20242,4,5 | | | 357,674 | |
| 5,250,191 | | | First Lien Term Loan, 8.000% (3-Month USD Libor+575 basis points), 7/1/20242,3,4 | | | 5,163,018 | |
| 20,415,482 | | | PDFTron Systems, Inc. First Lien Term Loan, 6.998% (3-Month USD Sofr+550 basis points), 7/15/20272,3,4 | | | 19,794,865 | |
| 9,888,117 | | | PDI TA Holdings, Inc. First Lien Term Loan, 5.544% (3-Month USD Libor+450 basis points), 10/24/20242,3,4 | | | 9,521,578 | |
| | | | PDQ | | | | |
| 1,764,706 | | | Revolver, 0.500%, 8/27/20272,4,5 | | | 1,734,184 | |
| 7,377,353 | | | Delayed Draw, 6.006% (3-Month USD Libor+550 basis points), 8/27/20272,3,4 | | | 7,249,756 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
$ | 10,769,412 | | | First Lien Term Loan, 6.006% (3-Month USD Libor+550 basis points), 8/27/20272,3,4 | | $ | 10,583,146 | |
| | | | Pegasus Global Enterprise Holdings, LLC | | | | |
| 1,268,825 | | | Delayed Draw, 0.500%, 5/29/20252,4,5 | | | 1,254,406 | |
| 775,467 | | | Delayed Draw, 6.750% (3-Month USD Libor+625 basis points), 5/29/20252,3,4 | | | 766,654 | |
| 2,754,871 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+625 basis points), 5/29/20252,3,4 | | | 2,723,565 | |
| 1,185,006 | | | Perforce Software, Inc. First Lien Term Loan, 4.514% (1-Month USD Libor+375 basis points), 7/1/20262,3 | | | 1,095,834 | |
| | | | ProcessUnity Holdings, LLC | | | | |
| 850,000 | | | Revolver, 0.500%, 9/24/20282,4,5 | | | 821,809 | |
| 1,000,000 | | | Delayed Draw, 1.000%, 9/24/20282,4,5 | | | 976,700 | |
| 5,000,000 | | | First Lien Term Loan, 7.006% (3-Month USD Libor+600 basis points), 9/24/20282,3,4 | | | 4,834,172 | |
| 150,000 | | | Revolver, 7.633% (3-Month USD Libor+600 basis points), 9/24/20282,3,4 | | | 145,025 | |
| 4,923,664 | | | Q-Centrix LLC First Lien Term Loan, 6.075% (3-Month USD Libor+450 basis points), 11/30/20242,3,4 | | | 4,855,542 | |
| | | | Qualifacts | | | | |
| 263,158 | | | Revolver, 0.500%, 9/19/20242,4,5 | | | 257,859 | |
| 2,192,982 | | | First Lien Term Loan, 7.537% (3-Month USD Libor+650 basis points), 9/19/20242,3,4 | | | 2,148,822 | |
| 438,597 | | | Delayed Draw, 7.540% (3-Month USD Libor+650 basis points), 9/19/20242,3,4 | | | 429,764 | |
| | | | Quantic Electronics, LLC | | | | |
| 227,245 | | | Revolver, 0.500%, 11/19/20262,4,5 | | | 223,539 | |
| 1,090,985 | | | Delayed Draw, 1.000%, 11/19/20262,4,5 | | | 1,073,194 | |
| 201,153 | | | Revolver, 7.000% (3-Month USD Libor+625 basis points), 11/19/20262,3,4 | | | 197,873 | |
| 3,970,000 | | | Delayed Draw, 7.006% (3-Month USD Libor+625 basis points), 11/19/20262,3,4 | | | 3,905,260 | |
| 5,431,250 | | | First Lien Term Loan, 7.006% (3-Month USD Libor+625 basis points), 11/19/20262,3,4 | | | 5,342,682 | |
| 2,321,139 | | | Delayed Draw, 7.006% (3-Month USD Libor+625 basis points), 11/19/20262,3,4 | | | 2,283,288 | |
| 3,673,167 | | | First Lien Term Loan, 7.006% (3-Month USD Libor+625 basis points), 11/19/20262,3,4 | | | 3,613,268 | |
| 20,000,000 | | | Quest Software US Holdings, Inc. First Lien Term Loan, 8.724% (3-Month USD Sofr+750 basis points), 2/1/20302,3,4 | | | 19,221,019 | |
| | | | Questel International | | | | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
$ | EUR 2,153,391 | | | First Lien Term Loan, 6.250% (3-Month EUR Libor+525 basis points), 12/17/20272,3,4,6 | | $ | 2,231,104 | |
| EUR 8,850,000 | | | First Lien Term Loan, 6.250% (3-Month EUR Libor+525 basis points), 12/17/20272,3,4,6 | | | 9,169,386 | |
| 8,653,846 | | | Quickbase, Inc. Second Lien Term Loan, 8.764% (3-Month USD Libor+800 basis points), 4/2/20272,3,4 | | | 8,401,048 | |
| | | | Ranger Buyer, Inc. | | | | |
| 1,538,462 | | | Revolver, 0.500%, 11/18/20272,4,5 | | | 1,520,978 | |
| 384,615 | | | Revolver, 7.705% (3-Month USD Libor+625 basis points), 11/18/20272,3,4 | | | 380,245 | |
| 23,076,923 | | | First Lien Term Loan, 7.705% (3-Month USD Libor+625 basis points), 11/18/20282,3,4,8 | | | 22,814,677 | |
| | | | RCS Technology | | | | |
| 2,208,710 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+550 basis points), 2/28/20252,3,4,7 | | | 2,178,151 | |
| 343,264 | | | Delayed Draw, 6.750% (3-Month USD Libor+575 basis points), 2/3/20262,3,4,7 | | | 337,666 | |
| 55,556 | | | Revolver, 6.750% (3-Month USD Libor+575 basis points), 2/3/20262,3,4,7 | | | 54,650 | |
| 1,910,417 | | | First Lien Term Loan, 6.750% (3-Month USD Libor+575 basis points), 2/3/20262,3,4,7 | | | 1,879,263 | |
| | | | Recorded Future, Inc. | | | | |
| 178,771 | | | Revolver, 0.500%, 7/3/20252,4,5 | | | 175,171 | |
| 1,126,241 | | | First Lien Term Loan, 6.256% (3-Month USD Libor+525 basis points), 7/3/20252,3,4 | | | 1,103,562 | |
| | | | Redwood Services Group, LLC | | | | |
| 9,608,532 | | | Delayed Draw, 1.000%, 6/15/20292,4,5 | | | 9,500,956 | |
| 40,391,468 | | | First Lien Term Loan, 6.750% (3-Month USD Sofr+600 basis points), 6/15/20292,3,4 | | | 39,535,824 | |
| | | | Revalize, Inc. | | | | |
| 255,375 | | | Revolver, 0.500%, 4/15/20272,4,5 | | | 252,069 | |
| 6,665,032 | | | Delayed Draw, 1.000%, 4/15/20272,4,5 | | | 6,578,748 | |
| 19,960,114 | | | Delayed Draw, 6.750% (3-Month USD Libor+525 basis points), 4/15/20272,3,4 | | | 19,701,714 | |
| 425,625 | | | Revolver, 6.750% (3-Month USD Libor+575 basis points), 4/15/20272,3,4 | | | 420,115 | |
| 4,499,722 | | | Delayed Draw, 6.756% (3-Month USD Libor+525 basis points), 4/15/20272,3,4 | | | 4,441,470 | |
| 142,968 | | | Delayed Draw, 6.950% (3-Month USD Libor+575 basis points), 4/15/20272,3,4 | | | 141,117 | |
| 2,118,391 | | | Rocket Software, Inc. First Lien Term Loan, 5.310% (3-Month USD Libor+425 basis points), 11/28/20252,3 | | | 1,975,399 | |
| | | | RPX Corporation | | | | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
$ | 4,612,500 | | | First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 10/23/20252,3,4 | | $ | 4,500,802 | |
| 8,000,000 | | | First Lien Term Loan, 7.060% (3-Month USD Libor+600 basis points), 10/23/20252,3,4 | | | 7,806,270 | |
| | | | Safety Borrower Holdings | | | | |
| 169,492 | | | Revolver, 9.000% (1-Month USD Prime+475 basis points), 9/1/20272,3,4 | | | 163,008 | |
| 508,475 | | | Revolver, 0.500%, 9/1/20272,4,5 | | | 489,023 | |
| 1,694,915 | | | Delayed Draw, 1.000%, 9/1/20272,4,5 | | | 1,630,076 | |
| 7,608,051 | | | First Lien Term Loan, 6.756% (1-Month USD Libor+575 basis points), 9/1/20272,3,4 | | | 7,317,006 | |
| | | | Securonix, Inc. | | | | |
| 2,288,135 | | | Revolver, 0.500%, 4/1/20282,4,5 | | | 2,220,783 | |
| 12,711,865 | | | First Lien Term Loan, 7.435% (3-Month USD Sofr+650 basis points), 4/1/20282,3,4 | | | 12,337,688 | |
| | | | Seismic Software, Inc. | | | | |
| 272,390 | | | Revolver, 0.500%, 10/15/20262,4,5 | | | 263,968 | |
| 1,089,558 | | | Delayed Draw, 1.000%, 10/15/20262,4,5 | | | 1,055,871 | |
| 16,542 | | | Delayed Draw, 5.989% (3-Month USD Libor+475 basis points), 10/15/20262,3,4 | | | 16,030 | |
| 3,677,970 | | | Delayed Draw, 5.989% (3-Month USD Libor+475 basis points), 10/15/20262,3,4 | | | 3,560,553 | |
| 4,106,721 | | | First Lien Term Loan, 5.989% (3-Month USD Libor+475 basis points), 10/15/20262,3,4 | | | 3,975,616 | |
| 817,169 | | | Delayed Draw, 6.156% (3-Month USD Libor+475 basis points), 10/15/20262,3,4 | | | 791,904 | |
| 1,470,000 | | | Smartlinx Solutions, LLC First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 3/5/20262,3,4 | | | 1,444,040 | |
| 13,000,000 | | | Solera Global Holdings Second Lien Term Loan, 9.000% (3-Month USD Libor+800 basis points), 6/4/20292,3,4 | | | 12,347,345 | |
| GBP 3,613,000 | | | SSCP Pegasus Bidco Ltd. First Lien Term Loan, 6.813% (3-Month GBP Libor+675 basis points), 6/16/20282,3,4,6 | | | 4,321,984 | |
| | | | Syntax Systems Ltd. | | | | |
| 876,568 | | | Revolver, 0.500%, 10/29/20262,4,5 | | | 847,714 | |
| 1,103,630 | | | Revolver, 6.250% (1-Month USD Libor+550 basis points), 10/29/20262,3,4 | | | 1,067,303 | |
| 4,987,469 | | | First Lien Term Loan, 6.560% (1-Month USD Libor+550 basis points), 10/28/20282,3,4 | | | 4,822,314 | |
| 4,950,495 | | | Delayed Draw, 1.000%, 10/29/20282,4,5 | | | 4,787,543 | |
| 17,978,960 | | | First Lien Term Loan, 6.560% (1-Month USD Libor+550 basis points), 10/29/20282,3,4 | | | 17,387,160 | |
| | | | Tamarack Intermediate, L.L.C. | | | | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
$ | 3,023,437 | | | Revolver, 0.500%, 3/11/20282,4,5 | | $ | 2,931,527 | |
| 18,476,562 | | | First Lien Term Loan, 6.500% (3-Month USD Sofr+575 basis points), 3/11/20282,3,4 | | | 17,914,887 | |
| 1,481,250 | | | TaxSlayer LLC First Lien Term Loan, 7.000% (3-Month USD Libor+600 basis points), 12/31/20262,3,4 | | | 1,452,025 | |
| | | | Thunder Purchase, Inc. | | | | |
| 1,136,691 | | | Revolver, 0.500%, 6/30/20272,4,5 | | | 1,112,787 | |
| 235,177 | | | Revolver, 7.984% (3-Month USD Libor+575 basis points), 6/30/20272,3,4 | | | 230,232 | |
| 4,083,877 | | | First Lien Term Loan, 8.000% (3-Month USD Libor+575 basis points), 6/30/20282,3,4 | | | 3,993,843 | |
| | | | TigerConnect, Inc. | | | | |
| 1,875,000 | | | Revolver, 0.500%, 2/16/20282,4,5 | | | 1,815,050 | |
| 541,406 | | | Delayed Draw, 1.000%, 2/16/20282,4,5 | | | 534,791 | |
| 13,125,000 | | | First Lien Term Loan, 7.750% (3-Month USD Sofr+675 basis points), 2/16/20282,3,4,12 | | | 12,705,349 | |
| 9,491,262 | | | Transact Holdings, Inc. First Lien Term Loan, 5.810% (1-Month USD Libor+475 basis points), 4/30/20262,3,4 | | | 9,282,768 | |
| | | | Tribute Technology | | | | |
| 4,882,979 | | | Revolver, 0.500%, 10/30/20262,4,5 | | | 4,780,292 | |
| 2,148,870 | | | First Lien Term Loan, 6.506% (3-Month USD Libor+575 basis points), 10/30/20262,3,4 | | | 2,082,431 | |
| 6,446,609 | | | Delayed Draw, 6.756% (3-Month USD Libor+575 basis points), 10/30/20262,3,4 | | | 6,247,292 | |
| | | | Trident Maritime Systems, Inc. | | | | |
| 222,222 | | | Revolver, 0.500%, 2/26/20272,4,5 | | | 215,905 | |
| 3,053,333 | | | First Lien Term Loan, 6.500% (1-Month USD Libor+550 basis points), 2/26/20272,3,4 | | | 2,966,536 | |
| | | | Trintech, Inc. | | | | |
| 886,281 | | | First Lien Term Loan, 7.240% (3-Month USD Libor+600 basis points), 12/29/20232,3,4 | | | 868,434 | |
| 443,141 | | | First Lien Term Loan, 7.240% (3-Month USD Libor+600 basis points), 12/29/20232,3,4 | | | 434,217 | |
| 14,962,500 | | | Twin Brook Technology First Lien Term Loan, 6.500% (3-Month USD Libor+550 basis points), 10/5/20272,3,4 | | | 14,614,025 | |
| GBP 12,230,216 | | | UKFast Leaders Limited First Lien Term Loan, 8.308% (3-Month GBP Libor+675 basis points), 9/8/20272,3,4,6 | | | 14,630,170 | |
| | | | Uniguest | | | | |
| 526,316 | | | Revolver, 0.500%, 12/17/20252,4,5 | | | 520,335 | |
| 605,263 | | | Delayed Draw, 1.000%, 12/17/20252,4,5 | | | 598,385 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | TECHNOLOGY (Continued) | | | |
$ | 3,582,770 | | | Delayed Draw, 8.000% (1-Month USD Libor+700 basis points), 12/17/20252,3,4 | | $ | 3,542,055 | |
| 5,197,368 | | | First Lien Term Loan, 8.059% (1-Month USD Libor+700 basis points), 12/17/20252,3,4 | | | 5,138,305 | |
| | | | User Zoom Technologies, Inc. | | | | |
| 30,000,000 | | | First Lien Term Loan, 6.500% (3-Month USD Sofr+575 basis points), 4/5/20292,3,4,8 | | | 29,190,439 | |
| 7,896,774 | | | First Lien Term Loan, 6.947% (3-Month USD Sofr+575 basis points), 4/5/20292,3,4 | | | 7,739,436 | |
| 15,000,000 | | | Virgin Pulse, Inc. Second Lien Term Loan, 8.309% (3-Month USD Libor+725 basis points), 4/6/20292,3,4 | | | 13,478,839 | |
| 29,524,000 | | | Wilson Electronics Holdings,LLC First Lien Term Loan, 8.084% (3-Month USD Sofr+600 basis points), 5/17/20272,3,4 | | | 28,994,643 | |
| | | | Wiser Solutions, Inc. | | | | |
| 3,400,000 | | | Delayed Draw, 1.000%, 4/29/20272,4,5 | | | 3,361,431 | |
| 10,664,000 | | | First Lien Term Loan, 6.000% (3-Month USD Libor+500 basis points), 4/29/20272,3,4 | | | 10,332,169 | |
| | | | WorkForce Software, LLC | | | | |
| 463,235 | | | Revolver, 7.500% (3-Month USD Libor+650 basis points), 7/31/20252,3,4 | | | 453,907 | |
| 4,365,630 | | | First Lien Term Loan, 8.250% (3-Month USD Libor+650 basis points), 7/31/20252,3,4,12 | | | 4,277,718 | |
| 2,425,000 | | | Worksoft First Lien Term Loan, 8.750% (3-Month USD Libor+775 basis points), 2/22/20252,3,4 | | | 2,383,966 | |
| 2,524,544 | | | Xactly Corporation First Lien Term Loan, 8.250% (3-Month USD Libor+725 basis points), 7/29/20222,3,4 | | | 2,473,707 | |
| | | | | | | 1,824,008,104 | |
| | | | UTILITIES — 0.3% | | | | |
| 1,250,000 | | | EDPO, LLC Delayed Draw, 1.000%, 12/8/20272,4,5 | | | 1,231,261 | |
| 7,843,955 | | | TS OpCo Holding LLC First Lien Term Loan, 6.506% (3-Month USD Libor+525 basis points), 9/28/20232,3,4 | | | 7,630,739 | |
| | | | Water Holdings Acquisition, LLC | | | | |
| 519,305 | | | Revolver, 0.500%, 12/18/20262,4,5 | | | 502,103 | |
| 3,817,808 | | | Delayed Draw, 1.000%, 12/18/20262,4,5 | | | 3,758,719 | |
| 291,781 | | | Delayed Draw, 6.250% (3-Month USD Libor+525 basis points), 12/18/20262,3,4 | | | 287,265 | |
| 766,409 | | | Revolver, 6.256% (3-Month USD Libor+525 basis points), 12/18/20262,3,4 | | | 741,021 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Principal Amount | | | | | Value | |
| | | SENIOR SECURED LOANS (Continued) | | | |
| | | UTILITIES (Continued) | | | |
$ | 13,645,715 | | | First Lien Term Loan, 7.750% (3-Month USD Libor+525 basis points), 12/18/20262,3,4 | | $ | 13,193,684 | |
| | | | | | | 27,344,792 | |
| | | | TOTAL SENIOR SECURED LOANS | | | | |
| | | | (Cost $7,805,194,371) | | | 7,692,724,528 | |
Number of Shares | | | | | | |
| | | PRIVATE INVESTMENT VEHICLES — 46.8% | | | |
| | | INVESTMENT PARTNERSHIPS — 6.4% | | | |
| N/A | | | AG Direct Lending Fund II (Unlevered) L.P.2,9 | | | 30,882,132 | |
| N/A | | | AG Direct Lending Fund II L.P.2,9 | | | 22,458,722 | |
| N/A | | | AG Direct Lending Fund III L.P.2,9 | | | 14,753,498 | |
| N/A | | | AG DLI, L.P.2,9 | | | 13,626,961 | |
| N/A | | | AG GTDL Fund II L.P.2,9 | | | 30,927,633 | |
| N/A | | | AG GTDL Fund L.P.2,9 | | | 4,287,298 | |
| N/A | | | AG KFHDL Fund L.P.2,9 | | | 4,287,178 | |
| N/A | | | Annaly Credit Opportunities Onshore Fund, LP2,9 | | | 1,696,690 | |
| N/A | | | Ares Commercial Finance Feeder (A) LP2,9 | | | 13,125,075 | |
| N/A | | | Barings CMS Fund LP2,9 | | | 15,676,149 | |
| N/A | | | CDL Tender Fund 2022-1, L.P.2,9 | | | 50,836,164 | |
| N/A | | | Chilly HP SCF Investor, LP2,9 | | | 2,041,953 | |
| N/A | | | Crescent Mezzanine Partners VIIC, L.P.2,9 | | | 6,263,108 | |
| N/A | | | Crestline Specialty Lending III (U.S.), LP2,9 | | | 12,351,616 | |
| N/A | | | HPS Mezzanine Partners 2019 LP2,9 | | | 9,894,995 | |
| N/A | | | HPS Specialty Loan Fund V Feeder LP2,9 | | | 40,358,374 | |
| N/A | | | Marlin Credit Opportunity Fund LP2,9 | | | 67,496,955 | |
| N/A | | | Odyssey Company Investment Partners B L.P. 2,9 | | | 1,550,543 | |
| N/A | | | Providence Debt Fund III (Non-US) L.P.2,9 | | | 11,433,738 | |
| N/A | | | Raven Asset Based Credit Fund II, LP2,9 | | | 14,485,077 | |
| N/A | | | Redwood Enhanced Income Corp.2,9 | | | 18,447,611 | |
| N/A | | | Silver Point Specialty Credit Fund II, LP2,9 | | | 41,689,008 | |
| N/A | | | Summit Partners Cred Offshort Fund II 2,9 | | | 9,942,858 | |
| N/A | | | Thompson Rivers, LLC2,9 | | | 18,573,398 | |
| N/A | | | Varagon Capital Corp. Direct Lending Fund 2,9 | | | 14,750,000 | |
| N/A | | | Varagon Capital Direct Lending Fund2,9 | | | 12,460,449 | |
| N/A | | | Vista Credit Partner Fund III LP2,9 | | | 29,357,505 | |
| N/A | | | Waccamaw River, LLC 2,9 | | | 11,272,174 | |
| | | | | | | 524,926,862 | |
| | | | JOINT VENTURES — 1.1% | | | | |
| N/A | | | FBLC Senior Loan Fund LLC2,9 | | | 80,235,000 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Number of Shares | | | | | Value | |
| | | PRIVATE INVESTMENT VEHICLES (Continued) | | | |
| | | JOINT VENTURES (Continued) | | | |
| N/A | | | Middle Market Credit Fund II, LLC2,9 | | $ | 14,999,492 | |
| | | | | | | 95,234,492 | |
| | | | NON-LISTED BUSINESS DEVELOPMENT COMPANIES — 18.6% | | | | |
| N/A | | | AGTB Private BDC2,9 | | | 43,575,000 | |
| 4,312,845 | | | Barings Capital Investment Corporation2,9 | | | 97,480,947 | |
| 44,235,355 | | | Barings Private Credit Corporation2,9 | | | 928,012,865 | |
| 5,602,693 | | | Franklin BSP Lending Corporation2,9 | | | 42,855,000 | |
| 1,450,000 | | | Golub Capital Direct Lending Corp.2,9 | | | 22,049,975 | |
| 1,593,455 | | | Golub Capital IV BDC2,9 | | | 23,901,821 | |
| 1,645,985 | | | Morgan Stanley Direct Lending Fund2,9 | | | 35,114,984 | |
| 10,000,000 | | | New Mountain Guardian III BDC, LLC2,9 | | | 101,551,969 | |
| 500,000 | | | New Mountain Guardian IV BDC, LLC2,9 | | | 5,000,000 | |
| 16,163,843 | | | Owl Rock Core Income Corp.2,9 | | | 150,426,263 | |
| 2,119,509 | | | Owl Rock Technology Finance Corp.2,9 | | | 37,218,006 | |
| 1,705,720 | | | Owl Rock Technology Finance Corp. II2,9 | | | 24,555,301 | |
| N/A | | | Stellus Private Credit BDC Feeder, LP2,9 | | | 9,150,694 | |
| N/A | | | TCW Direct Lending VIII LLC2,9 | | | 13,734,307 | |
| | | | | | | 1,534,627,132 | |
| | | | PRIVATE COLLATERALIZED LOAN OBLIGATIONS — 19.9% | | | | |
| N/A | | | ABPCI Pacific Funding LP2,9 | | | 5,119,974 | |
| N/A | | | BlackRock Shasta CLO VII2,9 | | | 460,375,215 | |
| N/A | | | NXT Capital Structured Note I, LLC2,9 | | | 59,220,300 | |
| N/A | | | Raven Senior Loan Fund LLC2,9 | | | 340,117,027 | |
| N/A | | | Silver Point Loan Note Issuer LLC2,9 | | | 407,714,770 | |
| N/A | | | Varagon Structured Note Issuer I LLC2,9 | | | 367,503,302 | |
| | | | | | | 1,640,050,588 | |
| | | | PRIVATE EQUITY — 0.1% | | | | |
| 4 | | | Owl Rock Technology Holdings II LLC2,4 | | | 5,563,054 | |
| N/A | | | Stellus Private BDC Advisor, LLC 2,4 | | | 1,022,872 | |
| | | | | | | 6,585,926 | |
| | | | SPECIAL PURPOSE VEHICLE FOR COMMON EQUITY — 0.2% | | | | |
| N/A | | | Minerva Co-Invest LP2,9 | | | 15,308,912 | |
| | | | SPECIAL PURPOSE VEHICLE FOR PREFERRED EQUITY — 0.1% | | | | |
| N/A | | | HPS Mint Co-Invest, L.P.2,9 | | | 10,142,068 | |
| | | | SPECIAL PURPOSE VEHICLE FOR SENIOR SECURED BONDS — 0.4% | | | | |
| N/A | | | 17Capital Co. Investment Fund V-L LP2,6,9 | | | 23,594,546 | |
| N/A | | | Endurance II L.P.2,9 | | | 10,479,651 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Number of Shares | | | | | Value | |
| | | PRIVATE INVESTMENT VEHICLES (Continued) | | | |
| | | SPECIAL PURPOSE VEHICLE FOR SENIOR SECURED BONDS (Continued) | | | |
| N/A | | | Proxima Onshore Co-Invest, L.P.2,9 | | $ | 1,205,683 | |
| | | | | | | 35,279,880 | |
| | | | TOTAL PRIVATE INVESTMENT VEHICLES | | | | |
| | | | (Cost $3,773,257,662) | | | 3,862,155,860 | |
Principal Amount | | | | | | |
| | | COLLATERALIZED LOAN OBLIGATIONS — 1.0% | | | |
$ | 12,000,000 | | | ABPCI Direct Lending Fund CLO X LP 11.533% (3-Month USD Libor+1,047 basis points), 1/20/20321,2,3,4,10 | | | 11,275,920 | |
| | | | BlackRock Elbert CLO V LLC | | | | |
| 13,000,000 | | | 10.800% (3-Month Term SOFR+870 basis points), 6/15/20341,2,3,4,10 | | | 12,629,288 | |
| 39,500,000 | | | 18.000%, 6/15/20341,2,4,13 | | | 36,848,334 | |
| 10,000,000 | | | Monroe Capital MML CLO IX Ltd. 9.836% (3-Month USD Libor+870 basis points), 10/22/20311,2,3,4,10,14 | | | 9,720,160 | |
| 2,910,000 | | | Monroe Capital MML CLO VII Ltd. 8.755% (3-Month USD Libor+725 basis points), 11/22/20301,2,3,4,10 | | | 2,692,107 | |
| 15,000,000 | | | Monroe Capital MML CLO VIII, Ltd. 19.500%, 11/22/2033*,1,2,4,10,13 | | | 11,840,437 | |
| | | | TOTAL COLLATERALIZED LOAN OBLIGATIONS | | | | |
| | | | (Cost $90,429,268) | | | 85,006,246 | |
Number of Shares | | | | | | |
| | | PREFERRED STOCKS — 0.6% | | | |
| | | CONSUMER DISCRETIONARY — 0.0% | | | |
| 1,871 | | | Fabletics, Inc. - Series G2,4 | | | 1,871,000 | |
| | | | HEALTH CARE — 0.4% | | | | |
| 15,000 | | | nThrive, Inc., 11.000%2,4 | | | 14,550,000 | |
| 17,500 | | | Propharma, LLC Jayhawk Intermediate LLC, Series B Preferred, 13.000%2,4,12,15 | | | 16,974,740 | |
| | | | | | | 31,524,740 | |
| | | | INDUSTRIALS — 0.1% | | | | |
| 2,500 | | | Atomic Transport, LLC LP Atomic Block, LLC, Class A Preferred, 8.500%2,4,16 | | | 2,500,000 | |
| 11,250,000 | | | FSG Acquisition, LLC, - Senior Preferred, 12.250%2,4 | | | 10,968,750 | |
| 200 | | | S4T Holdings Corp. Vistria ESS Holdings, LLC, Class A Preferred, 8.000%2,4,17 | | | 100,000 | |
| | | | | | | 13,568,750 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Number of Shares | | | | | Value | |
| | | PREFERRED STOCKS (Continued) | | | |
| | | TECHNOLOGY — 0.1% | | | |
| 6,500 | | | Mandolin Technology Intermediate Holdings, Inc. - Series A, 10.500%2,4 | | $ | 6,308,293 | |
| | | | TOTAL PREFERRED STOCKS | | | | |
| | | | (Cost $52,552,753) | | | 53,272,783 | |
| | | | COMMON STOCKS — 0.1% | | | | |
| | | | FINANCIALS — 0.1% | | | | |
| 280,309 | | | Forbright, Inc.2,4 | | | 4,774,561 | |
| | | | INDUSTRIALS — 0.0% | | | | |
| 2,188 | | | Atomic Blocker, LLC Atomic Blocker, LLC, Class W Common2,4,16 | | | 1,213,027 | |
| 200 | | | S4T Holdings Corp. Vistria ESS Holdings, LLC, Class A Common2,4,17 | | | 100,000 | |
| | | | | | | 1,313,027 | |
| | | | TOTAL COMMON STOCKS | | | | |
| | | | (Cost $4,365,607) | | | 6,087,588 | |
Principal Amount | | | | | | |
| | | SUBORDINATED DEBT — 0.1% | | | |
| | | FINANCIALS — 0.1% | | | |
$ | 5,500,000 | | | OTR Midco, LLC, 12.000%, 5/12/20262,4 | | | 5,344,374 | |
| | | | TOTAL SUBORDINATED DEBT | | | | |
| | | | (Cost $5,500,000) | | | 5,344,374 | |
Number of Shares | | | | | | |
| | | WARRANTS — 0.0% | | | |
| | | CONSUMER DISCRETIONARY — 0.0% | | | |
| 21,417 | | | Fabletics, Inc.2,4 | | | — | |
| | | | ENERGY — 0.0% | | | | |
| 1 | | | Service Compression, LLC 2,4 | | | — | |
| | | | | | | | |
| | | | HEALTH CARE — 0.0% | | | | |
| 1,300,435 | | | ADMA Bilogics, Inc.2,4 | | | 1,997,432 | |
| 219,298 | | | Xerix Biopharma Holdings, Inc.2,4 | | | 273,913 | |
| | | | | | | 2,271,345 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
Number of Shares | | | | | Value | |
| | | WARRANTS (Continued) | | | |
| | | TECHNOLOGY — 0.0% | | | |
| 21,640 | | | Afiniti, Inc. (via a participation with VHG Investment Fund I, L.P.)2,4 | | $ | 1,065,229 | |
| | | | TOTAL WARRANTS | | | | |
| | | | (Cost $1,152,261) | | | 3,336,574 | |
| | | | SHORT-TERM INVESTMENTS — 0.4% | | | | |
| 29,939,009 | | | State Street Institutional U.S. Government Money Market Fund, 1.41%2,18 | | | 29,939,009 | |
| | | | TOTAL SHORT-TERM INVESTMENTS | | | | |
| | | | (Cost $29,939,009) | | | 29,939,009 | |
| | | | TOTAL INVESTMENTS — 142.1% | | | | |
| | | | (Cost $11,762,390,931) | | | 11,737,866,962 | |
| | | | Senior Notes (net of deferred offering costs of $185,000) — (10.8)% | | | (894,322,420 | ) |
| | | | Liabilities Less Other Assets — (31.3)% | | | (2,585,768,612 | ) |
| | | | NET ASSETS — 100.0% | | $ | 8,257,775,930 | |
Principal Amount | | | | | | |
| | | REVERSE REPURCHASE AGREEMENTS — (0.1)% | | | |
$ | (4,140,000 | ) | | Agreement with Deutsche Bank AG, 3.534%, dated 6/22/2022, to be repurchased at $4,177,393 on 9/22/2022, collateralized by Monroe Capital MML CLO IX Ltd. with maturity of 10/22/2031, with a total value of $9,720,160 | | | (4,140,000 | ) |
| | | | TOTAL REVERSE REPURCHASE AGREEMENTS | | | | |
| | | | (Proceeds $4,140,000) | | | (4,140,000 | ) |
LLC – Limited Liability Company
LP – Limited Partnership
US – United States
RB – Revenue Bonds
LOC – Letter of Credit
BDC – Business Development Company
CAD - Canadian Dollars
EUR - Euro
GBP - Pound Sterling
NOK - Norwegian Krone
SEK - Swedish Krona
Libor - London Interbank Offered Rate
Stibor - Stockholm Interbank Offered Rate
Nibor - Norwegian Interbank Offered Rate
Sofr - Secured Overnight Financing Rate
CLO - Collateralized Loan Obligation
| * | Subordinated note position. Rate shown is the effective yield as of period end. |
| 2 | As of June 30, 2022 all or a portion of the security has been pledged as collateral for a senior secured note. The value of the securities totaled $11,737,866,962 as of June 30, 2022. See Note 2, subsection Senior Notes of the Notes to Consolidated Financial Statements for additional information. |
| 3 | Floating rate security. Rate shown is the rate effective as of period end. |
| 4 | Value was determined using significant unobservable inputs. |
| 5 | Represents an unfunded loan commitment. The rate disclosed is equal to the commitment fee. See Note 2 for additional information. |
| 6 | Foreign securities entered into in foreign currencies are converted to U.S. Dollars using period end spot rates. |
| 7 | This investment was made through a participation. Please see Note 2 for a description of loan participations. |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
| 8 | All or a portion of this security is segregated as collateral for secured borrowings made with Macquarie US Trading LLC. Total collateral had a fair value of $233,175,011 as of June 30, 2022. See note 2 for additional information. |
| 9 | Investment valued using net asset value per share as practical expedient. See Note 13 for respective investment strategies, unfunded commitments, and redemptive restrictions. |
| 10 | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted. They may only be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $59,663,915, which represents 0.7% of total net assets of the Fund. |
| 12 | Principal includes accumulated payment in kind (“PIK”) interest and is net of repayments, if any. |
| 13 | Variable rate security. Rate shown is the rate in effect as of period end. |
| 14 | All or a portion of this security is segregated as collateral for reverse repurchase agreements. Total collateral had a fair value of $9,720,160 as of June 30, 2022. See note 2 for additional information. |
| 15 | Jayhawk Intermediate, LLC is the holding company that owns ProPharma Group, LLC. |
| 16 | Atomic Blocker, LLC holds Class A Preferred Units in Atomic Holdings, LLC, which is the holding company that owns Atomic Transport, LLC. |
| 17 | Vistria ESS Holdings, LLC holds Series A Preferred Units and Class A Common Units in TVG ESS Holdings, LLC which is the parent company holdings company for S4T Holdings Corp. |
| 18 | The rate is the annualized seven-day yield at period end. |
Additional information on restricted securities is as follows:
Security | | First Acquisition Date | | | Cost | |
17Capital Co. Investment Fund V-L LP | | | 9/23/2021 | | | | 25,759,098 | |
ABPCI Pacific Funding LP | | | 6/9/2022 | | | | 5,189,873 | |
AG Direct Lending Fund II (Unlevered) L.P. | | | 3/31/2022 | | | | 28,879,387 | |
AG Direct Lending Fund II L.P. | | | 3/31/2020 | | | | 20,641,741 | |
AG Direct Lending Fund III L.P. | | | 6/28/2019 | | | | 14,355,107 | |
AG DLI, L.P. | | | 3/31/2022 | | | | 12,503,272 | |
AG GTDL Fund II L.P. | | | 3/31/2022 | | | | 28,992,987 | |
AG GTDL Fund L.P. | | | 3/31/2022 | | | | 4,033,367 | |
AG KFHDL Fund L.P. | | | 3/31/2022 | | | | 4,039,188 | |
AGTB Private BDC | | | 5/10/2022 | | | | 43,575,000 | |
Annaly Credit Opportunities Onshore Fund, LP | | | 4/16/2021 | | | | 3,442,402 | |
Ares Commercial Finance Feeder (A) LP | | | 3/31/2021 | | | | 11,309,134 | |
Barings Capital Investment Corporation | | | 1/25/2021 | | | | 95,000,000 | |
Barings CMS Fund LP | | | 12/28/2021 | | | | 15,000,000 | |
Barings Private Credit Corporation | | | 5/10/2021 | | | | 900,000,000 | |
BlackRock Shasta CLO VII | | | 2/10/2021 | | | | 457,069,906 | |
CDL Tender Fund 2022-1, L.P. | | | 4/4/2022 | | | | 50,000,000 | |
Chilly HP SCF Investor, LP | | | 2/9/2022 | | | | 1,967,311 | |
Crescent Mezzanine Partners VIIC, L.P. | | | 3/31/2021 | | | | 5,524,605 | |
Crestline Specialty Lending III (U.S.), LP | | | 8/30/2021 | | | | 12,285,567 | |
Endurance II L.P. | | | 8/24/2020 | | | | 9,744,960 | |
FBLC Senior Loan Fund LLC | | | 4/1/2020 | | | | 78,562,000 | |
Franklin BSP Lending Corporation | | | 1/20/2021 | | | | 32,327,541 | |
Golub Capital Direct Lending Corp. | | | 7/13/2021 | | | | 21,750,000 | |
Golub Capital IV BDC | | | 4/21/2022 | | | | 23,901,821 | |
HPS Mezzanine Partners 2019 LP | | | 11/16/2020 | | | | 8,708,498 | |
HPS Mint Co-Invest, L.P. | | | 5/25/2022 | | | | 10,015,163 | |
HPS Specialty Loan Fund V Feeder LP | | | 5/14/2021 | | | | 37,668,926 | |
Marlin Credit Opportunity Fund LP | | | 5/21/2021 | | | | 68,626,771 | |
Middle Market Credit Fund II, LLC | | | 11/3/2020 | | | | 12,708,191 | |
Minerva Co-Invest LP | | | 2/11/2022 | | | | 14,720,019 | |
Morgan Stanley Direct Lending Fund | | | 7/16/2021 | | | | 34,560,910 | |
New Mountain Guardian III BDC, LLC | | | 3/27/2020 | | | | 100,000,000 | |
New Mountain Guardian IV BDC, LLC | | | 6/29/2022 | | | | 5,000,000 | |
NXT Capital Structured Note I, LLC | | | 1/26/2022 | | | | 59,124,117 | |
Odyssey Company Investment Partners B L.P. | | | 3/24/2022 | | | | 1,555,423 | |
Owl Rock Core Income Corp. | | | 7/29/2021 | | | | 150,000,000 | |
Owl Rock Core Income Corp. II | | | 3/31/2022 | | | | 24,627,630 | |
Owl Rock Technology Finance Corp. | | | 9/24/2020 | | | | 35,000,000 | |
Providence Debt Fund III (Non-US) L.P. | | | 3/31/2021 | | | | 8,949,049 | |
Proxima Onshore Co-Invest, L.P. | | | 11/2/2021 | | | | 1,135,246 | |
Raven Asset Based Credit Fund II, LP | | | 9/21/2021 | | | | 13,661,842 | |
Raven Senior Loan Fund LLC | | | 5/5/2022 | | | | 335,925,060 | |
Redwood Enhanced Income Corp. | | | 4/8/2022 | | | | 18,200,000 | |
Silver Point Loan Note Issuer LLC | | | 3/22/2022 | | | | 404,170,658 | |
Silver Point Specialty Credit Fund II, LP | | | 12/15/2020 | | | | 41,326,575 | |
Stellus Private Credit BDC Feeder, LP | | | 1/31/2022 | | | | 9,130,000 | |
Summit Partners Cred Offshort Fund II | | | 3/31/2022 | | | | 7,685,081 | |
TCW Direct Lending VIII LLC | | | 1/31/2022 | | | | 13,523,324 | |
Thompson Rivers, LLC | | | 6/29/2021 | | | | 20,000,000 | |
Varagon Capital Corp. Direct Lending Fund | | | 5/23/2022 | | | | 14,750,000 | |
Varagon Capital Direct Lending Fund | | | 3/25/2021 | | | | 12,500,000 | |
Varagon Structured Note Issuer I LLC | | | 10/13/2021 | | | | 365,000,000 | |
Vista Credit Partner Fund III LP | | | 9/15/2021 | | | | 27,677,846 | |
Waccamaw River, LLC | | | 5/4/2021 | | | | 11,278,065 | |
Total | | | | | | | 3,773,082,661 | |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2022 (Unaudited)
SWAP CONTRACT
INTEREST RATE SWAPS
Counterparty | | Payments Made/Frequency | | | Payments Received/Frequency | | | Termination Date | | | Notional Value | | | Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
| | | | | | | | | | | | | | | | | | |
PNC Bank, N.A | | | Daily Simple SOFR1 + 1.446% / Quarterly | | | | 4.10% / Semi-annually | | | | 3/28/2027 | | | $ | 650,000,000 | | | $ | - | | | $ | 1,811,069 | |
PNC Bank, N.A | | | Daily Simple SOFR1 + 0.885% / Quarterly | | | | 4.10% / Semi-annually | | | | 3/28/2027 | | | | 250,000,000 | | | | - | | | | (5,043,129 | ) |
TOTAL INTEREST RATE SWAPS | | | | | | | | | | | | | | | | $ | (3,232,060 | ) |
| 1 | Reset daily with a five buseness day look back. |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Forward Foreign Currency Exchange Contracts
As of June 30, 2022 (Unaudited)
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS
Currency Sold | | Counterparty | | | Currency Purchased | | | Settlement Date | | | Currency Amount Sold | | | Value at Opening Date of Contract | | | Value at June 30, 2022 | | | Unrealized Appreciation (Depreciation) | |
Australian Dollars | | | State Street | | | | USD | | | | September 30, 2022 | | | | (29,289,839 | ) | | $ | (20,232,542 | ) | | $ | (20,230,680 | ) | | $ | 1,862 | |
Canadian Dollars | | | State Street | | | | USD | | | | August 18, 2022 | | | | (24,805,801 | ) | | | (19,335,272 | ) | | | (19,273,614 | ) | | | 61,658 | |
Canadian Dollars | | | State Street | | | | USD | | | | September 29, 2022 | | | | (41,410,193 | ) | | | (32,196,828 | ) | | | (32,181,534 | ) | | | 15,294 | |
Euro | | | State Street | | | | USD | | | | August 09, 2022 | | | | (3,615,550 | ) | | | (4,079,481 | ) | | | (3,800,161 | ) | | | 279,320 | |
Euro | | | State Street | | | | USD | | | | August 31, 2022 | | | | (11,734,695 | ) | | | (12,678,517 | ) | | | (12,353,504 | ) | | | 325,013 | |
Euro | | | State Street | | | | USD | | | | September 30, 2022 | | | | (104,935,337 | ) | | | (110,129,636 | ) | | | (110,799,980 | ) | | | (670,344 | ) |
British Pound | | | State Street | | | | USD | | | | August 03, 2022 | | | | (3,802,164 | ) | | | (5,158,396 | ) | | | (4,631,450 | ) | | | 526,946 | |
British Pound | | | State Street | | | | USD | | | | August 04, 2022 | | | | (864,546 | ) | | | (1,087,780 | ) | | | (1,053,132 | ) | | | 34,648 | |
British Pound | | | State Street | | | | USD | | | | August 09, 2022 | | | | (14,568,385 | ) | | | (19,705,926 | ) | | | (17,747,998 | ) | | | 1,957,928 | |
British Pound | | | State Street | | | | USD | | | | September 15, 2022 | | | | (7,531,174 | ) | | | (9,039,292 | ) | | | (9,181,741 | ) | | | (142,449 | ) |
British Pound | | | State Street | | | | USD | | | | September 30, 2022 | | | | (51,773,871 | ) | | | (62,975,148 | ) | | | (63,176,876 | ) | | | (201,728 | ) |
British Pound | | | State Street | | | | USD | | | | November 04, 2022 | | | | (1,979,540 | ) | | | (2,493,072 | ) | | | (2,417,764 | ) | | | 75,308 | |
British Pound | | | State Street | | | | USD | | | | November 10, 2022 | | | | (1,750,327 | ) | | | (2,169,128 | ) | | | (2,138,148 | ) | | | 30,980 | |
Norwegian Krone | | | Marlin Credit Opportunities | | | | USD | | | | August 11, 2023 | | | | (13,125,000 | ) | | | (1,451,399 | ) | | | (1,346,387 | ) | | | 105,012 | |
Swedish Krona | | | Marlin Credit Opportunities | | | | USD | | | | August 23, 2024 | | | | (11,250,000 | ) | | | (1,279,529 | ) | | | (1,146,657 | ) | | | 132,872 | |
TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS | | | | | | | | $ | (304,011,946 | ) | | $ | (301,479,626 | ) | | $ | 2,532,320 | |
Cliffwater Corporate Lending Fund
Notes to Consolidated Financial Statements
June 30, 2022 (Unaudited)
1. Organization
The Cliffwater Corporate Lending Fund (the “Fund”) is a Delaware statutory trust under the Investment Company Act of 1940, as amended (the “Investment Company Act”), as a non-diversified, closed-end management investment company operating as an interval fund. The Fund operates under an Agreement and Declaration of Trust, as most recently amended and restated on September 15, 2021 (the “Declaration of Trust”). Cliffwater LLC serves as the investment adviser (the “Investment Manager”) of the Fund. The Investment Manager is an investment adviser registered with the Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940, as amended. The Fund intends to continue to qualify and has elected to be treated as a regulated investment company under the Internal Revenue Code of 1986, as amended (the “Code”). The Fund commenced operations on March 6, 2019.
The SEC has granted the Fund exemptive relief permitting the Fund to offer multiple classes of shares. The Fund’s Registration Statement currently offers Class I Shares. Only Class I shares have been issued as of June 30, 2022.
The Fund’s primary investment objective is to seek consistent current income, while the Fund’s secondary objective is capital preservation. Under normal market conditions, the Fund seeks to achieve its investment objectives by investing at least 80% of its assets (net assets, plus any borrowings for investment purposes) in loans to companies (“corporate loans”). The Fund’s corporate loan investments are made through a combination of: (i) investing in loans to companies that are originated directly by a non-bank lender (for example, traditional direct lenders include insurance companies, business development companies, asset management firms (on behalf of their investors), and specialty finance companies) (“direct loans”); (ii) investing in notes or other pass-through obligations representing the right to receive the principal and interest payments on a direct loan (or fractional portions thereof); (iii) purchasing asset-backed securities representing ownership or participation in a pool of direct loans; (iv) investing in companies and/or private investment funds (private funds that are excluded from the definition of “investment company” pursuant to Sections 3(c)(1) or 3(c)(7) of the Investment Company Act) that primarily hold direct loans (the foregoing investments listed in clauses (i) through (iv) are collectively referred to herein as the “Direct Loan Instruments”); (v) investments in high yield securities, including securities representing ownership or participation in a pool of such securities; and (vi) investments in bank loans including securities representing ownership or participation in a pool of such loans. The Fund may focus its investment strategy on, and its portfolio of investments may be focused in, a subset of one or more of these types of investments. The Fund’s investments in hedge funds and private equity funds that are excluded from the definition of “investment company” pursuant to Sections 3(c)(1) and 3(c)(7) of the Investment Company Act will be limited to no more than 15% of the Fund’s assets. Most direct loans are not rated by any rating agency, will not be registered with the SEC or any state securities commission and will not be listed on any national securities exchange. The amount of public information available with respect to issuers of direct loans may generally be less extensive than that available for issuers of registered or exchange listed securities.
Consolidation of a Subsidiary
On February 3, 2020, CCLF SPV LLC (“CCLF SPV”) was formed as a limited liability company, and it is a wholly owned subsidiary of the Fund. The consolidated Schedule of Investments of the Fund includes the accounts of CCLF SPV. All inter-company accounts and transactions have been eliminated in the consolidation for the Fund. As of June 30, 2022, net assets of the CCLF SPV were $3,293,813,831, or approximately 39.89% of the Fund’s total net assets.
On April 15, 2021, MCCW Holdings, LLC (“CCLF MCCW”) was formed as a limited liability company, and it is a wholly owned subsidiary of CCLF SPV. The consolidated Schedule of Investments of the Fund includes the accounts of CCLF MCCW. All inter-company accounts and transactions have been eliminated in the consolidation for the Fund. As of June 30, 2022, net assets of the CCLF MCCW were $208,887,759, or approximately 2.53% of the Fund’s total net assets.
On May 25, 2021, CCLF Holdings LLC (“CCLF HOLD”) was formed as a limited liability company, and it is a wholly owned subsidiary of the Fund. The consolidated Schedule of Investments of the Fund includes the accounts of CCLF HOLD. All inter-company accounts and transactions have been eliminated in the consolidation for the Fund. As of June 30, 2022, net assets of the CCLF HOLD were $19,143,659, or approximately 0.23% of the Fund’s total net assets.
On July 26, 2021, CCLF Holdings (D1) LLC (“CCLF HOLD (D1)”) was formed as a limited liability company, and is a wholly owned subsidiary of the Fund. The consolidated Schedule of Investments of the Fund includes the accounts of CCLF HOLD (D1). All inter-company accounts and transactions have been eliminated in the consolidation for the Fund. As of June 30, 2022, net assets of the CCLF HOLD (D1) were $8,238,523, or approximately 0.10% of the Fund’s total net assets.
On July 26, 2021, CCLF Holdings (D2) LLC (“CCLF HOLD (D2)”) was formed as a limited liability company, and is a wholly owned subsidiary of the Fund. The consolidated Schedule of Investments of the Fund includes the accounts of CCLF HOLD (D2). All inter-company accounts and transactions have been eliminated in the consolidation for the Fund. As of June 30, 2022, net assets of the CCLF HOLD (D2) were $489,145,581, or approximately 5.92% of the Fund’s total net assets.
On March 16, 2022, CCLF Holdings (D3) LLC (“CCLF HOLD (D3)”) was formed as a limited liability company, and is a wholly owned subsidiary of the Fund. The consolidated Schedule of Investments of the Fund includes the accounts of CCLF HOLD (D3). All inter-company accounts and transactions have been eliminated in the consolidation for the Fund. As of June 30, 2022, net assets of the CCLF HOLD (D3) were $10,991,719, or approximately 0.13% of the Fund’s total net assets.
2. Significant Accounting Policies
Basis of Preparation and Use of Estimates
The Fund is an investment company and follows the accounting and reporting guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies. The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from these estimates.
Forward Foreign Currency Exchange Contracts
The Fund may utilize forward foreign currency exchange contracts (“forward contracts”) under which they are obligated to exchange currencies on specified future dates at specified rates, and are subject to the translations of foreign exchange rates fluctuations. All contracts are “marked-to-market” daily and any resulting unrealized gains or losses are recorded as unrealized appreciation or depreciation on foreign currency translations. The Fund records realized gains or losses at the time the forward contract is settled. Counter-parties to these forward contracts are major U.S. financial institutions. As of June 30, 2022, the Fund had fifteen outstanding forward currency contracts sold short.
Interest Rate Swap Contracts
The Fund may engage in various swap transactions, including interest rate agreements, primarily to manage risk, or as alternatives to direct investments. Interest rate swaps are agreements between two parties to exchange cash flows based on a notional principal amount. The Fund may elect to pay a fixed rate and receive a floating rate or receive a fixed rate and pay a floating rate on a notional principal amount. The net interest received or paid on interest rate swap agreements is accrued daily as interest income/expense. Interest rate swaps are marked-to-market daily using fair value estimates provided by an independent pricing service. Changes in value, including accrued interest, are recorded as net change in unrealized appreciation/(depreciation) on the statement of operations. Unrealized gains are reported as an asset and unrealized losses are reported as a liability on the statement of assets and liabilities. Gains or losses are realized upon termination of the contracts. The risk of loss under a swap contract may exceed the amount recorded as an asset or a liability. As of June 30, 2022, the Fund had two outstanding interest rate swap contracts.
Participations and Assignments
The Fund may acquire interests in loans either directly (by way of original issuance, sale or assignment) or indirectly (by way of participation). The purchaser of an assignment typically succeeds to all the rights and obligations of the assigning institution and becomes a lender under the credit agreement with respect to the debt obligation; however, its rights can be more restricted than those of the assigning institution. Participation interests in a portion of a debt obligation typically result in a contractual relationship only with the institution participating out the interest, not with the borrower. In purchasing participations, the Fund generally will have no right to enforce compliance by the borrower with the terms of the loan agreement, nor any rights of set-off against the borrower, and the Fund may not directly benefit from the collateral supporting the debt obligation in which it has purchased the participation. As a result, the Fund will assume the credit risk of both the borrower and the institution selling the participation.
Commitments and Contingencies
Commercial loans purchased by the Fund (whether through participations or as a lender of record) may be structured to include both term loans, which are generally fully funded at the time of investment, and unfunded loan commitments, which are contractual obligations for future funding. Unfunded loan commitments may include revolving credit facilities and delayed draw term loans, which may obligate the Fund to supply additional cash to the borrower on demand, representing a potential financial obligation by the Fund in the future. The Fund may receive a commitment fee based on the undrawn portion of such unfunded loan commitments. The commitment fee is typically set as a percentage of the commitment amount. As of June 30, 2022, the Fund had the following unfunded loan commitments as noted in the consolidated Schedule of Investments with a total principal amount of $1,348,158,454.
Borrower | | Type | | Principal Amount | | | Value | |
AAH Topco, LLC | | Delayed Draw | | $ | 4,364,226 | | | $ | 4,239,125 | |
AAH Topco, LLC | | Revolver | | | 423,729 | | | | 407,393 | |
ACI Group Holdings, Inc. | | Delayed Draw | | | 3,238,929 | | | | 3,112,782 | |
Acquia, Inc. | | Revolver | | | 266,585 | | | | 261,217 | |
ADCS Clinics Intermediate Holdings, LLC | | Delayed Draw | | | 5,433,471 | | | | 5,276,317 | |
ADMA Bilogics, Inc. | | Delayed Draw | | | 3,571,429 | | | | 3,530,627 | |
ADPD Holdings, LLC | | Delayed Draw | | | 1,586,136 | | | | 1,560,406 | |
Affinity Hospice Intermediate Holdings, LLC | | Delayed Draw | | | 5,239,105 | | | | 5,154,833 | |
AG-Twin Brook Healthcare | | Delayed Draw | | | 7,570,000 | | | | 7,402,257 | |
AG-Twin Brook Healthcare | | Delayed Draw | | | 9,930,556 | | | | 9,662,088 | |
AG-Twin Brook Industrials | | Delayed Draw | | | 19,360,000 | | | | 19,095,194 | |
Air Comm Corporation, LLC | | Delayed Draw | | | 1,588,658 | | | | 1,558,825 | |
Air Comm Corporation, LLC | | Delayed Draw | | | 243,902 | | | | 239,322 | |
Air Comm Corporation, LLC | | Revolver | | | 1,044,051 | | | | 1,024,445 | |
Air Comm Corporation, LLC | | Revolver | | | 2,113,764 | | | | 2,074,070 | |
Alera Group Holdings, Inc. | | Delayed Draw | | | 18,088,168 | | | | 17,767,538 | |
Alpine Acquisition Corp. | | Delayed Draw | | | 659,472 | | | | 645,104 | |
Alpine Acquisition Corp. | | Revolver | | | 404,488 | | | | 395,672 | |
Amba Buyer, Inc. | | Delayed Draw | | | 14,257,915 | | | | 14,015,709 | |
Any Hour, LLC | | Delayed Draw | | | 1,706,667 | | | | 1,670,399 | |
Any Hour, LLC | | Revolver | | | 2,000,000 | | | | 1,957,499 | |
Apex Service Partners, LLC | | Revolver | | | 1,582,051 | | | | 1,532,520 | |
Appfire Technologies, LLC | | Delayed Draw | | | 11,020,000 | | | | 10,894,512 | |
Appfire Technologies, LLC | | Delayed Draw | | | 8,538,686 | | | | 8,377,664 | |
Appfire Technologies, LLC | | Revolver | | | 924,000 | | | | 906,575 | |
Applied Technical Services | | Delayed Draw | | | 159,091 | | | | 152,738 | |
Applied Technical Services | | Delayed Draw | | | 3,409,091 | | | | 3,272,947 | |
Applied Technical Services | | Revolver | | | 545,455 | | | | 523,671 | |
Apptio, Inc. | | Revolver | | | 557,223 | | | | 546,002 | |
AQ Sage Buyer, LLC | | Delayed Draw | | | 17,868,014 | | | | 17,578,157 | |
AQ Sage Buyer, LLC | | Delayed Draw | | | 15,133,990 | | | | 14,893,957 | |
AQ Sunshine, Inc. | | Delayed Draw | | | 1,791,667 | | | | 1,749,489 | |
AQ Sunshine, Inc. | | Delayed Draw | | | 13,740,741 | | | | 13,398,040 | |
AQ Sunshine, Inc. | | Revolver | | | 1,491,667 | | | | 1,456,551 | |
Ardurra Group LLC | | Delayed Draw | | | 651,720 | | | | 634,649 | |
Armada Parent, Inc. | | Delayed Draw | | | 2,000,000 | | | | 1,940,495 | |
Armada Parent, Inc. | | Revolver | | | 2,383,333 | | | | 2,312,423 | |
ASG II, LLC | | Delayed Draw | | | 4,608,696 | | | | 4,536,892 | |
Aspen Opco, LLC | | Revolver | | | 2,462,121 | | | | 2,409,800 | |
Associations, Inc. | | Revolver | | | 25,000,000 | | | | 24,720,104 | |
Auveco Holdings, Inc. | | Delayed Draw | | | 1,973,684 | | | | 1,943,570 | |
Auveco Holdings, Inc. | | Revolver | | | 986,842 | | | | 966,901 | |
AWT Merger Sub, Inc. | | Delayed Draw | | | 1,424,370 | | | | 1,408,183 | |
AWT Merger Sub, Inc. | | Revolver | | | 892,857 | | | | 882,711 | |
AxiomSL Group, Inc. | | Delayed Draw | | | 713,267 | | | | 694,584 | |
AxiomSL Group, Inc. | | Revolver | | | 731,098 | | | | 711,948 | |
BCPE North Star US Holdings Co. | | Delayed Draw | | | 2,210,526 | | | | 2,146,409 | |
Beacon Mobility Corp. | | Revolver | | | 903,984 | | | | 878,518 | |
Bendon | | Revolver | | | 1,800,000 | | | | 1,705,694 | |
Benefit Street Technology | | Delayed Draw | | | 19,550,861 | | | | 19,149,904 | |
Benefit Street Technology | | Revolver | | | 2,666,667 | | | | 2,588,117 | |
Berlin Packaging LLC | | Second Lien Term Loan | | | 4,527,699 | | | | 4,424,359 | |
BetterCloud, Inc. | | Revolver | | | 2,512,669 | | | | 2,462,416 | |
Biocare Medical LLC | | Revolver | | | 2,777,778 | | | | 2,718,749 | |
Blackbird Purchaser, Inc. | | Delayed Draw | | | 10,713,282 | | | | 10,560,792 | |
BlueHalo Global Holdings, LLC | | Revolver | | | 467,713 | | | | 460,872 | |
Bounteous, Inc. | | Delayed Draw | | | 4,300,000 | | | | 4,140,605 | |
Bounteous, Inc. | | Revolver | | | 1,488,000 | | | | 1,432,842 | |
BusinesSolver.com, Inc. | | Delayed Draw | | | 1,378,788 | | | | 1,354,292 | |
Caldwell & Gregory LLC | | Delayed Draw | | | 7,500,000 | | | | 7,340,622 | |
Carevet LLC | | Delayed Draw | | | 4,530,505 | | | | 4,433,300 | |
Carevet LLC | | First Lien Term Loan | | | 1,576,730 | | | | 1,542,900 | |
CC SAG Acquisition Corp. | | Delayed Draw | | | 2,437,063 | | | | 2,348,112 | |
CC SAG Acquisition Corp. | | Revolver | | | 699,301 | | | | 673,777 | |
CFGI Holdings, LLC | | Delayed Draw | | | 2,189,781 | | | | 2,158,612 | |
CFGI Holdings, LLC | | Revolver | | | 1,751,825 | | | | 1,710,938 | |
Citrin Cooperman Advisors LLC | | Delayed Draw | | | 40,000,000 | | | | 39,362,202 | |
Citrin Cooperman Advisors LLC | | Delayed Draw | | | 5,952,381 | | | | 5,855,821 | |
Classic Collision | | Delayed Draw | | | 6,483,404 | | | | 6,339,220 | |
Classic Collision | | Revolver | | | 1,382,979 | | | | 1,352,223 | |
Cleo Communications Holding, LLC | | Revolver | | | 2,140,000 | | | | 2,084,157 | |
Community Medical Acquisition Corp. | | Delayed Draw | | | 4,333,814 | | | | 4,227,622 | |
Community Medical Acquisition Corp. | | Revolver | | | 3,683,963 | | | | 3,562,072 | |
Connect America.com, LLC | | Revolver | | | 267,689 | | | | 260,148 | |
Consolidated Label Co. | | Revolver | | | 1,339,286 | | | | 1,317,446 | |
Consolidated Label Co. | | Revolver | | | 578,516 | | | | 569,082 | |
CORA Health Holdings Corp. | | Delayed Draw | | | 5,234,389 | | | | 5,136,093 | |
CORA Health Holdings Corp. | | Revolver | | | 439,024 | | | | 430,780 | |
Covaris Intermediate 3, LLC | | Delayed Draw | | | 5,921,053 | | | | 5,777,943 | |
Covaris Intermediate 3, LLC | | Revolver | | | 1,184,211 | | | | 1,143,916 | |
Covercraft Parent II | | Delayed Draw | | | 2,225,000 | | | | 2,178,209 | |
CPF Dental, LLC | | Delayed Draw | | | 3,727,751 | | | | 3,693,489 | |
CPF Dental, LLC | | Delayed Draw | | | 15,263 | | | | 14,728 | |
Credit Connection, LLC | | Revolver | | | 600,000 | | | | 586,004 | |
CRS TH Holdings Corp | | Delayed Draw | | | 6,355,932 | | | | 6,193,218 | |
CRS TH Holdings Corp | | Revolver | | | 4,237,288 | | | | 4,128,812 | |
D4C Dental Brands, Inc. | | Delayed Draw | | | 608,914 | | | | 608,477 | |
D4C Dental Brands, Inc. | | Revolver | | | 714,286 | | | | 706,169 | |
DataLink, LLC | | Revolver | | | 282,258 | | | | 263,703 | |
DCA Holdings LLC | | Delayed Draw | | | 1,184,498 | | | | 1,135,203 | |
Deca Dental Holdings, LLC | | Delayed Draw | | | 3,333,333 | | | | 3,262,499 | |
Deca Dental Holdings, LLC | | Revolver | | | 740,741 | | | | 725,000 | |
Diligent Corporation | | Delayed Draw | | | 710,400 | | | | 685,331 | |
DOCS MSO LLC | | Delayed Draw | | | 3,629,032 | | | | 3,614,818 | |
DOCS MSO LLC | | Revolver | | | 967,742 | | | | 954,312 | |
DOCS MSO LLC | | Delayed Draw | | | 2,419,355 | | | | 2,379,761 | |
DOCS MSO LLC | | Revolver | | | 645,161 | | | | 628,193 | |
DTI Holdco, Inc. | | Revolver | | | 599,741 | | | | 590,751 | |
Dude Solutions Holdings | | Revolver | | | 96,261 | | | | 94,323 | |
Dwyer Instruments, Inc. | | Delayed Draw | | | 3,201,220 | | | | 3,133,899 | |
Dwyer Instruments, Inc. | | Revolver | | | 1,120,427 | | | | 1,096,865 | |
EAP Holdco, LLC | | Delayed Draw | | | 1,903,188 | | | | 1,862,745 | |
EAP Holdco, LLC | | Revolver | | | 2,005,426 | | | | 1,962,810 | |
Easy Ice, LLC | | Delayed Draw | | | 6,134,165 | | | | 6,033,775 | |
EdgeCo Buyer, Inc. | | Delayed Draw | | | 10,000,000 | | | | 9,730,146 | |
EDPO, LLC | | Delayed Draw | | | 1,250,000 | | | | 1,231,261 | |
Emburse, Inc. | | Delayed Draw | | | 1,612,903 | | | | 1,586,017 | |
Emburse, Inc. | | Revolver | | | 604,839 | | | | 594,756 | |
ERC Holdings, LLC | | Delayed Draw | | | 2,769,231 | | | | 2,683,611 | |
ERC Holdings, LLC | | Revolver | | | 1,420,118 | | | | 1,376,211 | |
ERC Holdings, LLC | | Revolver | | | 6,657,924 | | | | 6,452,074 | |
ESG Investments, Inc | | Delayed Draw | | | 8,035,714 | | | | 7,881,859 | |
ESG Investments, Inc | | Revolver | | | 2,142,857 | | | | 2,101,829 | |
Fingerpaint Marketing, Inc. | | Delayed Draw | | | 10,296,637 | | | | 9,976,033 | |
Fingerpaint Marketing, Inc. | | Revolver | | | 1,545,699 | | | | 1,497,571 | |
FLS Holding, Inc. | | Delayed Draw | | | 5,000,000 | | | | 4,851,237 | |
FLS Holding, Inc. | | Revolver | | | 2,000,000 | | | | 1,940,495 | |
Fortis Life Sciences, LLC | | Delayed Draw | | | 11,106,063 | | | | 10,870,055 | |
Fortis Life Sciences, LLC | | Revolver | | | 1,826,087 | | | | 1,787,282 | |
Fortis Solutions Group, LLC | | Delayed Draw | | | 10,000,000 | | | | 9,903,859 | |
Fortis Solutions Group, LLC | | Delayed Draw | | | 1,709,145 | | | | 1,679,922 | |
Fortis Solutions Group, LLC | | Revolver | | | 1,679,160 | | | | 1,650,450 | |
FSS Buyer LLC | | Revolver | | | 920,223 | | | | 886,111 | |
FYI EYE CARE SVCS&PR | | Delayed Draw | | | 13,684,211 | | | | 10,397,460 | |
Gainsight, Inc. | | Revolver | | | 2,625,000 | | | | 2,547,854 | |
Galway Borrower, LLC | | Delayed Draw | | | 288,183 | | | | 282,059 | |
Galway Borrower, LLC | | Delayed Draw | | | 712,245 | | | | 697,110 | |
Galway Borrower, LLC | | Delayed Draw | | | 305,115 | | | | 298,631 | |
Galway Borrower, LLC | | Revolver | | | 694,552 | | | | 679,792 | |
Galway Borrower, LLC | | Revolver | | | 814,315 | | | | 797,011 | |
Galway Borrower, LLC | | Revolver | | | 293,856 | | | | 287,612 | |
Galway Borrower, LLC | | Delayed Draw | | | 1,299,853 | | | | 1,272,231 | |
Galway Borrower, LLC | | Revolver | | | 879,765 | | | | 861,070 | |
Gateway US Holdings, Inc. | | Delayed Draw | | | 4,439,424 | | | | 4,342,697 | |
Gateway US Holdings, Inc. | | Revolver | | | 863,636 | | | | 844,819 | |
GovBrands Intermediate, Inc. | | Delayed Draw | | | 905,972 | | | | 879,107 | |
GovBrands Intermediate, Inc. | | Revolver | | | 917,000 | | | | 889,807 | |
Govdelivery Holdings, LLC | | Delayed Draw | | | 3,334,737 | | | | 3,288,599 | |
Govdelivery Holdings, LLC | | Revolver | | | 536,402 | | | | 528,980 | |
Graffiti Buyer, Inc. | | Delayed Draw | | | 5,044,643 | | | | 4,937,442 | |
Graffiti Buyer, Inc. | | Revolver | | | 1,639,509 | | | | 1,604,669 | |
GSV Holding, LLC | | Delayed Draw | | | 5,243,438 | | | | 5,133,171 | |
Hawkeye AcquisitionCo, LLC | | Revolver | | | 500,000 | | | | 491,846 | |
Higginbotham Insurance Agency, Inc. | | Delayed Draw | | | 23,012,034 | | | | 22,750,525 | |
Higginbotham Insurance Agency, Inc. | | Delayed Draw | | | 12,900,000 | | | | 12,753,404 | |
HS Spa Holdings, Inc. | | Revolver | | | 311,429 | | | | 303,320 | |
HSI Halo Acquisition, Inc. | | Revolver | | | 875,000 | | | | 856,599 | |
Iconic Purchaser Corporation | | Revolver | | | 1,230,769 | | | | 1,189,926 | |
IG Investments | | Revolver | | | 523,844 | | | | 501,474 | |
Imagine Acquisitionco, Inc | | Delayed Draw | | | 1,607,717 | | | | 1,573,552 | |
Imagine Acquisitionco, Inc | | Revolver | | | 1,157,556 | | | | 1,132,958 | |
Indigo Buyer, Inc. | | Delayed Draw | | | 5,000,000 | | | | 4,926,604 | |
Indigo Buyer, Inc. | | Revolver | | | 1,666,667 | | | | 1,625,613 | |
insightsoftware | | Delayed Draw | | | 2,576,262 | | | | 2,436,191 | |
insightsoftware | | Revolver | | | 523,350 | | | | 494,896 | |
Integrated Oncology Network, LLC | | Revolver | | | 83,957 | | | | 83,003 | |
Integrated Oncology Network, LLC | | Delayed Draw | | | 1,355,681 | | | | 1,321,240 | |
Integrated Oncology Network, LLC | | Revolver | | | 134,701 | | | | 131,279 | |
Integrated Power | | Delayed Draw | | | 3,167,877 | | | | 3,101,258 | |
Integrated Power | | Revolver | | | 2,730,835 | | | | 2,673,407 | |
Invicti Intermediate 2, LLC | | Revolver | | | 1,090,909 | | | | 1,057,180 | |
IQN Holding Corp. | | Delayed Draw | | | 1,443,850 | | | | 1,421,820 | |
IQN Holding Corp. | | Revolver | | | 577,540 | | | | 565,870 | |
Isaac Heating & Air Conditioning | | Delayed Draw | | | 947,368 | | | | 931,920 | |
Isaac Heating & Air Conditioning | | Revolver | | | 2,052,632 | | | | 2,019,159 | |
ISS Compressors Industries, Inc. | | Revolver | | | 145,833 | | | | 142,576 | |
IvyRehab Intermediate II, LLC | | Delayed Draw | | | 7,214,912 | | | | 7,132,485 | |
IvyRehab Intermediate II, LLC | | Revolver | | | 3,837,719 | | | | 3,755,936 | |
J S Held LLC | | Delayed Draw | | | 9,847,661 | | | | 9,735,752 | |
JTM Foods, LLC | | Delayed Draw | | | 1,158,366 | | | | 1,128,024 | |
JTM Foods, LLC | | Revolver | | | 447,678 | | | | 435,951 | |
Kaseya, Inc. | | Delayed Draw | | | 4,100,000 | | | | 4,059,537 | |
Kaseya, Inc. | | Revolver | | | 4,100,000 | | | | 4,028,861 | |
KBP Brands, LLC | | Delayed Draw | | | 17,810,349 | | | | 17,431,873 | |
KBP Investments LLC | | Delayed Draw | | | 3,444,691 | | | | 3,351,057 | |
Keystone Acquisition Corp. | | Delayed Draw | | | 3,260,870 | | | | 3,218,811 | |
Keystone Acquisition Corp. | | Revolver | | | 1,630,435 | | | | 1,593,311 | |
Keystone Agency Investors | | Delayed Draw | | | 9,514,134 | | | | 9,312,523 | |
Komline-Sanderson Group, Inc. | | Delayed Draw | | | 4,687,500 | | | | 4,618,092 | |
Komline-Sanderson Group, Inc. | | Revolver | | | 2,031,250 | | | | 2,001,173 | |
KPSKY Acquisition, Inc. | | Delayed Draw | | | 90,385 | | | | 89,223 | |
KPSKY Acquisition, Inc. | | Delayed Draw | | | 5,000,000 | | | | 4,935,758 | |
KWOR Acquisition, Inc. | | Revolver | | | 1,824,319 | | | | 1,781,885 | |
Life Science Intermediate Holdings, LLC | | Delayed Draw | | | 6,000,000 | | | | 6,188,311 | |
Life Science Intermediate Holdings, LLC | | Delayed Draw | | | 7,500,000 | | | | 8,984,916 | |
Life Science Intermediate Holdings, LLC | | Delayed Draw | | | 1,553,797 | | | | 1,544,612 | |
Life Science Intermediate Holdings, LLC | | Revolver | | | 188,281 | | | | 185,297 | |
Life Science Intermediate Holdings, LLC | | Delayed Draw | | | 3,750,000 | | | | 3,690,554 | |
Life Science Intermediate Holdings, LLC | | Revolver | | | 468,376 | | | | 460,951 | |
Life Science Intermediate Holdings, LLC | | Delayed Draw | | | 6,550,650 | | | | 6,477,264 | |
Lithium Technologies, LLC | | Revolver | | | 367,018 | | | | 359,627 | |
LMG Holdings, Inc. | | Revolver | | | 165,714 | | | | 161,701 | |
LOC Performance Products | | Revolver | | | 3,213,443 | | | | 3,161,994 | |
Majco LLC | | Delayed Draw | | | 6,583,333 | | | | 6,489,628 | |
Majco LLC | | Revolver | | | 1,666,667 | | | | 1,628,663 | |
Marcone Yellowstone Buyer, Inc. | | Delayed Draw | | | 5,191,879 | | | | 5,130,025 | |
Margaritaville Enterprises LLC | | Delayed Draw | | | 5,108,297 | | | | 5,055,397 | |
Margaritaville Enterprises LLC | | Revolver | | | 312,500 | | | | 306,927 | |
MBS Holdings, Inc. | | Revolver | | | 1,271,186 | | | | 1,237,890 | |
Mc Group Ventures Corporation | | Delayed Draw | | | 4,519,231 | | | | 4,400,856 | |
Mclarens Midco, Inc. | | Revolver | | | 3,485,026 | | | | 3,411,737 | |
MedMark Services, Inc. | | Delayed Draw | | | 4,063,846 | | | | 4,001,996 | |
MedMark Services, Inc. | | Delayed Draw | | | 415,962 | | | | 409,631 | |
Mindbody, Inc. | | Revolver | | | 1,428,571 | | | | 1,399,804 | |
Motion & Control Enterprises LLC | | Delayed Draw | | | 2,350,943 | | | | 2,320,737 | |
Motion & Control Enterprises LLC | | Revolver | | | 963,887 | | | | 941,891 | |
MRI Software LLC | | Delayed Draw | | | 17,500,000 | | | | 17,232,839 | |
MRI Software LLC | | Revolver | | | 2,159,885 | | | | 2,114,464 | |
National Dentex Labs LLC | | Delayed Draw | | | 390,805 | | | | 378,829 | |
National Dentex Labs LLC | | Revolver | | | 252,873 | | | | 245,125 | |
NCWS Intermediate, Inc. | | Delayed Draw | | | 30,884 | | | | 30,234 | |
Netwrix Corporation And Concept Searching Inc. | | Delayed Draw | | | 5,344,000 | | | | 5,321,941 | |
Netwrix Corporation And Concept Searching Inc. | | Delayed Draw | | | 14,347,000 | | | | 14,216,339 | |
Netwrix Corporation And Concept Searching Inc. | | Revolver | | | 2,870,000 | | | | 2,829,572 | |
New Era Merger Sub, Inc. | | Delayed Draw | | | 1,291,022 | | | | 1,256,898 | |
New Era Merger Sub, Inc. | | Revolver | | | 58,641 | | | | 56,801 | |
New Era Merger Sub, Inc. | | Revolver | | | 148,393 | | | | 143,738 | |
New ILC Dover, Inc. | | Delayed Draw | | | 3,601,785 | | | | 3,526,041 | |
New ILC Dover, Inc. | | Revolver | | | 875,722 | | | | 857,306 | |
NL1 Acquire Corp. | | Delayed Draw | | | 1,963,468 | | | | 1,451,493 | |
NL1 Acquire Corp. | | Delayed Draw | | | 1,223,676 | | | | 1,165,734 | |
NL1 Acquire Corp. | | Revolver | | | 914,073 | | | | 675,728 | |
Northstar Recycling | | Revolver | | | 2,000,000 | | | | 1,947,613 | |
Novotech (Australia) Pty Limited | | Delayed Draw | | | 3,125,000 | | | | 3,022,385 | |
Oakbridge Insurance Agency LLC | | Delayed Draw | | | 14,422,414 | | | | 14,162,349 | |
Oakbridge Insurance Agency LLC | | Revolver | | | 482,759 | | | | 470,471 | |
OB Hospitalist Group | | Revolver | | | 1,534,351 | | | | 1,460,637 | |
Obagi Cosmeceuticals LLC | | Revolver | | | 1,900,000 | | | | 1,878,408 | |
OIA Acquisition, LLC | | Delayed Draw | | | 459,000 | | | | 449,246 | |
OIA Acquisition, LLC | | Revolver | | | 1,928,571 | | | | 1,887,589 | |
Olympic Buyer, Inc. | | Revolver | | | 2,352,941 | | | | 2,227,804 | |
Omni Intermediate Holdings, LLC | | Delayed Draw | | | 1,549,296 | | | | 1,521,388 | |
Omni Intermediate Holdings, LLC | | Revolver | | | 2,253,521 | | | | 2,203,264 | |
OneCare Media, LLC | | Revolver | | | 1,333,333 | | | | 1,297,432 | |
Ons Mso, LLC | | Revolver | | | 5,527,184 | | | | 5,410,950 | |
PARADIGM ORAL SURG OIS MANAGEMENT | | Delayed Draw | | | 11,980,345 | | | | 11,770,663 | |
PARADIGM ORAL SURG OIS MANAGEMENT | | Revolver | | | 1,275,862 | | | | 1,247,734 | |
Patriot Growth Insurance Services, LLC | | Delayed Draw | | | 4,375,300 | | | | 4,313,024 | |
Patriot Growth Insurance Services, LLC | | Revolver | | | 2,660,377 | | | | 2,598,761 | |
PC Dreamscape Opco, Inc. | | Delayed Draw | | | 3,289,474 | | | | 3,217,802 | |
PC Dreamscape Opco, Inc. | | Revolver | | | 1,315,789 | | | | 1,274,119 | |
PCS Software, Inc. | | Revolver | | | 363,714 | | | | 357,675 | |
PCX Holding Corp. | | Revolver | | | 541,667 | | | | 535,511 | |
PCX Holding Corp. | | Delayed Draw | | | 3,085,938 | | | | 3,010,283 | |
PDQ | | Revolver | | | 1,764,706 | | | | 1,734,184 | |
Pediatric Home Respiratory Services LLC | | Delayed Draw | | | 1,912,698 | | | | 1,896,486 | |
Pegasus Global Enterprise Holdings, LLC | | Delayed Draw | | | 1,268,825 | | | | 1,254,406 | |
Peter C. Foy & Associates Insurance Services, LLC | | Delayed Draw | | | 53,571,429 | | | | 53,457,318 | |
Pinnacle Dermatology Management, LLC | | Delayed Draw | | | 3,092,784 | | | | 3,004,128 | |
Pinnacle Dermatology Management, LLC | | Revolver | | | 773,196 | | | | 743,388 | |
Pinnacle Fertility, Inc. | | Delayed Draw | | | 12,500,000 | | | | 12,112,708 | |
Pinnacle Treatment Centers, Inc. | | Revolver | | | 128,571 | | | | 127,110 | |
Polyphase Elevator Holding Company | | Delayed Draw | | | 19,857,600 | | | | 19,631,938 | |
Potter Electric Signal Company, LLC | | Delayed Draw | | | 2,647,890 | | | | 2,592,206 | |
Potter Electric Signal Company, LLC | | Revolver | | | 366,547 | | | | 358,839 | |
Premier Imaging, LLC | | Delayed Draw | | | 10,332,779 | | | | 10,062,127 | |
ProcessUnity Holdings, LLC | | Delayed Draw | | | 1,000,000 | | | | 976,700 | |
ProcessUnity Holdings, LLC | | Revolver | | | 850,000 | | | | 821,809 | |
Purfoods, LLC | | Delayed Draw | | | 562,500 | | | | 554,717 | |
Qualifacts | | Revolver | | | 263,158 | | | | 257,859 | |
Quality Automotive Services, LLC | | Revolver | | | 1,477,132 | | | | 1,446,069 | |
Quantic Electronics, LLC | | Delayed Draw | | | 1,090,985 | | | | 1,073,194 | |
Quantic Electronics, LLC | | Revolver | | | 227,245 | | | | 223,539 | |
Race Winning Brands, Inc. | | Revolver | | | 2,034,940 | | | | 1,990,683 | |
Radwell International, LLC | | Delayed Draw | | | 7,303,400 | | | | 7,112,243 | |
Radwell International, LLC | | Revolver | | | 2,921,300 | | | | 2,844,839 | |
Ranger Buyer, Inc. | | Revolver | | | 1,538,462 | | | | 1,520,978 | |
RB Holdings Interco, LLC | | Delayed Draw | | | 2,770,160 | | | | 2,728,633 | |
RB Holdings Interco, LLC | | Revolver | | | 692,540 | | | | 675,268 | |
RCS Healthcare | | Revolver | | | 152,778 | | | | 150,286 | |
RCS Industrials | | Revolver | | | 285,714 | | | | 281,761 | |
Recorded Future, Inc. | | Revolver | | | 178,771 | | | | 175,171 | |
Redwood Services Group, LLC | | Delayed Draw | | | 9,608,532 | | | | 9,500,956 | |
RefrigiWear, LLC | | Revolver | | | 2,601,896 | | | | 2,559,819 | |
Reorg Research, Inc. | | Delayed Draw | | | 3,571,429 | | | | 3,513,189 | |
Revalize, Inc. | | Delayed Draw | | | 6,665,032 | | | | 6,578,748 | |
Revalize, Inc. | | Revolver | | | 255,375 | | | | 252,069 | |
RQM Buyer, Inc. | | Delayed Draw | | | 4,687,500 | | | | 4,591,673 | |
RSC Acquisition, Inc. | | Revolver | | | 8,690,548 | | | | 8,561,866 | |
RSC Acquisition, Inc. | | Delayed Draw | | | 1,120,482 | | | | 1,103,891 | |
RSC Acquisition, Inc. | | Delayed Draw | | | 3,000,000 | | | | 2,953,260 | |
RSC Insurance Brokerage, Inc. | | Delayed Draw | | | 1,492,457 | | | | 1,475,497 | |
S4T Holdings Corp. | | Delayed Draw | | | 4,545,455 | | | | 4,421,899 | |
Safety Borrower Holdings | | Delayed Draw | | | 1,694,915 | | | | 1,630,076 | |
Safety Borrower Holdings | | Revolver | | | 508,475 | | | | 489,023 | |
Securonix, Inc. | | Revolver | | | 2,288,135 | | | | 2,220,783 | |
Seismic Software, Inc. | | Delayed Draw | | | 1,089,558 | | | | 1,055,871 | |
Seismic Software, Inc. | | Revolver | | | 272,390 | | | | 263,968 | |
Seko Global Logistics Network, LLC | | Revolver | | | 43,145 | | | | 42,654 | |
Service Compression, LLC | | Delayed Draw | | | 4,151,000 | | | | 3,987,085 | |
Service Compression, LLC | | Delayed Draw | | | 5,966,000 | | | | 5,730,414 | |
Smile Doctors, LLC | | Delayed Draw | | | 16,629,512 | | | | 16,359,746 | |
Smile Doctors, LLC | | Revolver | | | 1,837,456 | | | | 1,795,595 | |
Sonny's Enterprises, LLC | | Revolver | | | 457,317 | | | | 452,120 | |
Spanx, LLC | | Revolver | | | 12,096,621 | | | | 11,743,482 | |
Spartronics LLC | | Revolver | | | 274,522 | | | | 269,394 | |
Spotless Brands, LLC | | Delayed Draw | | | 2,968,750 | | | | 2,930,357 | |
Spotless Brands, LLC | | Revolver | | | 250,000 | | | | 244,274 | |
Stanton Carpet Corp. | | Revolver | | | 1,189,468 | | | | 1,161,967 | |
SWK Buyer, Inc. | | Delayed Draw | | | 3,070,175 | | | | 3,035,286 | |
SWK Buyer, Inc. | | Revolver | | | 429,825 | | | | 421,072 | |
Syntax Systems Ltd. | | Delayed Draw | | | 4,950,495 | | | | 4,787,543 | |
Syntax Systems Ltd. | | Revolver | | | 876,568 | | | | 847,714 | |
System Planning and Analysis, Inc. | | Delayed Draw | | | 5,204,301 | | | | 5,134,735 | |
System Planning and Analysis, Inc. | | Revolver | | | 2,195,341 | | | | 2,149,628 | |
Tamarack Intermediate, L.L.C. | | Revolver | | | 3,023,438 | | | | 2,931,527 | |
Tank Holding Corp. | | Revolver | | | 1,038,576 | | | | 1,005,501 | |
Technimark Holdings, LLC | | Second Lien Term Loan | | | 2,250,000 | | | | 2,124,338 | |
The Smilist Management, Inc. | | Delayed Draw | | | 1,228,459 | | | | 1,187,779 | |
The Smilist Management, Inc. | | Revolver | | | 356,075 | | | | 344,284 | |
The Ultimus Group Midco, LLC | | Revolver | | | 1,424,528 | | | | 1,394,571 | |
The Vertex Companies, Inc. | | Delayed Draw | | | 915,783 | | | | 879,844 | |
The Vertex Companies, Inc. | | Revolver | | | 1,304,348 | | | | 1,253,161 | |
TheKey, LLC | | Delayed Draw | | | 20,573,644 | | | | 20,261,269 | |
THG Acquisition, LLC | | Delayed Draw | | | 11,822,394 | | | | 11,465,971 | |
THG Acquisition, LLC | | Revolver | | | 743,884 | | | | 721,457 | |
Thunder Purchase, Inc. | | Revolver | | | 1,136,691 | | | | 1,112,787 | |
TigerConnect, Inc. | | Delayed Draw | | | 541,406 | | | | 534,791 | |
TigerConnect, Inc. | | Revolver | | | 1,875,000 | | | | 1,815,050 | |
Tilley Chemical Co., Inc. | | Revolver | | | 457,629 | | | | 448,674 | |
Tilley Chemical Co., Inc. | | Revolver | | | 711,868 | | | | 697,937 | |
Time Manufacturing Acquisition, LLC | | Revolver | | | 1,643,836 | | | | 1,590,592 | |
Titan Group Holdco, LLC | | Delayed Draw | | | 2,500,000 | | | | 2,446,874 | |
Titan Group Holdco, LLC | | Delayed Draw | | | 2,500,000 | | | | 2,446,874 | |
Titan Group Holdco, LLC | | Delayed Draw | | | 3,750,000 | | | | 3,670,311 | |
Titan Group Holdco, LLC | | Revolver | | | 2,200,000 | | | | 2,153,249 | |
Transtar Holding Company | | Delayed Draw | | | 1,448,276 | | | | 1,397,311 | |
Tribute Technology | | Revolver | | | 4,882,979 | | | | 4,780,292 | |
Trident Maritime Systems, Inc. | | Revolver | | | 222,222 | | | | 215,905 | |
Trident Maritime Systems, Inc. | | Revolver | | | 66,667 | | | | 64,772 | |
Troy Gastroenterology, P.C. | | Delayed Draw | | | 2,561,576 | | | | 2,532,467 | |
Troy Gastroenterology, P.C. | | Revolver | | | 591,133 | | | | 584,415 | |
Trunk Acquisition, Inc. | | Revolver | | | 1,193,049 | | | | 1,167,960 | |
Trunk Acquisition, Inc. | | Revolver | | | 2,500,000 | | | | 2,447,426 | |
Turbo Buyer, Inc. | | Delayed Draw | | | 4,733,333 | | | | 4,620,141 | |
Turningpoint Healthcare | | Revolver | | | 1,816,524 | | | | 1,778,323 | |
Uniguest | | Delayed Draw | | | 605,263 | | | | 598,385 | |
Uniguest | | Revolver | | | 526,316 | | | | 520,335 | |
Urology Management Holdings, Inc. | | Delayed Draw | | | 1,287,014 | | | | 1,247,222 | |
Urology Management Holdings, Inc. | | Revolver | | | 1,190,476 | | | | 1,159,555 | |
USME Holdings, LLC | | Delayed Draw | | | 743,478 | | | | 733,192 | |
USME Holdings, LLC | | Revolver | | | 936,232 | | | | 923,279 | |
USRP Holdings, Inc. | | Delayed Draw | | | 6,892,844 | | | | 6,747,891 | |
USRP Holdings, Inc. | | Revolver | | | 645,161 | | | | 628,404 | |
USRP Holdings, Inc. | | Revolver | | | 3,145,613 | | | | 3,063,909 | |
V Global Holdings LLC | | Revolver | | | 7,661,476 | | | | 7,461,057 | |
Vale Insurance Services LLC | | Revolver | | | 2,204,403 | | | | 2,147,970 | |
Vardiman Black Holdings, LLC | | Delayed Draw | | | 7,847,084 | | | | 7,732,663 | |
Vetcor Professional Practices LLC | | Delayed Draw | | | 9,579 | | | | 9,195 | |
Vetcor Professional Practices LLC | | Second Lien Delayed Draw | | | 7,115,789 | | | | 6,753,147 | |
Vetcor Professional Practices LLC | | Revolver | | | 1,052,632 | | | | 1,010,490 | |
Vital Care Buyer, LLC | | Revolver | | | 1,481,481 | | | | 1,463,767 | |
VLS Recovery Services, LLC | | Delayed Draw | | | 5,505,952 | | | | 5,429,774 | |
VLS Recovery Services, LLC | | Revolver | | | 2,232,143 | | | | 2,201,260 | |
VRC Companies, LLC | | Revolver | | | 468,750 | | | | 462,218 | |
VSG Acquisition Corp. | | Delayed Draw | | | 8,166,667 | | | | 7,947,253 | |
VSG Acquisition Corp. | | Revolver | | | 2,333,333 | | | | 2,270,644 | |
Water Holdings Acquisition, LLC | | Delayed Draw | | | 3,817,808 | | | | 3,758,719 | |
Water Holdings Acquisition, LLC | | Revolver | | | 519,305 | | | | 502,103 | |
WCAS Orthopedics MSO, LLC | | Revolver | | | 1,724,138 | | | | 1,687,499 | |
Wealth Enhancement Group, LLC | | Revolver | | | 294,093 | | | | 291,147 | |
Wealth Enhancement Group, LLC | | Delayed Draw | | | 7,824,831 | | | | 7,765,920 | |
Web P.T., Inc. | | Revolver | | | 1,125,000 | | | | 1,102,346 | |
Wildcat Buyerco, Inc. | | Delayed Draw | | | 695,655 | | | | 691,283 | |
Wiser Solutions, Inc. | | Delayed Draw | | | 3,400,000 | | | | 3,361,431 | |
World Insurance Associates, LLC | | Delayed Draw | | | 20,000,000 | | | | 19,876,788 | |
World Insurance Associates, LLC | | Delayed Draw | | | 19,366,172 | | | | 19,117,348 | |
World Insurance Associates, LLC | | Delayed Draw | | | 707,075 | | | | 702,719 | |
Xeris Pharmaceuticals, Inc. | | Delayed Draw | | | 8,333,333 | | | | 8,155,748 | |
Xifin, Inc. | | Delayed Draw | | | 1,649,591 | | | | 1,598,589 | |
Xifin, Inc. | | Revolver | | | 2,141,658 | | | | 2,075,442 | |
Zavation Medical Products, LLC | | Revolver | | | 1,621,622 | | | | 1,587,162 | |
Reverse Repurchase Agreements
In a reverse repurchase agreement, the Fund delivers a security in exchange for cash to a financial institution, the counterparty, with a simultaneous agreement to repurchase the same or substantially the same security at an agreed upon price and date. In an open maturity reverse repurchase agreement, there is no pre-determined repurchase date and the agreement can be terminated by the Fund or counterparty at any time. The Fund is entitled to receive principal and interest payments, if any, made on the security delivered to the counterparty during the term of the agreement. Cash received in exchange for securities delivered and accrued interest payments to be made by the Fund to counterparties are reflected as liabilities on the consolidated Statement of Assets and Liabilities. Interest payments made by the Fund to counterparties are recorded as interest from reverse repurchase agreements on the consolidated Statement of Operations. In periods of increased demand for the security, the Fund may receive a fee for use of the security by the counterparty, which may result in interest income to the Fund. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, the Fund’s use of the proceeds of the agreement may be restricted pending a determination by the other party, or its trustee or receiver, whether to enforce the Fund’s obligation to repurchase the securities. Reverse repurchase agreements involve leverage risk and also the risk that the market value of the securities to be repurchased may decline below the repurchase price.
Master Repurchase Agreements and Global Master Repurchase Agreements (individually and collectively “Master Repo Agreements”) govern repurchase, reverse repurchase, and certain sale-buyback transactions between the Fund and select counterparties. Master Repo Agreements maintain provisions for, among other things, initiation, income payments, events of default, and maintenance of collateral. The value of transactions under the Master Repo Agreement, collateral pledged or received, and the net exposure by counterparty as of period end are disclosed in the consolidated Schedule of Investments and footnote 14 thereto. For the period ended June 30, 2022, the average balance outstanding and weighted average interest rate were $5,249,670 and 1.55%, respectively.
| | June 30, 2022 | |
| | Remaining Contractual Maturity of the Agreements | |
Reverse Repurchase Agreements | | Overnight and Continuous | | | Up to 30 days | | | 30–90 days | | | Greater Than 90 days | | | Total | |
Collateralized Loan Obligations | | $ | — | | | $ | — | | | $ | 4,140,000 | | | $ | — | | | $ | 4,140,000 | |
Total | | $ | — | | | $ | — | | | $ | 4,140,000 | | | $ | — | | | $ | 4,140,000 | |
Secured Borrowings
From time to time, the Fund may engage in sale/buy-back agreements, which are a type of secured borrowing. The amount, interest rate and terms of these agreements will be individually negotiated on a transaction-by-transaction basis. Each borrowing is secured by an interest in an underlying asset which is participated or assigned to the sale/buy-back counter party for the duration of the agreement.
On April 26, 2022, the Fund entered into sale/buy-back agreements with Macquarie US Trading LLC (“Macquarie”), and pursuant to such agreements, the Fund assigned certain assets to Macquarie, with a corresponding repurchase obligation at an agreed-upon price within 120 days after the sale date (the “Macquarie Sale/Buy-Back”). The Macquarie Sale/Buy-Back has a funding cost of 1.2175 basis points (0.012175%) per day and is not subject to any additional fees. As of June 30, 2022, secured borrowings pursuant to the Macquarie Sale/Buy-Back were $233,175,011 with a maturity of 30-90 days. Secured borrowings outstanding as of March 31, 2022 with Macquarie were as follows:
Loan Name | | Trade Date | | Maturity Date | | Amount | |
Alpine Acquisition Corp. | | April 26, 2022 | | June 25, 2022 | | $ | 23,073,910 | |
FLS Holding, Inc. | | April 26, 2022 | | June 25, 2022 | | | 18,004,400 | |
Gerson Lehrman Group, Inc. | | April 26, 2022 | | June 25, 2022 | | | 23,750,922 | |
Marcone Yellowstone Buyer, Inc. | | April 26, 2022 | | June 25, 2022 | | | 17,345,981 | |
PrimeFlight Aviation Services, Inc. | | April 26, 2022 | | June 25, 2022 | | | 19,620,825 | |
PT Intermediate Holdings III, LLC | | April 26, 2022 | | June 25, 2022 | | | 17,344,800 | |
Radwell International, LLC | | April 26, 2022 | | June 25, 2022 | | | 36,522,460 | |
Ranger Buyer, Inc. | | April 26, 2022 | | June 25, 2022 | | | 18,276,923 | |
Trunk Acquisition, Inc. | | April 26, 2022 | | June 25, 2022 | | | 17,775,450 | |
User Zoom Technologies, Inc. | | April 26, 2022 | | June 25, 2022 | | | 23,640,000 | |
Vale Insurance Services LLC | | April 26, 2022 | | June 25, 2022 | | | 17,819,340 | |
Total | | | | | | $ | 233,175,011 | |
Senior Notes
On March 29, 2022, the Fund issued Series A Senior Secured Notes (the “Notes”) in a private placement to qualified institutional purchasers in the aggregate principal amount of $650 million, maturing on March 28, 2027. On June 7, 2022, the Fund issued additional Notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $250 million, maturing on March 28, 2027. The obligations of the Fund and each of the Guarantors under the Facility and the Notes are secured by a first-priority security interest on substantially all of the assets of the Fund and each of the Guarantors.
The table below sets forth a summary of the key terms of the series of Notes outstanding at June 30, 2022.
Series | | Principal Outstanding March 31, 2022 | | | Payment Frequency | | Unamortized Offering Costs | | | Value June 30, 2022 | | | Fixed Interest Rate | | Maturity Date |
A | | $ | 650,000,000 | | | Semi-Annual | | $ | 185,000 | | | $ | 649,815,000 | | | 4.10% | | March 28, 2027 |
A | | $ | 250,000,000 | | | Semi-Annual | | $ | - | | | $ | 250,000,000 | | | 4.10% | | March 28, 2027 |
The value presented above approximates fair value. The Fund categorizes the Notes as Level 2 securities within the fair value hierarchy.
The Fund shall at all times maintain a current rating given by a Nationally Recognized Statistical Rating Organization (an “NRSRO”) of at least Investment Grade with respect to the Notes and shall not at any time have any rating given by a NRSRO of less than Investment Grade with respect to the Notes. The Notes have been assigned an ‘AA’ long-term rating by Kroll Bond Rating Agency, LLC.
In keeping with the Investment Company Act requirement that the Fund may not issue more than one class of senior securities constituting indebtedness, the New Facility and Notes rank pari passu with each other, and the lien on the Fund’s assets securing the Notes is equal and ratable with the lien securing the New Facility. The New Facility and Notes are senior in all respects to the Fund’s outstanding shares with respect to the payment of dividends and the distribution of assets upon dissolution, liquidation or winding up of the affairs of the Fund.
The Fund complies with Section 8 and Section 18 of the Investment Company Act, governing investment policies and capital structure and leverage, respectively, on an aggregate basis with the Guarantors. The Guarantors also comply with Section 17 of the Investment Company Act relating to affiliated transactions and custody.
Federal Income Taxes
The Fund files U.S. federal, state, and local tax returns as required. The Fund's tax returns are subject to examination by the relevant tax authorities until expiration of the applicable statute of limitations which is generally three years after the filing of the tax return for federal purposes and four years for most state returns. Tax returns for open years have incorporated no uncertain tax positions that require a provision for income taxes. The Fund intends to continue to qualify as a “regulated investment company” under Subchapter M of the Code. As so qualified, the Fund will not be subject to federal income tax to the extent it distributes substantially all of its net investment income and capital gains to shareholders. Therefore, no federal income tax provision is required. Management of the Fund is required to determine whether a tax position taken by the Fund is more likely than not to be sustained upon examination by the applicable taxing authority, based on the technical merits of the position. Based on its analysis, there were no tax positions identified by management of the Fund that did not meet the “more likely than not” standard as of September 30, 2021.
For U.S. income tax tax purposes, CCLF SPV, CCLF MCCW, CCLF HOLD (D1), CCLF HOLD (D2), and CCLF HOLD (D3), are a disregarded entity and therefore is not subject to U.S. income taxes. As a wholly owned subsidiary, CCLF SPV, CCLF MCCW, CCLF HOLD (D1), CCLF HOLD (D2), and CCLF HOLD (D3)’s net income and capital gains, if any, will be included each year in the Fund’s investment company taxable income and net capital gain. CCLF HOLD is a limited liability company that has elected to be taxed as a corporation and is therefore obligated to pay federal and state income tax on its taxable income. Currently, the federal income tax rate for a corporation is 21%. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is recognized if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized.
Collateralized Loan Obligations and Collateralized Debt Obligations
The Fund may invest in CLOs and Collateralized Debt Obligations (“CDOs”). CLOs and CDOs are created by the grouping of certain private loans and other lender assets/collateral into pools. A sponsoring organization establishes a special purpose vehicle to hold the assets/collateral and issue securities. Interests in these pools are sold as individual securities. Payments of principal and interest are passed through to investors and are typically supported by some form of credit enhancement, such as a letter of credit, surety bond, limited guaranty or senior/subordination. Payments from the asset pools may be divided into several different tranches of debt securities, offering investors various maturity and credit risk characteristics. Some tranches entitled to receive regular installments of principal and interest, other tranches entitled to receive regular installments of interest, with principal payable at maturity or upon specified call dates, and other tranches only entitled to receive payments of principal and accrued interest at maturity or upon specified call dates. Different tranches of securities will bear different interest rates, which may be fixed or floating.
CLOs and CDOs are typically privately offered and sold, and thus, are not registered under the securities laws, which means less information about the security may be available as compared to publicly offered securities and only certain institutions may buy and sell them. As a result, investments in CLOs and CDOs may be characterized by the Fund as illiquid securities. An active dealer market may exist for CLOs and CDOs that can be resold in Rule 144A transactions, but there can be no assurance that such a market will exist or will be active enough for the Fund to sell such securities.
3. Fair Value of Investments
Fair value – Definition
The Fund uses a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The objective of a fair value measurement is to determine the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). Accordingly, the fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
| • | Level 1 – Valuations based on unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
| • | Level 2 – Valuations based on inputs, other than quoted prices included in Level 1, that are observable either directly or indirectly. |
| • | Level 3 – Valuations based on inputs that are both significant and unobservable to the overall fair value measurement. |
Investments in private investment funds measured based upon Net Asset Value (“NAV”) as a practical expedient to determine fair value are not required to be categorized in the fair value hierarchy.
The availability of valuation techniques and observable inputs can vary from investment to investment and are affected by a wide variety of factors, including type of investment, whether the investment is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, determining fair value requires more judgment. Because of the inherent uncertainly of valuation, estimated values may be materially higher or lower than the values that would have been used had a ready market for the investments existed. Accordingly, the degree of judgment exercised by the Investment Manager in determining fair value is greatest for investments categorized in Level 3.
The Fund’s assets recorded at fair value have been categorized based on a fair value hierarchy as described in the Fund’s significant accounting policies. The following table presents information about the Fund’s assets and liabilities measured at fair value as of June 30, 2022:
Assets | | Level 1 | | | Level 2 | | | Level 3 | | | Net Asset Value | | | Total | |
Investments, at fair value | | | | | | | | | | | | | | | |
Senior Secured Loans | | $ | - | | | $ | 44,988,637 | | | $ | 7,647,735,891 | | | $ | - | | | $ | 7,692,724,528 | |
Private Investment Vehicles | | | - | | | | - | | | | 6,585,926 | | | | 3,855,569,934 | | | | 3,862,155,860 | |
Collateralized Loan Obligations | | | - | | | | 13,968,028 | | | | 71,038,218 | | | | - | | | | 85,006,246 | |
Preferred Stocks | | | - | | | | - | | | | 53,272,783 | | | | - | | | | 53,272,783 | |
Subordinated Debt | | | - | | | | - | | | | 5,344,374 | | | | - | | | | 5,344,374 | |
Common Stocks | | | - | | | | - | | | | 6,087,588 | | | | - | | | | 6,087,588 | |
Warrants | | | - | | | | - | | | | 3,336,574 | | | | - | | | | 3,336,574 | |
Short-Term Investments | | | 29,939,009 | | | | - | | | | - | | | | - | | | | 29,939,009 | |
Total Investments, at fair value | | $ | 29,939,009 | | | $ | 58,956,665 | | | $ | 7,793,401,354 | | | $ | 3,855,569,934 | | | $ | 11,737,866,962 | |
| | | | | | | | | | | | | | | | | | | | |
Other Financial Instruments1 | | | | | | | | | | | | | | | | | | | | |
Forward Contracts | | $ | - | | | $ | 3,546,841 | | | $ | - | | | $ | - | | | $ | 3,546,841 | |
Swap Contracts | | | - | | | | 1,811,069 | | | | - | | | | - | | | | 1,811,069 | |
Total Assets | | $ | 29,939,009 | | | $ | 64,314,575 | | | $ | 7,793,401,354 | | | $ | 3,855,569,934 | | | $ | 11,743,224,872 | |
Liabilities | | | | | | | | | | | | | | | | | | | | |
Investments, at fair value | | | | | | | | | | | | | | | | | | | | |
Reverse Repurchase Agreement | | $ | - | | | $ | 4,140,000 | | | $ | - | | | $ | - | | | $ | 4,140,000 | |
Other Financial Instruments1 | | | | | | | | | | | | | | | | | | | | |
Forward Contracts | | | - | | | | 804,202 | | | | - | | | | - | | | | 804,202 | |
Swap Contracts | | | - | | | | 5,043,129 | | | | - | | | | - | | | | 5,043,129 | |
Total Liabilities, at fair value | | $ | - | | | $ | 9,987,331 | | | $ | - | | | $ | - | | | $ | 9,987,331 | |
| 1 | Other financial instruments are derivative instruments such as forward contracts and swap contracts. Forward contracts and swap contracts are valued at the unrealized appreciation (depreciation) on the instrument. |
The following table presents the changes in assets and transfers in and out for investments that are classified in Level 3 of the fair value hierarchy for the period ended June 30, 2022:
| | Senior Secured Loans | | | Private Investment Vehicles | | | Collateralized Loan Obligations | | | Preferred Stocks | | | Subordinated Debt | | | Warrants | | | Common Stocks | | | Total | |
Balance as of April 1, 2022 | | $ | 6,319,615,266 | | | $ | 6,510,926 | | | $ | 90,396,005 | | | $ | 88,501,915 | | | $ | 5,468,056 | | | $ | 1,279,790 | | | $ | 5,561,463 | | | $ | 6,517,333,421 | |
Purchases | | | 2,154,561,039 | | | | - | | | | 52,110,000 | | | | 13,770,130 | | | | - | | | | - | | | | - | | | | 2,220,441,169 | |
Sales/Paydowns | | | (696,960,407 | ) | | | - | | | | (55,500,000 | ) | | | (50,095,696 | ) | | | - | | | | - | | | | - | | | | (802,556,103 | ) |
Realized gains (losses)1 | | | 1,693,571 | | | | - | | | | 418,620 | | | | 1,091,696 | | | | - | | | | - | | | | - | | | | 3,203,887 | |
Original issue discount and amendment fees | | | (7,656,122 | ) | | | 75,000 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (7,581,122 | ) |
Accretion | | | 1,770,117 | | | | - | | | | 37,357 | | | | - | | | | - | | | | - | | | | - | | | | 1,807,474 | |
Change in Unrealized appreciation (depreciation) | | | (102,988,006 | ) | | | - | | | | (5,147,844 | ) | | | 4,738 | | | | (123,682 | ) | | | 2,056,784 | | | | 526,125 | | | | (105,671,885 | ) |
Transfers In2 | | | 58,325,433 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 58,325,433 | |
Transfers Out3 | | | (80,625,000 | ) | | | - | | | | (11,275,920 | ) | | | - | | | | - | | | | - | | | | - | | | | (91,900,920 | ) |
Balance as of June 30, 2022 | | $ | 7,647,735,891 | | | $ | 6,585,926 | | | $ | 71,038,218 | | | $ | 53,272,783 | | | $ | 5,344,374 | | | $ | 3,336,574 | | | $ | 6,087,588 | | | $ | 7,793,401,354 | |
| 1 | Senior Secured Loans includes paydown gains (losses) of $1,589,199. |
| 2 | Transferred from Level 2 to Level 3 because observable market data became unavailable for the investments. |
| 3 | Transferred from Level 3 to Level 2 because observable market data became available for the investments. |